|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 21.46M | 32.41M | 36.12M | 39.11M | 27.46M | 48.87M | 40.19M | 43.55M | 25.39M | 38.28M | 35.25M | 43.86M | 29.69M | 44.01M | 45.00M | 50.01M | 36.45M | 46.54M | 50.63M | 45.64M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 13.93M | 17.64M | 20.19M | 24.20M | 18.52M | 28.39M | 24.11M | 25.01M | 16.93M | 22.57M | 22.36M | 26.29M | 17.72M | 25.47M | 25.62M | 28.15M | 23.46M | 27.12M | 29.47M | 27.47M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 7.53M | 14.78M | 15.93M | 14.91M | 8.94M | 20.48M | 16.08M | 18.54M | 8.46M | 15.71M | 12.89M | 17.57M | 11.97M | 18.53M | 19.39M | 21.86M | 13.00M | 19.41M | 21.16M | 18.17M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.17M | 0.17M | 0.17M | 0.17M | 0.17M | 0.17M | 0.17M | 0.17M | 0.17M | 0.17M | 0.17M | | | | | | | | | |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.42M | 0.42M | 0.43M | 0.42M | 0.44M | 0.45M | 0.46M | 0.48M | 0.49M | 0.50M | 0.49M | 0.51M | 0.49M | 0.49M | 0.49M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.51M | 0.50M | 0.55M | 0.53M | 0.57M | 0.58M | 0.66M | 0.61M | 0.59M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 11.82M | 10.98M | 13.51M | 16.02M | 13.74M | 15.38M | 13.19M | 16.15M | 14.48M | 12.67M | 13.22M | 13.83M | 14.82M | 14.14M | 15.03M | 16.20M | 13.63M | 14.81M | 14.21M | 15.73M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 11.82M | 10.98M | 13.51M | 16.02M | 13.74M | 15.80M | 13.61M | 16.58M | 14.90M | 13.11M | 13.67M | 14.80M | 15.80M | 15.17M | 16.06M | 17.26M | 14.71M | 15.96M | 15.31M | 16.81M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -5.39M | 2.64M | 1.28M | -2.20M | -5.91M | 4.05M | 1.81M | 1.28M | -7.13M | 1.87M | -1.55M | 2.50M | -4.15M | 3.04M | 2.94M | 4.29M | -2.03M | 3.06M | 5.22M | 0.85M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -5.39M | 2.64M | 1.28M | -2.20M | -5.91M | 4.05M | 1.81M | 1.28M | -7.13M | 1.87M | -1.55M | 2.50M | -4.15M | 3.04M | 2.94M | 4.29M | -2.03M | 3.06M | 5.22M | 0.85M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.24M | -0.24M | 1.90M | 0.26M | -0.26M | 0.56M | 0.28M | 0.06M | 1.48M | 1.98M | -3.29M | -0.50M | 2.20M | 1.52M | -7.83M | -0.00M | 1.20M | -0.45M | 4.01M | -0.11M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.57M | -0.16M | -0.20M | -0.18M | -0.05M | -0.20M | 2.45M | -17.38M | -23.60M | 1.70M | 41.46M | 0.54M | -0.12M | -0.11M | 0.18M | 0.84M | -0.07M | 0.63M | -4.42M | -0.03M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -4.82M | 2.42M | -4.04M | -1.75M | -5.96M | 3.84M | 2.74M | -16.10M | -30.73M | 3.58M | 44.50M | 3.04M | -2.57M | 4.67M | 3.11M | 5.13M | 0.67M | 3.69M | 1.14M | 2.58M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.73M | -0.81M | 0.22M | -0.02M | -0.48M | -0.12M | 0.71M | -1.10M | 1.35M | -0.54M | 0.09M | 0.49M | 0.27M | -0.04M | -0.62M | 0.67M | -1.03M | -0.55M | -8.29M | 0.83M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -5.54M | 3.23M | 1.66M | -1.73M | -5.48M | 3.96M | 2.14M | -15.00M | -32.08M | 4.11M | 39.81M | 2.55M | -2.84M | 4.70M | 3.72M | 4.06M | 1.70M | 3.81M | 14.96M | -0.37M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.25M | 0.43M | 0.33M | -0.19M | 0.00M | 0.03M | 0.31M | -0.03M | 0.15M | -0.30M | 0.21M | 0.48M | 0.26M | 0.56M | 0.25M | 0.40M | 0.77M | 0.43M | 0.68M | 2.11M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -5.54M | 3.23M | -4.26M | -1.73M | -5.48M | 3.96M | 2.03M | -15.00M | -32.08M | 4.11M | 44.42M | 2.55M | -2.84M | 4.70M | 3.74M | 4.45M | 1.70M | 4.24M | 9.43M | 1.74M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -5.54M | 3.23M | -4.26M | -1.73M | -5.48M | 3.96M | 2.03M | -15.00M | -32.08M | 4.11M | 44.42M | 2.55M | -2.84M | 4.70M | 3.74M | 4.45M | 1.70M | 4.24M | 9.43M | 1.74M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -5.54M | 3.23M | -4.26M | -1.73M | -5.48M | 3.96M | 2.03M | -15.00M | -32.08M | 4.11M | 44.42M | 2.55M | -2.84M | 4.70M | 3.74M | 4.45M | 1.70M | 4.24M | 9.43M | 1.74M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -5.54M | 3.23M | -4.26M | -1.73M | -5.48M | 3.96M | 2.03M | -15.00M | -32.08M | 4.11M | 44.42M | 2.55M | -2.84M | 4.70M | 3.74M | 4.45M | 1.70M | 4.24M | 9.43M | 1.74M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -2.31 | 1.34 | -1.78 | -0.72 | -2.25 | 1.63 | 0.84 | -6.12 | -12.95 | 1.66 | 17.96 | 1.02 | -1.11 | 1.85 | 1.47 | 1.73 | 0.65 | 1.64 | 3.64 | 0.66 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -2.31 | 1.32 | -1.78 | -0.72 | -2.25 | 1.59 | 0.84 | -6.12 | -12.95 | 1.65 | 17.96 | 1.01 | -1.11 | 1.82 | 1.44 | 1.66 | 0.62 | 1.53 | 3.43 | 0.66 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 2.40M | 2.40M | 2.40M | 2.41M | 2.44M | 2.44M | 2.43M | 2.45M | 2.48M | 2.48M | 2.47M | 2.51M | 2.55M | 2.55M | 2.54M | 2.57M | 2.59M | 2.59M | 2.59M | 2.63M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 2.40M | 2.44M | 2.40M | 2.41M | 2.44M | 2.49M | 2.43M | 2.45M | 2.48M | 2.49M | 2.47M | 2.54M | 2.55M | 2.59M | 2.59M | 2.69M | 2.73M | 2.78M | 2.75M | 2.63M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 2.40M | 2.40M | 2.40M | 2.43M | 2.43M | 2.43M | 2.43M | 2.48M | 2.48M | 2.48M | 2.48M | 2.54M | 2.56M | 2.56M | 2.56M | 2.61M | 2.61M | 2.61M | 2.61M | 2.72M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -5.39M | 2.64M | 1.28M | -2.20M | -5.91M | 4.47M | 2.23M | 1.71M | -6.71M | 2.32M | -1.10M | 2.96M | -3.67M | 3.53M | 3.43M | 4.78M | -1.52M | 3.56M | 5.71M | 1.34M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 1.20M | | 0.20M | 0.20M | 0.90M | 0.10M | 0.10M | 0.10M | 0.80M | 0.10M | 0.10M | 0.10M | 0.80M | 0.10M | 0.10M | 0.10M | 0.90M | 0.10M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -15.07% | -33.47% | -5.39% | 1.26% | 8.07% | -3.12% | 25.85% | 6.83% | -4.39% | -15.02% | 0.20% | 16.02% | -10.51% | -0.75% | -19.97% | 13.13% | -154.95% | -14.87% | -729.93% | 32.39% |