N-able Balance Sheet (2020-2026) | NABL

Balance Sheet Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Assets
Current Assets
Cash & Equivalents (Quarter)
49.60M61.57M66.74M70.44M86.62M87.73M98.85M98.08M109.19M127.43M153.05M139.23M157.51M174.44M85.20M94.09M93.87M101.44M111.84M117.81M
Cash & Current Investments (Quarter)
49.60M61.57M66.74M70.44M86.62M87.73M98.85M98.08M109.19M127.43M153.05M139.23M157.51M174.44M85.20M94.09M93.87M101.44M111.84M117.81M
Receivables - Net (Quarter)
30.28M36.25M33.04M33.96M34.80M36.00M40.16M39.14M40.01M39.75M37.20M39.63M44.91M44.58M47.52M44.95M50.34M46.06M
Receivables - Other (Quarter)
0.40M0.10M0.20M
Receivables (Quarter)
30.68M36.25M33.14M33.96M0.20M34.80M36.00M40.16M39.14M40.01M39.75M37.20M39.63M44.91M44.58M47.52M44.95M50.34M46.06M
Work In Process (Quarter)
1.12M16.02M12.79M9.90M15.98M22.80M19.53M14.25M
Prepaid Assets (Quarter)
9.49M13.59M13.96M14.00M13.63M14.27M12.70M14.89M18.55M20.71M10.49M32.84M26.34M15.38M13.31M19.59M17.72M19.80M21.49M23.56M
Current Assets (Quarter)
90.79M113.78M120.99M126.62M143.43M143.59M154.16M162.62M183.64M203.95M224.79M222.27M252.21M282.28M183.92M183.78M186.66M200.35M216.44M210.98M
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter)
27.79M33.25M38.75M37.48M36.45M37.27M37.40M37.06M38.30M36.22M36.84M35.41M34.69M34.51M36.16M35.54M36.77M38.99M37.96M37.79M
Goodwill (Quarter)
860.50M850.45M840.92M833.49M809.71M795.94M828.79M833.01M831.67M821.95M838.50M829.79M826.99M843.88M977.01M991.35M1,023.23M1,024.31M1,024.30M1,014.66M
Intangibles (Quarter)
13.21M10.57M8.07M5.60M3.57M9.99M8.87M8.00M7.50M6.85M6.72M6.14M5.62M5.38M83.15M78.65M74.26M69.53M64.79M59.99M
Goodwill & Intangibles (Quarter)
873.71M861.02M848.99M839.10M813.28M805.93M837.67M841.01M839.16M828.80M845.21M835.93M832.61M849.26M1,060.16M1,070.00M1,097.48M1,093.84M1,089.09M1,074.65M
Long-Term Deferred Tax (Quarter)
3.31M3.32M1.68M1.69M1.70M1.71M0.80M1.57M1.57M1.53M1.09M1.04M1.03M1.07M2.03M2.09M2.23M2.22M4.41M4.26M
Other Non-Current Assets (Quarter)
9.61M8.77M9.09M9.39M9.50M9.92M17.08M19.80M20.81M21.99M22.79M24.63M24.76M26.61M28.57M30.87M31.58M32.76M33.34M32.53M
Non-Current Assets (Quarter)
948.00M948.78M934.71M923.54M895.35M887.86M924.70M929.96M929.40M918.71M938.00M927.66M922.46M941.18M1,154.92M1,168.29M1,199.35M1,197.71M1,193.47M1,184.34M
Assets (Quarter)
1,038.79M1,062.57M1,055.70M1,050.16M1,038.77M1,031.46M1,078.86M1,092.58M1,113.04M1,122.66M1,162.79M1,149.93M1,174.66M1,223.46M1,338.85M1,352.08M1,386.00M1,398.05M1,409.91M1,395.32M
Liabilities
Current Liabilities
Accounts Payables (Quarter)
0.17M5.47M5.87M3.19M4.38M2.80M3.54M3.14M5.60M3.61M5.24M4.03M6.22M6.53M6.29M3.69M7.56M7.97M9.00M13.73M
Payables (Quarter)
0.17M5.47M5.87M3.19M4.38M2.80M3.54M3.14M5.60M3.61M5.24M4.03M6.22M6.53M6.29M3.69M7.56M7.97M9.00M13.73M
Accumulated Expenses (Quarter)
