NCS Multistage Holdings reported revenue growth of 5.24% and asset growth of 12.39% for the quarter ended Jun 2026. These growth metrics cover 41 quarters of results from Jun 2016 through Jun 2026, standardized by Business Quant from the company’s SEC filings.
| Growth Metrics | Jun2016 | Sep2016 | Dec2016 | Mar2017 | Jun2017 | Sep2017 | Dec2017 | Mar2018 | Jun2018 | Sep2018 | Dec2018 | Mar2019 | Jun2019 | Sep2019 | Dec2019 | Mar2020 | Jun2020 | Sep2020 | Dec2020 | Mar2021 | Jun2021 | Sep2021 | Dec2021 | Mar2022 | Jun2022 | Sep2022 | Dec2022 | Mar2023 | Jun2023 | Sep2023 | Dec2023 | Mar2024 | Jun2024 | Sep2024 | Dec2024 | Mar2025 | Jun2025 | Sep2025 | Dec2025 | Mar2026 | Jun2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Growth Ratios | |||||||||||||||||||||||||||||||||||||||||
| Assets Growth (1y) | 11.12% | 2.63% | 2.93% | 0.30% | -0.98% | -2.62% | 2.23% | 3.60% | 3.32% | 9.69% | -0.40% | 1.37% | 2.92% | 0.51% | 10.07% | 13.35% | 11.09% | 18.58% | 12.55% | 12.39% | |||||||||||||||||||||
| Assets Growth (3y) | -33.25% | -14.75% | -14.68% | -13.34% | -13.66% | -11.88% | -2.51% | -1.43% | 4.37% | 3.11% | 1.58% | 1.75% | 1.74% | 2.40% | 3.88% | 5.98% | 5.71% | 9.34% | 7.26% | 8.90% | |||||||||||||||||||||
| Assets Growth (5y) | -15.32% | -17.00% | -20.47% | -21.79% | -21.46% | -20.87% | -21.04% | -21.18% | -7.92% | -8.75% | -7.33% | -7.30% | -5.48% | 0.32% | 1.93% | 5.39% | 5.49% | 5.36% | 6.06% | ||||||||||||||||||||||
| Assets (QoQ) | 4.69% | 2.76% | -2.76% | -4.12% | 3.35% | 1.06% | 2.08% | -2.83% | 3.07% | 7.29% | -7.31% | -1.11% | 4.65% | 4.78% | 1.51% | 1.84% | 2.56% | 11.83% | -3.65% | 1.70% | |||||||||||||||||||||
| Capital Expenditures Growth (1y)Capex Growth (1y) | -94.48% | -29.17% | 142.50% | 15.31% | 427.27% | 74.51% | 159.28% | 186.73% | 58.91% | -33.33% | -40.56% | -48.46% | -18.63% | 26.97% | 55.18% | -15.87% | -48.67% | -0.44% | 27.37% | 75.44% | |||||||||||||||||||||
| Capital Expenditures Growth (3y)Capex Growth (3y) | -75.12% | -65.67% | -57.37% | -47.65% | -27.42% | -38.23% | 3.17% | 41.44% | -22.65% | -6.25% | 55.19% | 19.44% | 89.62% | 13.89% | 33.73% | 7.53% | -12.77% | -5.55% | 5.52% | -8.71% | |||||||||||||||||||||
| Capital Expenditures Growth (5y)Capex Growth (5y) | -13.08% | -26.70% | -34.27% | -37.08% | -24.92% | 51.01% | -14.81% | -19.75% | -33.60% | -45.73% | -34.63% | -26.67% | -13.14% | -27.56% | 0.26% | 4.18% | -28.01% | 0.82% | 49.18% | 20.26% | |||||||||||||||||||||
| Capital Expenditures (QoQ)Capex (QoQ) | -66.33% | 131.82% | 26.80% | 16.49% | 53.98% | -23.28% | 88.39% | 28.83% | -14.66% | -67.81% | 67.98% | 11.71% | 34.73% | -49.78% | 105.31% | -39.44% | -17.79% | -2.60% | 162.67% | -16.58% | |||||||||||||||||||||
| Cash & Equivalents Growth (1y)Cash & Equiv. Growth (1y) | 113.60% | 42.61% | 29.82% | 7.42% | -46.45% | -26.77% | -12.21% | -7.93% | 15.40% | 2.99% | 2.72% | 35.41% | 34.50% | 54.78% | 64.22% | 36.31% | 65.00% | 41.90% | 49.84% | 23.44% | |||||||||||||||||||||
| Cash & Equivalents Growth (3y)Cash & Equiv. Growth (3y) | -12.40% | -4.10% | 9.02% | 7.04% | 29.79% | 13.03% | -4.16% | -23.96% | 9.70% | 2.46% | 5.39% | 10.23% | -5.98% | 5.30% | 13.98% | 19.33% | 36.82% | 31.27% | 36.22% | 31.58% | |||||||||||||||||||||
| Cash & Equivalents Growth (5y)Cash & Equiv. Growth (5y) | 2.78% | 3.94% | 5.33% | -28.52% | -13.35% | -13.65% | -10.45% | -16.31% | -16.11% | -7.83% | 3.16% | 8.86% | 27.68% | 18.15% | 8.23% | -4.09% | 23.98% | 18.76% | 23.57% | 17.64% | |||||||||||||||||||||
| Cash & Equivalents (QoQ)Cash & Equiv. (QoQ) | 32.70% | 20.19% | -29.95% | -3.86% | -33.84% | 64.36% | -16.02% | 0.83% | -17.08% | 46.69% | -16.24% | 32.92% | -17.64% | 68.82% | -11.14% | 10.33% | -0.30% | 45.19% | -6.17% | -9.11% | |||||||||||||||||||||
| Cash from Investing Activities Growth (1y)Cash from Investing Growth (1y) | 103.41% | -223.53% | -126.56% | 38.10% | -831.58% | -75.51% | -231.03% | -219.23% | -284.89% | 34.11% | 71.67% | 48.39% | 36.64% | 812.35% | -231.62% | 91.05% | -1,547.79% | -119.24% | -23.95% | -1,852.17% | |||||||||||||||||||||
| Cash from Investing Activities Growth (3y)Cash from Investing Growth (3y) | 26.06% | 70.57% | 62.85% | 50.69% | 22.36% | 23.53% | -3.10% | -39.61% | 1.33% | -50.79% | -28.56% | -0.66% | -170.73% | 117.14% | -45.97% | 47.17% | -242.53% | 3.34% | -5.21% | 3.39% | |||||||||||||||||||||
