Nuveen Churchill Direct Lending income statement data for the quarter ended Jun 2026. This income statement covers 18 quarters of results from Mar 2022 through Jun 2026, standardized by Business Quant from the company’s SEC filings.
| Income StatementIncome Statement | Mar2022 | Jun2022 | Sep2022 | Dec2022 | Mar2023 | Jun2023 | Sep2023 | Dec2023 | Mar2024 | Jun2024 | Sep2024 | Dec2024 | Mar2025 | Jun2025 | Sep2025 | Dec2025 | Mar2026 | Jun2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Investment Income | ||||||||||||||||||
| PIK Interest IncomePIK Income | 0.14M | 0.19M | 0.22M | 0.25M | 0.32M | 0.55M | 0.95M | 1.82M | 1.99M | 1.53M | 2.50M | 2.28M | 2.37M | 2.26M | 2.37M | 2.87M | 3.12M | 2.39M |
| Other Investment Income | 14.00M | 16.28M | 22.38M | 29.01M | 33.64M | 36.55M | 40.80M | 47.13M | 49.60M | 53.56M | 57.78M | 54.80M | 51.22M | 50.87M | 48.74M | 47.16M | 43.14M | 41.94M |
| Total Investment Income | 14.14M | 16.46M | 22.60M | 29.25M | 33.96M | 37.10M | 41.75M | 48.95M | 51.60M | 55.09M | 60.28M | 57.08M | 53.59M | 53.13M | 51.11M | 50.03M | 46.26M | 44.33M |
| Expenses | ||||||||||||||||||
| Interest Expense | 3.02M | 4.24M | 7.30M | 11.14M | 12.74M | 14.30M | 16.05M | 18.12M | 16.94M | 18.72M | 23.20M | 21.02M | 20.64M | 20.11M | 19.21M | 17.95M | 17.75M | 16.57M |
| Base Management FeesManagement Fees | 1.52M | 1.73M | 2.00M | 2.21M | 2.31M | 2.48M | 2.72M | 3.01M | 3.26M | 3.59M | 3.87M | 3.96M | 3.91M | 5.18M | 5.13M | 5.05M | 4.94M | 4.93M |
| Incentive Fees | 4.46M | 3.08M | 5.50M | 4.42M | 2.25M | 2.83M | 3.29M | 2.81M | 1.54M | 0.65M | ||||||||
| Administrative Fees | 0.22M | 0.19M | 0.21M | 0.50M | 0.31M | 0.35M | 0.37M | 0.57M | 0.54M | 0.48M | 0.54M | 0.30M | 0.59M | 0.49M | 0.66M | 0.61M | 0.68M | 0.59M |
| Professional Fees | 0.18M | 0.26M | 0.30M | 1.07M | 0.59M | 0.96M | 0.73M | 1.17M | 0.71M | 0.69M | 0.91M | 0.79M | 0.49M | 1.11M | 0.71M | 0.84M | 0.76M | 1.01M |
| Other Expenses | 0.10M | 0.31M | 0.37M | 0.11M | 0.25M | 0.31M | 0.22M | 0.20M | -4.05M | -2.48M | -5.22M | -3.56M | -1.76M | 0.57M | 0.73M | 1.14M | 0.55M | 0.37M |
| Total Expenses | 5.04M | 6.73M | 10.18M | 15.02M | 16.20M | 18.40M | 20.09M | 23.06M | 21.86M | 24.08M | 28.79M | 26.92M | 26.13M | 30.28M | 29.72M | 28.39M | 26.21M | 24.11M |
| Net Investment Income | ||||||||||||||||||
| Net Investment IncomeNII | 9.10M | 9.73M | 12.42M | 14.23M | 17.76M | 18.71M | 21.66M | 25.89M | 29.73M | 31.01M | 31.49M | 30.16M | 27.45M | 22.86M | 21.39M | 21.64M | 20.04M | 20.22M |
| Net Realized and Unrealized Gains (Losses)Net Gains (Losses) | -2.35M | -12.45M | -6.43M | -6.97M | -5.04M | -4.40M | -1.51M | 2.88M | 0.29M | -10.80M | 5.15M | -0.71M | -12.43M | -6.84M | -2.73M | -5.73M | -11.36M | -16.63M |
| Net Increase in Net Assets from OperationsNet Increase in Net Assets | 6.75M | -2.72M | 6.00M | 7.26M | 12.72M | 14.31M | 20.15M | 28.77M | 30.02M | 20.21M | 36.64M | 29.45M | 15.02M | 16.02M | 18.66M | 15.92M | 8.69M | 3.59M |
| Additional items | ||||||||||||||||||
| EPS (Basic) | 0.00 | 0.00 | 0.00 | 0.31 | 0.00 | 0.47 | 0.58 | 0.86 | 0.57 | 0.37 | 0.67 | 0.54 | 0.29 | 0.32 | 0.38 | 0.32 | 0.18 | 0.07 |
| EPS (Diluted) | 0.00 | 0.00 | 0.00 | 0.31 | 0.00 | 0.47 | 0.58 | 0.86 | 0.57 | 0.37 | 0.67 | 0.54 | 0.29 | 0.32 | 0.38 | 0.32 | 0.18 | 0.07 |
| Weighted Average Shares OutstandingWtd. Avg. Shares | 20,511.48M | 22,212.40M | 24,489.97M | 23.28M | 28,727.29M | 30.62M | 34.81M | 33.39M | 52.76M | 54.79M | 54.69M | 54.12M | 52.21M | 50.18M | 49.40M | 50.29M | 49.39M | 49.39M |
| Weighted Average Shares Outstanding (Diluted)Wtd. Avg. Shares (Dil.) | 20,511.48M | 22,212.40M | 24,489.97M | 23.28M | 28,727.29M | 30.62M | 34.81M | 33.39M | 52.76M | 54.79M | 54.69M | 54.12M | 52.21M | 50.18M | 49.40M | 50.29M | 49.39M | 49.39M |
| Shares Outstanding (Entity)Shares Outstanding (Entity.) | 20,511.48M | 22,212.40M | 24,489.97M | 23.28M | 28,727.29M | 31.10M | 35.59M | 33.39M | 54.82M | 54.71M | 54.57M | 53.39M | 51.22M | 49.55M | 49.39M | 49.39M | 49.39M | 49.39M |
Pull Nuveen Churchill Direct Lending's standardized financial statements into your own models, spreadsheets and apps with the Business Quant Financial Statements API. The request below follows the statement, frequency and period selected above. Swap YOUR_API_KEY for your own key.
https://data.businessquant.com/statements?ticker=NCDL&statement=IS&frequency=Quarter&period=all&api_key=YOUR_API_KEYimport requests
url = "https://data.businessquant.com/statements"
params = {"ticker": "NCDL", "statement": "IS", "frequency": "Quarter", "period": "all", "api_key": "YOUR_API_KEY"}
data = requests.get(url, params=params).json()const res = await fetch("https://data.businessquant.com/statements?ticker=NCDL&statement=IS&frequency=Quarter&period=all&api_key=YOUR_API_KEY");
const data = await res.json();