|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 368.00M | 311.10M | 344.00M | 270.20M | 163.30M | 212.20M | 270.70M | 103.80M | 160.20M | 293.70M | 259.10M | 396.30M | 139.70M | 349.10M | 233.00M | 194.10M | 264.00M | 340.20M | 713.00M | 266.50M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 516.90M | 454.80M | 370.50M | 394.70M | 485.00M | 587.20M | 726.40M | 790.80M | 816.50M | 801.40M | 780.50M | 814.30M | 899.20M | 878.90M | 843.10M | 749.40M | 711.60M | 774.60M | 767.40M | 1,049.70M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 884.90M | 765.90M | 714.50M | 664.90M | 648.30M | 799.40M | 997.10M | 894.60M | 976.70M | 1,095.10M | 1,039.60M | 1,210.60M | 1,038.90M | 1,228.00M | 1,076.10M | 943.50M | 975.60M | 1,114.80M | 1,480.40M | 1,316.20M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 158.50M | 163.80M | 185.50M | 263.50M | 279.00M | 301.20M | 350.00M | 391.60M | 387.60M | 417.80M | 439.30M | 450.70M | 468.20M | 481.10M | 479.10M | 516.00M | 595.70M | 728.00M | 686.80M | 768.10M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.70M | 2.80M | 2.20M | 3.00M | 2.70M | 3.90M | 4.70M | 4.40M | 5.60M | 8.10M | 11.20M | 12.60M | | | 14.40M | | | | 20.50M | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 161.20M | 166.60M | 187.70M | 266.50M | 281.70M | 305.10M | 354.70M | 396.00M | 393.20M | 425.90M | 450.50M | 463.30M | 468.20M | 481.10M | 493.50M | 516.00M | 595.70M | 728.00M | 707.30M | 768.10M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.20M | | | | 12.00M | | | | 21.50M | 18.10M | 21.30M | 23.70M | 33.70M | 31.90M | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.60M | | | | 5.60M | | | | 9.70M | 12.00M | 12.00M | 10.60M | 10.90M | 13.80M | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.70M | | | | 17.50M | | | | 12.30M | 7.50M | 10.40M | 11.50M | 12.80M | 13.60M | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.30M | 25.50M | 30.50M | 29.00M | 29.30M | 37.00M | 35.10M | 33.40M | 31.70M | 28.80M | 38.30M | 37.20M | 42.50M | 45.80M | 57.40M | 59.10M | 56.90M | 69.30M | 69.00M | 64.50M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.40M | 50.50M | 45.50M | 60.80M | 62.70M | 67.90M | 79.10M | 113.20M | 100.60M | 108.20M | 97.80M | 100.50M | 120.20M | 121.70M | 63.60M | 119.30M | 120.70M | 178.10M | 115.80M | 224.80M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,110.10M | 1,005.70M | 972.80M | 1,018.20M | 1,019.30M | 1,205.50M | 1,453.50M | 1,432.80M | 1,496.60M | 1,649.90M | 1,607.00M | 1,799.00M | 1,669.80M | 1,876.60M | 1,724.70M | 1,637.90M | 1,748.90M | 2,158.40M | 2,522.70M | 2,436.10M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 50.00M | 51.10M | 58.60M | 63.90M | 66.80M | 60.90M | 58.60M | 62.80M | 65.60M | 68.80M | 70.80M | 75.30M | 80.10M | 80.00M | 82.60M | 87.00M | 91.70M | 97.30M | 89.80M | 90.90M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 337.80M | 513.70M | 560.70M | 541.00M | 405.20M | 362.60M | 299.40M | 244.60M | 342.60M | 454.70M | 687.50M | 700.40M | 637.80M | 643.90M | 739.50M | 815.30M | 873.80M | 998.50M | 1,063.00M | 1,331.00M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.40M | 5.60M | 5.70M | 5.50M | 5.80M | 5.70M | 5.70M | 6.10M | 5.70M | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.20M | 37.20M | 36.90M | 34.90M | 35.50M | 34.30M | 33.50M | 34.50M | 36.50M | 36.40M | 37.20M | 35.70M | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.60M | 42.80M | 42.60M | 40.40M | 41.30M | 40.00M | 39.20M | 40.60M | 42.20M | 36.40M | 37.20M | 35.70M | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 316.10M | 310.40M | 315.10M | 325.30M | 328.40M | 319.40M | 305.90M | 337.40M | 379.00M | 383.20M | 362.60M | 378.20M | 419.50M | 454.40M | 485.70M | 499.40M | 536.80M | 368.50M | 320.30M | 381.40M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.20M | 3.20M | 4.40M | 10.10M | 10.00M | 10.50M | 25.00M | 24.90M | 35.90M | 43.10M | 49.60M | 50.90M | 57.80M | 61.60M | 52.00M | 15.30M | 21.60M | 20.30M | 59.50M | 73.60M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 846.30M | 1,011.60M | 1,099.70M | 1,126.30M | 986.40M | 937.90M | 915.20M | 927.00M | 1,116.50M | 1,198.30M | 1,644.40M | 1,673.40M | 1,635.20M | 1,658.40M | 1,994.00M | 2,049.80M | 2,140.90M | 2,107.30M | 2,108.80M | 2,470.10M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,956.40M | 2,017.30M | 2,072.50M | 2,144.50M | 2,005.70M | 2,143.40M | 2,368.70M | 2,359.80M | 2,613.10M | 2,848.20M | 3,251.40M | 3,472.40M | 3,305.00M | 3,535.00M | 3,718.70M | 3,687.70M | 3,889.80M | 4,265.70M | 4,631.50M | 4,906.20M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 190.90M | 205.90M | 225.80M | 235.90M | 265.70M | 297.80M | 347.60M | 355.70M | 391.60M | 503.00M | 448.80M | 417.20M | 358.50M | 392.70M | 461.60M | 475.20M | 489.50M | 584.30M | 674.30M | 773.00M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 190.90M | 205.90M | 225.80M | 235.90M | 265.70M | 297.80M | 347.60M | 355.70M | 391.60M | 503.00M | 448.80M | 417.20M | 358.50M | 392.70M | 461.60M | 475.20M | 489.50M | 584.30M | 674.30M | 773.00M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.00M | 20.00M | 20.00M | 17.60M | 20.00M | 18.10M | 20.70M | 18.40M | 21.20M | 18.70M | 35.90M | 36.70M | 40.00M | 37.00M | 46.10M | 47.70M | 56.80M | 53.70M | 69.10M | 58.70M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 169.20M | 169.40M | | 169.70M | 169.90M | 170.10M | 122.80M | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 212.90M | 225.90M | 245.80M | 253.50M | 285.70M | 485.10M | 537.70M | 374.10M | 582.50M | 691.60M | 654.80M | 712.90M | 398.50M | 429.70M | 507.70M | 522.90M | 546.30M | 638.00M | 743.40M | 831.70M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 326.30M | 330.70M | 335.10M | 377.70M | 169.00M | | | 169.50M | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 124.00M | 106.40M | 105.30M | 102.50M | 99.60M | 113.90M | 93.50M | 108.00M | 106.80M | 85.90M | 189.80M | 287.90M | 291.60M | 286.20M | 455.10M | 447.50M | 489.80M | 479.70M | 415.30M | 406.20M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.00M | 8.30M | 12.30M | 19.70M | 28.00M | 17.10M | 29.70M | 41.30M | 88.50M | 68.60M | 106.30M | 120.50M | 141.10M | 135.00M | 166.20M | 181.60M | 210.10M | 195.70M | 219.70M | 260.90M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 648.20M | 663.00M | 686.20M | 733.70M | 554.30M | 581.70M | 631.20M | 634.00M | 671.60M | 777.50M | 913.10M | 965.80M | 654.70M | 681.10M | 962.80M | 970.40M | 985.40M | 1,066.40M | 1,158.70M | 1,237.90M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 677.20M | 671.30M | 698.50M | 753.40M | 582.30M | 598.80M | 660.90M | 675.30M | 760.10M | 846.10M | 1,019.40M | 1,086.30M | 795.80M | 816.10M | 1,129.00M | 1,152.00M | 1,195.50M | 1,262.10M | 1,378.40M | 1,498.80M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 169.20M | 169.40M | | 169.70M | 169.90M | 170.10M | 122.80M | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,279.20M | 1,346.00M | 1,374.00M | 1,391.10M | 1,423.40M | 1,544.60M | 1,707.80M | 1,684.50M | 1,853.00M | 2,002.10M | 2,232.00M | 2,386.10M | 2,509.20M | 2,718.90M | 2,589.70M | 2,535.70M | 2,694.30M | 3,003.60M | 3,253.10M | 3,407.40M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,279.20M | 1,346.00M | 1,374.00M | 1,391.10M | 1,423.40M | 1,544.60M | 1,707.80M | 1,684.50M | 1,853.00M | 2,002.10M | 2,232.00M | 2,386.10M | 2,509.20M | 2,718.90M | 2,589.70M | 2,535.70M | 2,694.30M | 3,003.60M | 3,253.10M | 3,407.40M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,956.40M | 2,017.30M | 2,072.50M | 2,144.50M | 2,005.70M | 2,143.40M | 2,368.70M | 2,359.80M | 2,613.10M | 2,848.20M | 3,251.40M | 3,472.40M | 3,305.00M | 3,535.00M | 3,718.70M | 3,687.70M | 3,889.80M | 4,265.70M | 4,631.50M | 4,906.20M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -651.00M | 0.40M | -1.70M | -9.30M | -564.30M | -495.80M | -406.80M | -483.40M | -1.10M | -304.80M | 7.00M | 3.30M | -48.70M | 81.10M | 29.20M | 9.00M | 12.50M | 294.00M | 13.10M | 589.60M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.00M | | | | 2.30M | | | | 0.30M | | | | 0.40M | 1.40M | 1.50M | 1.50M | 2.60M | |