| Cash from Investing Activities Growth (5y)Cash from Investing Growth (5y) | 15.06% | 25.42% | 53.09% | 41.87% | 71.68% | -12.69% | 14.75% | 27.49% | 38.52% | 50.58% | 45.49% | 27.70% | -2.68% | 32.60% | -0.59% | 33.95% | -58.58% | -31.67% | -54.26% | -12.25% | |||||||||||||||||||||
| Cash from Investing Activities (QoQ)Cash from Investing (QoQ) | 107.54% | -873.68% | 1.36% | -7.59% | 10.90% | -85.61% | -86.05% | -3.75% | -7.43% | 68.22% | 20.00% | -88.97% | -31.91% | 457.23% | -137.24% | 94.90% | -24,186.96% | 95.83% | -139.91% | 19.68% | |||||||||||||||||||||
| Cash from Operations Growth (1y)Cash from Ops. Growth (1y) | 199.84% | -76.41% | -235.98% | -69.02% | -168.16% | 56.58% | 74.57% | -43.44% | 89.47% | -18.30% | -21.21% | 1,074.66% | -399.26% | 71.11% | 12.50% | -41.11% | 455.38% | 23.38% | 177.81% | -154.42% | |||||||||||||||||||||
| Cash from Operations Growth (3y)Cash from Ops. Growth (3y) | 260.69% | -8.81% | -26.52% | -53.73% | -45.07% | -16.62% | -34.44% | -68.66% | 58.47% | -32.92% | -1.18% | 27.20% | -33.10% | 29.84% | 35.39% | 57.57% | 56.97% | 19.93% | 41.37% | -79.30% | |||||||||||||||||||||
| Cash from Operations Growth (5y)Cash from Ops. Growth (5y) | 28.49% | 6.50% | -34.36% | -27.44% | 1.65% | -10.48% | 28.50% | -49.69% | -39.94% | -0.60% | 8.99% | -8.02% | -9.92% | -4.12% | -19.69% | -26.61% | 26.75% | -8.62% | 22.02% | -21.61% | |||||||||||||||||||||
| Cash from Operations (QoQ)Cash from Ops. (QoQ) | 93.84% | -13.66% | -225.42% | 114.76% | -526.44% | 298.36% | -120.37% | 132.82% | -179.37% | 1,639.60% | -130.23% | 418.03% | -133.73% | 627.66% | -115.46% | 314.04% | 103.58% | 83.19% | -90.25% | -249.69% | |||||||||||||||||||||
| Dividend Coverage Ratio Growth (1y)Div. Cover Growth (1y) | 194.20% | -591.95% | -90.42% | -54.91% | 163.49% | ||||||||||||||||||||||||||||||||||||
| Dividend Coverage Ratio Growth (3y)Div. Cover Growth (3y) | 57.65% | 254.93% | 56.68% | 13.40% | 42.12% | ||||||||||||||||||||||||||||||||||||
| Dividend Coverage Ratio Growth (5y)Div. Cover Growth (5y) | 21.89% | 18.23% | 31.86% | 68.31% | 21.24% | 62.36% | |||||||||||||||||||||||||||||||||||
| Dividend Coverage Ratio (QoQ)Div. Cover (QoQ) | 158.19% | -232.15% | -93.41% | -21.12% | 124.84% | 360.96% | |||||||||||||||||||||||||||||||||||
| Dividends Paid - Common Growth (1y)Div. Paid (Common) Growth (1y) | -33.33% | -96.36% | 110.00% | 100.00% | -23.81% | ||||||||||||||||||||||||||||||||||||
| Dividends Paid - Common Growth (3y)Div. Paid (Common) Growth (3y) | -34.75% | -66.87% | -26.32% | 0.00% | 28.06% | ||||||||||||||||||||||||||||||||||||
| Dividends Paid - Common Growth (5y)Div. Paid (Common) Growth (5y) | -22.60% | -3.58% | -29.15% | -16.59% | 5.92% | -43.38% | |||||||||||||||||||||||||||||||||||
| Dividends Paid - Common (QoQ)Div. Paid (Common) (QoQ) | 0.00% | 0.00% | 0.00% | 110.00% | 11.11% | -20.00% | |||||||||||||||||||||||||||||||||||
| EBITDA Margin Growth (1y) | 5,087.00 | 288.00 | 624.00 | 266.00 | -110.00 | 52.00 | 838.00 | -625.00 | -258.00 | -819.00 | 305.00 | 1,419.00 | 209.00 | 1,062.00 | 284.00 | 798.00 | -28.00 | 362.00 | -629.00 | -906.00 | |||||||||||||||||||||
| EBITDA Margin Growth (3y) | -976.00 | 45,857.00 | -680.00 | 2,028.00 | -138.00 | 137.00 | 9,351.00 | 12,726.00 | 4,719.00 | -479.00 | 1,767.00 | 1,060.00 | -158.00 | 295.00 | 1,426.00 | 1,592.00 | -76.00 | 605.00 | -41.00 | 1,310.00 | |||||||||||||||||||||
| EBITDA Margin Growth (5y) | 1,322.00 | 1,218.00 | -2116.00 | -472.00 | -74.00 | 1,367.00 | -1484.00 | -1943.00 | -1343.00 | 45,090.00 | 462.00 | 2,822.00 | -187.00 | 380.00 | 9,939.00 | 14,942.00 | 4,901.00 | 945.00 | 1,421.00 | 952.00 | |||||||||||||||||||||
| EBITDA Margin (QoQ) | 3,195.00 | -493.00 | -953.00 | -1482.00 | 2,819.00 | -331.00 | -167.00 | -2945.00 | 3,186.00 | -893.00 | 957.00 | -1831.00 | 1,976.00 | -40.00 | 178.00 | -1317.00 | 1,151.00 | 350.00 | -813.00 | -1594.00 | |||||||||||||||||||||
| EBIT Growth (1y) | 135.33% | 2,350.88% | 39.68% | -9.63% | 53.30% | 41.31% | 158.10% | -20.64% | -53.69% | -185.77% | 95.39% | 41.80% | 62.06% | 288.87% | 71.49% | 51.08% | 0.86% | 77.66% | -80.23% | -176.01% | |||||||||||||||||||||
| EBIT Growth (3y) | -39.55% | 26.11% | -91.67% | 29.35% | -9.77% | 11.16% | 26.53% | 20.58% | 31.05% | -201.04% | 38.99% | 8.35% | 4.78% | 31.79% | 58.03% | 29.97% | -8.87% | 42.24% | -12.82% | 7.72% | |||||||||||||||||||||
