|
Cash & Equivalents (Quarter)
|
213.01M | 168.67M | 88.70M | 25.81M | 29.57M | 7.68M | 5.70M | 2.72 | 0.62M | 0.02M | 1.29M | 1.92M | 2.63M | 6.28M | 1.52M |
|
Short-term Investments (Quarter)
|
| | 0.14M | | | | | | | | | 0.13M | | | |
|
Cash & Current Investments (Quarter)
|
213.01M | 168.67M | 88.84M | 25.81M | 29.57M | 7.68M | 5.70M | 2.72 | 0.62M | 0.02M | 1.29M | 2.04M | 2.63M | 6.28M | 1.52M |
|
Receivables - Net (Quarter)
|
1.61M | 1.58M | 0.16M | 3.15M | 1.92M | 1.12M | 1.26M | 0.39M | 0.09M | 0.02M | 449.81 | 0.58M | 0.02M | 0.01M | |
|
Receivables - Other (Quarter)
|
0.20M | 4.58M | 1.16M | 0.03M | 0.86M | 1.32M | 0.28M | 0.32M | 0.14M | 0.42M | | 368.93M | 0.08M | 0.08M | 0.08M |
|
Receivables (Quarter)
|
1.81M | 6.16M | 1.32M | 3.18M | 2.78M | 2.44M | 1.54M | 0.71M | 0.23M | 0.44M | 449.81 | 369.51M | 0.11M | 0.09M | |
|
Current Deferred Tax Assets (Quarter)
|
0.44M | 0.30M | 0.14M | 0.01M | 0.00M | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
9.62M | 10.40M | 12.17M | 5.34M | 9.22M | 0.55M | 0.94M | 1.00M | 0.89M | 0.21M | 1.49M | 82.60M | 37.40M | 3.09M | 3.63M |
|
Current Assets (Quarter)
|
234.86M | 183.93M | 106.35M | 35.86M | 41.69M | 12.11M | 12.90M | 27.68M | 4.77M | 21.92M | 6.39M | 164.31M | 55.32M | 25.05M | 33.93M |
|
Property, Plant & Equipment (Net) (Quarter)
|
8.73M | 9.52M | 10.33M | 8.29M | 5.92M | 5.30M | 3.92M | 3.13M | 2.51M | 0.17M | 0.15M | 27.06M | 20.08M | 13.10M | 2.30M |
|
Long-Term Investments (Quarter)
|
| 11.34M | 12.16M | | 0.73M | 41.93M | 23.90M | 7.29M | 6.54M | 1.42M | -195.50M | 11.56M | 4.96M | 4.90M | 41.38M |
|
Goodwill (Quarter)
|
1.59M | 1.58M | 1.60M | 1.60M | 1.59M | 1.62M | | | | | | | | | |
|
Intangibles (Quarter)
|
2.65M | 25.10M | 24.81M | 21.15M | 15.89M | 12.36M | | | | | | 13.47M | 9.33M | 14.99M | 1.25M |
|
Goodwill & Intangibles (Quarter)
|
4.24M | 26.68M | 26.41M | 22.75M | 17.48M | 13.98M | | | | | | 13.47M | 9.33M | 14.99M | 1.25M |
|
Other Non-Current Assets (Quarter)
|
8.55M | | 0.08M | 2.64M | 0.07M | 0.29M | 0.02M | 3.12M | 0.94M | 17.51M | | 1.02M | 1.58M | 6.18M | 0.17M |
|
Non-Current Assets (Quarter)
|
44.51M | 72.43M | 71.65M | 54.03M | 42.60M | 72.23M | 38.53M | 21.16M | 19.04M | 3.83M | 0.92M | 28.05M | 21.78M | 14.06M | 3.65M |
|
Assets (Quarter)
|
279.37M | 256.36M | 178.00M | 89.89M | 84.29M | 84.34M | 51.43M | 48.84M | 23.82M | 25.75M | 7.31M | 204.95M | 84.24M | 50.52M | 88.63M |
|
Accounts Payables (Quarter)
|
7.06M | 6.95M | 8.79M | 11.41M | 6.55M | 6.47M | 5.43M | 5.61M | 5.50M | 5.42M | 5.37M | 6.24M | 1.00M | 1.33M | 0.77M |
|
Notes Payables (Quarter)
|
| | | | | | 15.76M | 16.44M | 54.27M | 16.67M | | 14.52M | 8.57M | 6.94M | 12.40M |
|
Payables (Quarter)
|
7.06M | 6.95M | 8.79M | 11.41M | 6.55M | 6.47M | 21.19M | 22.05M | 59.77M | 22.10M | 5.37M | 20.76M | 9.58M | 8.27M | 13.17M |
