|
Cash & Equivalents (Quarter)
|
| | | 0.02M | 0.02M | 0.02M | 995.00 | 0.02M | | 0.07M | 0.02M | 0.06M | 0.28M | 0.15M | 0.39M | 0.31M | 0.08M | 0.06M | 0.18M | 0.05M | 0.01M | 0.01M | | 0.00M | 0.04M | 821.00 | 9.00 |
|
Cash & Current Investments (Quarter)
|
| | | 0.02M | 0.02M | 0.02M | 995.00 | 0.02M | | 0.07M | 0.02M | 0.06M | 0.28M | 0.15M | 0.39M | 0.31M | 0.08M | 0.06M | 0.18M | 0.05M | 0.01M | 0.01M | | 0.00M | 0.04M | 821.00 | 9.00 |
|
Receivables - Net (Quarter)
|
0.02M | | | 0.00M | 0.02M | 0.04M | 0.13M | 0.05M | 0.04M | 0.11M | 0.26M | 0.13M | 0.28M | 0.21M | 0.15M | 0.17M | 0.01M | 0.24M | 0.09M | 0.06M | 0.17M | 0.05M | 0.00M | 0.01M | 0.01M | 0.01M | 0.01M |
|
Receivables (Quarter)
|
0.02M | | | 0.00M | 0.02M | 0.04M | 0.13M | 0.05M | 0.04M | 0.11M | 0.26M | 0.13M | 0.28M | 0.21M | 0.15M | 0.17M | 0.01M | 0.24M | 0.09M | 0.06M | 0.17M | 0.05M | 0.00M | 0.01M | 0.01M | 0.01M | 0.01M |
|
Inventory (Quarter)
|
0.36M | | | 0.45M | 0.32M | 0.15M | 0.13M | 0.22M | 0.34M | 0.20M | 0.11M | 0.35M | 0.26M | 0.67M | 0.63M | 0.66M | 0.60M | 0.32M | 0.31M | 0.24M | 0.20M | 0.11M | 0.10M | 0.01M | | | |
|
Prepaid Assets (Quarter)
|
0.00M | | | 0.01M | 0.01M | 0.01M | 0.00M | 0.03M | 999.00 | 0.03M | 0.01M | 0.03M | 0.07M | 999.00 | 999.00 | 999.00 | 999.00 | 999.00 | 0.05M | 0.05M | 999.00 | 0.00M | 0.05M | 999.00 | 999.00 | 999.00 | 999.00 |
|
Current Assets (Quarter)
|
0.38M | | | 0.49M | 0.36M | 0.21M | 0.28M | 0.34M | 0.42M | 0.41M | 0.41M | 0.59M | 0.90M | 1.05M | 1.18M | 1.20M | 0.69M | 0.67M | 0.63M | 0.41M | 0.42M | 0.22M | 0.16M | 0.01M | 0.05M | 0.01M | 0.01M |
|
Property, Plant & Equipment (Net) (Quarter)
|
0.00M | | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 972.00 | 833.00 | 694.00 | 555.00 | 416.00 | 277.00 | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
0.00M | | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.07M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
|
Non-Current Assets (Quarter)
|
0.00M | | | 0.00M | 0.04M | 0.04M | 0.04M | 0.03M | 0.03M | 0.03M | 0.02M | 0.02M | 0.01M | 0.01M | 0.00M | 0.08M | 0.14M | 0.11M | 0.11M | 0.57M | 0.55M | 0.52M | 0.50M | 0.00M | 0.00M | 0.00M | 0.00M |
|
Assets (Quarter)
|
0.39M | | | 0.49M | 0.40M | 0.25M | 0.32M | 0.37M | 0.45M | 0.44M | 0.43M | 0.61M | 0.91M | 1.05M | 1.18M | 1.29M | 0.83M | 0.78M | 0.74M | 0.98M | 0.97M | 0.74M | 0.66M | 0.02M | 0.05M | 0.01M | 0.01M |
|
Accounts Payables (Quarter)
|
0.24M | | | 0.36M | 0.25M | 0.13M | 0.23M | 0.33M | 0.34M | 0.31M | 0.27M | 0.47M | 0.31M | 0.58M | 0.39M | 0.49M | 0.24M | 0.23M | 0.45M | 0.33M | 0.47M | 0.43M | 0.70M | 0.71M | 0.78M | 0.90M | 0.97M |
|
Notes Payables (Quarter)
|
| | | | | | | | 197.00 | | | | | | | | | | | | | 0.12M | 0.02M | 0.18M | 0.19M | 0.19M | 0.19M |
|
Payables (Quarter)
|