| EBIT Growth (5y) | 35.67% | 20.18% | -17.31% | -1.05% | -5.06% | 19.08% | -37.10% | -16.72% | -30.97% | 63.13% | 41.75% | 24.36% | -11.23% | 17.35% | 15.84% | 32.26% | 19.23% | 147.86% | 17.42% | -0.77% | |||||||||||||||||||||
| EBIT Margin Growth (1y) | 5,396.00 | 376.00 | 718.00 | 360.00 | 14.00 | 96.00 | 857.00 | -656.00 | -339.00 | -892.00 | 276.00 | 1,410.00 | 201.00 | 1,094.00 | 287.00 | 841.00 | -32.00 | 378.00 | -672.00 | -904.00 | |||||||||||||||||||||
| EBIT Margin Growth (3y) | -1092.00 | 45,850.00 | -646.00 | 2,062.00 | -78.00 | 198.00 | 9,401.00 | 13,491.00 | 5,071.00 | -420.00 | 1,851.00 | 1,114.00 | -124.00 | 297.00 | 1,421.00 | 1,595.00 | -170.00 | 579.00 | -108.00 | 1,348.00 | |||||||||||||||||||||
| EBIT Margin Growth (5y) | 1,170.00 | 1,070.00 | -2256.00 | -630.00 | -109.00 | 1,368.00 | -1545.00 | -2050.00 | -1417.00 | 45,053.00 | 488.00 | 2,816.00 | -216.00 | 399.00 | 9,965.00 | 15,742.00 | 5,239.00 | 1,051.00 | 1,467.00 | 1,052.00 | |||||||||||||||||||||
| EBIT Margin (QoQ) | 3,327.00 | -459.00 | -918.00 | -1589.00 | 2,980.00 | -377.00 | -157.00 | -3102.00 | 3,298.00 | -931.00 | 1,011.00 | -1968.00 | 2,088.00 | -38.00 | 205.00 | -1415.00 | 1,215.00 | 372.00 | -845.00 | -1646.00 | |||||||||||||||||||||
| EBIT (QoQ) | 148.97% | -51.40% | -271.71% | -168.27% | 168.48% | -55.20% | -29.40% | -657.03% | 126.28% | -182.98% | 260.84% | -265.93% | 173.18% | -3.29% | 46.03% | -147.33% | 250.89% | 70.36% | -83.75% | -760.73% | |||||||||||||||||||||
| EBT Growth (1y) | 129.49% | -115.56% | 47.40% | -23.68% | 59.04% | 167.71% | -819.25% | -415.62% | -7.00% | 1,311.03% | 118.89% | 91.64% | 30.60% | -80.42% | 68.65% | 125.92% | -20.90% | -3.07% | -49.78% | -761.26% | |||||||||||||||||||||
| EBT Growth (3y) | -39.61% | 73.93% | -79.25% | 30.23% | -9.66% | 64.29% | 31.39% | -27.38% | 34.56% | 14.12% | 42.82% | 18.91% | 24.54% | 57.01% | 70.17% | 28.30% | -1.33% | 38.86% | 29.27% | 47.67% | |||||||||||||||||||||
| EBT Growth (5y) | 33.20% | -17.41% | -17.16% | -1.25% | -2.30% | 19.31% | -26.63% | -51.60% | -20.10% | 16.75% | 64.38% | 31.90% | -2.18% | 54.23% | 16.03% | 15.38% | 19.63% | -22.36% | 22.63% | 1.78% | |||||||||||||||||||||
| EBT Margin Growth (1y) | 5,770.00 | -10616.00 | 720.00 | 75.00 | 41.00 | 1,802.00 | -3248.00 | -9931.00 | 147.00 | 10,283.00 | 4,389.00 | 11,236.00 | 127.00 | -9284.00 | 332.00 | 1,048.00 | -267.00 | -233.00 | -461.00 | -1331.00 | |||||||||||||||||||||
| EBT Margin Growth (3y) | -1005.00 | 44,356.00 | -390.00 | 2,242.00 | -71.00 | 898.00 | 5,439.00 | 4,922.00 | 5,958.00 | 1,469.00 | 1,861.00 | 1,380.00 | 315.00 | 2,801.00 | 1,473.00 | 2,352.00 | 7.00 | 767.00 | 4,260.00 | 10,953.00 | |||||||||||||||||||||
| EBT Margin Growth (5y) | 1,130.00 | -608.00 | -1888.00 | -650.00 | 15.00 | 456.00 | -5508.00 | -11217.00 | -817.00 | 56,441.00 | 751.00 | 3,547.00 | 203.00 | 1,897.00 | 10,160.00 | 17,206.00 | 5,817.00 | -8047.00 | 1,732.00 | 1,097.00 | |||||||||||||||||||||
| EBT Margin (QoQ) | 2,991.00 | -1866.00 | 672.00 | -1722.00 | 2,956.00 | -105.00 | -4377.00 | -8405.00 | 13,035.00 | 10,031.00 | -10272.00 | -1558.00 | 1,926.00 | 620.00 | -656.00 | -843.00 | 611.00 | 655.00 | -884.00 | -1712.00 | |||||||||||||||||||||
| EBT (QoQ) | 150.17% | -267.36% | 56.71% | -240.32% | 164.51% | -28.75% | -687.66% | -90.89% | 111.64% | 981.06% | -92.13% | -184.51% | 281.74% | 62.05% | -32.24% | -87.01% | 454.50% | 98.59% | -64.89% | -271.03% | |||||||||||||||||||||
| EPS (Basic) Growth (1y) | 161.94% | -117.65% | 50.69% | 2.69% | 21.01% | 140.79% | -753.88% | -476.56% | 2.02% | 2,058.79% | 116.64% | 91.40% | 11.30% | -80.41% | 70.39% | 158.75% | -11.42% | 96.88% | -61.82% | -272.67% | |||||||||||||||||||||
| EPS (Basic) Growth (3y) | -27.01% | 72.98% | 44.97% | 35.49% | -16.76% | 44.37% | 33.50% | -51.06% | 40.35% | 15.83% | 39.26% | 21.56% | 11.17% | 55.01% | 64.13% | 31.83% | 0.19% | 102.68% | 28.23% | 55.65% | |||||||||||||||||||||
| EPS (Basic) Growth (5y) | 58.99% | -26.61% | -16.99% | 0.98% | 0.05% | 14.92% | -25.72% | -59.41% | -13.65% | 16.80% | 17.47% | 33.19% | -8.12% | 44.35% | 15.81% | 16.80% | 22.46% | -9.73% | 19.69% | 13.31% | |||||||||||||||||||||
| EPS (Basic) (QoQ) | 158.19% | -232.42% | 59.74% | -213.71% | 172.36% | -55.36% | -942.70% | -111.82% | 112.80% | 844.53% | -93.50% | -209.46% | 265.69% | 66.23% | -43.48% | -62.26% | 149.82% | 269.48% | -89.04% | -270.67% | |||||||||||||||||||||
