Namib Minerals Balance Sheet (2024-2025) | NAMM

Balance Sheet Dec2024 Jun2025 Dec2025
Assets
Current Assets
Cash & Equivalents (Quarter) 0.70M1.33M
Cash & Current Investments (Quarter) 0.70M1.33M
Receivables - Net (Quarter) 2.14M5.51M
Receivables - Other (Quarter) 0.77M0.26M0.10M
Receivables (Quarter) 2.90M5.62M
Inventory (Quarter) 3.19M-0.19M3.91M
Prepaid Assets (Quarter) 0.55M0.38M1.28M
Current Assets (Quarter) 8.95M13.09M16.17M
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter) 37.04M38.99M40.97M
Other Non-Current Assets (Quarter) 3.92M5.29M4.50M
Non-Current Assets (Quarter) 42.09M45.11M46.62M
Assets (Quarter) 51.04M58.20M62.79M
Liabilities
Current Liabilities
Accounts Payables (Quarter) 8.37M-2.88M17.76M
Notes Payables (Quarter) 1.14M2.24M3.18M
Payables (Quarter) 9.51M-0.65M20.93M
Accumulated Expenses (Quarter) 3.52M3.32M
Short term Debt (Quarter) 1.14M3.62M1.00M
Current Taxes (Quarter) 8.99M7.96M6.64M
Total Current Liabilities (Quarter) 45.98M96.52M53.57M
Non-Current Liabilities
Pension (Quarter) 26.39M26.69M
Non-Current Deferred Tax Liability (Quarter) 8.22M7.94M8.57M
Other Non-Current Liabilities (Quarter) 20.14M74.09M48.50M
Total Non-Current Liabilities (Quarter) 35.98M114.85M48.50M
Total Liabilities (Quarter) 81.97M211.37M102.07M
Shareholder's Equity
Total Debt (Quarter) 1.14M3.62M1.00M
Common Equity (Quarter) -30.93M-42.83M-39.27M
Shareholder's Equity (Quarter) -30.93M-153.17M-39.27M
Liabilities and Shareholders Equity (Quarter) 51.04M58.20M62.79M