NCSM Income Statement (2016-2025) | NCSM

1Y3Y5Y7Y10YAll
Download Data
Income Statement Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Revenue & cost
Revenue (Quarter) 23.11M11.28M28.65M35.44M58.64M36.86M55.96M50.18M70.69M43.40M62.69M50.19M52.85M39.77M60.77M52.09M54.55M8.73M16.31M27.38M28.51M21.46M32.41M36.12M39.11M27.46M48.87M40.19M43.55M25.39M38.28M35.25M43.86M29.69M44.01M45.00M50.01M36.45M46.54M50.63M
Cost of Revenue (Quarter) 12.70M6.49M14.71M19.94M29.35M18.89M25.96M24.59M33.59M19.91M28.82M25.98M26.76M23.08M32.21M25.98M30.61M6.39M10.21M15.69M18.28M13.93M17.64M20.19M24.20M18.52M28.39M24.11M25.01M16.93M22.57M22.36M26.29M17.72M25.47M25.62M28.15M23.46M27.12M29.47M
Gross Profit (Quarter) 10.41M4.79M13.94M15.51M29.28M17.97M30.00M25.59M37.09M23.49M33.87M24.20M26.09M16.69M28.56M26.12M23.94M2.34M6.10M11.69M10.24M7.53M14.78M15.93M14.91M8.94M20.48M16.08M18.54M8.46M15.71M12.89M17.57M11.97M18.53M19.39M21.86M13.00M19.41M21.16M
Operating items
Amortization - Intangibles (Quarter) 5.77M6.09M6.03M5.91M6.02M5.97M6.49M5.98M3.32M3.28M3.25M3.23M1.16M1.14M1.15M1.11M1.13M0.10M0.10M0.12M0.17M0.17M0.17M0.17M0.17M0.17M0.17M0.17M0.17M0.17M0.17M0.17M0.17M0.17M0.17M0.21M0.17M0.17M0.26M0.30M
Depreciation & Amortization - Total (Quarter) 0.45M0.45M0.43M0.43M0.56M0.68M0.81M1.14M1.10M1.16M1.17M1.32M1.43M1.50M1.46M1.50M1.45M0.99M1.00M0.98M0.94M0.94M0.98M0.97M0.92M0.94M0.88M2.39M0.43M0.42M1.00M0.45M0.46M0.48M0.49M0.50M0.49M0.51M0.49M0.49M
Research & Development (Quarter) 0.51M0.50M0.55M0.53M0.57M0.58M0.66M0.61M
Selling, General & Administrative (Quarter) 8.46M8.42M8.49M11.70M12.77M16.16M17.64M18.14M21.03M22.12M19.36M20.30M23.03M22.89M20.44M22.19M20.84M15.47M12.47M10.64M12.78M11.82M10.98M13.51M16.02M13.74M15.38M13.19M16.15M14.48M12.67M13.22M13.83M14.82M14.14M15.03M16.20M13.63M14.81M14.21M
Other Operating Expenses (Quarter) 4.40M3.83M3.89M14.67M
Operating Expenses (Quarter) 8.91M8.87M8.92M12.13M13.34M16.84M18.45M19.27M22.13M23.28M20.53M21.62M24.45M24.39M21.90M23.69M22.29M16.47M13.47M11.62M13.72M12.76M11.97M14.48M16.95M14.68M16.26M15.58M16.58M14.90M13.67M13.67M14.80M15.80M15.17M16.06M17.26M14.71M15.96M15.31M
Operating Income (Quarter) -4.27M-10.17M-1.02M-2.53M9.92M-5.61M5.25M-4.60M13.00M-3.29M11.95M-228.33M0.44M-16.76M5.51M1.32M-49.68M-14.23M-7.47M-0.06M-3.65M-5.39M2.64M1.28M-2.20M-5.91M4.05M1.81M1.28M-7.13M1.87M-1.55M2.50M-4.15M3.04M2.94M4.29M-2.03M3.06M5.22M