| EPS (Diluted) Growth (1y) | 160.82% | -117.65% | 50.69% | 2.69% | 20.75% | 140.79% | -753.88% | -476.56% | 3.69% | 2,058.79% | 116.44% | 91.40% | 10.02% | -80.80% | 64.91% | 155.74% | -15.99% | 89.35% | -60.06% | -281.99% | |||||||||||||||||||||
| EPS (Diluted) Growth (3y) | -26.15% | 72.98% | 44.97% | 35.49% | -17.30% | 44.37% | 33.50% | -51.06% | 40.30% | 15.83% | 39.11% | 21.56% | 11.27% | 54.54% | 62.80% | 31.55% | -1.41% | 98.74% | 28.23% | 55.65% | |||||||||||||||||||||
| EPS (Diluted) Growth (5y) | 58.53% | -26.61% | -17.16% | 0.98% | 1.17% | 16.63% | -26.30% | -59.41% | -12.80% | 16.80% | 17.44% | 33.19% | -8.39% | 43.96% | 15.77% | 16.71% | 22.01% | -10.79% | 19.69% | 13.31% | |||||||||||||||||||||
| EPS (Diluted) (QoQ) | 157.14% | -234.85% | 59.74% | -213.71% | 170.91% | -54.45% | -942.70% | -111.82% | 112.75% | 848.34% | -93.58% | -210.81% | 263.13% | 65.52% | -44.88% | -62.55% | 145.87% | 273.06% | -88.38% | -270.67% | |||||||||||||||||||||
| FCF Margin Growth (1y) | 5,907.00 | -6143.00 | -944.00 | -1017.00 | -2574.00 | 524.00 | 1,137.00 | -300.00 | 607.00 | -114.00 | -25.00 | 1,956.00 | -311.00 | 601.00 | 75.00 | -1013.00 | 2,051.00 | 234.00 | 573.00 | -1517.00 | |||||||||||||||||||||
| FCF Margin Growth (3y) | 2,381.00 | 780.00 | -565.00 | -1643.00 | -500.00 | -476.00 | -1049.00 | -18734.00 | 3,940.00 | -5733.00 | 168.00 | 639.00 | -2278.00 | 1,011.00 | 1,187.00 | 643.00 | 2,347.00 | 721.00 | 623.00 | -573.00 | |||||||||||||||||||||
| FCF Margin Growth (5y) | 3,072.00 | 507.00 | -1776.00 | -347.00 | 150.00 | -805.00 | 861.00 | -3245.00 | 414.00 | 1,190.00 | 547.00 | 13.00 | -204.00 | 11.00 | -999.00 | -17791.00 | 5,681.00 | -4898.00 | 816.00 | -1890.00 | |||||||||||||||||||||
| FCF Margin (QoQ) | 455.00 | -413.00 | -2913.00 | 1,854.00 | -1102.00 | 2,685.00 | -2300.00 | 417.00 | -195.00 | 1,964.00 | -2211.00 | 2,398.00 | -2462.00 | 2,875.00 | -2736.00 | 1,311.00 | 602.00 | 1,058.00 | -2398.00 | -779.00 | |||||||||||||||||||||
| FCF Payout Ratio Growth (1y)FCF Cover Growth (1y) | 181.88% | -84.25% | 21.80% | 171.13% | -38.50% | ||||||||||||||||||||||||||||||||||||
| FCF Payout Ratio Growth (3y)FCF Cover Growth (3y) | -46.27% | -50.30% | 29.67% | -62.05% | -1.72% | ||||||||||||||||||||||||||||||||||||
| FCF Payout Ratio Growth (5y)FCF Cover Growth (5y) | -34.47% | -16.10% | 30.96% | -14.19% | 27.08% | -37.96% | |||||||||||||||||||||||||||||||||||
| FCF Payout Ratio (QoQ)FCF Cover (QoQ) | -51.32% | 18.18% | -377.28% | 149.73% | -48.10% | -57.00% | |||||||||||||||||||||||||||||||||||
| Free Cash Flow Growth (1y)FCF Growth (1y) | 181.42% | -76.91% | -232.03% | -75.12% | -175.22% | 56.00% | 67.36% | -120.62% | 77.14% | -17.75% | -6.09% | 4,161.15% | -157.78% | 72.41% | 3.21% | -42.60% | 381.19% | 23.89% | 132.67% | -174.35% | |||||||||||||||||||||
| Free Cash Flow Growth (3y)FCF Growth (3y) | 49.43% | 21.44% | -4.49% | -55.22% | -24.54% | -15.09% | -38.42% | -26.17% | 48.07% | -33.33% | -4.76% | 27.73% | -34.69% | 30.30% | 30.54% | 68.77% | 54.07% | 20.66% | 32.68% | -158.79% | |||||||||||||||||||||
| Free Cash Flow Growth (5y)FCF Growth (5y) | 27.98% | 10.76% | -53.06% | -20.95% | 5.76% | -11.08% | 26.26% | -14.98% | 25.48% | 18.11% | 16.95% | -5.54% | -2.63% | -2.79% | -21.70% | -27.62% | 24.70% | -8.74% | 18.77% | -23.64% | |||||||||||||||||||||
| Free Cash Flow (QoQ)FCF (QoQ) | 105.43% | -15.38% | -233.62% | 110.71% | -721.07% | 275.49% | -127.96% | 93.23% | -588.49% | 731.35% | -136.06% | 359.06% | -143.70% | 522.25% | -120.25% | 253.63% | 114.10% | 86.05% | -94.66% | -449.64% | |||||||||||||||||||||
| Gross Margin Growth (1y) | 817.00 | 141.00 | 222.00 | -255.00 | -369.00 | -410.00 | 445.00 | 77.00 | -85.00 | -344.00 | -251.00 | 699.00 | 107.00 | 651.00 | 364.00 | -466.00 | -40.00 | -129.00 | -389.00 | 70.00 | |||||||||||||||||||||
| Gross Margin Growth (3y) | -845.00 | -412.00 | -1124.00 | -941.00 | -510.00 | -1013.00 | -131.00 | 654.00 | 363.00 | -613.00 | 417.00 | 521.00 | -347.00 | -103.00 | 559.00 | 310.00 | -18.00 | 178.00 | -275.00 | 303.00 | |||||||||||||||||||||
| Gross Margin Growth (5y) | -306.00 | 36.00 | -1182.00 | -1621.00 | -1171.00 | -1098.00 | -991.00 | -2079.00 | -1299.00 | -1166.00 | -930.00 | -164.00 | -489.00 | -706.00 | -17.00 | 887.00 | 429.00 | -90.00 | 392.00 | 125.00 | |||||||||||||||||||||
| Gross Margin (QoQ) | 1,048.00 | -148.00 | -599.00 | -556.00 | 934.00 | -189.00 | 256.00 | -924.00 | 772.00 | -448.00 | 350.00 | 26.00 | 179.00 | 97.00 | 63.00 | -805.00 | 606.00 | 8.00 | -198.00 | -346.00 | |||||||||||||||||||||
