Nocera Balance Sheet (2017-2025) | NCRA

Balance Sheet Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Assets
Current Assets
Cash & Equivalents (Quarter) 0.00M0.22M0.22M0.03M0.01M0.02M0.00M0.02M0.03M0.50M0.34M0.25M1.02M0.61M0.65M0.68M2.44M1.96M1.60M2.20M2.91M1.46M1.12M1.28M0.00M0.96M0.59M0.37M0.48M0.53M0.15M7.95M
Short-term Investments (Quarter) 0.00M0.01M0.00M0.20M0.20M0.21M0.21M0.21M208.00210.00
Cash & Current Investments (Quarter) 0.00M0.22M0.22M0.03M0.01M0.02M0.00M0.02M0.03M0.50M0.35M0.25M1.02M0.61M0.65M0.68M2.44M1.96M1.60M2.20M2.91M1.66M1.32M1.49M0.21M1.17M0.59M0.37M0.48M0.53M0.15M7.95M
Receivables - Net (Quarter) 3.55M0.03M2.60M0.00M2.56M1.67M2.73M0.11M0.43M0.73M0.89M0.60M0.11M0.53M0.55M0.61M0.21M0.21M0.20M0.24M0.17M0.17M0.16M0.10M0.04M0.13M0.11M0.13M
Receivables - Other (Quarter) 0.77M0.68M0.02M0.90M1.16M1.18M1.43M1.62M2.07M1.96M1.83M
Receivables (Quarter) 3.55M0.03M2.60M0.77M3.24M1.67M2.73M0.13M1.33M1.89M2.07M2.04M1.73M2.60M2.51M2.44M0.21M0.21M0.20M0.24M0.17M0.17M0.16M0.10M0.04M0.13M0.11M0.13M
Raw Materials (Quarter) 0.20M0.21M0.16M0.25M0.06M0.07M1.61M0.11M1.81M2.95M0.10M1.52M0.60M0.10M0.09M0.09M0.09M0.09M0.11M0.01M0.02M
Work In Process (Quarter) 0.00M0.03M
Finished Goods (Quarter) 0.11M0.11M
Inventory (Quarter) 0.06M0.21M0.24M0.16M0.29M0.30M0.39M0.11M1.72M1.77M1.93M3.06M0.10M1.62M0.69M0.22M0.09M0.09M0.09M0.09M0.09M0.09M0.09M0.11M0.01M0.02M
Prepaid Assets (Quarter) 0.49M0.49M0.49M0.02M0.02M0.08M0.14M0.01M0.00M0.02M0.04M0.05M0.08M0.01M0.02M0.03M0.01M0.01M0.01M0.00M0.51M0.54M0.63M0.15M0.00M0.41M0.36M0.32M
Current Assets (Quarter) 0.11M4.18M4.17M3.35M3.49M2.50M2.55M2.44M0.51M4.08M4.38M4.88M5.96M6.85M6.23M4.83M4.93M3.24M1.97M1.62M1.97M1.71M1.94M1.38M1.22M0.68M1.28M0.70M2.52M8.27M
Non-Current Assets
Land & Improvements (Quarter) 0.88M0.88M
Property, Plant & Equipment (Net) (Quarter) 0.06M0.06M0.22M0.20M0.19M0.18M0.17M399.000.05M0.07M0.07M0.07M0.02M0.07M0.07M0.91M0.84M1.69M1.63M1.56M1.55M1.54M1.49M1.46M1.33M1.34M1.35M1.28M0.88M
Long-Term Investments (Quarter) 0.03M0.03M0.03M0.03M0.45M0.18M0.92M
Goodwill (Quarter) 0.33M0.34M0.33M0.33M0.33M0.33M4.37M3.91M3.91M3.91M3.91M1.66M3.01M3.24M3.24M0.73M2.08M1.85M1.85M
Intangibles (Quarter) 0.53M0.53M0.47M0.44M0.53M0.13M0.13M0.14M0.12M0.11M0.11M0.11M0.10M0.14M0.09M0.09M0.09M
Goodwill & Intangibles (Quarter) 0.53M0.53M0.47M0.44M0.53M0.33M0.34M0.33M0.33M0.33M0.33M4.37M4.04M4.03M4.04M4.02M1.77M3.12M3.34M3.34M0.86M2.17M1.94M1.93M
Long-Term Deferred Tax (Quarter) 0.01M0.04M0.07M0.09M0.12M0.00M0.00M0.02M0.02M0.02M0.02M4.77M
Other Non-Current Assets (Quarter) 2.67M4.17M4.46M0.00M0.00M0.00M0.00M0.01M0.02M0.01M0.01M0.00M0.01M0.01M
Non-Current Assets (Quarter) 0.06M0.21M0.90M0.89M0.86M0.81M0.79M0.00M0.84M0.86M0.65M0.63M0.47M0.45M0.42M5.29M4.90M5.75M5.68M5.61M3.32M4.66M4.88M4.83M0.05M3.55M3.74M3.41M0.04M
Assets (Quarter) 0.11M4.24M4.39M4.25M4.38M3.36M3.37M3.23M0.51M4.92M5.24M5.53M6.59M6.87M6.67M5.25M10.21M8.14M7.71M7.30M7.58M5.03M6.60M6.26M6.05M2.91M4.82M4.44M5.93M10.11M
Liabilities
Current Liabilities
Accounts Payables (Quarter) 92.000.23M0.31M0.24M0.27M0.29M0.29M0.27M881.000.02M0.08M0.30M0.06M0.07M0.05M0.57M0.00M0.03M0.03M0.16M0.15M0.07M0.10M0.38M0.40M0.27M0.17M
Notes Payables (Quarter) 0.02M0.02M0.19M0.14M0.24M0.24M0.01M