EBIT (Quarter) -4.27M-10.17M-1.02M-2.53M9.92M-5.61M5.25M-4.60M13.00M-3.29M11.95M-228.33M0.44M-16.76M5.51M1.32M-49.68M-14.23M-7.47M-0.06M-3.65M-5.39M2.64M1.28M-2.20M-5.91M4.05M1.81M1.28M-7.13M1.87M-1.55M2.50M-4.15M3.04M2.94M4.29M-2.03M3.06M5.22M
Non-operating items
Interest & Investment Income (Quarter) -1.51M-2.01M-0.23M-0.56M-0.46M-0.61M-0.32M-0.58M-0.52M-0.56M-0.42M-0.43M-0.32M-0.42M-0.88M-0.17M-0.17M-0.20M-0.16M-0.20M-0.18M-0.41M-0.20M-0.22M-0.21M-0.21M-0.03M-0.14M-0.10M-0.12M-0.11M-0.09M-0.04M-0.07M-0.10M-0.04M
Other Non Operating Income (Quarter) 0.03M-0.04M-0.02M4.76M0.97M1.95M-0.79M-0.05M0.18M0.11M0.03M0.11M-0.30M-0.25M-0.13M0.99M0.16M-0.22M0.41M-0.59M0.15M0.53M0.18M0.13M0.38M-0.26M-0.56M0.28M0.06M0.02M1.98M-3.29M1.14M2.20M1.52M-7.83M-0.00M1.56M1.18M-2.73M
Non Operating Income (Quarter) 0.03M-0.04M-0.09M9.53M-1.48M0.06M-0.93M-0.60M-0.19M-0.04M0.03M0.09M0.07M-0.79M-0.30M-0.75M0.16M-0.63M-0.72M1.15M0.34M0.53M-0.22M0.93M0.38M-0.05M0.56M2.75M0.29M-23.60M1.98M-1.56M1.14M1.58M1.63M-0.93M0.84M2.70M1.18M2.66M
Net income details
EBT (Quarter) -11.58M-12.24M-1.10M-1.81M8.45M-5.60M4.32M1.13M12.81M-3.84M10.98M-228.23M-0.30M-17.55M5.21M-1.12M-49.83M-14.87M-8.20M51.09M-3.33M-4.82M2.42M2.21M-1.75M-5.96M3.84M2.74M-16.10M-30.73M3.58M44.50M3.04M-2.57M4.67M-9.59M5.13M0.67M3.69M1.14M
Tax Provisions (Quarter) -3.46M-3.65M-0.82M-0.88M2.10M-0.85M0.78M0.40M0.94M-1.02M3.21M2.65M9.57M2.02M-1.40M-8.45M-0.93M-5.97M-3.06M5.38M0.13M0.73M-0.81M0.22M-0.02M-0.48M-0.12M0.71M-1.10M1.35M-0.54M0.06M0.49M0.27M-0.04M-0.23M0.67M-1.03M-0.55M-8.29M
Profit After Tax (Quarter) -8.13M-8.59M-0.28M-0.93M6.35M-4.75M3.39M-3.85M11.87M-2.82M6.32M-202.04M-11.97M-22.30M6.61M0.02M-48.91M-8.89M-5.14M8.57M-3.46M-5.54M2.80M2.62M-1.73M-5.48M3.94M2.13M-15.00M-32.08M4.11M39.85M2.55M-2.84M4.70M3.72M4.45M1.70M4.24M15.64M
Income from Non-Controlling Interests (Quarter) -0.20M-0.25M0.15M-0.51M0.89M1.24M1.44M1.52M2.09M2.73M2.99M2.20M2.64M-0.14M0.73M15.26M-0.06M0.25M0.43M0.33M-0.19M0.00M0.03M0.31M-0.03M0.15M-0.30M0.21M0.48M0.26M0.56M0.25M0.40M0.77M0.43M0.68M
Income from Continuing Operations (Quarter) -8.13M-8.59M-0.28M-0.93M6.35M-4.75M3.54M0.73M11.87M-2.82M7.77M-230.88M-9.88M-19.57M6.61M7.32M-48.91M-8.89M-5.14M45.71M-3.46M-5.54M3.23M2.00M-1.73M-5.48M3.96M2.03M-15.00M-32.08M4.11M44.45M2.55M-2.84M4.70M-9.37M4.45M1.70M4.24M9.43M