| Gross Profit Growth (1y) | 142.05% | 36.26% | 45.65% | 18.68% | 38.59% | 0.93% | 24.36% | -5.36% | -23.27% | -19.84% | -5.23% | 41.47% | 17.95% | 50.43% | 24.38% | 8.58% | 4.75% | 9.15% | -16.86% | 7.30% | |||||||||||||||||||||
| Gross Profit Growth (3y) | -24.16% | -13.01% | -17.01% | -18.78% | -10.50% | -14.93% | -8.16% | 53.51% | 37.05% | 3.30% | 19.74% | 16.69% | 7.84% | 6.77% | 13.60% | 13.28% | -1.76% | 9.59% | -0.67% | 18.12% | |||||||||||||||||||||
| Gross Profit Growth (5y) | 1.17% | 0.54% | -12.63% | -13.03% | -7.35% | -8.88% | -12.95% | -18.47% | -14.24% | -11.84% | -7.60% | -6.43% | -8.29% | -5.79% | -1.80% | 40.92% | 26.04% | 12.60% | 12.16% | 13.11% | |||||||||||||||||||||
| Gross Profit (QoQ) | 96.11% | 7.82% | -6.41% | -40.03% | 129.01% | -21.48% | 15.32% | -54.36% | 85.68% | -17.97% | 36.34% | -31.87% | 54.81% | 4.61% | 12.73% | -40.53% | 49.35% | 9.00% | -14.13% | -23.25% | |||||||||||||||||||||
| Net Cash Flow Growth (1y)NCF Growth (1y) | 121.11% | -42.13% | -84.08% | -120.76% | -200.29% | 81.58% | 63.15% | 141.87% | 55.65% | -27.30% | -8.00% | 2,882.80% | -56.85% | 101.69% | -9.07% | -56.27% | 100.83% | 10.96% | 23.22% | -244.92% | |||||||||||||||||||||
| Net Cash Flow Growth (3y)NCF Growth (3y) | 40.03% | 77.33% | 21.05% | -79.15% | 13.39% | 2.49% | -36.44% | -78.57% | 54.55% | -8.59% | 9.85% | 37.38% | -39.21% | 38.60% | 24.29% | 95.41% | 26.11% | 17.61% | 3.29% | -175.47% | |||||||||||||||||||||
| Net Cash Flow Growth (5y)NCF Growth (5y) | 24.59% | 7.63% | -1.40% | -14.93% | 39.51% | -11.64% | 23.58% | -56.80% | 19.81% | 46.38% | 27.83% | 115.83% | 14.69% | 9.56% | -21.39% | -33.66% | 14.88% | 11.32% | 9.31% | -29.51% | |||||||||||||||||||||
| Net Cash Flow (QoQ)NCF (QoQ) | 167.17% | -20.10% | -272.48% | 94.36% | -1,190.40% | 244.66% | -135.00% | 106.41% | -1,466.88% | 337.14% | -151.99% | 276.98% | -171.88% | 404.93% | -128.12% | 170.96% | -98.63% | 40,575.00% | -119.46% | -33.94% | |||||||||||||||||||||
| Net Income Growth (1y) | 162.80% | -117.89% | 49.99% | 1.19% | 22.88% | 141.40% | -767.32% | -485.54% | 3.73% | 2,095.18% | 117.02% | 91.15% | 14.40% | -79.89% | 74.46% | 159.81% | -9.82% | 100.76% | -60.91% | -278.86% | |||||||||||||||||||||
| Net Income Growth (3y) | -25.39% | 72.37% | 44.06% | 34.58% | -15.67% | 45.06% | 32.57% | -53.37% | 40.95% | 17.59% | 39.91% | 20.00% | 13.40% | 56.43% | 66.02% | 32.19% | 2.29% | 106.95% | 28.38% | 54.42% | |||||||||||||||||||||
| Net Income Growth (5y) | 68.35% | -35.60% | -17.84% | -2.91% | 2.28% | 19.21% | -26.69% | -62.65% | -11.94% | 16.99% | 17.70% | 32.03% | -6.57% | 46.06% | 15.90% | 16.98% | 23.09% | -8.07% | 20.15% | 11.34% | |||||||||||||||||||||
| Net Income (QoQ) | 158.19% | -232.15% | 59.44% | -216.83% | 172.36% | -55.47% | -949.63% | -113.90% | 112.82% | 842.24% | -93.41% | -211.20% | 265.69% | 65.65% | -42.84% | -61.88% | 149.82% | 268.76% | -88.87% | -274.44% | |||||||||||||||||||||
| Net Income towards Common Stockholders Growth (1y)Net Income Growth (1y) | 162.80% | -117.89% | 49.99% | 1.19% | 22.88% | 141.40% | -767.32% | -485.54% | 3.73% | 2,095.18% | 117.02% | 91.15% | 14.40% | -79.89% | 74.46% | 159.81% | -9.82% | 100.76% | -60.91% | -278.86% | |||||||||||||||||||||
| Net Income towards Common Stockholders Growth (3y)Net Income Growth (3y) | -25.39% | 72.37% | 44.06% | 34.58% | -15.67% | 45.06% | 32.57% | -53.37% | 40.95% | 17.59% | 39.91% | 20.00% | 13.40% | 56.43% | 66.02% | 32.19% | 2.29% | 106.95% | 28.38% | 54.42% | |||||||||||||||||||||
| Net Income towards Common Stockholders Growth (5y)Net Income Growth (5y) | 68.35% | -35.60% | -17.84% | -2.91% | 2.28% | 19.21% | -26.69% | -62.65% | -11.94% | 16.99% | 17.70% | 32.03% | -6.57% | 46.06% | 15.90% | 16.98% | 23.09% | -8.07% | 20.15% | 11.34% | |||||||||||||||||||||
| Net Income towards Common Stockholders (QoQ)Net Income (QoQ) | 158.19% | -232.15% | 59.44% | -216.83% | 172.36% | -55.47% | -949.63% | -113.90% | 112.82% | 842.24% | -93.41% | -211.20% | 265.69% | 65.65% | -42.84% | -61.88% | 149.82% | 268.76% | -88.87% | -274.44% | |||||||||||||||||||||
| Net Margin Growth (1y) | 4,145.00 | -9883.00 | 770.00 | 589.00 | -184.00 | 1,620.00 | -3001.00 | -10638.00 | 263.00 | 10,553.00 | 4,025.00 | 11,677.00 | -5.00 | -9261.00 | 309.00 | 1,422.00 | -157.00 | 1,358.00 | -509.00 | -1257.00 | |||||||||||||||||||||
