Netcapital Growth Metrics (2013-2025) | NCPL

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jul2013 Oct2013 Jan2014 Apr2014 Jul2014 Oct2014 Jan2015 Jul2015 Oct2015 Jan2016 Apr2016 Jul2016 Oct2016 Jan2017 Apr2017 Jul2017 Oct2017 Jan2018 Apr2018 Jul2018 Oct2018 Jan2019 Apr2019 Jul2019 Oct2019 Jan2020 Apr2020 Jul2020 Oct2020 Jan2021 Apr2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Jan2023 Apr2023 Jul2023 Oct2023 Jan2024 Apr2024 Jul2024 Oct2024 Jan2025 Apr2025 Jul2025 Oct2025
Growth Ratios
Assets Growth (1y) -47.22%104,278.70%169,670.59%54,604.47%-14.66%-46.63%-57.02%-49.54%-56.08%-64.24%-97.19%-98.27%-91.16%-55.09%398.30%967.47%119.87%10.44%631.09%632.45%2,506.59%1,753.37%207.68%515.46%116.89%621.11%1,061.78%503.72%494.68%48.53%23.51%19.97%23.55%31.96%31.67%27.10%27.85%11.52%-0.63%-4.59%-6.14%-9.59%-49.70%-31.39%-39.34%
Assets Growth (3y) 511.09%665.99%635.54%338.09%130.00%-80.45%-72.54%-58.98%-54.63%-55.97%-43.82%0.84%10.68%71.73%109.48%382.15%683.63%399.07%428.48%539.33%548.04%595.35%483.34%253.43%254.57%151.65%141.78%166.34%109.58%111.00%29.78%17.35%13.31%14.03%9.98%-13.02%-5.95%-10.04%
Assets Growth (5y) 100.00%142.12%138.60%110.88%238.32%-10.20%3.49%7.16%33.31%36.99%88.35%105.50%119.00%130.69%150.41%337.80%411.03%290.95%210.65%235.49%233.89%250.78%211.25%125.08%122.11%80.43%70.12%56.68%43.22%39.85%
Assets (QoQ) -59.09%-13.51%233.00%-55.20%80,804.74%40.67%7.30%-12.02%-13.59%-17.63%-19.42%-23.42%-29.64%-93.52%-50.35%290.24%257.53%-28.07%6.36%-19.62%79.58%376.18%6.56%186.05%27.69%-20.95%113.16%0.81%324.53%27.36%10.77%-0.70%6.03%5.90%7.59%2.27%13.24%5.67%3.86%2.87%-1.22%-5.84%-0.28%1.20%-4.86%-47.62%36.03%-10.53%
Cash & Equivalents Growth (1y) -55.20%-70.27%49.17%343.84%1,300.27%-68.88%-75.25%-98.70%128.12%-73.39%1,970.58%335.29%139.84%6,462.58%-90.52%5,554.73%81.87%119.46%1,054.68%-98.86%521.73%-91.42%-41.36%459,908.42%1,359.55%7,189.08%21,977.09%135.60%106.35%66.56%-80.84%24.13%66.34%271.37%20.15%-59.68%-66.21%22.58%51.58%-17.02%154.67%-71.72%-66.47%433.51%25.06%
Cash & Equivalents Growth (3y) -38.49%-62.19%1.92%-33.64%120.73%-7.50%19.40%62.89%47.30%115.09%237.15%183.02%40.85%200.44%131.20%-13.73%1,334.64%448.52%139.44%1,043.40%397.35%472.11%118.40%191.62%2,278.37%268.65%666.80%270.40%5.65%5.06%96.46%-29.60%-25.39%12.69%8.79%-15.16%21.30%2.47%
Cash & Equivalents Growth (5y) -14.50%67.80%35.80%111.27%63.75%-12.67%80.67%-4.04%178.28%290.06%199.18%393.76%687.48%282.32%331.76%93.53%512.72%255.34%143.10%221.61%127.97%153.77%116.37%114.27%437.85%112.28%174.66%91.61%39.17%29.86%
Cash & Equivalents (QoQ) -65.28%-13.51%0.00%49.17%-76.96%333.96%197.54%-90.36%136.63%-29.46%-91.93%1,594.12%-72.40%5,388.99%-98.30%833.45%655.30%-92.07%911.36%-69.98%811.42%-58.27%-99.01%16,343.16%-87.42%185.14%7,699.54%-47.83%-37.18%763.63%-16.76%-54.30%-49.29%-0.67%439.36%-38.77%13.20%-67.86%80.99%-48.69%310.74%-60.26%-0.93%57.48%-54.39%-52.89%1,476.38%-63.09%
Cash from Investing Activities Growth (1y) 291.39%
Cash from Investing Activities (QoQ) -36.52%49.53%
Cash from Operations Growth (1y) 72.79%-373.94%98.83%171.26%-226.09%-10.94%-33,095.65%-808.74%379.49%-72.79%144.93%-56.70%251.42%-5.20%-202.72%512.10%-166.62%-8,543.53%-1,327.60%-1,856.91%41.72%-141.73%24.16%-19.83%1.94%-235.56%-71.00%-37.64%51.38%-19.12%-9.26%-34.13%-208.73%28.18%44.85%-114.61%-73.34%
Cash from Operations Growth (3y) 75.28%26.24%61.02%-164.12%55.32%-99.29%224.05%-26.34%-435.10%257.70%-87.04%-241.70%-329.58%-262.96%-277.39%-396.36%-128.22%-231.35%-292.28%-214.48%-267.91%1.31%-4.85%-44.72%-30.30%-13.75%-42.12%-1.00%-58.24%-37.54%
Cash from Operations Growth (5y) 33.58%33.15%20.89%-53.43%-174.23%-231.51%-234.31%-499.11%-323.37%-149.72%-131.25%-94.54%-184.97%-159.90%-130.77%-144.49%-125.50%-110.69%-132.52%-156.69%-114.76%-111.78%-22.58%-43.89%
Cash from Operations (QoQ) -712.81%-13.90%89.37%-22.61%-648.83%98.80%746.96%-661.02%-154.77%-258.99%86.19%321.24%-257.50%193.35%-148.17%596.15%-147.15%8.84%293.26%-180.21%72.55%-27.86%-13.84%59.89%-73.49%-51.26%6.84%-37.26%11.59%-21.75%67.09%-236.27%18.90%-49.45%24.25%21.78%37.73%-481.61%38.82%
EBITDA Margin Growth (1y) -0.08M-0.06M-0.01M0.06M0.07M-0.09M-0.06M-0.06M-0.45M0.02M-0.25M0.03M0.58M0.04M0.35M0.03M0.00M0.02M0.00M0.01M0.01M-0.01M-0.00M-0.01M-0.01M-0.00M0.03M-0.00M0.01M-0.02M-0.03M0.00M-0.01M0.03M-0.00M-0.00M-0.01M-0.05M-0.17M-0.13M-0.10M-0.00M0.00M-0.29M
