|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 288.90M | 296.00M | 312.00M | 310.60M | 20.00M | 387.90M | 412.00M | 420.40M | 452.70M | 498.80M | 515.20M | 515.30M | 590.20M | 622.10M | 627.70M | 572.60M | 687.50M | 794.90M | 805.50M | 814.50M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.10M | 4.20M | 4.10M | 4.60M | 4.80M | 6.10M | 7.70M | 8.50M | 11.50M | 11.20M | 8.50M | 7.50M | 9.20M | 8.00M | 9.30M | 9.20M | 11.30M | 14.00M | 17.60M | 13.80M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 285.80M | 291.80M | 307.90M | 306.00M | 15.20M | 381.80M | 404.30M | 411.90M | 441.20M | 487.60M | 506.70M | 507.80M | 581.00M | 614.10M | 618.40M | 563.40M | 676.20M | 780.90M | 787.90M | 800.70M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 74.80M | 5.40M | 87.40M | 7.30M | 30.00M | 107.70M | 118.00M | 139.50M | 145.80M | 142.20M | 137.50M | 5.00M | 7.50M | 195.00M | 185.60M | 263.20M | 15.00M | 250.00M | 258.20M | 296.20M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 143.20M | 154.60M | 156.50M | 200.70M | 182.80M | 186.30M | 182.90M | 242.70M | 221.80M | 204.20M | 218.90M | 243.10M | 242.00M | 234.30M | 287.80M | 276.50M | 286.30M | 291.60M | 301.80M | 318.50M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.10M | 91.50M | 104.40M | 99.50M | 110.70M | 6.10M | 7.70M | 152.40M | 11.50M | 11.20M | 8.50M | 167.90M | 195.30M | 9.00M | 12.30M | | 240.60M | 14.30M | 34.60M | 28.60M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 226.10M | 251.50M | 348.30M | 307.50M | 323.50M | 300.10M | 308.60M | 534.60M | 379.10M | 357.60M | 364.90M | 416.00M | 444.80M | 438.30M | 485.70M | 549.00M | 541.90M | 555.90M | 594.60M | 621.10M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 62.80M | 44.50M | -36.30M | 3.10M | 54.70M | 87.80M | 103.40M | -114.20M | 73.60M | 141.20M | 150.30M | 99.30M | 145.40M | 183.80M | 142.00M | 23.60M | 145.60M | 239.00M | 210.90M | 193.40M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 62.80M | 44.50M | -36.30M | 3.10M | 54.70M | 87.80M | 103.40M | -114.20M | 73.60M | 141.20M | 150.30M | 99.30M | 145.40M | 183.80M | 142.00M | 23.60M | 145.60M | 239.00M | 210.90M | 193.40M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.90M | 0.80M | 0.70M | 1.00M | 1.60M | 0.20M | 1.30M | 9.80M | 10.70M | 14.50M | 18.90M | 22.30M | 22.80M | 23.40M | 22.50M | 21.70M | 20.60M | 22.20M | 25.80M | 28.10M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -70.00M | | | | | | | | | | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.30M | -14.00M | 22.50M | 18.30M | -78.00M | 10.10M | 14.50M | 10.90M | 48.00M | -25.60M | 47.90M | -64.80M | -46.80M | 6.50M | 20.60M | -8.90M | 13.90M | 52.80M | 28.50M | 53.40M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 57.50M | 30.50M | -13.80M | 21.40M | -23.30M | 97.90M | 117.90M | -103.30M | 121.60M | 115.60M | 198.20M | 34.50M | 98.60M | 190.30M | 162.60M | 14.70M | 159.50M | 291.80M | 239.40M | 246.80M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.20M | 8.00M | -6.50M | 7.50M | -6.40M | 29.40M | 28.90M | -26.70M | 26.10M | 32.50M | 50.50M | -8.90M | 33.60M | 60.50M | 59.50M | 6.80M | 52.00M | 82.30M | 85.70M | 48.90M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.30M | 22.50M | -7.30M | 13.90M | -16.90M | 68.50M | 89.00M | -76.60M | 95.50M | 83.10M | 147.70M | 43.40M | 65.00M | 129.80M | 103.10M | 7.90M | 107.50M | 209.50M | 153.70M | 197.90M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -8.20M | 28.40M | 19.90M | -7.40M | 11.10M | 7.20M | 2.20M | 37.30M | -40.10M | 29.00M | 1.60M | -19.90M | -16.90M | -1.90M | -30.60M | -6.70M | 30.60M | 2.70M | 25.30M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.30M | 22.50M | -7.30M | 13.90M | -16.90M | 68.50M | 89.00M | -76.60M | 95.50M | 83.10M | 147.70M | 43.40M | 65.00M | 129.80M | 103.10M | 7.90M | 107.50M | 209.50M | 153.70M | 197.90M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.30M | 22.50M | -7.30M | 13.90M | -16.90M | 68.50M | 89.00M | -76.60M | 95.50M | 83.10M | 147.70M | 43.40M | 65.00M | 129.80M | 103.10M | 7.90M | 107.50M | 209.50M | 153.70M | 197.90M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.30M | 22.50M | -7.30M | 13.90M | -16.90M | 68.50M | 89.00M | -76.60M | 95.50M | 83.10M | 147.70M | 43.40M | 65.00M | 129.80M | 103.10M | 7.90M | 107.50M | 209.50M | 153.70M | 197.90M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.30M | 22.50M | -7.30M | 13.90M | -16.90M | 68.50M | 89.00M | -76.60M | 95.50M | 83.10M | 147.70M | 43.40M | 65.00M | 129.80M | 103.10M | 7.90M | 107.50M | 209.50M | 153.70M | 197.90M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.45 | 0.24 | -0.08 | 0.15 | -0.18 | 0.72 | 0.92 | -0.79 | 0.98 | 0.85 | 1.51 | 0.43 | 0.64 | 1.28 | 1.03 | 0.08 | 1.09 | 2.11 | 1.54 | 1.97 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.43 | 0.23 | -0.07 | 0.14 | -0.18 | 0.69 | 0.89 | -0.79 | 0.95 | 0.82 | 1.46 | 0.42 | 0.63 | 1.24 | 1.00 | 0.08 | 1.06 | 2.04 | 1.48 | 1.91 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 94.40M | 94.70M | 94.60M | 95.30M | 95.60M | 95.80M | 95.80M | 97.10M | 97.40M | 97.50M | 97.70M | 99.80M | 100.80M | 101.10M | 100.40M | 99.70M | 99.00M | 99.40M | 99.50M | 100.50M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 97.70M | 97.90M | 97.90M | 97.60M | 95.60M | 99.00M | 98.90M | 97.10M | 100.30M | 100.60M | 101.00M | 103.60M | 103.90M | 104.30M | 103.70M | 102.50M | 101.00M | 102.00M | 102.50M | 103.40M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.00M | 22.20M | -9.40M | 6.30M | -19.80M | 66.70M | 95.10M | -71.40M | 97.10M | 82.50M | 156.40M | 39.70M | 64.20M | 141.80M | 94.40M | 11.10M | 111.00M | 210.20M | 153.60M | 185.20M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.20M | 6.60M | 6.60M | 2.60M | 2.20M | 1.20M | 1.10M | 1.10M | 1.30M | 1.10M | 1.10M | 1.10M | | | | | | | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.43% | 26.23% | 47.10% | 35.05% | 27.47% | 30.03% | 24.51% | 25.85% | 21.46% | 28.11% | 25.48% | -25.80% | 34.08% | 31.79% | 36.59% | 46.26% | 32.60% | 28.20% | 35.80% | 19.81% |