NCS Multistage Holdings reported revenue of $38.36M and net income of -$4.61M for the quarter ended Jun 2026, up 5.2% year over year. This income statement covers 42 quarters of results from Mar 2016 through Jun 2026, standardized by Business Quant from the company’s SEC filings.
| Income Statement | Mar2016 | Jun2016 | Sep2016 | Dec2016 | Mar2017 | Jun2017 | Sep2017 | Dec2017 | Mar2018 | Jun2018 | Sep2018 | Dec2018 | Mar2019 | Jun2019 | Sep2019 | Dec2019 | Mar2020 | Jun2020 | Sep2020 | Dec2020 | Mar2021 | Jun2021 | Sep2021 | Dec2021 | Mar2022 | Jun2022 | Sep2022 | Dec2022 | Mar2023 | Jun2023 | Sep2023 | Dec2023 | Mar2024 | Jun2024 | Sep2024 | Dec2024 | Mar2025 | Jun2025 | Sep2025 | Dec2025 | Mar2026 | Jun2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue & cost | ||||||||||||||||||||||||||||||||||||||||||
| Revenue | 32.41M | 36.12M | 39.11M | 27.46M | 48.87M | 40.19M | 43.55M | 25.39M | 38.28M | 35.25M | 43.86M | 29.69M | 44.01M | 45.00M | 50.01M | 36.45M | 46.54M | 50.63M | 45.64M | 38.36M | ||||||||||||||||||||||
| Cost of RevenueCost of Rev | 17.64M | 20.19M | 24.20M | 18.52M | 28.39M | 24.11M | 25.01M | 16.93M | 22.57M | 22.36M | 26.29M | 17.72M | 25.47M | 25.62M | 28.15M | 23.46M | 27.12M | 29.47M | 27.47M | 24.42M | ||||||||||||||||||||||
| Gross Profit | 14.78M | 15.93M | 14.91M | 8.94M | 20.48M | 16.08M | 18.54M | 8.46M | 15.71M | 12.89M | 17.57M | 11.97M | 18.53M | 19.39M | 21.86M | 13.00M | 19.41M | 21.16M | 18.17M | 13.95M | ||||||||||||||||||||||
| Operating items | ||||||||||||||||||||||||||||||||||||||||||
| Amortization - Intangibles | 0.17M | 0.17M | 0.17M | 0.17M | 0.17M | 0.17M | 0.17M | 0.17M | 0.17M | 0.17M | ||||||||||||||||||||||||||||||||
| Depreciation & Amortization - TotalDep. & Amort. (Tot) | 0.98M | 0.97M | 0.92M | 0.94M | 0.88M | 0.91M | 0.94M | 0.95M | 1.00M | 1.05M | 1.07M | 1.13M | 1.19M | 1.21M | 1.20M | 1.24M | 1.28M | 1.27M | 1.29M | 1.29M | ||||||||||||||||||||||
| Research & DevelopmentR&D | 0.51M | 0.50M | 0.55M | 0.53M | 0.57M | 0.58M | 0.66M | 0.61M | 0.59M | 0.61M | ||||||||||||||||||||||||||||||||
| Selling, General & AdministrativeSG&A | 10.98M | 13.51M | 16.02M | 13.74M | 15.38M | 13.19M | 16.15M | 14.48M | 12.67M | 13.22M | 13.83M | 14.82M | 14.14M | 15.03M | 16.20M | 13.63M | 14.81M | 14.21M | 15.73M | 17.96M | ||||||||||||||||||||||
| Operating ExpensesOpex | 11.97M | 14.48M | 16.95M | 14.68M | 16.26M | 14.10M | 17.09M | 15.43M | 13.67M | 14.28M | 15.41M | 16.45M | 15.87M | 16.77M | 17.97M | 15.44M | 16.75M | 16.10M | 17.61M | 19.86M | ||||||||||||||||||||||
| Operating IncomeOp. Inc | 2.64M | 1.28M | -2.20M | -5.91M | 4.05M | 1.81M | 1.28M | -7.13M | 1.87M | -1.55M | 2.50M | -4.15M | 3.04M | 2.94M | 4.29M | -2.03M | 3.06M | 5.22M | 0.85M | -5.60M | ||||||||||||||||||||||
| EBIT | 2.64M | 1.28M | -2.20M | -5.91M | 4.05M | 1.81M | 1.28M | -7.13M | 1.87M | -1.55M | 2.50M | -4.15M | 3.04M | 2.94M | 4.29M | -2.03M | 3.06M | 5.22M | 0.85M | -5.60M | ||||||||||||||||||||||
| Non-operating items | ||||||||||||||||||||||||||||||||||||||||||
| Interest & Investment IncomeInt & Inv Inc | -0.16M | -0.20M | -0.18M | -0.41M | -0.20M | -0.22M | -0.21M | -0.21M | -0.03M | -0.14M | -0.10M | -0.12M | -0.11M | -0.09M | -0.04M | -0.07M | -0.10M | -0.04M | -0.03M | -0.08M | ||||||||||||||||||||||
| Other Non Operating IncomeOther Non Op Inc. | -0.24M | 1.01M | 0.38M | 0.61M | 0.56M | 1.39M | 0.29M | 1.48M | 1.98M | 0.36M | 1.14M | 2.20M | 1.52M | 2.44M | 0.88M | 1.56M | 1.18M | 1.14M | 1.86M | 1.56M | ||||||||||||||||||||||
