N-able reported revenue of $138.22M and net income of $1.76M for the quarter ended Jun 2026, up 5.9% year over year. This income statement covers 25 quarters of results from Jun 2020 through Jun 2026, standardized by Business Quant from the company’s SEC filings.
| Income Statement | Jun2020 | Sep2020 | Dec2020 | Mar2021 | Jun2021 | Sep2021 | Dec2021 | Mar2022 | Jun2022 | Sep2022 | Dec2022 | Mar2023 | Jun2023 | Sep2023 | Dec2023 | Mar2024 | Jun2024 | Sep2024 | Dec2024 | Mar2025 | Jun2025 | Sep2025 | Dec2025 | Mar2026 | Jun2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue & cost | |||||||||||||||||||||||||
| Revenue | 88.42M | 89.50M | 90.86M | 91.63M | 93.53M | 95.75M | 99.82M | 106.08M | 107.57M | 108.70M | 113.54M | 118.34M | 117.47M | 116.19M | 118.09M | 130.52M | 131.06M | 129.17M | 132.37M | 138.22M | |||||
| Cost of RevenueCost of Rev | 12.30M | 13.31M | 14.26M | 14.17M | 15.10M | 15.07M | 16.21M | 17.02M | 17.36M | 17.68M | 18.34M | 19.21M | 19.95M | 23.38M | 27.73M | 28.77M | 29.73M | 31.12M | 31.84M | 32.02M | |||||
| Gross Profit | 76.13M | 76.19M | 76.60M | 77.46M | 78.42M | 80.68M | 83.61M | 89.06M | 90.21M | 91.02M | 95.21M | 99.14M | 97.52M | 92.81M | 90.36M | 101.75M | 101.33M | 98.05M | 100.53M | 106.20M | |||||
| Operating items | |||||||||||||||||||||||||
| Amortization - Intangibles | 1.02M | 14.31M | 0.98M | 0.55M | 0.52M | 6.29M | 0.46M | 0.46M | 0.46M | 1.05M | 0.46M | 0.46M | 0.47M | 2.41M | 4.17M | 4.23M | 4.24M | 6.23M | 4.24M | 4.24M | |||||
| Depreciation & Amortization - TotalDep. & Amort. (Tot) | 4.00M | 4.00M | 4.00M | 4.25M | 4.20M | 4.70M | 4.70M | 5.16M | 4.80M | 3.80M | |||||||||||||||
| Research & DevelopmentR&D | 30.18M | 32.29M | 31.05M | 32.02M | 31.15M | 31.08M | 32.56M | 34.89M | 33.66M | 33.58M | 35.82M | 32.85M | 32.29M | 34.63M | 40.40M | 42.36M | 40.49M | 39.91M | 42.59M | 42.69M | |||||
| Selling, General & AdministrativeSG&A | 19.89M | 19.09M | 17.63M | 18.44M | 18.05M | 17.01M | 17.35M | 18.09M | 18.44M | 16.18M | 17.03M | 23.10M | 17.37M | 18.71M | 23.91M | 23.23M | 24.29M | 20.29M | 20.25M | 19.92M | |||||
| Other Operating ExpensesOther Opex | 16.29M | 16.31M | 16.85M | 16.70M | 17.50M | 18.29M | 19.37M | 20.24M | 19.76M | 19.40M | 18.10M | 18.41M | 19.01M | 19.23M | 20.18M | 22.14M | 20.98M | 20.64M | 21.83M | 23.32M | |||||
| Operating ExpensesOpex | 66.36M | 67.70M | 65.53M | 67.16M | 66.70M | 66.37M | 69.28M | 73.22M | 71.86M | 69.16M | 74.94M | 78.35M | 72.67M | 76.83M | 88.69M | 92.43M | 90.46M | 86.00M | 89.47M | 89.73M | |||||
| Operating IncomeOp. Inc | 9.77M | 8.50M | 11.07M | 10.30M | 11.72M | 14.31M | 14.32M | 15.83M | 18.35M | 21.86M | 20.26M | 20.78M | 24.85M | 15.99M | 1.66M | 9.32M | 10.87M | 12.05M | 11.06M | 16.48M | |||||
| EBIT | 9.77M | 8.50M | 11.07M | 10.30M | 11.72M | 14.31M | 14.32M | 15.83M | 18.35M | 21.86M | 20.26M | 20.78M | 24.85M | 15.99M | 1.66M | 9.32M | 10.87M | 12.05M | 11.06M | 16.48M | |||||
| Non-operating items | |||||||||||||||||||||||||
| Interest & Investment IncomeInt & Inv Inc | -3.11M | -4.76M | -3.53M | -3.85M | -5.09M | -6.39M | -7.20M | -7.53M | -7.80M | -7.72M | -7.62M | -7.61M | -7.54M | -7.27M | -7.07M | -8.09M | -8.63M | -12.21M | -7.59M | -8.34M | |||||
| Other Non Operating IncomeOther Non Op Inc. | -0.88M | 0.20M | 1.06M | 0.17M | -1.79M | 2.44M | 0.99M | 1.00M | -0.42M | 3.05M | 0.35M | 1.21M | 2.34M | -1.68M | 1.51M | -0.81M | 4.95M | -3.71M | -0.68M | -0.41M | |||||
