Niagen Bioscience, Inc. (NASDAQ: NAGE)

Sector: Healthcare Industry: Biotechnology CIK: 0001386570
P/B 6.98
P/E 24.15
P/S 3.96
Market Cap 493.32 Mn
ROIC (Qtr) 26.07
Div Yield % 0.00
Rev 1y % (Qtr) 32.86
Total Debt (Qtr) 3.06 Mn
Debt/Equity (Qtr) 0.04

About

ChromaDex Corp., a global bioscience company with the ticker symbol CDXC, operates in the burgeoning field of healthy aging. Since its inception in 2000, ChromaDex has established itself as a leader in the NAD+ space, focusing on the research and development of nicotinamide adenine dinucleotide, a coenzyme vital for cellular metabolism that tends to decrease with age. ChromaDex's primary business activities encompass three main segments: Consumer Products, Ingredients, and Analytical Reference Standards and Services. The Consumer Products segment,...

Read more

Stock Price Chart

Analysis

Pros

  • Strong operating cash flow of 21.41M provides robust 7.01x coverage of total debt 3.06M, indicating excellent debt servicing capability and financial flexibility.
  • Healthy cash reserves of 64.29M provide 65.74x coverage of short-term debt 978000, demonstrating strong liquidity position and minimal refinancing risk.
  • Strong tangible asset base of 97.89M provides 32.04x coverage of total debt 3.06M, indicating robust asset backing and low credit risk.
  • Robust free cash flow of 21.15M exceeds capital expenditure of 260000 by 81.34x, indicating strong organic growth funding capability.
  • Tangible assets of 97.89M provide exceptional 36.61x coverage of deferred revenue 2.67M, showing strong service capability backing.

Cons

  • Operating cash flow of 21.41M barely covers its investment activities of (260000), with a coverage ratio of -82.34, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Investment activities of (260000) provide weak support for R&D spending of 5.93M, which is -0.04x, suggesting potentially insufficient investment in innovation relative to other capital deployment.
  • The company's operating cash flow of 21.41M shows concerning coverage of stock compensation expenses of 5.07M, with a 4.22 ratio indicating potential earnings quality issues.
  • Free cash flow of 21.15M represents just -325.35x of debt issuance (65000), suggesting concerning reliance on leverage rather than internal cash generation for growth.
  • R&D investment of 5.93M represents just 0.11x of SG&A expenses of 54.44M, indicating potential underinvestment in innovation relative to administrative overhead.

Peer Comparison

Companies in the Biotechnology
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 SMMT Summit Therapeutics Inc. 1,349.40 Bn -1,464.17 0.00 0.01 Bn
2 ONC BeOne Medicines Ltd. 437.43 Bn 6,381.20 87.97 1.90 Bn
3 VRTX Vertex Pharmaceuticals Inc / Ma 116.09 Bn 31.59 9.90 1.83 Bn
4 REGN Regeneron Pharmaceuticals, Inc. 78.10 Bn 17.06 5.48 2.71 Bn
5 ALNY Alnylam Pharmaceuticals, Inc. 55.87 Bn 1,282.42 17.40 3.21 Bn
6 ARGX Argenx Se 52.85 Bn 35.08 27,559.65 -
7 BNTC Benitec Biopharma Inc. 41.75 Bn -998.33 0.00 0.00 Bn
8 INSM INSMED Inc 37.80 Bn -31.93 84.56 0.74 Bn

Industry Comparisons

Current Valuation

Metric Value Industry Percentile
EV to Assets 4.44 12.31
EV to Cash from Ops. 20.37 23.25
EV to Debt 142.76 738.44
EV to EBIT 20.52 -9.16
EV to EBITDA 21.02 6.95
EV to Free Cash Flow [EV/FCF] 20.62 21.90
EV to Market Cap 0.88 65.67
EV to Revenue 3.50 227.32
Price to Book Value [P/B] 6.98 22.34
Price to Earnings [P/E] 24.15 -11.77

Dividend Metrics

Metric Value Industry Percentile
Dividend Coverage Ratio 0.00 -11.94
Dividend Payout Ratio % 0.00 0.16
Dividend per Basic Share 0.00 0.01
FCF Dividend Payout Ratio % 0.00 -0.14
Interest Coverage 0.00 841.00

Growth Metrics

Metric Value Industry Percentile
Capex Growth (1y) % -173.68 -27.13
Cash and Equivalents Growth (1y) % 98.44 734.65
Dividend Growth (1y) % 0.00 0.01
EBIAT Growth (1y) % 1,275.69 -46.93
EBITDA Growth (1y) % 965.98 -1.68
EBIT Growth (1y) % 1,331.11 -56.45
EBT Growth (1y) % 1,331.11 -12.70
EPS Growth (1y) % 2,600.00 -28.31
FCF Growth (1y) % 418.33 -31.90
Gross Profit Growth (1y) % 41.47 226.84

Liquidity Ratios

Metric Value Industry Percentile
Asset Utilization Ratio 1.27 0.14
Cash Payout Ratio 0.00 0.00
Cash Ratio 2.83 3.85
Current Ratio 4.12 7.27
Debt to Equity Ratio 0.04 0.40
Interest Cover Ratio 0.00 841.00
Times Interest Earned 0.00 841.00

Profitability

Metric Value Industry Percentile
EBITDA Margin % 18.20 -18,234.31
EBIT Margin % 17.04 -18,580.80
EBT Margin % 17.04 -19,488.74
Gross Margin % 63.90 -7.59
Net Profit Margin % 16.40 -19,439.22