| Non Operating IncomeNon Op. Inc. | -0.22M | 0.93M | 0.45M | -0.05M | -0.20M | 1.45M | -17.38M | -23.60M | 1.70M | 41.46M | 0.54M | 1.58M | 1.63M | 0.18M | 0.84M | 2.70M | 0.63M | 2.12M | 1.73M | 1.20M | ||||||||||||||||||||||
| Net income details | ||||||||||||||||||||||||||||||||||||||||||
| EBT | 2.42M | -4.04M | -1.75M | -5.96M | 3.84M | 2.74M | -16.10M | -30.73M | 3.58M | 38.65M | 3.04M | -2.57M | 4.67M | 7.57M | 5.13M | 0.67M | 3.69M | 7.33M | 2.58M | -4.40M | ||||||||||||||||||||||
| Tax ProvisionsTaxes | -0.81M | 0.22M | -0.02M | -0.48M | -0.12M | 0.97M | -1.10M | 1.35M | -0.54M | -0.10M | 0.49M | 0.27M | -0.04M | -0.23M | 0.67M | -1.03M | -0.55M | -8.31M | 0.83M | -1.37M | ||||||||||||||||||||||
| Profit After TaxPAT | 3.23M | 1.66M | -1.73M | -5.48M | 3.96M | 2.14M | -15.00M | -32.08M | 4.11M | 39.81M | 2.55M | -2.84M | 4.70M | 3.72M | 4.45M | 1.70M | 4.24M | 15.64M | 1.74M | -4.61M | ||||||||||||||||||||||
| Income from Non-Controlling InterestsInc. Minority | 0.43M | 0.33M | -0.19M | 0.00M | 0.03M | 0.31M | -0.03M | 0.15M | -0.30M | 0.21M | 0.48M | 0.26M | 0.56M | 0.25M | 0.40M | 0.77M | 0.43M | 0.68M | 2.11M | 1.57M | ||||||||||||||||||||||
| Income from Continuing OperationsIncome (Continuing) | 3.23M | -4.26M | -1.73M | -5.48M | 3.96M | 1.76M | -15.00M | -32.08M | 4.11M | 38.74M | 2.55M | -2.84M | 4.70M | 7.79M | 4.45M | 1.70M | 4.24M | 15.64M | 1.74M | -3.04M | ||||||||||||||||||||||
| Consolidated Net IncomeConsol Net Inc. | 3.23M | -4.26M | -1.73M | -5.48M | 3.96M | 1.76M | -15.00M | -32.08M | 4.11M | 38.74M | 2.55M | -2.84M | 4.70M | 7.79M | 4.45M | 1.70M | 4.24M | 15.64M | 1.74M | -3.04M | ||||||||||||||||||||||
| Income towards Parent CompanyParent Net Inc | 3.23M | -4.26M | -1.73M | -5.48M | 3.96M | 1.76M | -15.00M | -32.08M | 4.11M | 38.74M | 2.55M | -2.84M | 4.70M | 7.79M | 4.45M | 1.70M | 4.24M | 15.64M | 1.74M | -3.04M | ||||||||||||||||||||||
| Net Income towards Common StockholdersNet Income | 3.23M | -4.26M | -1.73M | -5.48M | 3.96M | 1.76M | -15.00M | -32.08M | 4.11M | 38.74M | 2.55M | -2.84M | 4.70M | 7.79M | 4.45M | 1.70M | 4.24M | 15.64M | 1.74M | -3.04M | ||||||||||||||||||||||
| Additional items | ||||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) | 1.34 | -1.78 | -0.72 | -2.25 | 1.63 | 0.73 | -6.12 | -12.95 | 1.66 | 15.67 | 1.02 | -1.11 | 1.85 | 3.07 | 1.73 | 0.65 | 1.64 | 6.04 | 0.66 | -1.13 | ||||||||||||||||||||||
| EPS (Diluted) | 1.32 | -1.78 | -0.72 | -2.25 | 1.59 | 0.73 | -6.12 | -12.95 | 1.65 | 15.67 | 1.01 | -1.11 | 1.82 | 3.01 | 1.66 | 0.62 | 1.53 | 5.70 | 0.66 | -1.13 | ||||||||||||||||||||||
| Shares Outstanding | 2.40M | 2.40M | 2.41M | 2.44M | 2.44M | 2.43M | 2.45M | 2.48M | 2.48M | 2.47M | 2.51M | 2.55M | 2.55M | 2.54M | 2.57M | 2.59M | 2.59M | 2.59M | 2.63M | 2.69M | ||||||||||||||||||||||
| Shares Outstanding (Diluted)Shares Outstanding (Dil.) | 2.44M | 2.40M | 2.41M | 2.44M | 2.49M | 2.43M | 2.45M | 2.48M | 2.49M | 2.47M | 2.54M | 2.55M | 2.59M | 2.59M | 2.69M | 2.73M | 2.78M | 2.75M | 2.63M | 2.69M | ||||||||||||||||||||||
| Shares Outstanding (Entity)Shares Outstanding (Entity.) | 2.38M | 2.38M | 2.41M | 2.41M | 2.41M | 2.41M | 2.44M | 2.44M | 2.44M | 2.44M | 2.49M | 2.50M | 2.50M | 2.51M | 2.54M | 2.54M | 2.54M | 2.55M | 2.62M | 2.62M | ||||||||||||||||||||||
| EBITDA | 3.62M | 2.26M | -1.28M | -4.97M | 4.93M | 2.72M | 2.22M | -6.18M | 2.88M | -0.50M | 3.57M | -3.02M | 4.22M | 4.14M | 5.49M | -0.80M | 4.34M | 6.49M | 2.14M | -4.31M | ||||||||||||||||||||||
| Tax Rate | -33.47% | -5.39% | 1.26% | 8.07% | -3.12% | 35.56% | 6.83% | -4.39% | -15.02% | -0.25% | 16.02% | -10.51% | -0.75% | -2.99% | 13.13% | -154.95% | -14.87% | -113.29% | 32.39% | 31.04% |