|
Revenue
|
2.95M | 33.50M | 77.41M | 53.14M | 2.92M | | 19.80M | 15.00M | 15.00M | 451.20M | 788.10M | 1,045.90M |
|
Cost of Revenue
|
| | | | | | | | 1.25M | 4.89M | 7.43M | |
|
Gross Profit
|
| | | | | | | | 13.75M | 446.31M | 780.67M | |
|
Research & Development
|
33.72M | 31.15M | 30.95M | 37.16M | 39.25M | 46.42M | 81.49M | 94.29M | 121.83M | 160.52M | | |
|
Selling, General & Administrative
|
14.36M | 13.27M | 12.46M | 13.44M | 13.35M | 17.99M | 32.48M | 68.08M | 169.91M | 248.93M | 354.06M | |
|
Restructuring Costs
|
2.56M | | | | | | | | | | | |
|
Other Operating Expenses
|
0.84M | 0.29M | 0.24M | 0.03M | 0.04M | -0.00M | | | 1.25M | 4.94M | 361.74M | 882.90M |
|
Operating Expenses
|
56.62M | 47.22M | 43.49M | 51.69M | 52.60M | 64.41M | 113.97M | 162.37M | 292.99M | 414.40M | 715.80M | 882.90M |
|
Operating Income
|
-53.67M | -13.72M | 33.92M | 1.45M | -49.68M | -64.41M | -94.20M | -147.37M | -131.36M | 36.90M | 72.28M | |
|
EBIT
|
-53.67M | -13.72M | 33.92M | 1.45M | -49.68M | -64.41M | -94.20M | -147.37M | -131.36M | 36.90M | 72.28M | |
|
Interest & Investment Income
|
-1.45M | 1.54M | 0.43M | 0.49M | 0.40M | 0.63M | 1.93M | 6.28M | 8.34M | 15.48M | 19.21M | |
|
Other Non Operating Income
|
2.79M | 2.87M | 2.95M | 3.04M | 3.13M | 3.23M | 3.33M | 3.42M | 2.12M | | | |
|
Non Operating Income
|
2.63M | 5.75M | 3.65M | 3.58M | 3.59M | 3.87M | 5.27M | 6.28M | -11.18M | -15.05M | -25.74M | |
|
EBT
|
-55.12M | -12.18M | 34.36M | 1.94M | -49.28M | -63.78M | -92.27M | -141.09M | -142.54M | 21.84M | 46.54M | |
|
Tax Provisions
|
| | | | | | | | | 0.73M | 9.53M | |
|
Profit After Tax
|
-51.04M | -7.97M | 37.57M | 5.03M | -46.09M | -60.54M | -88.93M | -141.09M | -142.54M | 21.10M | 37.00M | 407.30M |
|
Equity Income
|
| | | | | | | | | | -12.99M | |
|
Income from Continuing Operations
|
-55.12M | -12.18M | 34.36M | 1.94M | -49.28M | -63.78M | -92.27M | -141.09M | -142.54M | 21.11M | 37.01M | |
|
Consolidated Net Income
|
-55.12M | -12.18M | 34.36M | 1.94M | -49.28M | -63.78M | -92.27M | -141.09M | -142.54M | 21.11M | 37.01M | |
|
Income towards Parent Company
|
-55.12M | -12.18M | 34.36M | 1.94M | -49.28M | -63.78M | -92.27M | -141.09M | -142.54M | 21.11M | 37.01M | |
|
Net Income towards Common Stockholders
|
-55.12M | -12.18M | 34.36M | 1.94M | -49.28M | -63.78M | -92.27M | -141.09M | -142.54M | 21.11M | 37.01M | |
|
EPS (Basic)
|
-1.30 | -0.15 | 0.68 | 0.08 | -0.69 | -0.81 | -1.05 | -1.63 | -1.62 | 0.23 | 0.40 | 4.38 |
|
EPS (Weighted Average and Diluted)
|
-1.30 | -0.15 | 0.67 | 0.08 | -0.69 | -0.81 | -1.05 | -1.63 | -1.62 | 0.22 | 0.39 | 4.16 |
|
Shares Outstanding (Weighted Average)
|
39.21M | 54.86M | 55.26M | 66.38M | 67.34M | 76.01M | 86.20M | 86.87M | 88.49M | 90.68M | 92.09M | 93.43M |
|
Shares Outstanding (Diluted Average)
|
39.14M | 52.82M | 56.35M | 66.95M | 66.99M | 74.58M | 84.50M | 86.71M | 92.66M | 95.40M | 97.20M | 97.80M |
|
EBITDA
|
-53.67M | -9.22M | 37.53M | 5.11M | -46.08M | -60.82M | -89.63M | -140.43M | -144.07M | 21.03M | 40.36M | |
|
Interest Expenses
|
| | | | | | | | 19.52M | 30.53M | 31.96M | |
|
Tax Rate
|
| | | | | | | | | 3.34% | 20.48% | |