EBITDA Margin Growth (3y) -0.08M-0.06M-0.54M-0.25M0.03M0.04M0.04M545.000.13M0.07M0.11M0.07M0.59M0.04M0.35M0.03M0.00M652.000.04M-0.00M0.01M-0.03M-0.00M-0.01M-0.01M0.01M-0.01M-488.00-0.01M-0.04M-0.21M-0.13M-0.12M-0.02M-0.17M-0.42M
EBITDA Margin Growth (5y) 0.02M0.00M0.03M0.10M0.07M0.05M0.04M-157.000.13M0.06M0.14M0.06M0.59M0.02M0.35M0.03M0.00M0.01M-0.00M-0.00M-0.01M-0.05M-0.18M-0.14M-0.12M-0.05M-0.17M-0.42M
EBITDA Margin (QoQ) 0.02M-0.03M0.04M0.02M0.04M-0.13M0.06M-0.04M0.04M-0.52M0.53M-0.31M0.32M0.03M-0.01M0.01M0.00M0.00M0.01M-0.01M0.01M0.00M-0.01M0.00M446.00-18.00-0.01M0.04M-0.04M0.01M-0.03M0.02M0.00M640.000.00M-0.01M0.01M-0.01M-0.03M-0.13M0.05M0.02M0.06M-0.13M-0.24M
EBIT Growth (1y) -3,790.04%-149,503.49%-3,924.85%-10.47%27.06%54.44%28.65%-40.74%-0.26%-31.79%49.05%44.64%96.46%80.27%92.85%124.00%459.59%2,297.28%698.52%3,318.41%3,318.41%-104.64%79.73%-90.94%-84.55%-1,959.61%4,023.08%-762.54%1,786.51%-662.61%-99.69%193.06%-67.36%129.66%-11,329.69%-84.42%-311.22%-213.31%-234.87%-4,317.60%-40.04%-24.83%-30.99%3.77%
EBIT Growth (3y) -212.99%-1,053.75%-163.92%26.22%17.17%74.71%70.38%29.80%28.62%97.57%30.41%87.02%85.21%41.43%40.43%39.99%175.84%-175.81%663.76%-182.41%363.56%-110.16%-38.88%-17.64%-1.65%264.90%-153.39%-1.33%-146.66%-36.85%-46.73%-82.87%-43.67%25.14%-690.83%-102.66%
EBIT Growth (5y) -2.24%190.26%34.13%16.78%46.13%31.87%17.92%20.86%21.74%-40.40%78.57%-22.22%71.15%-99.45%15.97%45.78%160.05%118.20%-173.66%24.37%-134.35%-34.78%-144.78%-41.49%-36.93%-131.09%-130.16%-110.15%
EBIT Margin Growth (1y) -0.08M-0.06M-0.03M0.02M0.01M-0.36M-0.28M-0.16M-1.45M0.36M0.01M0.19M1.87M0.12M0.35M0.03M0.00M0.02M0.00M0.01M0.01M-0.01M-0.00M-0.01M-0.01M-0.00M0.03M-0.00M0.01M-0.02M-0.03M0.00M-0.01M0.03M-0.00M-0.00M-0.01M-0.05M-0.17M-0.13M-0.10M-0.00M0.00M-0.29M
EBIT Margin Growth (3y) -0.34M-0.22M-1.84M-0.25M0.03M0.06M0.08M0.06M0.42M0.50M0.36M0.23M1.88M0.13M0.35M0.03M0.00M652.000.04M-0.00M0.01M-0.03M-0.00M-0.01M-0.01M0.01M-0.01M-488.00-0.01M-0.04M-0.21M-0.13M-0.12M-0.02M-0.17M-0.42M
EBIT Margin Growth (5y) 0.02M0.00M0.03M0.10M0.07M0.07M0.08M0.06M0.42M0.48M0.39M0.22M1.88M0.11M0.35M0.03M0.00M0.01M-0.00M-0.00M-0.01M-0.05M-0.18M-0.14M-0.12M-0.05M-0.17M-0.42M
EBIT Margin (QoQ) 0.02M-0.03M0.04M415.000.02M-0.36M-0.07M0.13M0.14M-1.65M1.74M-0.22M0.32M0.03M-0.01M0.01M0.00M0.00M0.01M-0.01M0.01M0.00M-0.01M0.00M446.00-18.00-0.01M0.04M-0.04M0.01M-0.03M0.02M0.00M640.000.00M-0.01M0.01M-0.01M-0.03M-0.13M0.05M0.02M0.06M-0.13M-0.24M
EBIT (QoQ) 98.03%-8,616.28%24.30%-134.50%50.02%-46.46%19.84%-21.58%1.40%-4.33%-5.38%53.00%-7.13%93.33%-486.97%82.96%459.59%0.00%3,486.68%-95.36%1,953.76%0.00%-104.86%279.89%3.55%70.45%-748.64%460.13%-116.64%585.35%-362.21%100.15%4,924.96%70.24%138.26%-155.10%106.97%-2,407.85%-27.82%-62.83%12.19%23.37%-13.94%-70.86%35.49%
EBT Growth (1y) 1,978.41%3,512.16%-2,670.25%-236.53%-173.47%48.27%22.54%-31.76%-0.16%78.30%33.32%231.53%95.67%134.12%93.37%-94.16%271.93%915.11%439.60%4,703.28%4,703.28%-222.51%72.47%-93.10%-89.49%362.71%5,027.48%-976.74%2,695.38%-74.43%-110.74%178.34%36.93%175.78%-240.03%-95.28%-264.68%-290.85%-219.63%-16,761.67%23.72%-688.23%-44.12%4.10%
EBT Growth (3y) -170.83%-220.86%-143.02%-39.34%8.39%71.79%67.52%28.08%27.54%40.13%29.07%78.53%77.35%-61.89%33.67%-42.15%120.20%219.68%571.15%-214.36%420.57%-6.29%-125.72%-22.03%59.02%56.77%-174.71%-31.29%-302.14%-49.57%-46.86%-83.37%-54.95%-251.66%-150.20%-112.14%
EBT Growth (5y) 2.55%35.32%25.14%-30.78%29.00%30.97%17.09%18.49%18.90%34.60%72.52%-17.43%65.75%37.14%-16.44%5.87%219.73%87.28%-155.89%1.47%-217.00%-44.64%-153.77%-41.79%-47.79%-94.55%-145.00%-121.93%
EBT Margin Growth (1y) 0.13M0.12M-0.02M-0.18M-0.16M-0.44M-0.35M-0.19M-1.75M3.41M-0.13M0.36M2.26M0.17M0.56M-0.09M0.00M-0.01M0.00M0.01M0.01M-0.05M-0.00M-0.01M-0.01M0.07M0.03M-0.00M0.01M-0.02M-0.04M0.00M937.000.00M-0.00M-0.00M-0.05M-0.08M-0.17M-0.13M-0.16M-0.43M-0.01M-0.29M
EBT Margin Growth (3y) -0.40M-0.24M-2.21M-0.65M0.00M0.07M0.09M0.08M0.51M3.57M0.44M0.28M2.27M0.11M0.56M-0.09M0.00M0.01M0.04M-0.00M0.01M-0.01M-0.00M-0.01M0.00M0.05M-0.01M-497.00-0.04M-0.10M-0.21M-0.13M-0.21M-0.51M-0.19M-0.42M
EBT Margin Growth (5y) 0.04M0.04M0.05M-0.09M-0.08M0.08M0.09M0.08M0.51M3.58M0.47M0.27M2.27M0.16M0.56M-0.09M0.01M-0.01M-0.00M-956.00-0.04M-0.08M-0.18M-0.14M-0.20M-0.46M-0.19M-0.42M
EBT Margin (QoQ) 0.00M-0.02M-0.01M-0.15M0.01M-0.43M-3.05M3.13M0.16M-1.99M2.10M-0.41M0.65M-0.09M0.02M-0.02M0.00M0.00M0.01M-0.01M0.01M0.00M-0.05M0.05M322.00-72.000.02M0.01M-0.04M0.01M-0.01M-0.00M0.00M0.01M-0.01M-0.01M0.01M-0.04M-0.04M-0.10M0.05M-0.07M-0.31M0.32M-0.23M
EBT (QoQ) 40.47%-137.33%8.15%-292.68%41.80%-35.66%-382.15%79.65%1.00%-3.13%-4.47%37.48%295.27%-103.40%922.59%-112.16%271.93%0.00%4,756.72%-95.93%2,331.76%0.00%-223.87%105.73%-2.68%52.22%2,997.35%11.75%-116.64%585.35%-71.67%-146.95%221.34%748.34%-42.93%-157.89%101.69%-29,675.61%33.87%3.05%12.13%-35.40%-583.41%82.27%41.53%
Enterprise Value Growth (1y) 55.20%70.27%-49.17%-343.84%-1,300.27%68.88%75.25%98.70%-128.12%73.39%-1,970.58%-335.29%-139.84%-6,462.58%90.52%-5,554.73%-81.87%-119.46%-1,054.68%98.86%-521.73%91.42%-7,321.18%-459,908.42%-1,359.55%-7,189.08%-518.53%-135.60%-106.35%-66.56%94.60%-24.13%-66.34%-271.37%-20.15%59.68%66.21%-22.58%-51.58%17.02%-154.67%71.72%66.47%-433.51%-25.06%
Enterprise Value Growth (3y) 38.49%62.19%-1.92%33.64%-120.73%7.50%-19.40%-62.89%-47.30%-115.09%-237.15%-183.02%-40.85%-200.44%-131.20%-333.12%-1,334.64%-448.52%-139.44%-1,643.54%-397.35%-472.11%-118.40%-191.62%-2,278.37%-268.65%-666.80%26.23%-5.65%-5.06%-96.46%53.83%25.39%-12.69%-8.79%15.16%-21.30%-2.47%
Enterprise Value Growth (5y) 14.50%-67.80%-35.80%-111.27%-63.75%12.67%-80.67%4.04%-178.28%-290.06%-199.18%-536.00%-687.48%-282.32%-331.76%-93.53%-512.72%-255.34%-143.10%-221.61%-127.97%-153.77%-116.37%-114.27%-437.85%-112.28%-174.66%27.23%-39.17%-29.86%
Enterprise Value (QoQ) 65.28%13.51%0.00%-49.17%76.96%-333.96%-197.54%90.36%-136.63%29.46%91.93%-1,594.12%72.40%-5,388.99%98.30%-833.45%-655.30%92.07%-911.36%69.98%-811.42%58.27%99.01%-16,343.16%87.42%-35,986.21%38.37%47.83%37.18%-2,962.19%76.53%54.30%49.29%0.67%-439.36%38.77%-13.20%67.86%-80.99%48.69%-310.74%60.26%0.93%-57.48%54.39%52.89%-1,476.38%63.09%
EPS (Basic) Growth (1y) 1,978.41%3,512.16%-2,670.25%-234.91%-263.31%49.08%22.84%41.66%0.14%-81.21%36.52%214.00%96.98%114.11%95.16%-95.42%270.28%767.26%430.30%8,619,532.98%8,824,166.87%-171,898.54%228,275.80%-95.10%-98.65%178.90%788.60%-242.86%3,100.00%-82.87%-96.97%140.00%-48.69%15.41%-23,150.00%6,200.00%-4,241.57%-5,291.62%-10.63%-192.86%88.46%-31.97%75.10%81.20%
EPS (Basic) Growth (3y) -169.40%-219.17%-141.50%-38.57%2.79%75.16%71.28%26.63%27.06%61.56%28.09%1,551.67%1,555.10%-1,180.96%615.82%478.29%1,166.85%2,173.76%3,962.18%-1,720.12%3,267.05%514.68%750.38%-69.64%-39.45%29.19%-300.14%230.19%-780.23%-130.62%-113.47%-186.03%-64.52%-332.80%-303.10%-135.13%
EPS (Basic) Growth (5y) 9.70%29.90%22.19%-36.22%432.74%370.52%182.73%164.98%129.14%396.17%360.01%-215.97%355.57%209.97%151.30%156.26%702.83%371.27%-1,261.71%987.20%-1,419.92%-574.08%-994.15%-29.46%-25.08%-60.62%-80.39%-52.64%
EPS (Basic) (QoQ) 40.47%-137.33%8.15%-292.68%-30.91%39.93%-11.24%11.81%1.00%-2.82%-101.87%69.10%277.77%-102.72%1,044.21%-110.59%268.49%1.06%4,709.11%-95.97%4,396,820.08%3.46%-193.63%105.36%-5.75%-71.43%5,364.49%-39.61%-115.15%740.00%-70.74%-89.32%100.00%720.95%-34.19%-2,233.10%154.66%-639.68%17.50%54.55%54.12%32.91%-843.12%91.42%65.35%
EPS (Weighted Average and Diluted) Growth (1y) -263.31%49.08%41.66%0.14%214.00%96.98%-95.42%270.28%8,619,532.98%8,824,166.87%228,275.80%-95.10%-98.65%159.87%775.14%-242.86%3,050.00%-78.10%-96.92%140.00%-47.88%18.97%-23,150.00%6,200.00%-4,241.77%-5,291.90%-10.63%-192.86%88.46%-31.97%75.10%81.20%
EPS (Weighted Average and Diluted) Growth (3y) 2.79%75.16%26.63%27.06%1,551.67%1,555.10%478.29%1,166.85%-1,720.12%3,249.42%750.38%-69.64%-39.45%29.19%-300.14%230.19%-780.23%-149.49%-114.33%-186.03%-65.00%-337.10%-303.10%-135.13%
EPS (Weighted Average and Diluted) Growth (5y) 432.74%370.52%164.98%129.14%-215.97%354.14%156.26%702.82%987.20%-1,419.92%-994.15%-29.46%-25.08%-60.62%-80.39%-52.64%
EPS (Weighted Average and Diluted) (QoQ) -292.68%39.93%-2.82%-102.72%1.06%4,396,820.08%3.46%-193.63%105.36%-5.75%-71.43%4,046.57%-21.62%-115.38%730.00%-71.17%-88.99%100.00%720.91%-34.19%-2,233.21%154.66%-639.68%17.50%54.55%54.12%32.91%-843.12%91.42%65.35%
FCF Margin Growth (1y) 0.03M-0.00M0.00M0.00M-0.05M0.03M-0.20M-0.00M0.06M0.01M0.20M0.00M0.00M0.00M-0.00M0.00M-0.00M-0.01M-0.01M-0.00M-0.01M-0.00M0.00M0.01M0.00M-0.00M-50.00-0.00M0.00M-0.01M-0.03M-0.13M-0.08M-0.06M0.02M-0.08M-0.42M
