|
Revenue (Quarter)
|
| | | | | | | | | | | | | | 1.27M | 0.02M | 0.98M | 2.92M | 1.05M | 0.68M | 9.90M | 3.84M | 5.33M | 7.28M | 7.47M | 4.90M | 6.75M | 1.36M | -0.89M | 4.53M | 3.97M | 1.60M | 0.92M | 2.14M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | 1.19M | 0.07M | 1.28M | 2.86M | 1.04M | 0.63M | 9.73M | 3.77M | 5.29M | 7.23M | 7.43M | 4.82M | 6.71M | 1.33M | -1.00M | 4.48M | 3.94M | 1.55M | 0.89M | 2.12M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | 0.07M | -0.05M | -0.30M | 0.06M | 0.01M | 0.04M | 0.17M | 0.07M | 0.04M | 0.05M | 0.04M | 0.08M | 0.05M | 0.03M | 0.11M | 0.05M | 0.03M | 0.05M | 0.03M | 0.02M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | 0.33M | 0.24M | 9.40M | 0.86M | 0.41M | 0.85M | 0.68M | 1.06M | 0.37M | 0.32M | 0.60M | 0.45M | 0.35M | 0.34M | 1.31M | 0.33M | 0.24M | 0.87M | 1.12M | 0.59M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 2.25M | | | | 2.57M | | | | 0.06M | 0.60M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | 0.33M | 0.24M | 9.40M | 0.86M | 0.41M | 0.85M | 0.68M | 1.06M | 0.37M | 0.32M | 2.85M | 0.45M | 0.35M | 0.34M | 3.88M | 0.33M | 0.24M | 0.87M | 1.18M | 1.19M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | -0.26M | -0.29M | -9.69M | -0.81M | -0.40M | -0.81M | -0.09M | -0.99M | -0.33M | -0.27M | -2.81M | -0.37M | -0.31M | -0.30M | -3.77M | -0.28M | -0.20M | -0.82M | -1.15M | -1.17M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | -0.26M | -0.29M | -9.69M | -0.81M | -0.40M | -0.81M | -0.09M | -0.99M | -0.33M | -0.27M | -2.81M | -0.37M | -0.31M | -0.30M | -3.77M | -0.28M | -0.20M | -0.82M | -1.15M | -1.17M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | 118.00 | 0.01M | 0.41M | -0.01M | -880.00 | -0.00M | 0.28M | 0.20M | 0.38M | 0.00M | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | -0.00M | -85.00 | 0.00M | | 0.00M | 0.01M | 0.41M | -0.01M | | | | 0.20M | 0.38M | -0.03M | 0.15M | 0.03M | -0.16M | -0.69M | 1.02M | -0.37M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | -0.26M | -0.29M | 0.44M | -0.81M | -0.40M | -0.80M | -0.10M | -1.00M | -0.33M | -0.27M | -2.53M | -0.17M | 0.07M | -0.33M | -3.63M | -0.26M | -0.36M | -1.51M | -0.13M | -1.54M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | 0.01M | -0.02M | -0.04M | 9.00 | -439.00 | | -0.02M | | | | 0.02M | 0.12M | -0.00M | -509.00 | 0.11M | | 0.14M | 0.00M | 0.11M | |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | -0.27M | -0.27M | -9.69M | -0.81M | -0.38M | -0.80M | -2.81M | -1.00M | -0.33M | -0.24M | -2.57M | -0.30M | 0.07M | -0.32M | -3.77M | -0.26M | -0.50M | -1.50M | -0.61M | -1.54M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.00M | 0.07M | -0.01M | -0.01M | -0.01M | -0.04M | -0.01M | -0.01M | -0.01M | -0.00M | -0.01M | -0.01M | -0.01M | -0.01M | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | -0.27M | -0.28M | 0.49M | -0.81M | -0.40M | -0.80M | -0.07M | -1.00M | -0.33M | -0.27M | -2.55M | -0.30M | 0.07M | -0.33M | -3.74M | -0.26M | -0.50M | -1.51M | -0.24M | -1.54M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | -0.27M | -0.28M | 0.49M | -0.81M | 0.01M | -0.06M | -2.61M | -1.00M | | | | -0.30M | 0.07M | -0.33M | -3.74M | -0.26M | -0.50M | -1.51M | -0.24M | -1.54M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | -0.27M | -0.28M | 0.49M | -0.81M | 0.01M | -0.06M | -2.61M | -1.00M | | | | -0.30M | 0.07M | -0.33M | -3.74M | -0.26M | -0.50M | -1.51M | -0.24M | -1.54M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | -0.27M | -0.28M | -9.12M | -0.81M | -0.38M | -0.87M | -2.76M | -0.99M | -0.31M | | | -0.30M | 0.07M | -0.33M | -3.74M | -0.26M | -0.50M | -1.51M | -0.24M | -1.54M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | -1.34 | -1.34 | -44.81 | -3.40 | -1.08 | -3.21 | -10.50 | -3.19 | -0.96 | | | -0.74 | 0.15 | -0.72 | -8.47 | -0.55 | -1.06 | -3.16 | -0.50 | -0.99 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | -1.34 | -1.34 | -44.81 | -3.40 | -1.08 | -3.21 | -10.50 | -3.19 | -0.96 | | | -0.74 | 0.15 | -0.72 | -8.47 | -0.55 | -1.06 | -3.16 | -0.50 | -0.99 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | 0.20M | 0.21M | 0.20M | 0.24M | 0.36M | 0.27M | 0.26M | 0.31M | 0.32M | 0.33M | 0.33M | 0.40M | 0.45M | 0.45M | 0.44M | 0.47M | 0.48M | 0.48M | 0.48M | 1.56M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | 0.20M | 0.21M | 0.20M | 0.24M | 0.36M | 0.27M | 0.26M | 0.31M | 0.32M | 0.33M | 0.33M | 0.40M | 0.45M | 0.45M | 0.44M | 0.47M | 0.48M | 0.48M | 0.48M | 1.56M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | 0.20M | 0.21M | 0.24M | 0.24M | 0.36M | 0.30M | 0.31M | 0.32M | 0.32M | 0.33M | 0.37M | 0.43M | 0.45M | 0.45M | 0.47M | 0.47M | 0.48M | 0.48M | 0.48M | 1.56M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | -0.26M | -0.29M | -9.69M | -0.81M | -0.40M | -0.81M | -0.09M | -0.99M | -0.33M | -0.27M | -2.81M | -0.37M | -0.31M | -0.30M | -3.77M | -0.28M | -0.20M | -0.82M | -1.15M | -1.17M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | 0.31M | 0.31M | 0.14M | | 0.10M | 0.10M | 0.10M | | 0.10M | 0.14M | 0.14M | 4.77M | 0.10M | 0.10M | 0.14M | 5.50M | 0.40M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | -3.29% | 5.68% | -9.59% | 0.00% | 0.11% | | 24.02% | | | | -0.90% | -72.21% | -2.61% | 0.15% | -3.11% | | -38.82% | -0.19% | -84.25% | |