|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | 8.63M | 7.33M | 7.32M | 4.87M | 3.46M | 5.28M | 3.20M | 0.43M | 7.15M | 2.35M | 1.10M | 0.63M | 0.20M | 2.01M | 0.15M | 0.48M | 1.29M | 25.55M | 162.76M | 306.36M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | 8.63M | 7.33M | 7.32M | 4.87M | 3.46M | 5.28M | 3.20M | 0.43M | 7.15M | 2.35M | 1.10M | 0.63M | 0.20M | 2.01M | 0.15M | 0.48M | 1.29M | 25.55M | 162.76M | 306.36M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.02M | 0.02M | 0.02M | 0.28M | 0.54M | 0.40M | 0.19M | 0.11M | 0.10M | 1.39M | 0.97M | 0.43M | 0.26M | 0.92M | 0.59M | | | 1.18M | 0.78M | 1.29M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | 8.65M | 7.34M | 7.34M | 5.14M | 4.00M | 5.68M | 3.38M | 0.54M | 7.24M | 3.73M | 2.07M | 1.07M | 0.46M | 2.93M | 1.20M | 0.74M | 1.37M | 26.74M | 163.54M | 307.65M |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.84M | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.02M | 0.02M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.22M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.97M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.19M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.46M | | | | 28.18M | | | | 32.16M | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.09M | 0.09M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | 10.87M | 17.13M | 17.13M | 17.11M | 17.09M | 17.07M | 19.66M | 21.16M | 17.21M | 17.20M | 17.19M | 17.17M | 17.16M | 17.14M | 17.13M | 17.11M | 17.10M | 17.08M | 31.14M | 40.36M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | 19.52M | 24.47M | 24.47M | 22.25M | 21.10M | 22.76M | 23.05M | 21.70M | 24.46M | 20.93M | 19.25M | 18.24M | 17.61M | 20.07M | 18.32M | 17.85M | 18.47M | 43.82M | 194.69M | 348.01M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.18M | 0.04M | 0.41M | 0.46M | 0.72M | 0.82M | 3.67M | 0.10M | 0.03M | 3.49M | 0.03M | 4.00M | 5.13M | 1.84M | 2.74M | 2.55M | 1.02M | 1.79M | 3.88M | 2.85M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | 7.97M | 0.29M | 6.78M | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | 8.15M | 0.33M | 7.19M | 0.46M | 0.72M | 0.82M | 3.67M | 0.10M | 0.03M | 3.49M | 0.03M | 4.00M | 5.13M | 1.84M | 2.74M | 2.55M | 1.02M | 1.79M | 3.88M | 2.85M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.87M | 0.05M | | | 0.87M | 0.20M | 0.20M | | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | | | | 0.05M | | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.20M | 0.16M | 0.20M | 0.17M | 0.50M | 0.65M | 0.05M | 0.05M | 1.29M | 1.32M | 1.02M | 0.77M | 2.19M | 0.35M | 0.60M | 0.26M | 0.26M | 6.85M | 18.88M | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | 1.35M | 1.12M | 1.12M | 4.26M | 3.88M | 2.17M | 0.91M | 0.54M | 12.66M | 7.94M | 6.91M | 5.51M | 1.71M | 7.66M | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.09M | 0.07M | 0.07M | 0.08M | 0.08M | 0.08M | 0.09M | 0.07M | 0.07M | 0.07M | 0.07M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.16M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.77M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | 5.74M | 3.92M | 3.92M | 2.53M | 6.68M | 5.07M | 6.67M | 7.13M | 4.68M | 3.56M | 12.56M | 11.70M | 9.13M | 11.96M | 8.12M | 3.83M | 1.12M | 1.89M | 3.98M | 9.78M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 7.23M | | 5.36M | | 2.17M | 16.00M | | 12.26M | 10.56M | 6.91M | 5.51M | 1.71M | 7.66M | 5.26M | 1.18M | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -2.33M | 2.10M | 1.93M | 1.83M | 1.57M | 1.53M | 1.50M | 1.32M | 1.24M | 0.84M | -0.07M | -0.65M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.12M | 0.10M | 0.17M | 0.07M | 0.04M | 0.02M | 0.09M | 0.07M | 0.25M | 0.16M | 0.15M | 0.23M | 0.12M | 0.10M | 0.09M | 0.07M | 0.05M | 0.03M | 0.11M | 0.41M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.96M | 1.30M | 4.64M | 4.99M | 3.10M | 3.04M | 2.22M | 1.65M | 1.59M | 2.69M | 4.20M | 6.85M | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 6.67M | 7.13M | 29.43M | 24.81M | 21.14M | 19.45M | 15.92M | 15.88M | 12.84M | 6.96M | 5.50M | 7.81M | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | 13.84M | 11.26M | 10.81M | 7.96M | 6.73M | 5.09M | 7.63M | 8.43M | 34.07M | 29.80M | 24.23M | 22.49M | 18.14M | 17.54M | 14.44M | 9.65M | 9.70M | 14.66M | 43.24M | 39.97M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | 1.35M | 1.12M | 1.12M | 4.26M | 3.88M | 2.17M | 0.91M | 0.54M | 12.66M | 7.94M | 6.91M | 5.51M | 1.71M | 7.66M | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | 5.69M | 13.21M | 13.66M | 14.30M | 14.37M | 17.66M | 15.41M | 13.27M | -12.51M | -10.97M | -6.90M | -6.08M | -2.09M | 1.00M | 2.38M | 6.89M | 7.53M | 28.32M | 151.51M | 308.70M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | 5.69M | 13.21M | 13.66M | 14.30M | 14.37M | 17.66M | 15.41M | 13.27M | -12.51M | -10.97M | -6.90M | -6.08M | -2.09M | 1.00M | 2.38M | 6.89M | 7.53M | 28.32M | 151.51M | 308.70M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | 19.52M | 24.47M | 24.47M | 22.25M | 21.10M | 22.76M | 23.05M | 21.70M | 24.46M | 20.93M | 19.25M | 18.24M | 17.61M | 20.07M | 18.32M | 17.85M | 18.47M | 43.82M | 194.69M | 348.01M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | -97.83M | -1.16M | -1.14M | -1.05M | -107.59M | -110.40M | -114.27M | -1.02M | -145.38M | -150.48M | -153.69M | -0.91M | -161.04M | -161.91M | -0.91M | -0.91M | -169.73M | -179.32M | -0.91M | -222.60M |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | 245.55M | 25.64M | 258.68M | 26.40M | 26.81M | 27.67M | 27.94M | 28.24M | 30.08M | 31.20M | 32.91M | 34.09M | 36.25M | 38.06M | 38.72M | 43.67M | 47.19M | 58.49M | 100.74M | 120.77M |