| Net Margin Growth (3y) | -243.00 | 39,077.00 | 1,427.00 | 2,926.00 | -276.00 | 761.00 | 5,522.00 | -2450.00 | 4,223.00 | 2,290.00 | 1,794.00 | 1,627.00 | 74.00 | 2,912.00 | 1,333.00 | 2,460.00 | 100.00 | 2,650.00 | 3,825.00 | 11,841.00 | |||||||||||||||||||||
| Net Margin Growth (5y) | 1,093.00 | -918.00 | -1525.00 | -707.00 | 178.00 | 293.00 | -5122.00 | -11983.00 | -165.00 | 51,250.00 | 2,451.00 | 3,964.00 | -19.00 | 2,053.00 | 9,856.00 | 10,649.00 | 4,061.00 | -5613.00 | 1,594.00 | 1,792.00 | |||||||||||||||||||||
| Net Margin (QoQ) | 3,579.00 | -2176.00 | 738.00 | -1553.00 | 2,806.00 | -372.00 | -3882.00 | -9190.00 | 13,707.00 | 9,918.00 | -10410.00 | -1538.00 | 2,025.00 | 662.00 | -841.00 | -425.00 | 446.00 | 2,178.00 | -2708.00 | -1173.00 | |||||||||||||||||||||
| Operating Income Growth (1y)Op. Inc Growth (1y) | 135.33% | 2,350.88% | 39.68% | -9.63% | 53.30% | 41.31% | 158.10% | -20.64% | -53.69% | -185.77% | 95.39% | 41.80% | 62.06% | 288.87% | 71.49% | 51.08% | 0.86% | 77.66% | -80.23% | -176.01% | |||||||||||||||||||||
| Operating Income Growth (3y)Op. Inc Growth (3y) | -39.55% | 26.11% | -91.67% | 29.35% | -9.77% | 11.16% | 26.53% | 20.58% | 31.05% | -201.04% | 38.99% | 8.35% | 4.78% | 31.79% | 58.03% | 29.97% | -8.87% | 42.24% | -12.82% | 7.72% | |||||||||||||||||||||
| Operating Income Growth (5y)Op. Inc Growth (5y) | 35.67% | 20.18% | -17.31% | -1.05% | -5.06% | 19.08% | -37.10% | -16.72% | -30.97% | 63.13% | 41.75% | 24.36% | -11.23% | 17.35% | 15.84% | 32.26% | 19.23% | 147.86% | 17.42% | -0.77% | |||||||||||||||||||||
| Operating Income (QoQ)Op. Inc (QoQ) | 148.97% | -51.40% | -271.71% | -168.27% | 168.48% | -55.20% | -29.40% | -657.03% | 126.28% | -182.98% | 260.84% | -265.93% | 173.18% | -3.29% | 46.03% | -147.33% | 250.89% | 70.36% | -83.75% | -760.73% | |||||||||||||||||||||
| Operating Margin Growth (1y) | 5,396.00 | 376.00 | 718.00 | 360.00 | 14.00 | 96.00 | 857.00 | -656.00 | -339.00 | -892.00 | 276.00 | 1,410.00 | 201.00 | 1,094.00 | 287.00 | 841.00 | -32.00 | 378.00 | -672.00 | -904.00 | |||||||||||||||||||||
| Operating Margin Growth (3y) | -1092.00 | 45,850.00 | -646.00 | 2,062.00 | -78.00 | 198.00 | 9,401.00 | 13,491.00 | 5,071.00 | -420.00 | 1,851.00 | 1,114.00 | -124.00 | 297.00 | 1,421.00 | 1,595.00 | -170.00 | 579.00 | -108.00 | 1,348.00 | |||||||||||||||||||||
| Operating Margin Growth (5y) | 1,170.00 | 1,070.00 | -2256.00 | -630.00 | -109.00 | 1,368.00 | -1545.00 | -2050.00 | -1417.00 | 45,053.00 | 488.00 | 2,816.00 | -216.00 | 399.00 | 9,965.00 | 15,742.00 | 5,239.00 | 1,051.00 | 1,467.00 | 1,052.00 | |||||||||||||||||||||
| Operating Margin (QoQ) | 3,327.00 | -459.00 | -918.00 | -1589.00 | 2,980.00 | -377.00 | -157.00 | -3102.00 | 3,298.00 | -931.00 | 1,011.00 | -1968.00 | 2,088.00 | -38.00 | 205.00 | -1415.00 | 1,215.00 | 372.00 | -845.00 | -1646.00 | |||||||||||||||||||||
| Profit After Tax Growth (1y)PAT Growth (1y) | 155.02% | -93.03% | 49.99% | 1.19% | 22.88% | 28.82% | -767.32% | -485.54% | 3.73% | 1,759.27% | 117.02% | 91.15% | 14.40% | -90.65% | 74.46% | 159.81% | -9.82% | 320.51% | -60.91% | -371.26% | |||||||||||||||||||||
| Profit After Tax Growth (3y)PAT Growth (3y) | -25.39% | 26.16% | 47.53% | 37.37% | -15.67% | 43.96% | 32.57% | -53.37% | 39.27% | 18.65% | 39.91% | 20.00% | 13.40% | 30.81% | 66.02% | 32.19% | 2.29% | 94.04% | 28.38% | 47.63% | |||||||||||||||||||||
| Profit After Tax Growth (5y)PAT Growth (5y) | 68.35% | 30.50% | -17.75% | -2.91% | 2.28% | 20.64% | -26.69% | -51.24% | -11.94% | 17.03% | 17.22% | 33.78% | -6.57% | 29.97% | 15.90% | 16.98% | 22.19% | -8.07% | 20.15% | 3.64% | |||||||||||||||||||||
| Profit After Tax (QoQ)PAT (QoQ) | 158.19% | -48.48% | -204.03% | -216.83% | 172.36% | -45.99% | -800.42% | -113.90% | 112.82% | 868.07% | -93.59% | -211.20% | 265.69% | -20.92% | 19.73% | -61.88% | 149.82% | 268.76% | -88.87% | -364.56% | |||||||||||||||||||||
| Property, Plant & Equipment (Net) Growth (1y)PP&E (Net) Growth (1y) | 4.41% | 1.12% | 1.87% | -0.56% | -8.71% | -5.63% | -2.76% | 0.32% | 4.40% | 20.87% | -2.26% | -3.98% | -7.11% | -3.51% | 13.43% | 12.06% | 11.33% | -9.30% | -9.57% | -5.83% | |||||||||||||||||||||
| Property, Plant & Equipment (Net) Growth (3y)PP&E (Net) Growth (3y) | -4.64% | -8.54% | -10.30% | -11.28% | -11.47% | -10.91% | 3.87% | -0.54% | -0.16% | 4.87% | -1.07% | -1.42% | -3.98% | 3.25% | 2.54% | 2.58% | 2.59% | 1.89% | 0.08% | 0.44% | |||||||||||||||||||||
