Nocera Balance Sheet (2017-2025) | NCRA

Balance Sheet Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Assets
Current Assets
Cash & Equivalents 0.00M0.22M0.22M0.03M0.01M0.02M0.00M0.02M0.03M0.50M0.34M0.25M1.02M0.61M0.65M0.68M2.44M1.96M1.60M2.20M2.91M1.46M1.12M1.28M1.23M0.96M0.59M0.37M0.48M0.53M0.15M2.03M
Short-term Investments 0.11M0.03M0.00M0.01M0.00M0.20M0.20M0.21M0.21M0.21M208.00210.00
Cash & Current Investments 0.11M0.22M0.22M0.03M0.04M0.02M0.00M0.02M0.03M0.50M0.35M0.25M1.02M0.61M0.65M0.68M2.44M1.96M1.60M2.20M2.91M1.66M1.32M1.49M1.44M1.17M0.59M0.37M0.48M0.53M0.15M2.03M
Receivables - Net 0.11M3.55M3.42M2.60M2.52M2.56M1.67M1.56M0.11M0.43M0.73M0.89M0.60M0.11M0.53M0.55M0.61M0.21M0.21M0.20M0.24M0.17M0.17M0.16M0.10M0.14M0.13M0.11M0.13M
Receivables - Other 0.77M0.68M0.02M0.90M1.16M1.18M1.43M1.62M2.07M1.96M1.83M
Receivables 0.11M3.55M3.42M2.60M3.29M3.24M1.67M1.56M0.13M1.33M1.89M2.07M2.04M1.73M2.60M2.51M2.44M0.21M0.21M0.20M0.24M0.17M0.17M0.16M0.10M0.14M0.13M0.11M0.13M
Raw Materials 0.06M0.20M0.21M0.16M0.25M0.24M0.22M1.61M1.66M1.81M2.95M0.10M1.52M0.60M0.11M0.09M0.09M0.09M0.09M0.09M0.09M0.09M0.11M0.01M0.02M
Work In Process 0.00M0.03M
Finished Goods 0.11M0.11M
Inventory 0.06M0.21M0.24M0.16M0.29M0.30M0.39M0.11M1.72M1.77M1.93M3.06M0.10M1.62M0.69M0.22M0.09M0.09M0.09M0.09M0.09M0.09M0.09M0.11M0.01M0.02M
Prepaid Assets 0.57M0.49M0.49M0.02M0.02M0.08M0.14M0.01M0.00M0.02M0.04M0.05M0.08M0.02M0.01M0.02M0.03M0.01M0.01M0.01M0.01M0.51M0.54M0.63M0.64M0.60M0.41M0.36M
Current Assets 0.11M4.18M4.17M3.35M3.49M2.50M2.55M2.44M0.51M4.08M4.38M4.88M5.96M6.85M6.23M4.83M4.93M3.24M1.97M1.62M1.97M1.71M1.94M1.38M1.22M1.28M1.28M0.70M2.52M
Non-Current Assets
Land & Improvements 0.88M0.88M
Property, Plant & Equipment (Net) 0.06M0.06M0.22M0.20M0.19M0.18M0.17M399.000.05M0.07M0.07M0.07M0.02M0.07M0.07M0.91M0.84M1.69M1.63M1.56M1.55M1.54M1.49M1.46M1.39M1.34M1.35M1.28M
Long-Term Investments 0.03M0.03M0.03M0.03M0.45M0.18M
Goodwill 0.33M0.34M0.33M0.33M0.33M0.33M4.37M3.91M3.91M3.91M3.91M1.66M3.01M3.24M3.24M2.08M2.08M1.85M1.85M
Intangibles 0.54M0.53M0.54M0.53M0.53M0.14M0.14M0.14M0.14M0.14M0.11M0.11M0.10M0.14M0.14M0.14M0.14M
Goodwill & Intangibles 0.54M0.53M0.54M0.53M0.53M0.33M0.34M0.33M0.33M0.33M0.33M4.37M4.04M4.04M4.04M4.04M1.79M3.12M3.34M3.34M2.21M2.21M1.98M1.98M
Long-Term Deferred Tax 0.01M0.04M0.07M0.09M0.12M0.00M0.00M0.02M0.02M0.02M0.02M0.02M
Other Non-Current Assets 2.67M4.17M4.46M0.00M0.00M0.00M0.00M0.01M0.02M0.01M0.01M0.00M0.01M0.01M
Non-Current Assets 0.06M0.21M0.90M0.89M0.86M0.81M0.79M0.00M0.84M0.86M0.65M0.63M0.47M0.45M0.42M5.29M4.90M5.75M5.68M5.61M3.32M4.66M4.88M4.83M3.60M3.55M3.74M3.41M
Assets 0.11M4.24M4.39M4.25M4.38M3.36M3.37M3.23M0.51M4.92M5.24M5.53M6.59M6.87M6.67M5.25M10.21M8.14M7.71M7.30M7.58M5.03M6.60M6.26M6.05M4.88M4.82M4.44M5.93M
Liabilities
Current Liabilities
Accounts Payables 89.000.42M0.31M0.33M0.31M0.29M0.29M0.30M0.01M0.06M0.08M0.30M0.06M0.01M0.07M0.05M0.57M0.04M0.03M0.03M0.05M0.16M0.15M0.07M0.10M0.38M0.40M0.27M0.26M
