|
Cash & Equivalents
|
0.30B | 0.28B | 0.26B | 0.25B | 0.23B | 0.23B | | 0.21B | | | | 0.17B | | | | 0.09B | | | | 0.03B | 0.03B | 0.03B | 0.09B | 0.01B | 0.02B | 0.01B | 0.00B | 2.72 | 0.05B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.13B | 0.00B | 0.01B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B |
|
Short-term Investments
|
0.00B | 0.00B | 0.00B | | | | | | | | | | | | | 0.00B | | | | 0.00B | 0.00B | | | | | | | | | | | | | | | 0.00B | | | | | | | |
|
Cash & Current Investments
|
0.30B | 0.28B | 0.26B | 0.25B | 0.23B | 0.23B | | 0.21B | | | | 0.17B | | | | 0.09B | | | | 0.03B | 0.03B | 0.03B | 0.09B | 0.01B | 0.02B | 0.01B | 0.00B | 2.72 | 0.05B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.13B | 0.00B | 0.01B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B |
|
Receivables - Net
|
0.00B | 0.00B | 0.00B | 10,712.25B | 0.00B | 0.00B | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | 0.02B | 0.00B | 0.01B | 0.00B | | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 449.81 | 461.33 | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B |
|
Receivables - Other
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | 0.00B | 0.00B | | 0.00B | 0.02B | 0.00B | 0.02B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Receivables
|
0.00B | 0.00B | 0.00B | 10,712.25B | 0.00B | 0.00B | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | 0.02B | 0.00B | 0.01B | 0.00B | | 0.00B | | 0.00B | 0.01B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B |
|
Inventory
|
0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.03B | 0.00B | 0.02B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | | 0.00B |
|
Current Deferred Tax Assets
|
0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | | | | | | | | | 0.01B | 0.00B |
|
Prepaid Assets
|
0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | | 0.01B | | | | 0.01B | | | | 0.01B | | | | 0.01B | 0.04B | 0.01B | 0.02B | 0.00B | 0.01B | 0.00B | 0.01B | 0.00B | 0.02B | 0.00B | 0.01B | 0.00B | -0.00B | 0.00B | -0.02B | 0.08B | | 0.04B | 0.00B | 0.00B | | 0.00B | |
|
Current Assets
|
0.32B | 0.29B | 0.28B | 0.26B | 0.25B | 0.24B | | 0.23B | | | | 0.18B | | | | 0.11B | | | | 0.04B | 0.09B | 0.04B | 0.13B | 0.01B | 0.06B | 0.01B | 0.05B | 0.03B | 0.11B | 0.00B | 0.03B | 0.02B | 0.08B | 0.01B | 0.17B | 0.16B | 0.08B | 0.06B | 0.02B | 0.03B | 0.03B | 0.03B | 0.05B |
|
Buildings
|
| | | 6,399.64B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net)
|
0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | | 0.01B | | | | 0.01B | | | | 0.01B | | | | 0.01B | 0.04B | 0.01B | | 0.01B | | 0.00B | | 0.00B | | 0.00B | | 0.00B | | 0.00B | -0.01B | 0.03B | | 0.02B | | 0.01B | | 0.00B | |
|
Long-Term Investments
|
0.04B | 0.04B | 0.05B | 0.05B | 0.04B | 0.04B | | 0.01B | | | | 0.01B | | | | 0.01B | | | | 0.01B | 0.04B | 0.01B | 0.07B | 0.04B | 0.23B | 0.02B | 0.16B | 0.01B | 0.05B | 0.01B | 0.04B | 0.00B | | -0.20B | 0.01B | 0.01B | 0.00B | 0.00B | 0.01B | 0.00B | 0.04B | 0.04B | 0.03B |
|
Goodwill
|
0.00B | | | | | 0.01B | | 0.01B | | | | 0.01B | | | | 0.00B | | | | 0.00B | 0.01B | 0.00B | 0.01B | 0.00B | | | | | | | | | | | | | | | | | | | |
|
Intangibles
|
0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.04B | | 0.00B | | | | 0.03B | | | | 0.02B | | | | 0.02B | 0.11B | 0.02B | 0.07B | 0.01B | 0.07B | 0.07B | 0.07B | 0.06B | 0.06B | 0.01B | 0.06B | | | | -0.00B | 0.01B | | 0.01B | | 0.02B | 0.01B | 0.00B | 0.00B |