Dividends payables (Quarter) 0.01M0.01M0.01M0.01M0.02M0.02M0.02M0.02M0.04M0.04M0.04M0.04M0.02M0.05M0.05M0.05M0.02M
Payables (Quarter) 92.000.23M0.31M0.26M0.29M0.29M0.29M0.27M881.000.21M0.22M0.54M0.30M0.01M0.08M0.07M0.57M0.02M0.06M0.05M0.02M0.19M0.19M0.11M0.14M0.39M0.45M0.32M0.22M0.02M
Accumulated Expenses (Quarter) 0.07M0.01M0.04M881.00920.000.06M0.05M0.09M0.03M0.01M0.01M861.00870.00822.000.45M0.12M
Other Accumulated Expenses (Quarter) 15.000.02M0.04M0.04M0.04M0.04M0.00M0.20M0.00M0.01M0.03M0.03M0.03M0.04M0.03M0.03M0.14M0.26M0.21M0.08M0.09M0.03M
Short term Debt (Quarter) 0.00M1.22M0.43M0.41M0.01M0.01M0.27M0.24M0.02M0.01M0.02M0.02M0.22M0.17M0.02M0.87M0.43M0.03M0.09M0.03M0.00M0.03M
Current Leases (Quarter) 0.01M0.01M0.01M0.01M0.01M
Current Taxes (Quarter) 0.31M0.63M0.62M0.60M0.21M0.62M0.60M0.02M0.01M0.03M0.32M0.01M0.01M0.01M0.04M0.00M0.00M0.00M0.00M0.12M0.05M0.04M0.14M0.01M0.15M0.13M0.34M
Current Deferred Revenue (Quarter) 0.11M0.11M0.11M0.99M0.62M0.26M0.61M0.04M0.05M0.03M0.07M0.08M
Total Current Liabilities (Quarter) 0.11M2.21M2.46M2.52M1.83M2.60M2.37M2.16M0.04M2.37M2.54M2.95M4.17M2.10M1.97M0.98M4.67M1.52M1.49M1.42M1.44M1.59M1.48M0.56M0.59M0.75M0.71M0.68M1.02M0.69M
Non-Current Liabilities
Non-Current Debt (Quarter) 0.11M0.82M0.44M0.40M0.39M0.34M0.49M0.04M0.03M0.03M0.02M0.03M
Convertible Debt (Quarter) 0.01M
Non-Current Deffered Revenue (Quarter) 0.07M0.06M0.04M
Preferred Stock Liabilities (Quarter) 2.63M
Minority Interest (Quarter) -43.000.10M0.10M0.09M0.09M0.03M0.03M0.02M0.02M0.07M0.14M0.13M0.10M0.09M0.08M0.07M0.06M0.05M0.04M0.03M0.02M0.01M
Liabilities from Discontinued Operations (Quarter) 1.72M
Non-Current Deferred Tax Liability (Quarter) 0.01M0.01M0.00M
Operating Leases (Quarter) 0.01M0.01M0.01M0.01M0.01M0.02M0.02M
Other Non-Current Liabilities (Quarter) 4.01M0.31M1.18M1.18M0.31M0.19M0.09M
Total Non-Current Liabilities (Quarter) 0.11M2.29M2.60M2.37M2.10M0.66M1.65M0.71M0.64M1.46M0.03M0.03M
Total Liabilities (Quarter) 0.11M0.02M0.05M-0.01M2.29M2.54M2.57M2.73M2.60M2.37M2.16M0.04M2.37M2.54M2.95M4.17M2.10M1.97M0.98M4.67M1.96M1.89M1.82M1.78M1.59M1.52M0.59M0.62M0.77M0.71M0.68M1.04M7.92M
Shareholder's Equity
Total Debt (Quarter) 0.11M0.82M1.22M0.43M0.41M0.01M0.01M0.27M0.24M0.02M0.01M0.02M0.46M0.62M0.56M0.35M1.36M0.46M0.03M0.03M0.05M0.09M0.03M0.03M0.03M
Common Equity (Quarter) -0.00M-0.02M-0.05M0.01M1.95M1.85M1.68M1.64M0.76M0.99M1.07M0.47M2.55M2.70M2.58M2.42M4.77M4.70M4.27M8.37M6.18M5.83M5.48M5.80M3.45M5.09M5.67M5.43M2.13M4.11M3.76M4.87M-0.44M
Shareholder's Equity (Quarter) -0.00M-0.02M-0.05M0.01M1.95M1.85M1.68M1.64M0.76M0.99M1.07M0.47M2.55M2.70M2.58M2.42M4.77M4.70M4.27M8.37M6.18M5.83M5.48M5.80M3.45M5.09M5.67M5.43M2.13M4.11M3.76M4.88M-0.44M
Liabilities and Shareholders Equity (Quarter) 0.11M4.24M4.39M4.25M4.38M3.36M3.37M3.23M0.51M4.92M5.24M5.53M6.59M6.87M6.67M5.25M10.21M8.14M7.71M7.30M7.58M5.03M6.60M6.26M6.05M2.91M4.82M4.44M5.93M10.11M
Retained Earnings (Quarter) 1.60M-0.03M0.19M1.22M0.34M0.19M0.19M0.19M-0.29M-0.24M-0.52M-0.79M-9.92M-10.72M-11.11M-11.97M0.10M-15.74M0.08M0.04M-18.87M0.04M-0.10M-19.39M0.02M-21.49M-21.98M-23.48M0.09M
Preferred Shares (Quarter) 80.0080.0080.0080.0080.0080.0080.0080.0080.0080.0080.0080.0080.0080.0080.0080.0084.0080.00