|
Revenue (Quarter)
|
| | | | | | | | | | | | | | 0.56M | 0.73M | 0.55M | 0.33M | 0.56M | 0.39M | 0.35M | 0.32M | 0.19M | 0.07M | 0.06M | | | | | | | 0.01M | 0.01M | 0.01M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | 0.32M | 0.45M | 0.37M | 0.22M | 0.41M | 0.35M | 0.25M | 0.21M | 0.13M | 0.04M | 0.10M | | | | | | | 0.00M | 0.01M | 0.01M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | 0.24M | 0.28M | 0.18M | 0.11M | 0.15M | 0.05M | 0.10M | 0.11M | 0.06M | 0.03M | -0.04M | | | | | | | 0.00M | 0.01M | 0.00M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | 0.17M | 0.12M | 0.09M | 0.11M | 0.10M | 0.05M | 0.06M | 0.11M | 0.05M | 0.04M | 0.05M | 0.04M | 0.01M | 0.01M | 0.01M | 0.01M | | 0.04M | 0.03M | 0.03M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | 0.44M | 0.18M | 0.48M | 0.20M | 0.30M | 0.32M | 0.21M | 0.22M | 0.31M | 0.10M | 0.02M | 0.17M | 0.53M | 0.05M | 3.00 | | | 0.41M | 0.09M | 0.10M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | 0.61M | 0.30M | 0.58M | 0.31M | 0.43M | 0.41M | 0.32M | 0.37M | 0.41M | 0.15M | 0.15M | 0.21M | 0.55M | 0.05M | 0.01M | 0.01M | | 0.45M | 0.12M | 0.13M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | -0.37M | -0.02M | -0.40M | -0.20M | -0.28M | -0.37M | -0.22M | -0.26M | -0.35M | -0.12M | -0.18M | -0.21M | -0.55M | -0.05M | -0.01M | -0.01M | | -0.45M | -0.12M | -0.12M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | -0.37M | -0.02M | -0.40M | -0.20M | -0.28M | -0.37M | -0.22M | -0.26M | -0.35M | -0.12M | -0.18M | -0.21M | -0.55M | -0.05M | -0.01M | -0.01M | | -0.45M | -0.12M | -0.12M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.37M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | -0.00M | -0.00M | -0.00M | -0.00M | -0.01M | -0.00M | -0.01M | -0.03M | -0.08M | -0.30M | 0.00M | -0.23M | -0.00M | -0.00M | -0.25M | -0.10M | -0.02M | -0.76M | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | -0.37M | -0.03M | -0.40M | -0.20M | -0.29M | -0.37M | -0.23M | -0.29M | -0.43M | -0.42M | -0.18M | -0.44M | -0.55M | -0.06M | -0.26M | -0.10M | -0.02M | -1.21M | -0.36M | -0.68M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | -0.37M | -0.03M | -0.40M | -0.20M | -0.29M | -0.37M | -0.23M | -0.29M | -0.43M | -0.42M | -0.18M | -0.44M | -0.53M | -0.06M | -0.26M | -0.10M | -0.02M | -1.21M | -0.36M | -0.68M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | -0.37M | -0.03M | -0.40M | -0.20M | -0.29M | -0.37M | -0.23M | -0.29M | -0.43M | -0.42M | -0.18M | -0.44M | -0.55M | -0.06M | -0.26M | -0.10M | -0.02M | -1.21M | -0.36M | -0.68M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | -0.37M | -0.03M | -0.40M | -0.20M | -0.29M | -0.37M | -0.23M | -0.29M | -0.43M | -0.42M | -0.18M | -0.44M | -0.55M | -0.06M | -0.26M | -0.10M | -0.02M | -1.21M | -0.36M | -0.68M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | -0.37M | -0.03M | -0.40M | -0.20M | -0.29M | -0.37M | -0.23M | -0.29M | -0.43M | -0.42M | -0.18M | -0.44M | -0.55M | -0.06M | -0.26M | -0.10M | -0.02M | -1.21M | -0.36M | -0.68M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | -0.37M | -0.03M | -0.40M | -0.20M | -0.29M | -0.37M | -0.23M | -0.29M | -0.43M | -0.42M | -0.18M | -0.44M | -0.55M | -0.06M | -0.26M | -0.10M | -0.02M | -1.21M | -0.36M | -0.68M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | -0.03 | 0.00 | -0.03 | -0.01 | -0.02 | -0.02 | -0.01 | -0.02 | -0.03 | -0.03 | -0.01 | -0.03 | -0.03 | 0.00 | -0.01 | 0.00 | 0.00 | -0.02 | -1.17 | -2.18 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | -0.02 | -0.02 | -0.01 | -0.02 | -0.03 | -0.03 | -0.01 | -0.03 | -0.03 | 0.00 | -0.01 | 0.00 | 0.00 | -0.02 | -0.01 | 0.00 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | 13.76M | 13.86M | 14.01M | 14.49M | 14.76M | 15.31M | 15.10M | 15.64M | 15.82M | 15.93M | 16.10M | 0.31M | 20.07M | 20.28M | 22.55M | 34.80M | 49.11M | 55.81M | 0.31M | 0.31M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | 15.03M | 15.05M | 15.10M | 15.64M | 16.01M | 15.93M | 16.10M | 17.42M | 20.07M | 20.28M | 22.55M | 34.80M | 49.11M | 69.20M | 69.20M | 195.88M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | -0.37M | -0.03M | -0.39M | -0.20M | -0.29M | -0.37M | -0.23M | -0.26M | -0.35M | -0.12M | -0.18M | -0.21M | -0.55M | -0.05M | -0.01M | -0.01M | | -0.45M | -0.12M | -0.12M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | 0.00M | 0.00M | 0.00M | 0.00M | 0.01M | 0.00M | 0.01M | 0.03M | 0.08M | 0.30M | -0.00M | 0.23M | 0.00M | 0.00M | 0.25M | | 0.02M | 0.59M | 0.12M | 0.08M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |