Nocera Income Statement (2017-2025) | NCRA

Income Statement Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 0.01M0.01M0.05M0.38M0.69M0.47M0.00M0.01M1.58M1.27M0.02M0.98M2.92M1.05M0.68M9.90M3.84M5.33M7.28M0.99M4.90M6.75M1.36M4.53M3.97M1.60M
Cost of Revenue 1.97M0.05M0.05M0.29M0.21M0.00M0.02M1.23M1.19M0.07M1.28M2.86M1.04M0.63M9.73M3.77M5.29M7.23M7.43M4.82M6.71M1.33M3.83M4.48M3.94M1.55M
Gross Profit 2.84M0.01M0.01M201.000.33M0.40M0.26M283.00-0.01M0.35M0.07M-0.05M-0.30M0.06M0.01M0.04M0.17M0.07M0.04M0.05M0.04M0.08M0.05M0.03M0.17M0.05M0.03M0.05M
Operating items
Depreciation & Amortization - Total 0.01M53.000.00M0.00M
Selling, General & Administrative 0.01M0.05M0.06M0.21M0.16M0.18M0.12M1.27M0.17M0.26M0.60M0.29M0.24M0.33M0.24M9.40M0.86M0.41M0.85M0.68M1.06M0.37M0.32M0.60M0.45M0.35M0.34M0.99M0.33M0.24M0.87M
Other Operating Expenses -0.24M0.93M-0.01M-53.00-0.00M-0.00M2.25M1.16M
Operating Expenses 0.01M0.05M0.06M0.21M0.16M0.18M-0.12M2.20M0.17M0.26M0.60M0.29M0.24M0.33M0.24M9.40M0.86M0.41M0.85M0.68M1.06M0.37M0.32M2.85M0.45M0.35M0.34M2.15M0.33M0.24M0.87M
Operating Income -0.01M-0.05M-0.06M2.63M-0.15M-0.17M-0.12M-0.94M0.23M0.00M-0.60M-0.30M0.11M-0.26M-0.29M-9.69M-0.81M-0.40M-0.81M-0.09M-0.99M-0.33M-0.27M-2.81M-0.37M-0.31M-0.30M-1.98M-0.28M-0.20M-0.82M
EBIT -0.01M-0.05M-0.06M2.63M-0.15M-0.17M-0.12M-0.94M0.23M0.00M-0.60M-0.30M0.11M-0.26M-0.29M-9.69M-0.81M-0.40M-0.81M-0.09M-0.99M-0.33M-0.27M-2.81M-0.37M-0.31M-0.30M-1.98M-0.28M-0.20M-0.82M
Non-operating items
Other Non Operating Income -0.06M-0.03M118.000.01M0.41M-0.01M-880.00-0.00M0.28M0.20M0.38M0.00M
Non Operating Income 0.05M-0.01M-52.00-0.03M-16.00-33.0036.0033.00-0.00M-0.00M-85.000.00M118.000.01M0.41M-0.01M-880.00-0.00M0.28M0.20M0.38M-0.03M0.15M0.03M-0.16M-0.69M
Net income details
EBT -0.01M-0.05M-0.06M2.67M-0.16M-0.17M-0.15M-0.94M0.23M0.00M-0.60M-0.30M0.11M-0.26M-0.29M-9.04M-0.81M-0.40M-0.80M-2.74M-1.00M-0.33M-0.27M-2.53M-0.17M0.07M-0.33M-1.84M-0.26M-0.36M-1.51M
Tax Provisions -0.00M-0.01M-0.02M0.69M750.00-0.02M0.07M-0.18M0.03M-0.03M0.11M-0.14M0.06M0.01M-0.02M-0.04M9.00-439.000.02M0.02M0.12M-0.00M-509.000.00M0.14M0.00M
Profit After Tax -0.00M-0.01M-0.04M-0.05M1.99M-0.16M-0.14M-0.08M-0.94M0.22M0.03M-0.72M-0.17M0.05M-0.27M-0.28M-9.64M-0.81M-0.40M-0.87M-2.76M-1.00M-0.33M-0.27M-2.55M-0.30M0.08M-0.33M-1.84M-0.26M-0.50M-1.51M