Consolidated Net Income (Quarter) -8.13M-8.59M-0.28M-0.93M6.35M-4.75M3.54M0.73M11.87M-2.82M7.77M-230.88M-9.88M-19.57M6.61M7.32M-48.91M-8.89M-5.14M45.71M-3.46M-5.54M3.23M2.00M-1.73M-5.48M3.96M2.03M-15.00M-32.08M4.11M44.45M2.55M-2.84M4.70M-9.37M4.45M1.70M4.24M9.43M
Income towards Parent Company (Quarter) -8.13M-8.59M-0.28M-0.93M6.35M-4.75M3.54M0.73M11.87M-2.82M7.77M-230.88M-9.88M-19.57M6.61M7.32M-48.91M-8.89M-5.14M45.71M-3.46M-5.54M3.23M2.00M-1.73M-5.48M3.96M2.03M-15.00M-32.08M4.11M44.45M2.55M-2.84M4.70M-9.37M4.45M1.70M4.24M9.43M
Net Income towards Common Stockholders (Quarter) -8.13M-8.59M-0.28M-0.93M6.35M-4.75M3.54M0.73M11.87M-2.82M7.77M-230.88M-9.88M-19.57M6.61M7.32M-48.91M-8.89M-5.14M45.71M-3.46M-5.54M3.23M2.00M-1.73M-5.48M3.96M2.03M-15.00M-32.08M4.11M44.45M2.55M-2.84M4.70M-9.37M4.45M1.70M4.24M9.43M
Additional items
EPS (Basic) (Quarter) -0.24-0.25-0.01-0.030.18-0.110.07-0.080.24-0.090.14-4.51-5.20-9.541.54-0.93-21.92-3.70-2.483.62-1.43-2.411.160.69-0.64-2.251.610.82-6.10-13.021.7816.060.83-1.211.631.371.580.361.475.77
EPS (Weighted Average and Diluted) (Quarter) -0.24-0.25-0.01-0.030.18-0.110.07-0.080.23-0.090.13-4.51-5.20-9.541.54-0.93-21.92-3.70-2.483.59-1.43-2.411.140.69-0.64-2.251.580.82-6.10-13.021.7716.060.82-1.211.601.341.510.341.375.43
Shares Outstanding (Weighted Average) (Quarter) 34.02M34.01M34.01M34.01M34.01M40.20M39.33M40.48M44.25M44.78M44.66M2.24M45.97M46.38M46.55M2.33M2.35M2.37M2.36M2.36M2.38M2.39M2.39M2.40M2.41M2.44M2.44M2.43M2.45M2.46M2.47M2.47M2.51M2.53M2.55M2.54M2.57M2.58M2.59M2.59M
Shares Outstanding (Diluted Average) (Quarter) 2.45M2.48M2.49M2.47M2.54M2.55M2.59M2.59M2.69M2.70M2.73M2.75M
EBITDA (Quarter) -3.81M-9.72M-0.58M-2.10M10.49M-4.93M6.06M-3.46M14.10M-2.13M13.13M-227.01M1.86M-15.26M6.97M2.81M-48.23M-13.24M-6.47M0.92M-2.71M-4.46M3.62M2.26M-1.28M-4.97M4.93M4.20M1.71M-6.71M2.88M-1.10M2.96M-3.67M3.53M3.43M4.78M-1.52M3.56M5.71M
Tax Rate (Quarter) 29.85%29.85%74.59%48.70%24.86%15.27%17.99%35.30%7.38%26.56%29.25%-1.16%-3,149.34%-11.52%-26.78%750.93%1.86%40.18%37.32%10.52%-3.84%-15.07%-33.47%9.85%1.26%8.07%-3.12%25.85%6.83%-4.39%-15.02%0.12%16.02%-10.51%-0.75%2.36%13.13%-154.95%-14.87%-729.93%