NCS Multistage Holdings Income Statement (2016-2026) | NCSM

Income Statement Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Revenue & cost
Revenue (Quarter)
21.46M32.41M36.12M39.11M27.46M48.87M40.19M43.55M25.39M38.28M35.25M43.86M29.69M44.01M45.00M50.01M36.45M46.54M50.63M45.64M
Cost of Revenue (Quarter)
13.93M17.64M20.19M24.20M18.52M28.39M24.11M25.01M16.93M22.57M22.36M26.29M17.72M25.47M25.62M28.15M23.46M27.12M29.47M27.47M
Gross Profit (Quarter)
7.53M14.78M15.93M14.91M8.94M20.48M16.08M18.54M8.46M15.71M12.89M17.57M11.97M18.53M19.39M21.86M13.00M19.41M21.16M18.17M
Operating items
Amortization - Intangibles (Quarter)
0.17M0.17M0.17M0.17M0.17M0.17M0.17M0.17M0.17M0.17M0.17M
Depreciation & Amortization - Total (Quarter)
0.42M0.42M0.43M0.42M0.44M0.45M0.46M0.48M0.49M0.50M0.49M0.51M0.49M0.49M0.49M
Research & Development (Quarter)
0.51M0.50M0.55M0.53M0.57M0.58M0.66M0.61M0.59M
Selling, General & Administrative (Quarter)
11.82M10.98M13.51M16.02M13.74M15.38M13.19M16.15M14.48M12.67M13.22M13.83M14.82M14.14M15.03M16.20M13.63M14.81M14.21M15.73M
Operating Expenses (Quarter)
11.82M10.98M13.51M16.02M13.74M15.80M13.61M16.58M14.90M13.11M13.67M14.80M15.80M15.17M16.06M17.26M14.71M15.96M15.31M16.81M
Operating Income (Quarter)
-5.39M2.64M1.28M-2.20M-5.91M4.05M1.81M1.28M-7.13M1.87M-1.55M2.50M-4.15M3.04M2.94M4.29M-2.03M3.06M5.22M0.85M
EBIT (Quarter)
-5.39M2.64M1.28M-2.20M-5.91M4.05M1.81M1.28M-7.13M1.87M-1.55M2.50M-4.15M3.04M2.94M4.29M-2.03M3.06M5.22M0.85M
Non-operating items
Other Non Operating Income (Quarter)
0.24M-0.24M1.90M0.26M-0.26M0.56M0.28M0.06M1.48M1.98M-3.29M-0.50M2.20M1.52M-7.83M-0.00M1.20M-0.45M4.01M-0.11M
Non Operating Income (Quarter)
0.57M-0.16M-0.20M-0.18M-0.05M-0.20M2.45M-17.38M-23.60M1.70M41.46M0.54M-0.12M-0.11M0.18M0.84M-0.07M0.63M-4.42M-0.03M
Net income details
EBT (Quarter)
-4.82M2.42M-4.04M-1.75M-5.96M3.84M2.74M-16.10M-30.73M3.58M44.50M3.04M-2.57M4.67M3.11M5.13M0.67M3.69M1.14M2.58M
Tax Provisions (Quarter)
0.73M-0.81M0.22M-0.02M-0.48M-0.12M0.71M-1.10M1.35M-0.54M0.09M0.49M0.27M-0.04M-0.62M0.67M-1.03M-0.55M-8.29M0.83M
Profit After Tax (Quarter)
-5.54M3.23M1.66M-1.73M-5.48M3.96M2.14M-15.00M-32.08M4.11M39.81M2.55M-2.84M4.70M3.72M4.06M1.70M3.81M14.96M-0.37M
Income from Non-Controlling Interests (Quarter)
0.25M0.43M0.33M-0.19M0.00M0.03M0.31M-0.03M0.15M-0.30M0.21M0.48M0.26M0.56M0.25M0.40M0.77M0.43M0.68M2.11M
Income from Continuing Operations (Quarter)
-5.54M3.23M-4.26M-1.73M-5.48M3.96M2.03M-15.00M-32.08M4.11M44.42M2.55M-2.84M4.70M3.74M4.45M1.70M4.24M9.43M1.74M
Consolidated Net Income (Quarter)
-5.54M3.23M-4.26M-1.73M-5.48M3.96M2.03M-15.00M-32.08M4.11M44.42M2.55M-2.84M4.70M3.74M4.45M1.70M4.24M9.43M1.74M
Income towards Parent Company (Quarter)
-5.54M3.23M-4.26M-1.73M-5.48M3.96M2.03M-15.00M-32.08M4.11M44.42M2.55M-2.84M4.70M3.74M4.45M1.70M4.24M9.43M1.74M
Net Income towards Common Stockholders (Quarter)
-5.54M3.23M-4.26M-1.73M-5.48M3.96M2.03M-15.00M-32.08M4.11M44.42M2.55M-2.84M4.70M3.74M4.45M1.70M4.24M9.43M1.74M
Additional items
EPS (Basic) (Quarter)
-2.311.34-1.78-0.72-2.251.630.84-6.12-12.951.6617.961.02-1.111.851.471.730.651.643.640.66
EPS (Diluted) (Quarter)
-2.311.32-1.78-0.72-2.251.590.84-6.12-12.951.6517.961.01-1.111.821.441.660.621.533.430.66
Shares Outstanding (Quarter)
2.40M2.40M2.40M2.41M2.44M2.44M2.43M2.45M2.48M2.48M2.47M2.51M2.55M2.55M2.54M2.57M2.59M2.59M2.59M2.63M
Shares Outstanding (Diluted) (Quarter)
2.40M2.44M2.40M2.41M2.44M2.49M2.43M2.45M2.48M2.49M2.47M2.54M2.55M2.59M2.59M2.69M2.73M2.78M2.75M2.63M
Shares Outstanding (Entity) (Quarter)
2.40M2.40M2.40M2.43M2.43M2.43M2.43M2.48M2.48M2.48M2.48M2.54M2.56M2.56M2.56M2.61M2.61M2.61M2.61M2.72M
EBITDA (Quarter)
-5.39M2.64M1.28M-2.20M-5.91M4.47M2.23M1.71M-6.71M2.32M-1.10M2.96M-3.67M3.53M3.43M4.78M-1.52M3.56M5.71M1.34M
Interest Expenses (Quarter)
1.20M0.20M0.20M0.90M0.10M0.10M0.10M0.80M0.10M0.10M0.10M0.80M0.10M0.10M0.10M0.90M0.10M
Tax Rate (Quarter)
-15.07%-33.47%-5.39%1.26%8.07%-3.12%25.85%6.83%-4.39%-15.02%0.20%16.02%-10.51%-0.75%-19.97%13.13%-154.95%-14.87%-729.93%32.39%