Income from Non-Controlling Interests -0.00M-0.01M0.00M0.10M0.00M-0.01M-0.01M-0.06M-0.00M-0.00M0.00M0.07M-0.01M-0.02M0.01M-0.01M-0.01M-0.01M-0.01M-0.00M-0.01M-0.01M-0.01M
Income from Continuing Operations -0.01M-0.04M-0.05M1.99M-0.16M-0.14M-0.22M-0.76M0.19M0.03M-0.72M-0.17M0.05M-0.27M-0.28M-8.99M-0.81M-0.40M-0.80M-2.76M-1.00M-0.33M-0.27M-2.55M-0.30M0.07M-0.33M-1.84M-0.26M-0.50M-1.51M
Consolidated Net Income -0.01M-0.04M-0.05M1.99M-0.16M-0.14M-0.22M-0.76M0.19M0.03M-0.72M-0.17M0.05M-0.27M-0.28M-8.99M-0.81M0.01M-0.06M-2.61M-1.00M-0.30M0.07M-0.33M-1.84M-0.26M-0.50M-1.51M
Income towards Parent Company -0.01M-0.04M-0.05M1.99M-0.16M-0.14M-0.22M-0.76M0.19M0.03M-0.72M-0.17M0.05M-0.27M-0.28M-8.99M-0.81M0.01M-0.06M-2.61M-1.00M-0.30M0.07M-0.33M-1.84M-0.26M-0.50M-1.51M
Net Income towards Common Stockholders -0.01M-0.04M-0.05M1.99M-0.16M-0.14M-0.08M-0.76M0.22M0.03M-0.72M-0.17M0.05M-0.27M-0.28M-9.12M-0.81M-0.38M-0.87M-2.76M-0.99M-0.31M-0.30M0.07M-0.33M-1.84M-0.26M-0.50M-1.51M
Additional items
EPS (Basic) 0.000.00-0.010.19-0.01-0.01-0.01-0.060.020.00-0.05-0.020.01-0.03-0.04-1.49-0.11-0.05-0.10-0.35-0.11-0.03-0.03-0.26-0.020.01-0.02-0.14-0.02-0.03-0.10
EPS (Weighted Average and Diluted) 0.000.00-0.010.01M-0.01-0.01-0.01-0.060.010.00-0.05-0.020.00-0.03-0.04-1.49-0.11-0.05-0.10-0.35-0.11-0.03-0.03-0.26-0.020.01-0.02-0.14-0.02-0.03-0.10
Shares Outstanding (Weighted Average) 10.00M10.00M10.00M12.35M12.35M12.35M12.35M12.35M13.18M13.18M11.75M9.13M9.13M6.14M6.11M7.12M7.14M8.08M7.88M9.29M9.49M10.02M9.81M11.96M13.47M13.61M13.25M14.16M14.26M14.37M
Shares Outstanding (Diluted Average) 10.00M10.00M10.00M179.0013.25M12.35M12.35M12.35M17.69M17.66M17.82M11.75M13.82M9.13M6.14M6.11M7.12M7.14M8.08M7.88M9.29M9.49M10.02M9.81M11.96M13.47M13.61M13.25M14.16M14.26M14.37M
EBITDA -0.01M-0.03M-0.05M1.92M-0.12M-0.18M-0.13M-0.84M0.22M0.04M-0.70M-0.15M0.05M-0.28M-0.27M-9.23M-0.93M-0.24M-0.87M-2.82M-1.01M-0.28M-0.24M-2.62M-0.23M0.23M-0.32M-1.94M-0.25M-0.55M-1.50M
Interest Expenses 0.01M52.00
Tax Rate 24.10%22.53%23.91%25.75%-0.47%14.94%-45.37%19.44%13.84%-1,824.44%-18.42%44.39%55.67%-3.29%5.68%0.50%0.00%0.11%-0.89%-0.90%-72.21%-2.61%0.15%-0.12%-38.82%-0.19%