|
Goodwill & Intangibles
|
0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.05B | | 0.01B | | | | 0.03B | | | | 0.03B | | | | 0.02B | 0.12B | 0.02B | 0.09B | 0.01B | 0.07B | 0.07B | 0.07B | 0.06B | 0.06B | 0.01B | 0.06B | | | | -0.00B | 0.01B | | 0.01B | | 0.02B | 0.01B | 0.00B | 0.00B |
|
Long-Term Deferred Tax
|
| | | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | -2968.65B | | -2777.45B | | | | | | | | | |
|
Other Non-Current Assets
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.01B | | | | 0.01B | | | | 0.01B | | | | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.01B | 0.00B | 0.01B | 0.00B | 0.04B | 0.02B | 0.01B | -0.01B | | 0.00B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Non-Current Assets
|
-0.32B | -0.29B | -0.28B | -0.26B | -0.25B | -0.24B | | 0.04B | | | | 0.07B | | | | 0.07B | | | | 0.05B | -0.09B | 0.04B | -0.13B | 0.07B | -0.06B | 0.04B | -0.05B | 0.02B | -0.11B | 0.02B | -0.03B | 0.00B | -0.08B | 0.00B | -0.17B | 0.03B | -0.08B | 0.02B | -0.02B | 0.01B | -0.03B | 0.00B | -0.05B |
|
Assets
|
| | | | | | | 0.28B | | | | 0.26B | | | | 0.18B | | | | 0.09B | | 0.08B | | 0.08B | | 0.05B | | 0.05B | | 0.02B | | 0.03B | | 0.01B | | 0.20B | | 0.09B | | 0.05B | | 0.09B | |
|
Accounts Payables
|
| | | | | | | 0.01B | | | | 0.01B | | | | 0.01B | | | | 0.01B | | 0.01B | | 0.01B | | 0.01B | | 0.01B | | 0.01B | | 0.01B | | 0.01B | | 0.01B | | 0.00B | | 0.00B | | 0.00B | |
|
Notes Payables
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.02B | 0.08B | 0.04B | | 0.05B | | 0.06B | | | | 0.01B | | 0.01B | | 0.01B | 0.01B | 0.01B | 0.02B |
|
Payables
|
| | | | | | | 0.01B | | | | 0.01B | | | | 0.01B | | | | 0.01B | | 0.01B | | 0.01B | 0.02B | 0.02B | 0.08B | 0.04B | | 0.06B | | 0.06B | | 0.01B | | 0.02B | | 0.01B | | 0.01B | 0.01B | 0.01B | 0.02B |
|
Accumulated Expenses
|
| | | | | | | | | | | | | | | | | | | | | 0.01B | | 0.01B | | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.00B | 0.01B | 0.01B | 0.02B | 0.00B | 0.01B | 0.00B | 0.01B | 0.00B | 0.01B | 0.00B |
|
Other Accumulated Expenses
|
0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | | 0.01B | | | | 0.01B | | | | 0.01B | | | | 0.01B | 0.04B | 0.00B | 0.03B | 0.00B | 0.03B | 0.00B | 0.09B | 0.00B | 0.08B | 0.00B | 0.09B | 0.00B | | 0.00B | | 0.00B | 0.01B | 0.00B | 0.01B | 0.00B | 0.01B | 0.00B | 0.01B |
|
Short term Debt
|
| | | | | | | | | | | | | | | | | | | 0.00B | | 0.00B | | 0.01B | | 0.02B | | 0.02B | 0.11B | 0.02B | 0.15B | 0.02B | 0.12B | 0.00B | | 0.00B | | 0.00B | | | | 0.01B | |
|
Current Leases
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Current Taxes
|
-0.02B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -1333.74B | | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | | -0.00B | -0.00B | -0.00B | | -0.00B | | -0.00B | | -60.56B | | -1.58B | 0.00B | | | | | | | | | | |
|
Current Deferred Revenue
|
0.03B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | 0.02B | 0.00B | 0.03B | 0.00B | 0.02B | 0.00B | 0.02B | 0.01B | 0.00B | 0.00B | | 0.00B | | | | | | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B |
|
Total Current Liabilities
|
0.08B | 0.05B | 0.05B | 0.05B | 0.04B | 0.05B | | 0.05B | | | | 0.05B | | | | 0.05B | | | | 0.05B | 0.31B | 0.05B | 0.30B | 0.07B | 0.45B | 0.08B | 0.57B | 0.12B | 0.85B | 0.13B | 0.98B | 0.15B | 0.52B | 0.05B | 0.07B | 0.09B | 0.07B | 0.08B | 0.08B | 0.02B | 0.03B | 0.03B | 0.03B |
|