| Non Operating IncomeNon Op. Inc. | -4.00M | -4.56M | -2.47M | -3.67M | -6.88M | -3.95M | -6.21M | -6.53M | -8.22M | -4.67M | -7.27M | -6.39M | -5.19M | -8.95M | -5.56M | -8.90M | -3.68M | -15.91M | -8.27M | -8.76M | |||||
| Net income details | |||||||||||||||||||||||||
| EBT | 5.78M | 3.94M | 8.60M | 6.63M | 4.84M | 10.36M | 8.11M | 9.31M | 10.12M | 17.19M | 12.99M | 14.39M | 19.66M | 7.04M | -3.90M | 0.41M | 7.19M | -3.87M | 2.79M | 7.72M | |||||
| Tax ProvisionsTaxes | 3.90M | 1.88M | 3.50M | 2.30M | 4.54M | 3.37M | 4.60M | 4.80M | 4.11M | 7.41M | 5.71M | 6.07M | 7.89M | 3.67M | 3.32M | 5.05M | 6.27M | 4.01M | 4.47M | 6.00M | |||||
| Profit After TaxPAT | 1.87M | 0.13M | 5.10M | 4.33M | 0.29M | 6.99M | 3.54M | 4.51M | 6.01M | 9.76M | 7.28M | 8.32M | 11.77M | 3.36M | -7.22M | -4.63M | 0.91M | -7.88M | -1.68M | 1.76M | |||||
| Income from Continuing OperationsIncome (Continuing) | 1.87M | 2.06M | 5.10M | 4.33M | 0.29M | 6.99M | 3.51M | 4.51M | 6.01M | 9.77M | 7.28M | 8.32M | 11.77M | 3.36M | -7.22M | -4.63M | 0.91M | -7.88M | -1.68M | 1.72M | |||||
| Consolidated Net IncomeConsol Net Inc. | 1.87M | 2.06M | 5.10M | 4.33M | 0.29M | 6.99M | 3.51M | 4.51M | 6.01M | 9.77M | 7.28M | 8.32M | 11.77M | 3.36M | -7.22M | -4.63M | 0.91M | -7.88M | -1.68M | 1.72M | |||||
| Income towards Parent CompanyParent Net Inc | 1.87M | 2.06M | 5.10M | 4.33M | 0.29M | 6.99M | 3.51M | 4.51M | 6.01M | 9.77M | 7.28M | 8.32M | 11.77M | 3.36M | -7.22M | -4.63M | 0.91M | -7.88M | -1.68M | 1.72M | |||||
| Net Income towards Common StockholdersNet Income | 1.87M | 2.06M | 5.10M | 4.33M | 0.29M | 6.99M | 3.51M | 4.51M | 6.01M | 9.77M | 7.28M | 8.32M | 11.77M | 3.36M | -7.22M | -4.63M | 0.91M | -7.88M | -1.68M | 1.72M | |||||
| Additional items | |||||||||||||||||||||||||
| EPS (Basic) | 0.01 | 0.01 | 0.03 | 0.02 | 0.00 | 0.04 | 0.02 | 0.02 | 0.03 | 0.05 | 0.04 | 0.04 | 0.06 | 0.02 | -0.04 | -0.02 | 0.00 | -0.04 | -0.01 | 0.01 | |||||
| EPS (Diluted) | 0.01 | 0.01 | 0.03 | 0.02 | 0.00 | 0.04 | 0.02 | 0.02 | 0.03 | 0.05 | 0.04 | 0.04 | 0.06 | 0.02 | -0.04 | -0.02 | 0.00 | -0.04 | -0.01 | 0.01 | |||||
| Shares Outstanding | 174.47M | 167.46M | 179.46M | 180.03M | 180.32M | 180.14M | 181.44M | 182.25M | 182.71M | 182.37M | 184.01M | 185.00M | 185.51M | 185.28M | 188.23M | 188.82M | 187.60M | 187.82M | 187.55M | 188.63M | |||||
| Shares Outstanding (Diluted)Shares Outstanding (Dil.) | 175.75M | 168.67M | 180.18M | 180.50M | 181.15M | 181.30M | 183.19M | 185.64M | 186.22M | 185.98M | 187.17M | 187.27M | 188.07M | 188.43M | 188.23M | 188.82M | 188.42M | 187.82M | 187.55M | 189.12M | |||||
| Shares Outstanding (Entity)Shares Outstanding (Entity.) | 178.73M | 179.05M | 179.92M | 180.15M | 180.46M | 180.85M | 182.04M | 182.47M | 182.92M | 183.22M | 184.76M | 185.23M | 185.75M | 187.53M | 189.06M | 188.31M | 187.62M | 186.68M | 188.38M | 188.91M | |||||
| EBITDA | 9.77M | 8.50M | 11.07M | 10.30M | 11.72M | 14.31M | 14.32M | 15.83M | 18.35M | 21.86M | 24.26M | 24.78M | 28.85M | 20.24M | 5.86M | 14.02M | 15.57M | 17.21M | 15.86M | 20.28M | |||||
| Tax Rate | 67.58% | 47.71% | 40.69% | 34.71% | 93.92% | 32.56% | 56.71% | 51.57% | 40.61% | 43.14% | 43.93% | 42.15% | 40.13% | 52.22% | -85.01% | 1,215.90% | 87.28% | -103.80% | 160.39% | 77.72% |