|
Cash & Equivalents
|
23.34M | 32.96M | 37.51M | 17.57M | 49.57M | 35.35M | 34.20M | 67.39M | 52.77M | 67.69M | 62.48M | 40.84M | 49.18M | 44.01M | 42.03M |
|
Short-term Investments
|
| | | | | | | | | | | | 8.18M | 18.85M | 11.06M |
|
Cash & Current Investments
|
23.34M | 32.96M | 37.51M | 17.57M | 49.57M | 35.35M | 34.20M | 67.39M | 52.77M | 67.69M | 62.48M | 40.84M | 57.36M | 62.86M | 53.09M |
|
Receivables - Other
|
| | | 1.15M | 0.62M | 0.86M | 5.12M | 3.92M | 0.42M | 2.65M | 5.66M | 1.02M | 16.56M | 0.94M | 0.58M |
|
Prepaid Assets
|
| | | 0.04M | 0.13M | 0.10M | 0.06M | 0.01M | 0.12M | 0.09M | 0.09M | 0.05M | | | |
|
Long-Term Investments
|
| | | 1,200.38M | 1,306.12M | 1,386.11M | 1,515.21M | 1,641.69M | 1,794.56M | 1,990.86M | 2,046.89M | 2,081.38M | 2,077.57M | 1,992.80M | 1,967.88M |
|
Other Non-Current Assets
|
| | | 0.05M | 0.05M | 0.05M | 0.05M | 0.13M | 0.12M | 0.05M | 0.05M | 0.05M | 0.39M | 0.59M | 0.41M |
|
Assets
|
| | | 1,253.96M | 1,320.49M | 1,411.07M | 1,538.66M | 1,730.86M | 1,875.49M | 2,082.93M | 2,140.11M | 2,143.72M | 2,172.58M | 2,074.40M | 2,042.41M |
|
Accounts Payables
|
0.07M | | | 2.58M | 3.81M | 2.92M | 3.64M | 2.79M | 4.07M | 2.93M | 3.00M | 3.65M | 3.59M | 2.55M | 3.06M |
|
Payables
|
0.07M | | | 2.58M | 3.81M | 2.92M | 3.64M | 2.79M | 4.07M | 2.93M | 3.00M | 3.65M | 3.59M | 2.55M | 3.06M |
|
Accumulated Expenses
|
| | | 8.81M | 10.16M | 11.32M | 12.62M | 9.84M | 11.02M | 21.29M | 15.46M | 12.97M | 10.42M | 20.14M | 10.98M |
|
Non-Current Debt
|
| | | 699.77M | 763.71M | 818.55M | 860.19M | 943.94M | 817.21M | 1,020.72M | 1,094.46M | 1,108.26M | 1,199.57M | 1,114.84M | 1,105.67M |
|
Total Liabilities
|
-402.68M | -425.77M | -470.78M | 729.00M | 802.94M | 853.57M | 899.70M | 982.98M | 877.25M | 1,096.56M | 1,149.50M | 1,173.40M | 1,252.56M | 1,186.66M | 1,160.92M |
|
Total Debt
|
| | | 699.77M | 763.71M | 818.55M | 860.19M | 943.94M | 817.21M | 1,020.72M | 1,094.46M | 1,108.26M | 1,199.57M | 1,114.84M | 1,105.67M |
|
Common Equity
|
402.68M | 425.77M | 470.78M | 524.96M | 517.54M | 557.50M | 638.96M | 747.88M | 998.23M | 986.37M | 990.61M | 970.32M | 920.02M | 887.74M | 881.49M |
|
Shareholder's Equity
|
402.68M | 425.77M | 470.78M | 524.96M | 517.54M | 557.50M | 638.96M | 747.88M | 998.23M | 986.37M | 990.61M | 970.32M | 920.02M | 887.74M | 881.49M |
|
Liabilities and Shareholders Equity
|
| | | 1,253.96M | 1,320.49M | 1,411.07M | 1,538.66M | 1,730.86M | 1,875.49M | 2,082.93M | 2,140.11M | 2,143.72M | 2,172.58M | 2,074.40M | 2,042.41M |
|
Retained Earnings
|
| | | -23.93M | -33.06M | -35.86M | -35.28M | -29.25M | -23.89M | -33.79M | -27.18M | -26.50M | -39.74M | -46.02M | -49.59M |
|
Treasury Shares
|
| | | | | | | | | 0.09M | 0.11M | 0.78M | 0.71M | 0.26M | |