|
Revenue
|
263.52M | 302.87M | 346.46M | 371.77M | 421.88M | 466.15M |
|
Cost of Revenue
|
70.25M | 82.03M | 112.68M | 125.30M | 134.69M | 135.59M |
|
Gross Profit
|
206.20M | 239.70M | 294.02M | 313.16M | 353.67M | 385.47M |
|
Amortization - Intangibles
|
47.29M | 48.10M | 19.07M | 8.33M | 2.44M | 3.80M |
|
Depreciation & Amortization - Total
|
5.78M | 6.58M | 12.23M | 13.25M | 15.23M | 15.96M |
|
Research & Development
|
37.17M | 42.72M | 53.96M | 63.48M | 78.18M | 90.71M |
|
Selling, General & Administrative
|
38.97M | 57.33M | 80.58M | 71.12M | 69.89M | 76.51M |
|
Other Operating Expenses
|
87.66M | 99.30M | 113.93M | 117.91M | 120.06M | 119.91M |
|
Operating Expenses
|
169.59M | 205.93M | 260.69M | 265.76M | 283.35M | 303.10M |
|
Operating Income
|
36.61M | 33.77M | 33.33M | 47.40M | 70.32M | 82.37M |
|
EBIT
|
36.61M | 33.77M | 33.33M | 47.40M | 70.32M | 82.37M |
|
Interest & Investment Income
|
-33.80M | -28.14M | -20.47M | -18.85M | -30.25M | -30.03M |
|
Other Non Operating Income
|
0.39M | -0.77M | -1.27M | 1.88M | 4.26M | 1.93M |
|
Non Operating Income
|
-33.42M | -28.91M | -21.74M | -16.97M | -25.99M | -28.10M |
|
EBT
|
3.19M | 4.86M | 11.59M | 30.43M | 44.33M | 54.27M |
|
Tax Provisions
|
5.71M | 12.01M | 11.48M | 13.72M | 20.91M | 23.31M |
|
Profit After Tax
|
-2.51M | -7.16M | 0.11M | 16.71M | 23.41M | 30.96M |
|
Income from Continuing Operations
|
-2.51M | -7.16M | 0.11M | 16.71M | 23.41M | 30.96M |
|
Consolidated Net Income
|
-2.51M | -7.16M | 0.11M | 16.71M | 23.41M | 30.96M |
|
Income towards Parent Company
|
-2.51M | -7.16M | 0.11M | 16.71M | 23.41M | 30.96M |
|
Net Income towards Common Stockholders
|
-2.51M | -7.16M | 0.11M | 16.71M | 23.41M | 30.96M |
|
EPS (Basic)
|
-0.02 | -0.05 | 0.00 | 0.09 | 0.13 | 0.17 |
|
EPS (Weighted Average and Diluted)
|
-0.02 | -0.05 | 0.00 | 0.09 | 0.13 | 0.16 |
|
Shares Outstanding (Weighted Average)
|
| 157.70M | 178.97M | 180.68M | 182.93M | 185.76M |
|
Shares Outstanding (Diluted Average)
|
158.12M | 158.12M | 168.67M | 181.30M | 185.98M | 188.43M |
|
Tax Rate
|
| | 99.03% | 45.09% | 47.18% | 42.96% |