N-able Income Statement (2020-2026) | NABL

Income Statement Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Revenue & cost
Revenue (Quarter)
85.34M88.42M89.50M90.86M91.63M93.53M95.75M99.82M106.08M107.57M108.42M113.75M119.45M116.44M116.51M118.20M131.25M131.71M130.27M133.68M
Cost of Revenue (Quarter)
12.82M11.28M13.31M14.26M14.17M14.59M12.60M15.75M16.56M16.89M17.62M18.30M19.16M19.43M21.18M27.68M28.70M29.65M26.79M31.75M
Gross Profit (Quarter)
72.52M76.13M76.19M76.60M77.46M78.42M80.68M83.61M89.06M90.21M90.79M95.45M100.28M96.54M93.19M90.52M102.55M102.06M99.24M101.92M
Operating items
Amortization - Intangibles (Quarter)
1.04M1.02M14.31M0.98M0.55M0.52M0.46M0.46M0.46M0.46M0.46M0.46M0.46M0.47M2.13M4.17M4.23M4.24M6.23M4.24M
Research & Development (Quarter)
24.50M30.18M73.49M31.05M32.02M31.15M78.64M18.81M34.89M19.75M75.89M35.82M22.39M23.00M-10.25M23.88M42.36M40.49M25.30M26.14M
Selling, General & Administrative (Quarter)
21.36M19.89M19.09M17.63M18.44M18.05M17.01M17.35M18.09M18.44M16.01M17.05M23.05M17.33M19.09M23.91M23.23M24.29M20.29M20.25M
Other Operating Expenses (Quarter)
16.78M16.29M-24.88M16.85M16.70M17.50M-29.27M33.13M20.24M33.67M-22.92M22.10M32.87M32.31M68.36M40.90M26.84M25.68M40.41M43.08M
Operating Expenses (Quarter)
62.64M66.36M67.70M65.53M67.16M66.70M66.37M69.28M73.22M71.86M68.98M74.96M78.30M72.63M77.20M88.69M92.43M90.46M86.00M89.47M
Operating Income (Quarter)
9.88M9.77M8.50M11.07M10.30M11.72M14.31M14.32M15.83M18.35M21.81M20.49M21.98M23.91M15.99M1.82M10.12M11.60M13.24M12.46M
EBIT (Quarter)
9.88M9.77M8.50M11.07M10.30M11.72M14.31M14.32M15.83M18.35M21.81M20.49M21.98M23.91M15.99M1.82M10.12M11.60M13.24M12.46M
Non-operating items
Other Non Operating Income (Quarter)
-0.05M-0.88M0.20M1.06M0.17M-1.79M2.44M0.99M1.00M-0.42M2.69M0.28M1.14M2.27M-1.76M1.39M-0.85M4.79M-3.73M-0.68M
Non Operating Income (Quarter)
-6.14M-3.11M-4.56M-2.47M-3.85M-6.88M-5.83M-7.20M-7.53M-8.22M-5.03M-7.62M-6.46M-5.27M-9.03M-5.69M-8.94M-8.63M-17.53M-7.59M
Net income details
EBT (Quarter)
3.75M5.78M3.94M8.60M6.63M4.84M10.36M8.11M9.31M10.12M16.78M13.15M15.52M18.64M6.96M-3.86M1.18M7.76M-2.69M4.18M
Tax Provisions (Quarter)
3.28M3.90M1.88M3.50M2.30M4.54M3.37M4.57M4.80M4.10M7.41M5.70M6.10M7.90M3.67M3.30M5.20M6.40M4.54M4.80M
Profit After Tax (Quarter)
0.46M1.87M0.13M5.10M4.33M0.29M6.99M3.54M4.51M6.01M9.35M7.46M9.46M10.76M3.29M-7.16M-4.02M1.38M-7.23M-0.61M
Income from Continuing Operations (Quarter)
0.46M1.88M2.06M5.10M4.33M0.29M6.99M3.54M4.51M6.03M9.37M7.46M9.41M10.74M3.29M-7.16M-4.02M1.36M-7.23M-0.61M
Consolidated Net Income (Quarter)
0.46M1.88M2.06M5.10M4.33M0.29M6.99M3.54M4.51M6.03M9.37M7.46M9.41M10.74M3.29M-7.16M-4.02M1.36M-7.23M-0.61M
Income towards Parent Company (Quarter)
0.46M1.88M2.06M5.10M4.33M0.29M6.99M3.54M4.51M6.03M9.37M7.46M9.41M10.74M3.29M-7.16M-4.02M1.36M-7.23M-0.61M
Net Income towards Common Stockholders (Quarter)
0.46M1.87M2.06M5.10M4.33M0.29M6.99M3.54M4.51M6.03M9.37M7.46M9.41M10.74M3.29M-7.16M-4.02M1.36M-7.23M-0.61M
Additional items
EPS (Basic) (Quarter)
0.000.010.010.030.020.000.040.020.020.030.050.040.050.060.02-0.04-0.020.01-0.040.00
EPS (Diluted) (Quarter)
0.000.010.010.030.020.000.040.020.020.030.050.040.050.060.02-0.04-0.020.01-0.040.00
Shares Outstanding (Quarter)
158.12M174.47M167.46M179.46M180.03M180.32M180.14M181.44M182.25M182.71M182.37M184.01M185.00M185.51M185.28M188.23M188.82M187.60M187.82M187.55M
Shares Outstanding (Diluted) (Quarter)
158.12M175.75M168.67M180.18M180.50M181.15M181.30M183.19M185.64M186.22M185.98M187.17M187.27M188.07M188.43M188.23M188.82M188.42M187.82M187.55M
EBITDA (Quarter)
9.88M9.77M8.50M11.07M10.30M11.72M14.31M14.32M15.83M18.35M21.81M20.49M21.98M23.91M15.99M1.82M10.12M11.60M13.24M12.46M
Interest Expenses (Quarter)
6.10M3.10M2.59M9.85M9.45M9.04M-8.75M8.24M7.92M7.52M7.32M7.27M6.32M5.92M6.93M6.45M4.74M4.34M6.01M6.86M
Tax Rate (Quarter)
87.66%67.51%47.71%40.69%34.71%93.92%32.56%56.37%51.57%40.49%44.18%43.33%39.32%42.38%52.72%-85.45%441.43%82.45%-169.11%114.70%