0.24M | | | 0.36M | 0.25M | 0.13M | 0.23M | 0.33M | 0.34M | 0.31M | 0.27M | 0.47M | 0.31M | 0.58M | 0.39M | 0.49M | 0.24M | 0.23M | 0.45M | 0.33M | 0.47M | 0.55M | 0.71M | 0.89M | 0.97M | 1.09M | 1.15M |
|
Accumulated Expenses (Quarter)
|
0.00M | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
0.08M | | | 0.08M | 0.11M | 0.09M | 0.05M | 0.10M | 0.15M | 0.07M | 0.03M | 0.02M | 0.09M | 0.07M | 0.05M | 0.04M | 0.03M | 0.13M | 0.15M | 0.27M | 0.43M | 0.49M | 0.49M | 0.49M | 0.49M | 0.49M | 0.47M |
|
Current Leases (Quarter)
|
| | | | | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.01M | 0.01M | 900.00 | 0.01M | 0.01M | 0.02M | 0.02M | 0.11M | 0.11M | 0.11M | 0.11M | | | | |
|
Total Current Liabilities (Quarter)
|
0.36M | | | 0.43M | 0.36M | 0.24M | 0.30M | 0.45M | 0.51M | 0.43M | 0.32M | 0.66M | 0.59M | 0.83M | 0.97M | 1.07M | 0.82M | 0.91M | 1.15M | 0.71M | 1.54M | 1.15M | 1.45M | 1.38M | 1.64M | 1.76M | 1.63M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.52M | | 0.50M | 0.50M | 0.50M | 0.50M | 0.50M | 0.50M |
|
Operating Leases (Quarter)
|
| | | | 0.02M | 0.03M | 0.01M | 0.02M | 0.01M | 0.01M | 900.00 | | | | | 0.07M | 0.06M | 0.09M | 0.08M | 0.46M | 0.44M | 0.41M | 0.39M | | | | |
|
Total Liabilities (Quarter)
|
0.36M | -0.05M | | 0.43M | 0.38M | 0.25M | 0.30M | 0.47M | 0.52M | 0.58M | 0.47M | 0.66M | 0.59M | 0.83M | 0.97M | 1.14M | 0.88M | 1.00M | 1.23M | 1.69M | 1.97M | 2.07M | 2.34M | 1.88M | 2.14M | 2.26M | 2.13M |
|
Total Debt (Quarter)
|
0.08M | | | 0.08M | 0.11M | 0.09M | 0.05M | 0.10M | 0.15M | 0.07M | 0.03M | 0.02M | 0.09M | 0.07M | 0.05M | 0.04M | 0.03M | 0.13M | 0.15M | 0.80M | 0.43M | 0.99M | 0.99M | 0.99M | 0.99M | 0.99M | 0.97M |
|
Common Equity (Quarter)
|
0.03M | 0.05M | 0.03M | 0.06M | 0.02M | 0.00M | 0.02M | -0.10M | -0.08M | -0.15M | -0.04M | -0.05M | 0.32M | 0.22M | 0.22M | 0.15M | -0.05M | -0.22M | -0.50M | -0.71M | -1.00M | -1.33M | -1.69M | -1.87M | -2.09M | -2.26M | -2.12M |
|
Shareholder's Equity (Quarter)
|
0.03M | 0.05M | 0.03M | 0.06M | 0.02M | 0.00M | 0.02M | -0.10M | -0.08M | -0.15M | -0.04M | -0.05M | 0.32M | 0.22M | 0.22M | 0.15M | -0.05M | -0.22M | -0.50M | -0.71M | -1.00M | -1.33M | -1.69M | -1.87M | -2.09M | -2.26M | -2.12M |
|
Liabilities and Shareholders Equity (Quarter)
|
0.39M | | | 0.49M | 0.40M | 0.25M | 0.32M | 0.37M | 0.45M | 0.44M | 0.43M | 0.61M | 0.91M | 1.05M | 1.18M | 1.29M | 0.83M | 0.78M | 0.74M | 0.98M | 0.97M | 0.74M | 0.66M | 0.02M | 0.05M | 0.01M | 0.01M |
|
Retained Earnings (Quarter)
|
0.03M | | -0.00M | -0.02M | -0.06M | -0.08M | -0.06M | -0.17M | -26.18M | -26.37M | -26.31M | -26.33M | -26.74M | -27.11M | -27.14M | 0.00M | -27.75M | 0.00M | 0.00M | -28.63M | 0.00M | -29.35M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
|
Treasury Shares (Quarter)
|
| -19.50M | -19.50M | | | -0.50M | -0.50M | -0.50M | | | | | | | | | | | | | | | | | | | |