|
Cash & Equivalents (Quarter)
|
| | | | | | | | | 0.25M | | 1.06M | 0.04M |
|
Short-term Investments (Quarter)
|
| 0.00M | | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | | | | |
|
Cash & Current Investments (Quarter)
|
| 0.00M | | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.25M | | 1.06M | 0.04M |
|
Receivables - Net (Quarter)
|
| 1.43M | | | 1.45M | 2.62M | 2.54M | 2.53M | 1.94M | 3.11M | 3.75M | 2.76M | 2.46M |
|
Receivables - Other (Quarter)
|
| 0.11M | | | | 0.30M | 0.05M | 0.06M | 0.07M | 0.07M | 1.15M | 0.07M | 0.69M |
|
Receivables (Quarter)
|
| 1.54M | | | 1.45M | 2.92M | 2.58M | 2.59M | 2.01M | 3.18M | 4.90M | 2.82M | 3.15M |
|
Inventory (Quarter)
|
| 4.56M | | | 5.77M | 2.65M | 2.84M | 3.05M | 3.81M | 2.00M | 2.34M | 3.52M | 3.48M |
|
Prepaid Assets (Quarter)
|
| 0.11M | | | 0.66M | 0.13M | 0.05M | 0.53M | 0.13M | 0.49M | 0.03M | 0.74M | 0.05M |
|
Current Assets (Quarter)
|
| 6.59M | | | 8.08M | 6.80M | 6.34M | 6.39M | 6.03M | 5.91M | 8.56M | 8.14M | 6.57M |
|
Construction in Progress (Quarter)
|
| 0.97M | | | 0.94M | 0.96M | 1.23M | 1.29M | 1.31M | 1.26M | 1.41M | 2.06M | 2.23M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| 5.53M | | | 4.86M | 4.72M | 4.55M | 4.37M | 4.27M | 3.89M | 3.80M | 3.66M | 3.60M |
|
Intangibles (Quarter)
|
| 1.07M | | | 1.02M | 1.03M | 1.02M | 1.01M | 1.02M | 0.98M | 0.99M | 0.98M | 0.98M |
|
Goodwill & Intangibles (Quarter)
|
| 1.07M | | | 1.02M | 1.03M | 1.02M | 1.01M | 1.02M | 0.98M | 0.99M | 0.98M | 0.98M |
|
Other Non-Current Assets (Quarter)
|
| 0.01M | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M |
|
Non-Current Assets (Quarter)
|
| 7.82M | | | 7.14M | 6.81M | 6.89M | 6.75M | 8.52M | 7.96M | 7.94M | 8.36M | 8.38M |
|
Assets (Quarter)
|
| 14.41M | | | 15.23M | 13.62M | 13.23M | 13.14M | 14.56M | 13.88M | 16.49M | 16.50M | 14.95M |
|
Accounts Payables (Quarter)
|
| 4.73M | | | 6.91M | 4.54M | 4.28M | 2.51M | 2.45M | 2.60M | 4.81M | 4.01M | 5.06M |
|
Notes Payables (Quarter)
|
| 0.18M | | | 6.68M | 5.69M | 4.49M | 4.47M | 5.28M | 1.42M | 4.78M | 0.86M | 0.69M |
|
Payables (Quarter)
|
| 4.91M | | | 13.60M | 10.23M | 8.77M | 6.98M | 7.74M | 4.02M | 9.59M | 4.87M | 5.75M |
|
Short term Debt (Quarter)
|
| | | | | | | | | 4.70M | | | 1.28M |
|
Current Leases (Quarter)
|
| 0.02M | | | 0.03M | 0.03M | 0.03M | 0.03M | 0.35M | 0.36M | 0.36M | 0.37M | 0.38M |
|
Current Taxes (Quarter)
|
| 0.07M | | | 0.03M | 0.61M | 0.51M | 0.51M | 0.57M | 0.60M | | | |
|
Current Deferred Revenue (Quarter)
|
| 287.00 | | | 1.18M | 1.08M | 1.57M | 1.55M | 0.90M | | | 0.76M | 1.59M |
|
Total Current Liabilities (Quarter)
|
| 11.99M | | | 16.83M | 12.86M | 12.35M | 12.01M | 11.49M | 9.67M | 11.07M | 7.99M | 9.00M |
|
Non-Current Debt (Quarter)
|
| 0.13M | | | 0.13M | 0.12M | 0.14M | 2.86M | 0.12M | 0.14M | 0.14M | 2.86M | 2.92M |
|
Convertible Debt (Quarter)
|
| 0.31M | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | 0.09M | 0.06M | 0.05M | 0.07M | 1.56M | 1.47M | 1.37M | 1.28M | 1.56M |
|
Total Non-Current Liabilities (Quarter)
|
| 0.45M | | | 0.19M | 0.18M | 0.17M | 0.16M | 1.68M | 1.60M | 1.51M | | |
|
Total Liabilities (Quarter)
|
-2.12M | 12.44M | -2.53M | -1.85M | 17.02M | 13.04M | 12.52M | 12.17M | 13.17M | 11.28M | 12.58M | 12.12M | 13.11M |
|
Total Debt (Quarter)
|
| 0.13M | | | 0.13M | 0.12M | 0.14M | 2.86M | 0.12M | 4.84M | 0.14M | 2.86M | 4.20M |
|
Common Equity (Quarter)
|
2.12M | 1.97M | 2.53M | 1.85M | -1.79M | 0.58M | 0.71M | 0.97M | 1.39M | 2.60M | 3.91M | 4.38M | 1.84M |
|
Shareholder's Equity (Quarter)
|
2.12M | 1.97M | 2.53M | 1.85M | -1.79M | 0.58M | 0.71M | 0.97M | 1.39M | 2.60M | 3.91M | 4.38M | 1.84M |
|
Liabilities and Shareholders Equity (Quarter)
|
| 14.41M | | | 15.23M | 13.62M | 13.23M | 13.14M | 14.56M | 13.88M | 16.49M | 16.50M | 14.95M |
|
Retained Earnings (Quarter)
|
| -0.77M | | | -1.10M | -5.31M | -0.71M | -6.25M | -5.75M | -9.69M | -12.32M | -14.59M | -23.39M |
|
Preferred Shares (Quarter)
|
| 0.01M | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | | 0.01M | 0.01M | 0.01M |