| Property, Plant & Equipment (Net) Growth (5y)PP&E (Net) Growth (5y) | 20.42% | 7.99% | 5.59% | -0.46% | -0.28% | -0.59% | -1.27% | -3.74% | -2.69% | -7.26% | -7.62% | -7.62% | -3.78% | 4.43% | 1.15% | 0.58% | 0.19% | -0.14% | 0.22% | ||||||||||||||||||||||
| Property, Plant & Equipment (Net) (QoQ)PP&E (Net) (QoQ) | 5.91% | -3.45% | -1.45% | -1.32% | -2.77% | -0.20% | 1.56% | 1.80% | 1.18% | 15.55% | -17.88% | 0.02% | -2.12% | 20.03% | -3.47% | -1.19% | -2.75% | -2.21% | -3.76% | 2.89% | |||||||||||||||||||||
| Return on Assets [ROA] Growth (1y)ROA Growth (1y) | 6,152.00 | 2,255.00 | -1057.00 | -1335.00 | -1890.00 | 608.00 | -461.00 | -2356.00 | -2395.00 | -180.00 | 1,963.00 | 6,002.00 | 5,978.00 | 1,105.00 | 6.00 | -1846.00 | -1890.00 | 700.00 | 395.00 | -135.00 | |||||||||||||||||||||
| Return on Assets [ROA] Growth (3y)ROA Growth (3y) | 949.00 | 4,612.00 | 8,556.00 | 9,878.00 | 10,230.00 | 1,072.00 | 2,524.00 | 605.00 | 1,867.00 | 2,683.00 | 446.00 | 2,311.00 | 1,693.00 | 1,533.00 | 1,509.00 | 1,799.00 | 1,693.00 | 1,624.00 | 2,364.00 | 4,020.00 | |||||||||||||||||||||
| Return on Assets [ROA] Growth (5y)ROA Growth (5y) | -490.00 | -618.00 | -651.00 | -233.00 | -1301.00 | -3259.00 | -3335.00 | 5,040.00 | 10,058.00 | 13,523.00 | 13,813.00 | 1,997.00 | 4,494.00 | 4,760.00 | 5,955.00 | 4,487.00 | 847.00 | 329.00 | |||||||||||||||||||||||
| Return on Assets [ROA] (QoQ)ROA (QoQ) | 607.00 | -2048.00 | 123.00 | -16.00 | 52.00 | 449.00 | -946.00 | -1911.00 | 13.00 | 2,664.00 | 1,197.00 | 2,127.00 | -11.00 | -2209.00 | 99.00 | 275.00 | -55.00 | 381.00 | -206.00 | -255.00 | |||||||||||||||||||||
| Return on Capital Employed [ROCE] Growth (1y)ROCE Growth (1y) | 5,228.00 | 5,693.00 | 1,784.00 | 1,057.00 | 307.00 | 237.00 | 398.00 | 354.00 | 62.00 | -294.00 | -439.00 | -111.00 | 167.00 | 831.00 | 808.00 | 731.00 | 627.00 | 388.00 | -15.00 | -383.00 | |||||||||||||||||||||
| Return on Capital Employed [ROCE] Growth (3y)ROCE Growth (3y) | -951.00 | 5,991.00 | 10,334.00 | 11,784.00 | 13,044.00 | 317.00 | 3,866.00 | 4,226.00 | 5,596.00 | 5,636.00 | 1,743.00 | 1,300.00 | 535.00 | 774.00 | 767.00 | 974.00 | 856.00 | 924.00 | 355.00 | 237.00 | |||||||||||||||||||||
| Return on Capital Employed [ROCE] Growth (5y)ROCE Growth (5y) | -178.00 | -375.00 | -414.00 | -302.00 | -87.00 | -245.00 | -583.00 | 5,934.00 | 10,293.00 | 12,027.00 | 13,272.00 | 854.00 | 4,235.00 | 4,846.00 | 6,390.00 | 6,854.00 | 2,536.00 | 1,648.00 | |||||||||||||||||||||||
| Return on Capital Employed [ROCE] (QoQ)ROCE (QoQ) | 862.00 | 125.00 | 127.00 | -56.00 | 111.00 | 55.00 | 288.00 | -100.00 | -181.00 | -301.00 | 143.00 | 228.00 | 97.00 | 363.00 | 121.00 | 150.00 | -7.00 | 123.00 | -282.00 | -218.00 | |||||||||||||||||||||
| Return on Invested Capital [ROIC] Growth (1y)ROIC Growth (1y) | 4,791.00 | 4,841.00 | -35862.00 | 1,141.00 | 270.00 | 191.00 | 421.00 | 323.00 | -59.00 | -265.00 | -439.00 | -112.00 | 280.00 | 858.00 | 794.00 | 766.00 | 675.00 | 807.00 | 308.00 | -179.00 | |||||||||||||||||||||
| Return on Invested Capital [ROIC] Growth (3y)ROIC Growth (3y) | -847.00 | 5,382.00 | 9,774.00 | 11,583.00 | 12,397.00 | 697.00 | 4,053.00 | 3,956.00 | 5,001.00 | 4,767.00 | -35879.00 | 1,351.00 | 491.00 | 784.00 | 776.00 | 976.00 | 896.00 | 1,400.00 | 663.00 | 475.00 | |||||||||||||||||||||
| Return on Invested Capital [ROIC] Growth (5y)ROIC Growth (5y) | -244.00 | -181.00 | -382.00 | -345.00 | -73.00 | -233.00 | -636.00 | 5,308.00 | 9,756.00 | 11,793.00 | 12,617.00 | 1,290.00 | 4,408.00 | 4,610.00 | 5,957.00 | 6,432.00 | -34777.00 | 1,939.00 | |||||||||||||||||||||||
| Return on Invested Capital [ROIC] (QoQ)ROIC (QoQ) | 958.00 | 57.00 | 132.00 | -7.00 | 87.00 | -22.00 | 363.00 | -105.00 | -295.00 | -228.00 | 189.00 | 221.00 | 98.00 | 350.00 | 125.00 | 193.00 | 7.00 | 482.00 | -375.00 | -293.00 | |||||||||||||||||||||
| Return on Sales [ROS] Growth (1y)ROS Growth (1y) | 5,396.00 | 376.00 | 718.00 | 360.00 | 14.00 | 96.00 | 857.00 | -656.00 | -339.00 | -892.00 | 276.00 | 1,410.00 | 201.00 | 1,094.00 | 287.00 | 841.00 | -32.00 | 378.00 | -672.00 | -904.00 | |||||||||||||||||||||
| Return on Sales [ROS] Growth (3y)ROS Growth (3y) | -1092.00 | 45,850.00 | -646.00 | 2,062.00 | -78.00 | 198.00 | 9,401.00 | 13,491.00 | 5,071.00 | -420.00 | 1,851.00 | 1,114.00 | -124.00 | 297.00 | 1,421.00 | 1,595.00 | -170.00 | 579.00 | -108.00 | 1,348.00 | |||||||||||||||||||||