Non-Current Debt
|
| | | 0.00B | | | | | | | | | | | | | | | | 0.00B | | 0.00B | 0.03B | 0.00B | 0.11B | 0.01B | 0.14B | 0.01B | 0.08B | 0.01B | 0.09B | 0.01B | 0.06B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B |
|
Convertible Debt
|
| | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.17B | 0.03B | 0.23B | 0.04B | 0.31B | 0.05B | 0.39B | 0.06B | 0.00B | | 25,093.87B | | | | | 0.01B | 0.00B | 0.01B | 0.00B |
|
Non-Current Deffered Revenue
|
| | | | | 0.02B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest
|
| | 0.00B | 0.00B | | | | 0.00B | | | | -0.00B | | | | -0.01B | | | | -0.01B | | 0.02B | -0.02B | 0.03B | | -0.05B | | 0.05B | | 0.05B | | -0.06B | -0.00B | -0.06B | -47945.62B | -0.00B | | -0.00B | | -0.00B | 0.01B | 0.01B | 0.01B |
|
Liabilities from Discontinued Operations
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | 0.01B | | | | | -0.08B | 0.02B | 0.02B | | | | |
|
Non-Current Deferred Tax Liability
|
| | | | | 0.01B | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | 0.01B | 0.00B | 0.01B | 0.00B | 0.01B | | | | | | | | | | | | | | | | | | |
|
Operating Leases
|
| | | 45,292.82B | | | | | | | | | | | | | | | | | | | | | | | | | | 17,431.86B | | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | | 0.00B | | 0.00B | | 0.00B | |
|
Other Non-Current Liabilities
|
| | | | | | | | | | | 0.01B | | | | 0.01B | | | | 0.00B | | 0.00B | | 0.06B | 0.03B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | 0.00B | 0.00B | 0.00B |
|
Total Non-Current Liabilities
|
| | | | | | | | | | | 0.05B | | | | 0.05B | | | | 0.06B | | 0.05B | | 0.03B | 0.63B | 0.12B | 0.82B | 0.12B | 0.85B | 0.13B | 0.98B | 0.15B | 0.53B | 0.05B | | | | | | | -0.00B | 0.03B | -0.00B |
|
Total Liabilities
|
| | | 0.05B | 0.04B | 0.08B | | 0.05B | | | | 0.06B | | | | 0.06B | | | | 0.06B | 0.34B | 0.05B | 0.34B | 0.09B | 0.66B | 0.12B | 0.84B | 0.12B | 0.85B | 0.13B | 0.98B | 0.15B | 0.53B | 0.06B | 0.07B | 0.09B | 0.07B | 0.08B | | 0.03B | | 0.03B | |
|
Total Debt
|
| | | 0.00B | | | | | | | | | | | | | | | | 0.00B | | 0.00B | 0.03B | 0.02B | 0.11B | 0.02B | 0.14B | 0.03B | 0.19B | 0.02B | 0.24B | 0.03B | 0.18B | 0.01B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.02B | 0.00B |
|
Common Equity
|
0.43B | 0.39B | 0.32B | 0.30B | 0.29B | 0.28B | | 0.23B | | | | 0.20B | | | | 0.12B | | | | 0.03B | 0.04B | 0.01B | -0.09B | -0.04B | | -0.10B | | -0.12B | | -0.16B | | -0.17B | | -0.10B | | 0.12B | | 0.00B | | 0.03B | | 0.05B | |
|
Shareholder's Equity
|
0.35B | 0.33B | | 0.30B | | | | 0.23B | | | | 0.20B | | | | 0.12B | | | | 0.03B | | 0.01B | | -0.04B | -0.47B | -0.10B | -0.82B | -0.12B | | -0.16B | | -0.17B | 0.16B | -0.10B | 0.13B | 0.12B | 0.05B | 0.00B | -0.03B | 0.03B | 0.05B | 0.05B | 0.05B |
|
Liabilities and Shareholders Equity
|
| | | | | | | 0.28B | | | | 0.26B | | | | 0.18B | | | | 0.09B | | 0.08B | | 0.08B | | 0.05B | | 0.05B | | 0.02B | | 0.03B | | 0.01B | | 0.20B | | 0.09B | | 0.05B | | 0.09B | |
|
Retained Earnings
|
0.04B | 0.03B | 0.02B | -0.01B | -0.02B | -0.03B | | -0.09B | | | | -0.14B | | | | -0.22B | | | | -0.32B | -2.05B | -0.32B | -2.11B | -0.36B | -2.71B | -0.42B | -3.01B | -0.46B | -3.09B | -0.47B | -3.27B | -0.48B | -3.03B | -0.45B | -0.48B | -0.53B | -0.60B | -0.62B | -0.66B | -0.61B | -0.60B | -0.61B | -0.62B |
|
Treasury Shares
|
| | | | | | | | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | | | | | | | | | | | | | | | | | | | | |