Niocorp Developments Ltd Income Statement

Income Statement Jun2017 Jun2018 Jun2019 Jun2020 Jun2021 Jun2022 Jun2023 Jun2024 Jun2025
Revenue & Cost
Revenue -0.29M-0.38M-0.27M-0.35M-1.13M-2.83M-2.32M-4.34M0.17M
Interest income
Interest Income - Total 0.09M
Interest expenses
Interest Expenses 0.29M0.38M0.27M0.35M1.54M2.83M2.34M4.49M0.05M
Interest Income - Net 0.05M
Non-interest income
Other Non-Interest Income 0.21M-0.33M
Non-Interest Income 0.21M-0.33M
Operating Items
Research & Development 8.93M2.14M3.14M1.20M1.06M2.55M4.13M
Wages, Salaries and Other 2.14M2.13M1.56M1.38M1.66M2.15M2.58M3.53M2.24M
Other Operating Expenses 4.85M3.90M3.29M2.23M0.03M7.80M37.41M11.21M7.82M
Operating Expenses 13.78M6.04M6.44M3.43M4.09M7.80M37.41M13.76M11.96M
Operating Income 3.80M2.29M1.98M1.08M1.30M2.94M10.96M1.81M2.70M
EBIT 3.80M2.29M1.98M1.08M1.30M2.94M10.96M1.81M2.70M
Non-operating items
Other Non Operating Income 0.02M-0.17M0.00M-0.18M0.72M-0.26M-1.41M0.03M0.01M
Net income details
EBT -14.63M-8.50M-7.34M-4.00M-4.82M-10.89M-40.61M-12.04M-17.98M
Tax Provisions -0.30M0.44M
Profit After Tax -14.63M-8.50M-7.34M-4.00M-4.82M-10.89M-40.08M-12.48M-17.98M
Income from Non-Controlling Interests 0.23M-0.46M-0.58M
Income from Continuing Operations -14.63M-8.50M-7.34M-4.00M-4.82M-10.89M-40.31M-12.48M-17.98M
Consolidated Net Income -14.63M-8.50M-7.34M-4.00M-4.82M-10.89M-40.31M-12.48M-17.98M
Income towards Parent Company -14.63M-8.50M-7.34M-4.00M-4.82M-10.89M-40.31M-12.48M-17.98M
Net Income towards Common Stockholders -14.63M-8.50M-7.34M-4.00M-4.82M-10.89M-40.31M-12.48M-17.98M
Additional items
EPS (Basic) 0.080.040.030.020.02-0.40-1.33-0.34-0.32
Shares Outstanding (Weighted Average) 19.63M21.09M23.06M23.49M25.17M26.90M30.40M36.48M55.71M
EBITDA -14.62M-8.41M-7.34M-3.83M-5.63M-10.72M-40.23M-11.90M-17.98M
Tax Rate 0.75%