| Return on Sales [ROS] Growth (5y)ROS Growth (5y) | 1,170.00 | 1,070.00 | -2256.00 | -630.00 | -109.00 | 1,368.00 | -1545.00 | -2050.00 | -1417.00 | 45,053.00 | 488.00 | 2,816.00 | -216.00 | 399.00 | 9,965.00 | 15,742.00 | 5,239.00 | 1,051.00 | 1,467.00 | 1,052.00 | |||||||||||||||||||||
| Return on Sales [ROS] (QoQ)ROS (QoQ) | 3,327.00 | -459.00 | -918.00 | -1589.00 | 2,980.00 | -377.00 | -157.00 | -3102.00 | 3,298.00 | -931.00 | 1,011.00 | -1968.00 | 2,088.00 | -38.00 | 205.00 | -1415.00 | 1,215.00 | 372.00 | -845.00 | -1646.00 | |||||||||||||||||||||
| Revenue Growth (1y) | 98.69% | 31.89% | 37.17% | 27.97% | 50.78% | 11.27% | 11.36% | -7.55% | -21.67% | -12.29% | 0.70% | 16.93% | 14.96% | 27.68% | 14.02% | 22.78% | 5.75% | 12.50% | -8.74% | 5.24% | |||||||||||||||||||||
| Revenue Growth (3y) | -19.74% | -10.39% | -9.55% | -11.61% | -7.01% | -8.29% | -7.23% | 42.73% | 32.89% | 8.78% | 15.43% | 11.43% | 10.73% | 7.61% | 8.53% | 9.90% | -1.62% | 8.01% | 1.57% | 14.75% | |||||||||||||||||||||
| Revenue Growth (5y) | 2.50% | 0.38% | -7.78% | -5.71% | -2.67% | -4.35% | -9.23% | -10.17% | -9.40% | -6.82% | -3.66% | -5.68% | -6.25% | -2.88% | -1.72% | 33.08% | 23.33% | 13.08% | 9.86% | 12.32% | |||||||||||||||||||||
| Revenue (QoQ) | 51.02% | 11.43% | 8.30% | -29.78% | 77.94% | -17.77% | 8.38% | -41.70% | 50.76% | -7.92% | 24.43% | -32.30% | 48.22% | 2.27% | 11.11% | -27.10% | 27.66% | 8.79% | -9.86% | -15.94% | |||||||||||||||||||||
| Share-based Compensation Growth (1y)Stock Comp. Growth (1y) | -17.65% | -28.71% | -0.13% | -18.75% | -28.57% | 8.92% | -41.86% | -7.69% | 70.00% | -24.30% | -30.62% | 0.00% | -21.12% | 55.36% | 60.20% | 16.67% | 64.06% | -33.43% | -15.09% | -5.43% | |||||||||||||||||||||
| Share-based Compensation Growth (3y)Stock Comp. Growth (3y) | -21.55% | -19.71% | -9.91% | -28.12% | -29.88% | -21.17% | -23.47% | -14.20% | 0.00% | -16.23% | -26.14% | -9.14% | -1.42% | 8.60% | -13.54% | 2.50% | 30.06% | -7.83% | -1.91% | 3.33% | |||||||||||||||||||||
| Share-based Compensation Growth (5y)Stock Comp. Growth (5y) | 36.08% | -10.52% | 46.01% | -2.82% | -13.79% | -11.54% | -16.74% | -10.13% | -15.66% | -21.67% | -19.27% | -14.30% | -10.44% | -13.01% | -5.92% | 5.29% | -9.47% | -11.33% | -3.72% | ||||||||||||||||||||||
| Share-based Compensation (QoQ)Stock Comp. (QoQ) | -12.50% | 0.93% | 58.24% | -41.86% | -23.08% | 53.90% | -15.53% | -7.69% | 41.67% | -31.47% | -22.58% | 33.04% | 11.75% | 34.97% | -20.17% | -3.11% | 57.14% | -45.23% | 1.83% | 7.91% | |||||||||||||||||||||
| Tax Rate Growth (1y) | -7079.00 | -1375.00 | 510.00 | 2,314.00 | 3,035.00 | 4,095.00 | 558.00 | -1247.00 | -1190.00 | -3581.00 | 919.00 | -612.00 | 1,427.00 | -274.00 | -289.00 | -14445.00 | -1412.00 | -11031.00 | 1,926.00 | 18,599.00 | |||||||||||||||||||||
| Tax Rate Growth (3y) | -6272.00 | -1686.00 | 315,060.00 | 1,960.00 | 2,366.00 | 8,463.00 | 498.00 | -4458.00 | -5234.00 | -861.00 | 1,986.00 | 456.00 | 3,272.00 | 240.00 | 1,187.00 | -16303.00 | -1174.00 | -14885.00 | 2,555.00 | 3,543.00 | |||||||||||||||||||||
| Tax Rate Growth (5y) | -10806.00 | -5409.00 | -2360.00 | -720.00 | -2112.00 | 26.00 | -54.00 | -3095.00 | -4427.00 | -1173.00 | 316,536.00 | 101.00 | 2,603.00 | 4,608.00 | 1,127.00 | -19514.00 | -5218.00 | -12165.00 | 3,623.00 | 4,611.00 | |||||||||||||||||||||
| Tax Rate (QoQ) | -1840.00 | 2,808.00 | 665.00 | 682.00 | -1119.00 | 3,868.00 | -2873.00 | -1123.00 | -1063.00 | 1,477.00 | 1,627.00 | -2653.00 | 976.00 | -224.00 | 1,611.00 | -16808.00 | 14,009.00 | -9843.00 | 14,568.00 | -135.00 | |||||||||||||||||||||
| Total Debt Growth (1y) | 37.57% | 35.05% | 40.24% | 36.43% | -4.88% | 1.38% | 5.35% | 6.54% | 5.99% | 2.90% | 5.85% | 1.69% | 4.07% | -0.17% | -14.23% | -13.93% | -13.88% | -6.12% | -5.51% | -1.84% | |||||||||||||||||||||
| Total Debt Growth (3y) | -36.98% | -38.38% | -32.59% | -25.05% | -21.69% | -15.02% | -22.00% | -25.77% | 11.52% | 12.10% | 16.07% | 13.91% | 1.61% | 1.36% | -1.47% | -2.30% | -1.70% | -1.20% | -4.98% | -4.93% | |||||||||||||||||||||
| Total Debt Growth (5y) | -38.54% | -38.20% | 20.82% | -20.24% | -21.76% | -23.33% | -23.74% | -24.07% | -24.58% | -19.33% | -14.53% | -11.93% | -8.82% | -15.50% | -18.57% | 4.45% | 5.72% | 4.85% | 4.54% | ||||||||||||||||||||||
| Total Debt (QoQ) | 36.66% | -5.02% | 1.91% | 3.14% | -4.72% | 1.24% | 5.89% | 4.30% | -5.21% | -1.71% | 8.93% | 0.20% | -2.99% | -5.72% | -6.41% | 0.55% | -2.94% | 2.78% | -5.81% | 4.46% |