Notes Payables 0.02M0.02M0.19M0.14M0.24M0.24M0.01M
Dividends payables 0.01M0.01M0.01M0.01M0.02M0.02M0.02M0.02M0.04M0.04M0.04M0.04M0.05M0.05M0.05M0.05M
Payables 89.000.42M0.31M0.34M0.33M0.29M0.29M0.30M0.01M0.24M0.22M0.54M0.30M0.02M0.08M0.07M0.57M0.06M0.06M0.05M0.07M0.19M0.19M0.11M0.14M0.43M0.45M0.32M0.31M
Accumulated Expenses 77.000.07M0.04M0.04M0.04M881.00920.000.05M0.06M0.05M0.09M0.03M0.01M0.01M861.00870.00822.00
Other Accumulated Expenses 15.000.02M0.04M0.04M0.04M0.04M0.00M0.20M0.00M0.01M0.03M0.03M0.03M0.04M0.03M0.03M0.14M0.26M0.21M0.08M0.09M
Short term Debt 0.11M0.82M1.12M1.22M0.43M0.41M0.42M0.38M0.01M0.53M0.39M0.27M0.24M0.04M0.05M0.03M0.02M0.21M0.22M0.17M0.17M0.87M0.68M0.32M0.35M0.08M0.09M0.11M0.53M
Current Leases 0.01M0.01M0.01M
Current Taxes 0.62M0.63M0.62M0.60M0.61M0.62M0.60M0.02M0.29M0.34M0.32M0.30M0.01M0.11M0.04M0.03M0.00M0.00M0.00M0.00M0.00M0.12M0.05M0.04M0.03M0.01M0.15M0.13M
Current Deferred Revenue 0.11M0.11M0.11M0.99M0.62M0.51M0.61M0.04M0.05M0.03M0.07M0.08M
Total Current Liabilities 0.11M2.21M2.46M2.52M1.83M2.60M2.37M2.16M0.04M2.37M2.54M2.95M4.17M2.10M1.97M0.98M4.67M1.52M1.49M1.42M1.44M1.59M1.48M0.56M0.59M0.64M0.71M0.68M1.02M
Non-Current Liabilities
Non-Current Debt 0.11M0.82M0.44M0.40M0.39M0.34M0.49M0.04M0.03M0.03M0.03M0.03M0.03M0.03M
Convertible Debt 0.01M
Non-Current Deffered Revenue 0.07M0.06M0.04M
Minority Interest -43.000.10M0.10M0.09M0.09M0.03M0.03M0.02M0.02M0.07M0.14M0.13M0.10M0.09M0.08M0.07M0.06M0.05M0.04M0.03M0.02M0.01M
Liabilities from Discontinued Operations 1.72M
Non-Current Deferred Tax Liability 0.01M0.01M
Operating Leases 0.01M0.01M0.01M0.01M0.01M
Other Non-Current Liabilities 4.01M0.31M1.18M1.18M0.31M
Total Non-Current Liabilities 0.11M2.29M2.60M2.37M2.10M0.66M1.65M0.71M0.64M1.46M
Total Liabilities 0.11M0.02M0.05M-0.05M2.29M2.54M2.57M2.73M2.60M2.37M2.16M0.04M2.37M2.54M2.95M4.17M2.10M1.97M0.98M4.67M1.96M1.89M1.82M1.78M1.59M1.52M0.59M0.62M0.66M0.71M0.68M1.04M
Shareholder's Equity
Total Debt 0.23M1.64M1.12M1.22M0.43M0.41M0.42M0.38M0.01M0.53M0.39M0.27M0.24M0.04M0.05M0.03M0.02M0.65M0.62M0.56M0.50M1.36M0.71M0.35M0.38M0.11M0.11M0.14M0.55M
Common Equity -0.00M-0.02M-0.05M0.05M1.95M1.85M1.68M1.64M0.76M0.99M1.07M0.47M2.55M2.70M2.58M2.42M4.77M4.70M4.27M8.37M6.18M5.83M5.48M5.80M3.45M5.01M5.61M5.38M4.22M4.11M3.76M4.88M
Shareholder's Equity -0.00M-0.02M-0.05M0.05M1.95M1.85M1.68M1.64M0.76M0.99M1.07M0.47M2.55M2.70M2.58M2.42M4.77M4.70M4.27M8.37M6.18M5.83M5.48M5.80M3.45M5.01M5.61M5.38M4.22M4.11M3.76M4.88M
Liabilities and Shareholders Equity 0.11M4.24M4.39M4.25M4.38M3.36M3.37M3.23M0.51M4.92M5.24M5.53M6.59M6.87M6.67M5.25M10.21M8.14M7.71M7.30M7.58M5.03M6.60M6.26M6.05M4.88M4.82M4.44M5.93M
Retained Earnings -0.00M1.60M1.44M1.30M1.22M0.34M0.56M0.59M0.19M-0.29M-0.24M-0.52M-0.79M-9.92M-10.72M-11.11M-11.97M-14.75M-15.74M-16.05M-16.31M-18.87M-19.16M-19.07M-19.39M-21.24M-21.49M-21.98M-23.48M
Preferred Shares 80.0080.0080.0080.0080.0080.0080.0080.0080.0080.0080.0080.0080.0080.0080.0080.0084.00