FCF Margin Growth (3y) 0.04M0.44M0.25M-0.20M0.01M-19.000.01M0.04M-0.00M-805.000.06M0.19M-0.00M-0.01M-0.02M-0.01M-0.01M-0.00M-0.01M-0.01M-0.01M-991.000.00M-0.01M-0.12M-0.08M-0.07M-0.01M-0.21M-0.50M
FCF Margin Growth (5y) 0.04M0.44M0.31M-242.00-0.00M-0.01M-257.00-0.01M-0.01M0.05M0.01M0.19M-0.00M-0.01M614.00-0.01M-0.00M-0.02M-0.04M-0.14M-0.09M-0.08M-0.21M-0.50M
FCF Margin (QoQ) -0.40M0.13M0.00M-0.00M-0.04M0.04M0.00M-0.06M0.05M-0.19M0.20M0.00M-0.01M0.01M-0.00M0.00M-0.00M-0.00M0.00M-810.000.00M0.00M0.01M0.01M-0.00M-0.00M0.00M-447.000.00M-0.01M0.01M-0.01M-0.02M-0.10M0.05M0.01M0.06M-0.20M-0.28M
Free Cash Flow Growth (1y) 72.79%-373.94%98.83%171.26%-226.09%-10.94%-33,095.65%-808.74%379.49%-72.79%144.93%-56.70%251.42%-5.20%-202.72%512.10%-166.62%-8,543.53%-1,327.60%-1,856.91%41.72%-141.73%24.16%-19.83%1.94%-235.56%-71.00%-37.64%51.38%-19.12%-9.26%-34.13%-208.73%28.18%44.85%-114.61%-73.34%
Free Cash Flow Growth (3y) 75.28%26.24%61.02%-164.12%55.32%-99.29%224.05%-26.34%-435.10%257.70%-87.04%-241.70%-329.58%-262.96%-277.39%-396.36%-128.22%-231.35%-292.28%-214.48%-267.91%1.31%-4.85%-44.72%-30.30%-13.75%-42.12%-1.00%-58.24%-37.54%
Free Cash Flow Growth (5y) 33.58%33.15%20.89%-53.43%-174.23%-231.51%-234.31%-499.11%-323.37%-149.72%-131.25%-94.54%-184.97%-159.90%-130.77%-144.49%-125.50%-110.69%-132.52%-156.69%-114.76%-111.78%-22.58%-43.89%
Free Cash Flow (QoQ) -712.81%-13.90%89.37%-22.61%-648.83%98.80%746.96%-661.02%-154.77%-258.99%86.19%321.24%-257.50%193.35%-148.17%596.15%-147.15%8.84%293.26%-180.21%72.55%-27.86%-13.84%59.89%-73.49%-51.26%6.84%-37.26%11.59%-21.75%67.09%-236.27%18.90%-49.45%24.25%21.78%37.73%-481.61%38.82%
Gross Margin Growth (1y) 0.00M-0.00M-0.00M-0.00M-0.06M0.00M-498.00-0.00M-498.00-0.00M-625.000.00M299.000.00M0.00M-196.00-0.00M-0.00M-82.00-123.000.00M0.00M-91.00169.00296.00-56.00198.0059.0038.00105.00-546.00-242.00-600.00-0.00M96.00238.00329.00792.00
Gross Margin Growth (3y) 0.00M155.000.01M0.01M0.00M0.07M0.00M-44.00-180.00-0.00M-0.00M372.000.00M45.00975.00906.00-149.0042.00-159.0025.00105.000.00M0.00M-438.00-14.00-266.00-0.00M-251.0055.00-233.00-164.00
Gross Margin Growth (5y) 0.00M-81.0036.00-44.000.01M0.01M43.000.07M0.00M-217.00-134.00-157.00-204.00479.000.00M379.000.00M559.00-332.00-519.00-0.00M-424.00102.000.00M0.00M
Gross Margin (QoQ) 0.00M-117.00-0.00M-655.00-0.07M0.00M0.00M0.00M-498.00-0.00M0.00M-625.000.00M0.00M-215.00155.000.00M-136.00-0.00M-0.00M0.00M-177.00-149.00305.00-69.0083.00-23.00-47.00185.00-56.00-44.0020.00-466.00248.00-402.00-441.00691.00390.00-311.0022.00
Gross Profit Growth (1y) 996.66%654.17%876.71%8.02%-1,078.27%494.48%11,766.71%189.00%4,418.31%346.62%23.34%2,184.44%33.23%600.00%600.00%-78.50%1,044.07%-40.59%67.26%484.88%-55.17%163.87%40.48%97.54%121.07%47.43%27.34%69.80%13.81%16.00%-56.39%-89.12%-91.21%-92.54%-85.21%19.23%38.36%-67.36%
Gross Profit Growth (3y) -28.40%-50.99%35.98%64.60%70.14%46.56%632.16%908.11%142.12%783.11%164.83%143.52%206.26%89.77%122.22%154.31%35.43%124.66%32.21%44.10%169.71%4.10%65.25%-7.94%-28.54%-39.53%-49.66%-56.53%-39.61%-48.27%-69.55%
Gross Profit Growth (5y) 125.53%142.98%121.84%47.95%139.38%107.54%137.19%46.61%245.67%374.57%177.31%268.84%135.38%91.62%149.33%76.64%79.75%55.64%-14.43%2.55%-27.53%-28.04%20.54%-32.78%-35.71%
Gross Profit (QoQ) -15.03%57.63%-41.57%104.14%-629.21%1,408.02%-82.58%1,147.75%262.12%-63.27%172.29%23.34%0.00%580.24%-84.12%547.99%0.00%-79.11%745.09%-66.35%181.55%-26.95%-35.22%98.04%49.88%2.73%-27.50%32.07%29.46%36.99%-51.41%34.61%-51.33%-65.83%-60.73%14.20%-3.46%175.44%-54.43%-73.06%
Interest Coverage Ratio Growth (1y) 3,202.74%104,242.63%-598.44%-120.49%-118.10%44.04%29.91%-37.64%-0.59%-29.00%49.18%40.09%79.89%22.60%58.68%225.65%450.53%3,582.46%735.70%3,659.60%3,659.60%-104.65%-17.28%-96.80%-97.60%-180.14%1,102.94%-351.22%2,662.51%-622.15%-99.70%241.86%-61.91%162.28%-30,750.36%-66.10%-412.48%-287.85%-325.75%-4,739.76%-60.85%-17.44%62.00%24.29%
Interest Coverage Ratio Growth (3y) -88.92%-539.81%-68.75%-27.51%-29.05%51.63%47.20%44.80%39.40%232.52%49.40%211.76%205.45%-7.85%61.00%51.99%72.90%-65.60%302.61%-71.25%192.28%-43.28%-69.01%-51.51%-36.76%144.41%-135.30%6.50%-226.72%-103.67%-80.73%-181.51%-57.60%-11.17%-692.61%-140.48%
Interest Coverage Ratio Growth (5y) -24.54%187.28%14.61%-28.14%47.79%76.06%22.64%26.55%21.44%-35.30%72.52%-17.87%81.32%-90.94%15.75%49.17%104.01%86.27%-125.26%7.76%-99.65%-25.41%-110.00%-30.56%-26.75%-94.45%-81.77%-113.57%