0.44M30.90M30.94M24.30M26.68M33.80M35.63M32.30M39.51M43.91M49.37M36.42M44.95M46.47M51.06M45.98M44.91M50.00M55.76M40.30M
Short term Debt (Quarter)
3.50M3.50M3.50M3.50M3.50M3.50M3.50M3.50M3.50M3.50M3.50M3.50M3.50M3.50M3.50M3.50M3.50M4.00M4.00M
Current Leases (Quarter)
3.16M4.99M4.83M5.63M5.79M5.76M5.77M5.68M5.82M5.79M6.44M6.31M5.94M6.12M6.02M6.67M6.91M7.00M7.20M6.36M
Current Taxes (Quarter)
2.21M2.38M0.46M8.06M6.98M2.61M1.63M6.82M7.66M11.30M4.52M10.61M13.82M20.23M9.73M10.02M9.02M10.12M9.80M9.72M
Current Deferred Revenue (Quarter)
9.46M10.14M10.90M11.34M11.15M11.23M12.13M12.64M11.54M11.53M12.81M12.88M10.54M10.93M23.98M26.41M23.33M21.35M26.24M22.04M
Total Current Liabilities (Quarter)
57.70M57.96M60.88M56.06M58.48M59.42M61.81M63.85M73.62M79.63M81.72M73.76M84.97M93.78M150.10M153.67M151.09M158.36M181.81M167.40M
Non-Current Liabilities
Non-Current Debt (Quarter)
335.85M335.38M334.90M334.43M333.96M333.49M333.01M332.45M331.98M331.51M331.03M330.56M330.08M329.61M329.12M328.64M328.16M389.87M389.10M
Non-Current Deffered Revenue (Quarter)
0.12M0.22M0.22M0.21M0.16M0.28M0.39M0.23M0.17M0.16M0.17M0.22M0.19M0.24M3.00M3.46M2.75M4.25M1.75M1.36M
Non-Current Deferred Tax Liability (Quarter)
3.80M3.75M2.63M3.12M3.12M5.22M2.78M1.98M1.99M1.92M1.82M1.77M1.77M1.89M3.45M3.49M3.60M3.61M1.85M1.72M
Operating Leases (Quarter)
39.46M46.46M37.82M36.91M36.18M34.13M33.11M31.77M30.69M30.91M33.06M31.55M30.20M32.18M30.07M30.79M32.31M30.37M29.28M36.20M
Other Non-Current Liabilities (Quarter)
0.41M0.41M0.41M0.41M0.41M4.31M5.20M5.55M5.21M3.38M3.70M2.20M2.60M0.34M9.25M0.74M0.84M0.88M0.69M0.70M
Total Non-Current Liabilities (Quarter)
405.11M444.25M436.93M431.19M432.37M433.01M431.58M430.84M438.92M444.60M447.73M438.67M447.69M458.17M570.31M576.23M575.74M583.79M604.57M595.78M
Total Liabilities (Quarter)
405.52M444.66M437.34M431.61M432.78M437.32M436.79M436.38M444.13M447.98M451.43M440.87M450.29M458.51M579.56M576.98M576.59M584.67M605.25M596.49M
Shareholder's Equity
Total Debt (Quarter)
339.35M338.88M338.40M337.93M337.46M336.99M336.51M335.95M335.48M335.01M334.53M334.06M333.58M333.11M332.62M332.14M331.66M393.87M393.10M
Common Equity (Quarter)
633.27M617.91M618.36M618.56M605.99M594.13M642.07M656.20M668.91M674.68M711.36M709.06M724.37M764.95M759.29M775.10M809.42M813.39M804.65M798.83M
Shareholder's Equity (Quarter)
633.27M617.91M618.36M618.56M605.99M594.13M642.07M656.20M668.91M674.68M711.36M709.06M724.37M764.95M759.29M775.10M809.42M813.39M804.65M798.83M
Liabilities and Shareholders Equity (Quarter)
1,038.79M1,062.57M1,055.70M1,050.16M1,038.77M1,031.46M1,078.86M1,092.58M1,113.04M1,122.66M1,162.79M1,149.93M1,174.66M1,223.46M1,338.85M1,352.08M1,386.00M1,398.05M1,409.91M1,395.32M
Treasury Shares (Quarter)
4,764.21M1.25M2.49M3.78M3.78M
Retained Earnings (Quarter)
35.08M-1.93M15.05M5.23M-19.89M9.85M-7.82M20.37M-3.35M30.89M4.41M47.70M-9.02M10.78M71.20M64.04M32.64M33.84M33.69M20.66M