|
Accumulated Expenses (Quarter)
|
| | | | 6.82M | 2.46M | 13.53M | 12.65M | 2.21M | 1.40M | 12.61M | 21.93M | 0.30M | 6.14M | 0.21M |
|
Other Accumulated Expenses (Quarter)
|
6.37M | 0.91M | 0.66M | 0.20M | 0.74M | 0.09M | 0.04M | 0.26M | 0.27M | 0.61M | 0.20M | 0.24M | 0.23M | 0.21M | 0.20M |
|
Short term Debt (Quarter)
|
| | | 0.79M | 1.03M | 10.10M | 15.76M | 0.57M | 16.27M | 10.55M | 4.57M | 3.72M | 2.98M | | 12.40M |
|
Current Leases (Quarter)
|
| | | | | | | | | 0.48M | 0.57M | 0.67M | 0.81M | 0.61M | 0.40M |
|
Current Deferred Revenue (Quarter)
|
2.78M | 2.62M | 2.86M | 3.11M | 2.74M | 3.07M | 3.92M | 0.84M | 0.78M | 0.03M | | | 0.00M | | 0.08M |
|
Total Current Liabilities (Quarter)
|
47.58M | 49.03M | 50.84M | 54.28M | 48.32M | 67.08M | 84.09M | 123.85M | 131.38M | 150.12M | 54.98M | 85.13M | 79.32M | 22.62M | 28.62M |
|
Non-Current Debt (Quarter)
|
| | | 0.79M | 1.03M | 4.97M | 5.15M | 0.41M | 8.26M | 8.97M | 3.11M | 2.21M | 1.62M | 2.33M | |
|
Convertible Debt (Quarter)
|
| | | | | 21.19M | 28.92M | 39.39M | | | | | | 2.33M | 5.99M |
|
Minority Interest (Quarter)
|
0.61M | -1.72M | -5.80M | | 21.43M | 27.99M | 36.17M | 46.25M | 49.33M | -55.74M | 52.67M | -2.04M | -2.50M | | 14.29M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | 0.34M | | 6.34M | | | 22.40M | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
0.87M | 0.87M | 0.88M | 0.88M | 0.87M | 0.89M | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | 1.37M | 0.37M | 0.40M | 4.65M | 0.39M | 0.22M |
|
Other Non-Current Liabilities (Quarter)
|
| 9.45M | 6.39M | 3.47M | 3.09M | | | | | | | | | | 0.27M |
|
Total Non-Current Liabilities (Quarter)
|
48.45M | 49.90M | 51.72M | 55.16M | 49.20M | 94.13M | | | | | | | | | 28.85M |
|
Total Liabilities (Quarter)
|
48.45M | 59.34M | 58.11M | 58.63M | 52.29M | 94.13M | 118.16M | 123.85M | 131.38M | 151.01M | 55.35M | 85.53M | 80.36M | 25.33M | 29.11M |
|
Total Debt (Quarter)
|
| | | 1.58M | 2.05M | 15.07M | 20.91M | 0.97M | 24.52M | 19.52M | 7.67M | 5.93M | 4.59M | 2.33M | 12.40M |
|
Common Equity (Quarter)
|
230.92M | 197.02M | 119.89M | 31.26M | 10.57M | -37.78M | -102.90M | -121.27M | -156.90M | -174.79M | -100.71M | 119.41M | 3.87M | 25.19M | 47.15M |
|
Shareholder's Equity (Quarter)
|
230.92M | 197.02M | 119.89M | 31.26M | 10.57M | -37.78M | -102.90M | -121.27M | -156.90M | -174.79M | -100.71M | 119.41M | 3.87M | 25.19M | 45.23M |
|
Liabilities and Shareholders Equity (Quarter)
|
279.37M | 256.36M | 178.00M | 89.89M | 84.29M | 84.34M | 51.43M | 48.84M | 23.82M | 25.75M | 7.31M | 204.95M | 84.24M | 50.52M | 88.63M |
|
Retained Earnings (Quarter)
|
-88.44M | -137.29M | -221.84M | | | | 4.11M | 4.24M | -1.33M | -483.93M | -2.52M | -532.33M | -1.76M | -605.10M | -616.75M |
|
Treasury Shares (Quarter)
|
| 0.11M | 0.01M | 0.28M | | | | | | | | | | | |