Interest Coverage Ratio (QoQ) -98.22%9,794.86%-43.64%-147.27%50.21%-46.16%17.90%-17.33%2.23%-6.81%-5.28%53.78%-15.27%64.15%-305.26%75.32%450.53%0.00%3,926.23%-95.50%1,973.03%0.00%-104.98%180.05%-19.82%-24.86%-680.83%443.76%-116.74%926.31%-251.84%100.14%7,840.92%121.85%148.29%-170.07%108.78%-2,145.26%-49.26%-58.81%4.30%29.09%-8.98%48.61%-90.64%
Net Cash Flow Growth (1y) 296.70%-212.70%80.76%253.98%-220.87%953.98%-290.71%127.58%2,270.98%-739.19%598.12%-574.79%125.20%-38.90%-225.44%365.11%-166.98%4,660.31%-1,446.20%-1,856.91%-148.07%-167.51%13.22%-100.10%602.06%11.39%144.56%-37,372.30%-77.85%51.38%695.06%-8.85%-101.73%202.03%-144.57%75.18%53,506.61%-685.55%
Net Cash Flow Growth (3y) 24.73%28.21%51.97%-41.73%79.10%-155.29%289.50%-323.25%-190.09%205.98%-219.94%559.58%-455.53%-215.88%445.81%-208.98%-357.04%-137.38%50.64%382.11%-223.68%112.29%-18.84%-4.85%71.84%-34.33%73.18%34.62%-16.45%-366.07%27.08%-42.68%
Net Cash Flow Growth (5y) 59.43%-3.09%49.30%-48.80%193.07%-258.69%-278.48%514.59%-251.31%-300.75%-254.03%-25.13%269.60%-232.05%62.74%-128.71%98.19%-110.30%109.44%-117.83%15.81%73.74%-93.06%37.71%-47.09%
Net Cash Flow (QoQ) -453.77%25.19%82.52%198.01%-151.01%-120.17%239.87%-176.94%460.43%-200.73%181.47%633.93%-206.12%178.50%-177.66%448.11%-165.46%29.11%264.12%-187.96%-148.45%-27.86%677.35%-113.44%-169.62%58.52%99.31%64,987.66%-147.59%120.86%-681.80%138.35%-204.47%441.08%-179.65%99.39%6,243.71%-249.00%55.64%1,415.29%-167.36%
Net Income Growth (1y) 1,978.41%3,512.16%-2,670.25%-236.53%-173.47%48.27%22.54%-31.76%-0.16%78.30%33.32%231.53%95.67%134.12%93.37%-94.16%271.93%915.11%439.60%4,703.28%4,703.28%-222.51%26.13%-91.24%-86.15%440.12%4,620.97%-625.85%2,109.37%-80.09%-95.58%166.80%-6.84%102.47%-862.53%85.44%-231.30%-357.87%-414.01%-753.83%-34.97%-688.23%-44.12%4.10%
Net Income Growth (3y) -170.83%-220.86%-143.02%-39.34%8.39%71.79%67.52%28.08%27.54%40.13%29.07%78.53%77.35%-61.89%31.70%-37.36%137.74%248.42%488.89%-188.95%427.72%-6.04%38.11%-32.49%41.79%49.94%-161.72%86.76%-207.32%-44.86%-55.14%-100.82%-53.98%-250.76%-288.17%-138.86%
Net Income Growth (5y) 2.55%35.32%25.14%-30.78%29.00%30.97%16.51%19.39%20.08%38.69%61.38%-11.19%66.89%37.27%21.00%-2.90%198.60%76.34%-132.69%93.90%-183.08%-44.64%-153.77%-41.79%-47.79%-94.55%-160.51%-112.02%
Net Income (QoQ) 40.47%-137.33%8.15%-292.68%41.80%-35.66%-382.15%79.65%1.00%-3.13%-4.47%37.48%295.27%-103.40%922.59%-112.16%271.93%0.00%4,756.72%-95.93%2,331.76%0.00%-223.87%104.19%68.88%58.09%2,942.33%-41.88%-118.81%764.22%-72.58%-87.09%184.04%826.35%-40.42%-148.64%169.08%-755.90%-17.02%3.05%12.13%-35.40%-583.41%82.27%41.53%
Net Income towards Common Stockholders Growth (1y) 1,978.41%3,512.16%-2,670.25%-236.53%-265.30%48.27%22.54%41.43%-0.16%-83.41%33.32%231.53%95.67%117.56%93.37%-94.16%271.93%908.79%439.60%4,703.28%4,703.28%-193.18%26.13%-94.96%-92.84%345.16%4,620.97%-1,013.18%4,170.45%-63.45%-95.58%166.80%-6.84%102.46%-862.53%85.44%-231.30%-357.88%-414.01%-753.83%-34.97%-688.23%-44.12%4.10%
Net Income towards Common Stockholders Growth (3y) -170.83%-220.86%-143.02%-39.34%8.39%71.79%67.52%26.93%27.54%73.80%29.07%78.53%77.35%-18.19%31.70%-47.89%99.30%184.57%488.89%-188.95%427.72%-5.84%38.11%-32.49%41.79%56.24%-161.72%124.48%-278.53%-57.52%-55.14%-100.82%-53.98%-250.76%-288.17%-138.86%
Net Income towards Common Stockholders Growth (5y) 2.55%35.32%25.14%-30.78%29.00%30.97%16.51%16.10%17.68%56.62%61.38%-11.19%66.89%28.32%21.00%-2.90%198.60%76.34%-132.69%93.90%-183.08%-44.77%-153.77%-41.79%-47.79%-105.75%-160.51%-135.82%
Net Income towards Common Stockholders (QoQ) 40.47%-137.33%8.15%-292.68%-30.94%39.70%-10.81%11.47%1.00%-3.13%-102.93%67.81%295.27%-103.40%922.59%-112.16%271.93%0.00%4,726.50%-95.91%2,331.76%0.00%-193.63%105.54%-2.75%42.04%3,103.71%6.68%-118.81%764.22%-72.58%-87.09%184.04%826.35%-40.42%-148.64%169.08%-755.90%-17.02%3.05%12.13%-35.40%-583.41%82.27%41.53%
Net Margin Growth (1y) 0.13M0.12M-0.02M-0.18M-0.26M-0.44M-0.35M-0.10M-1.75M0.51M-0.13M0.36M2.26M0.32M0.56M-0.09M0.00M-0.01M0.00M0.01M0.01M-0.04M-0.00M-0.01M-0.01M0.05M0.02M-0.00M0.01M-0.01M-0.02M0.00M-0.00M540.00-0.00M634.00-0.03M-0.08M-0.17M-0.13M-0.18M-0.43M-0.01M-0.29M
Net Margin Growth (3y) -0.40M-0.24M-2.21M-0.65M0.00M0.07M0.09M0.18M0.51M0.83M0.44M0.28M2.27M0.27M0.56M-0.09M0.00M-64.000.02M-0.00M0.01M-0.01M-0.00M-0.01M-353.000.04M-0.00M0.00M-0.02M-0.09M-0.20M-0.13M-0.21M-0.51M-0.19M-0.42M
Net Margin Growth (5y) 0.04M0.04M0.05M-0.09M-0.08M0.08M0.09M0.18M0.51M0.83M0.46M0.27M2.27M0.31M0.56M-0.09M0.01M-0.01M-0.00M642.00-0.02M-0.08M-0.18M-0.14M-0.20M-0.47M-0.19M-0.42M
Net Margin (QoQ) 0.00M-0.02M-0.01M-0.15M-0.09M-0.33M-0.31M0.38M0.16M-1.99M1.96M-0.26M0.65M-0.09M0.02M-0.02M0.00M0.00M0.01M-0.01M0.01M0.00M-0.04M0.03M235.00-77.000.01M0.01M-0.03M0.01M-0.01M-0.00M548.000.01M-0.00M-0.01M0.00M-0.02M-0.05M-0.10M0.05M-0.07M-0.31M0.32M-0.23M
Operating Income Growth (1y) -3,790.04%-149,503.49%-3,924.85%-10.47%27.06%54.44%28.65%-40.74%-0.26%-31.79%49.05%44.64%96.46%80.27%92.85%124.00%459.59%2,297.28%698.52%3,318.41%3,318.41%-104.64%79.73%-90.94%-84.55%-1,959.61%4,023.08%-762.54%1,786.51%-662.61%-99.69%193.06%-67.36%129.66%-11,329.69%-84.42%-311.22%-213.31%-234.87%-4,317.60%-40.04%-24.83%-30.99%3.77%
Operating Income Growth (3y) -212.99%-1,053.75%-163.92%26.22%17.17%74.71%70.38%29.80%28.62%97.57%30.41%87.02%85.21%41.43%40.43%39.99%175.84%-175.81%663.76%-182.41%363.56%-110.16%-38.88%-17.64%-1.65%264.90%-153.39%-1.33%-146.66%-36.85%-46.73%-82.87%-43.67%25.14%-690.83%-102.66%
Operating Income Growth (5y) -2.24%190.26%34.13%16.78%46.13%31.87%17.92%20.86%21.74%-40.40%78.57%-22.22%71.15%-99.45%15.97%45.78%160.05%118.20%-173.66%24.37%-134.35%-34.78%-144.78%-41.49%-36.93%-131.09%-130.16%-110.15%
Operating Income (QoQ) 98.03%-8,616.28%24.30%-134.50%50.02%-46.46%19.84%-21.58%1.40%-4.33%-5.38%53.00%-7.13%93.33%-486.97%82.96%459.59%0.00%3,486.68%-95.36%1,953.76%0.00%-104.86%279.89%3.55%70.45%-748.64%460.13%-116.64%585.35%-362.21%100.15%4,924.96%70.24%138.26%-155.10%106.97%-2,407.85%-27.82%-62.83%12.19%23.37%-13.94%-70.86%35.49%
Operating Margin Growth (1y) -0.08M-0.06M-0.03M0.02M0.01M-0.36M-0.28M-0.16M-1.45M0.36M0.01M0.19M1.87M0.12M0.35M0.03M0.00M0.02M0.00M0.01M0.01M-0.01M-0.00M-0.01M-0.01M-0.00M0.03M-0.00M0.01M-0.02M-0.03M0.00M-0.01M0.03M-0.00M-0.00M-0.01M-0.05M-0.17M-0.13M-0.10M-0.00M0.00M-0.29M
Operating Margin Growth (3y) -0.34M-0.22M-1.84M-0.25M0.03M0.06M0.08M0.06M0.42M0.50M0.36M0.23M1.88M0.13M0.35M0.03M0.00M652.000.04M-0.00M0.01M-0.03M-0.00M-0.01M-0.01M0.01M-0.01M-488.00-0.01M-0.04M-0.21M-0.13M-0.12M-0.02M-0.17M-0.42M
Operating Margin Growth (5y) 0.02M0.00M0.03M0.10M0.07M0.07M0.08M0.06M0.42M0.48M0.39M0.22M1.88M0.11M0.35M0.03M0.00M0.01M-0.00M-0.00M-0.01M-0.05M-0.18M-0.14M-0.12M-0.05M-0.17M-0.42M
Operating Margin (QoQ) 0.02M-0.03M0.04M415.000.02M-0.36M-0.07M0.13M0.14M-1.65M1.74M-0.22M0.32M0.03M-0.01M0.01M0.00M0.00M0.01M-0.01M0.01M0.00M-0.01M0.00M446.00-18.00-0.01M0.04M-0.04M0.01M-0.03M0.02M0.00M640.000.00M-0.01M0.01M-0.01M-0.03M-0.13M0.05M0.02M0.06M-0.13M-0.24M
Profit After Tax Growth (1y) 1,978.41%2,390.83%-3,845.43%36.53%-346.21%63.68%-177.46%41.43%-0.16%-83.41%33.32%231.53%95.67%117.56%93.37%-109.59%271.93%908.79%439.60%2,764.95%4,703.28%-1,032.57%26.13%-94.47%-92.84%124.49%4,620.97%-1,013.18%4,170.45%-63.45%-95.58%166.80%-6.84%102.47%-862.53%85.44%-231.30%-357.87%-414.01%-753.83%-34.97%-688.23%-44.12%4.10%
Profit After Tax Growth (3y) -170.83%-220.86%-143.02%-39.34%23.78%74.93%-26.71%58.03%27.54%73.80%29.07%75.04%77.35%-154.70%31.70%-47.89%99.30%184.57%488.89%-137.93%427.72%-5.84%38.11%-30.37%41.79%29.69%-161.72%124.48%-278.53%-57.52%-55.14%-100.82%-53.98%-250.76%-288.17%-138.86%
Profit After Tax Growth (5y) 2.55%-33.04%25.14%-30.78%37.13%26.98%-31.87%16.10%17.68%56.62%61.38%-11.19%66.89%28.32%21.00%-2.90%198.60%76.34%-132.69%79.60%-183.08%-44.77%-153.77%-43.54%-47.79%-29.80%-160.51%-135.82%
Profit After Tax (QoQ) 40.47%-137.33%-27.39%-508.75%-230.94%39.70%-10.81%11.47%1.00%-3.13%-102.93%67.81%295.27%-103.40%922.59%-112.16%-182.43%160.87%4,726.50%-95.91%2,116.35%9.72%-1,037.08%100.55%-2.75%42.04%3,103.71%6.68%-118.81%764.22%-72.58%-87.09%184.04%826.35%-40.42%-148.64%169.08%-755.90%-17.02%3.05%12.13%-35.40%-583.41%82.27%41.53%
Property, Plant & Equipment (Net) Growth (1y) -10.34%-34.29%-37.50%-46.15%-52.17%-60.00%
Property, Plant & Equipment (Net) (QoQ) 20.69%-8.57%-11.54%-13.04%-15.00%-17.65%-21.43%-27.27%
Return on Assets Growth (1y) 0.00M-35.00-66.00-89.00-184.00-212.00-261.00-242.00-0.00M-726.00262.00542.000.00M0.00M154.0010.00-166.0023.007.00-123.00-74.00-85.00-77.00-7.001.0015.0024.000.00M-9.00-6.00-12.00-4.00-1.00-2.00-10.00-19.00-23.00-29.00-22.00-81.00-102.00-86.00
Return on Assets Growth (3y) 697.00531.00-0.00M-0.00M-88.00267.00107.00155.00310.00285.00342.00423.00429.000.00M983.0084.00-121.00-238.00-47.00-46.00-131.00-81.00-76.00-66.00-12.00-8.007.002.00-23.00-32.00-36.00-44.00-104.00-126.00-116.00
Return on Assets Growth (5y) 0.00M0.00M67.0064.0073.0028.0045.0085.00179.00213.00272.00369.00421.000.00M992.0095.00-125.00-248.00-55.00-68.00-154.00-105.00-106.00-98.00-112.00-133.00-108.00
Return on Assets (QoQ) 107.00962.00-1.00-20.00-33.00-43.00-78.00-30.00-61.00-92.00-59.00-0.00M0.00M896.00221.00121.00-192.005.0077.00-55.00-4.00-11.00-54.00-5.00-15.00-3.0016.003.00-2.006.00-8.00-5.001.00-1.001.00-2.000.00M-9.00-9.00-5.00-6.00-2.00-68.00-26.0010.00
Return on Capital Employed Growth (1y) 108.00-169.00-315.00110.00235.00431.000.00M-10.0028.0017.0015.005.00-49.00-41.00-479.00424.00-0.00M200.00565.00-309.000.00M-196.00-126.00-130.00-31.008.00-1.00-19.00-14.00-23.0011.0015.0011.0010.00-15.00-18.00-23.00-20.00-25.00-32.00-19.00
Return on Capital Employed Growth (3y) 208.0095.00132.00104.00214.00407.000.00M418.00-0.00M176.00101.00119.00-17.00-37.00-41.00-15.001.0012.00437.00-458.000.00M-211.00-117.00-134.00-33.00-5.00-6.00-22.00-26.00-33.00-29.00-35.00-30.00
Return on Capital Employed Growth (5y) 636.00-0.00M291.00219.00246.00411.000.00M-21.00-20.00-12.00-27.00-29.00-62.00-52.00-31.00-19.00-1.00-1.00433.00-460.000.00M-221.00-157.00-184.00-75.00
Return on Capital Employed (QoQ) 148.00-51.00-129.00-198.00-0.00M0.00M-3.00-2.00-1.00-4.0036.00-13.00-3.00-15.00-19.00-5.00-441.00888.00-0.00M0.00M-76.0014.00-101.00-33.00-6.0011.00-2.006.00-16.00-7.003.00-3.0018.00-2.00-1.00-4.00-7.00-5.00-6.00-2.00-12.00-12.007.00
Return on Equity Growth (1y) -3.0039.0083.0054.0045.0026.005.00-49.00-44.00-53.00-55.00-37.00-23.00-11.00-4.0010.00-77.00-0.00M194.0050.00147.000.00M-203.00-30.00-46.0026.0034.00-6.00-16.00-10.00-17.00-6.00-1.00-2.00-11.00-21.00-25.00-32.00-25.00-101.00-136.00-106.00
Return on Equity Growth (3y) 56.0024.0040.0056.004.00-22.00-38.00-54.00-77.00-144.00-0.00M135.0023.0046.00-19.00-13.0030.0023.0018.0025.0014.0085.000.00M-186.00-41.00-63.0015.005.00-33.00-42.00-44.00-53.00-128.00-162.00-140.00
Return on Equity Growth (5y) -3.00-3.00-61.00-0.00M194.0047.00-46.00-63.00-56.00-44.00-45.00-34.00-13.00-16.00-2.003.0018.006.007.00-3.00-13.0059.000.00M-222.00-163.00-224.00-124.00
Return on Equity (QoQ) 0.00M-20.00-29.0045.0015.0016.0023.00-10.00-3.00-5.00-32.00-4.00-13.00-6.00-14.0010.000.00M0.00M0.00M-77.00-0.00M0.00M-144.0020.00-78.00-1.0029.003.00-5.006.00-11.00-7.001.00-1.001.00-2.000.00M-10.00-9.00-6.00-7.00-3.00-85.00-41.0023.00
Return on Invested Capital Growth (1y) 0.00M-23.00-14.00-21.008.0017.0011.008.00-11.00
Return on Invested Capital Growth (3y) -2.00
Return on Invested Capital (QoQ) 12.00-3.007.00-16.00-10.005.000.00M14.00-2.000.00M-3.00-5.00
Return on Sales Growth (1y) 0.00M0.00M-177.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.02M0.03M-0.00M0.00M0.02M0.00M0.01M-869.0018.00-62.0028.0068.0068.00-542.00-19.00-71.00-72.00723.00231.00-30.0094.00-237.00-228.0033.00-25.005.00-37.006.00-289.00-783.00-0.00M-0.00M-0.00M-0.00M-139.00-0.00M
Return on Sales Growth (3y) -0.00M-0.00M-0.02M-0.00M-0.01M37.00680.00883.00787.000.01M0.04M0.00M0.00M0.02M0.00M0.01M-872.0014.00119.00241.00-33.0090.00-55.00-16.00-68.00-4.00492.00-34.0010.00-220.00-0.00M-0.00M-0.00M-0.00M-0.01M-0.00M-0.00M
Return on Sales Growth (5y) 374.00354.00521.00610.00-903.00-764.00767.00893.00784.000.01M0.04M0.00M0.00M0.02M0.00M0.01M-869.0083.00-112.00-25.006.00-224.00-833.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M
Return on Sales (QoQ) 38.00-167.00-16.000.00M-81.00-0.00M114.00-0.00M-0.03M0.03M0.00M-0.02M0.02M-0.00M0.01M-887.00152.00-152.0018.000.00M72.00-62.0058.000.00M-538.00461.005.00-1.00257.00-31.00-256.00123.00-73.00-22.005.0065.00-43.00-65.0049.00-230.00-537.00-0.00M475.00-667.00-0.00M0.00M-0.00M
Revenue Growth (1y) 677.07%1,292.11%1,957.01%41.57%-20.26%-93.01%-84.15%-62.37%-77.42%393.95%-48.33%306.59%12,388.86%269.86%4,655.20%403.15%32.03%1,682.21%29.17%524.12%524.12%-78.07%1,384.29%-3.46%68.65%492.28%-64.52%64.10%41.78%94.15%114.43%48.27%24.81%68.80%13.37%14.77%-53.87%-88.85%-90.64%-91.65%-85.36%16.37%33.63%-70.05%
Revenue Growth (3y) 20.35%61.05%-31.28%126.43%-51.24%6.86%25.36%57.32%97.46%233.93%587.96%216.61%403.55%909.60%143.59%869.66%211.81%140.42%184.99%89.47%114.63%146.20%36.11%124.34%32.93%43.97%168.75%-4.82%40.82%-6.54%-28.51%-38.95%-47.81%-56.15%-39.72%-47.86%-69.38%
Revenue Growth (5y) 112.01%143.42%121.66%263.59%48.08%107.34%74.62%136.92%115.41%230.10%235.15%178.36%189.19%376.66%178.06%270.01%136.35%89.74%137.68%75.26%75.87%53.75%-13.85%3.68%-25.78%-27.41%20.29%-35.94%-41.27%
Revenue (QoQ) -33.83%59.72%-150.93%1,543.81%18.54%136.00%-33.23%-79.33%-31.05%66.49%58.57%-87.59%1,408.02%-82.58%1,147.75%281.10%-55.34%123.91%32.03%0.00%502.87%-83.77%537.91%0.00%-78.82%998.51%-58.51%74.70%-25.61%-34.20%91.91%50.94%1.86%-27.33%32.70%27.06%37.76%-51.19%34.34%-48.92%-66.71%-59.03%19.90%-10.47%164.62%-52.96%-73.13%
Share-based Compensation Growth (1y) -49.77%-56.66%0.00%45.09%-13.16%38.82%-31.01%-64.67%-51.18%-60.39%-53.78%-6.26%75.81%280.49%916.07%654.41%325.74%73.12%1.84%137.89%144.67%34.33%418.16%-86.75%-88.90%-82.29%-90.36%260.40%1,366.79%751.28%344.87%99.50%-71.17%-50.32%-50.32%20.98%270.29%0.00%
Share-based Compensation Growth (3y) -42.61%-17.54%-43.15%-31.68%-21.68%-9.33%27.90%47.98%35.69%54.03%37.67%68.49%156.24%163.59%106.83%277.08%33.47%4.95%-25.60%-20.17%4.34%58.50%26.51%30.50%-1.61%-22.29%-9.19%-40.27%105.66%150.19%61.72%
Share-based Compensation Growth (5y) -30.49%-3.31%6.58%26.97%53.86%50.67%37.22%76.44%-4.67%-0.16%-9.10%19.03%51.70%97.18%67.89%87.22%76.43%37.35%11.74%2.38%22.35%33.57%0.12%
Share-based Compensation (QoQ) -46.11%-10.71%12.00%0.00%0.00%29.55%-32.97%59.86%-50.30%-33.66%-7.36%29.69%-42.00%34.53%73.75%180.68%54.87%-0.11%-1.95%14.13%-8.89%133.33%0.85%-37.34%251.44%-94.03%-15.54%0.00%91.35%123.00%243.74%-41.96%0.00%0.00%-50.32%0.00%0.00%143.50%52.07%-72.99%
Shareholder's Equity Growth (1y) -4.10%-37.26%39.44%-4.97%-22.19%-240.36%-115.53%-68.06%-47.03%-41.73%-45.22%-35.73%15.87%26.27%42.72%27,946.47%16.16%44,940.04%41.69%-100.11%142.95%-99.84%178.49%186.64%18.99%882.71%1,987.67%2,818.88%2,597.56%98.23%78.00%42.85%47.65%42.35%43.26%29.67%29.26%17.65%4.93%-2.49%-4.40%-13.23%-60.71%-38.34%-42.69%
Shareholder's Equity Growth (3y) -37.75%-41.26%-44.72%-47.46%-53.92%-40.73%-61.47%-31.08%760.51%-1.22%677.82%21.43%25.01%32.06%36.53%31.27%31.41%34.41%110.00%126.07%-69.55%150.87%-68.22%214.70%236.57%261.89%202.68%276.19%278.13%272.01%49.18%38.83%21.78%22.19%13.27%-16.10%-7.96%-10.87%
Shareholder's Equity Growth (5y) -16.81%303.33%-16.41%302.93%-4.02%2.84%28.59%29.66%21.19%20.40%57.16%58.32%66.16%63.61%66.02%63.66%67.60%80.32%86.38%92.40%-44.58%95.16%-44.27%114.91%116.61%125.70%95.16%85.47%100.63%95.01%
Shareholder's Equity (QoQ) -1.20%-0.71%-1.67%-0.47%-33.44%55.57%-76.21%-23.77%-11.58%-11.50%-9.13%-8.28%-7.56%-14.25%-2.00%32.88%5.73%11.24%49,684.65%-100.20%50,519.09%-100.12%5.10%177.79%93.42%-45.02%4.75%6.83%1,497.36%16.79%46.46%-1.27%17.38%4.87%17.54%2.04%13.17%5.54%6.39%1.72%3.00%-5.86%-1.14%-0.27%-6.51%-57.38%55.15%-7.31%
Tax Rate Growth (1y) 580.000.01M0.00M0.00M0.01M0.00M0.00M0.00M-0.01M-0.25M0.00M
Tax Rate Growth (3y) 0.00M-0.24M0.01M
Tax Rate (QoQ) -0.01M-489.00234.000.01M-879.00-0.00M337.000.01M-0.01M-597.00-313.000.00M-0.25M0.25M
Total Debt Growth (1y) 659.59%1,052.28%1,236.82%1,541.61%-0.11%-90.32%-28.50%-58.13%-35.76%-92.93%-7.42%673.27%5,584.18%5,633.13%101.87%-42.52%-54.30%-53.96%0.00%-0.12%-7.07%-7.07%-96.81%-10.98%26.45%58.41%5,394.11%97.29%99.20%-39.94%0.26%0.32%-24.70%98.21%18.25%-0.42%28.38%29.13%-14.12%1.82%-21.15%-21.15%13.72%31.25%0.22%
Total Debt Growth (3y) 125.48%68.91%-5.96%-6.04%11.79%47.88%52.34%42.55%23.00%155.54%23.10%23.18%64.36%189.01%190.56%-59.92%-20.05%-18.72%-12.16%20.56%20.60%32.78%-4.02%20.67%20.78%23.79%23.55%302.36%25.38%24.41%15.41%0.60%0.57%-8.65%26.37%4.92%9.99%0.48%
Total Debt Growth (5y) 84.58%84.57%84.88%85.38%23.04%13.17%8.47%4.39%10.60%81.34%22.39%26.78%50.80%127.40%87.76%28.82%0.23%-4.23%-4.20%15.75%11.87%17.74%17.74%12.28%12.31%13.94%13.94%129.46%21.37%8.76%
Total Debt (QoQ) 0.02%-0.83%-1.34%676.27%51.72%15.05%21.15%-88.85%794.63%-0.19%-57.96%-82.89%-1.59%1,207.59%251.17%25.79%-0.75%-53.96%0.00%0.00%0.00%0.00%-0.12%-6.96%0.00%-96.57%2,687.53%32.16%25.27%19.04%0.10%33.45%-62.23%98.73%0.16%0.16%-0.58%18.56%-15.65%29.13%0.00%-21.15%0.00%0.00%0.00%13.72%15.41%-23.64%