Mynd.ai Income Statement (2016-2024) | MYND

1Y3Y5Y7Y10YAll
Download Data
Income Statement Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Jun2022 Dec2022 Dec2023 Dec2024
Revenue & cost
Revenue 26.94M32.43M26.53M37.81M37.40M39.06M28.75M47.48M35.26M45.00M34.26M53.55M43.73M50.73M17.32M12.77M32.55M47.07M36.68M53.40M42.81M47.42M
Cost of Revenue 22.41M30.04M22.84M28.46M28.40M31.58M28.13M31.59M34.04M37.10M32.43M41.62M40.61M40.88M28.91M22.32M30.53M35.14M33.27M38.87M39.74M37.27M
Gross Profit 4.54M2.39M3.69M9.35M9.01M7.48M0.62M15.89M1.22M7.90M1.84M11.93M3.12M9.86M-11.59M-9.54M2.02M11.93M3.41M14.53M3.07M10.16M
Operating items
Selling, General & Administrative 1.58M1.90M2.46M3.11M5.74M7.11M5.49M7.97M5.63M7.34M5.32M5.88M6.72M5.86M5.81M5.28M5.03M8.20M5.28M5.31M5.04M4.65M
Other Operating Expenses 0.46M0.64M0.33M0.39M0.51M0.54M0.28M0.41M0.84M0.70M0.55M0.73M0.84M0.68M8.69M0.12M0.51M2.56M0.39M0.59M0.69M5.38M
Operating Expenses 2.05M2.54M2.79M3.50M6.26M7.64M5.77M8.38M6.47M8.03M5.87M6.61M7.56M6.54M14.50M5.40M5.54M10.76M5.67M5.91M5.73M10.03M
Operating Income 2.49M0.14M0.90M5.85M2.75M0.17M5.15M7.50M5.25M-0.13M4.04M5.32M4.44M3.32M-26.09M-14.95M-3.52M1.17M-2.26M8.62M-2.66M0.13M
EBIT 2.49M0.14M0.90M5.85M2.75M0.17M5.15M7.50M5.25M-0.13M4.04M5.32M4.44M3.32M-26.09M-14.95M-3.52M1.17M-2.26M8.62M-2.66M0.13M
Non-operating items
Non Operating Investment Income -0.17M0.00M1.23M0.70M-0.42M0.42M0.21M0.05M-0.17M0.22M-0.15M-0.03M0.62M
Interest & Investment Income 0.03M0.04M0.03M0.05M0.05M0.43M0.54M0.50M0.47M0.64M0.20M0.35M0.07M0.23M0.05M0.14M0.10M0.06M0.07M0.04M0.05M0.06M
Other Non Operating Income 0.10M0.21M0.10M0.08M0.24M0.44M0.09M0.20M0.09M0.30M0.12M0.10M0.17M0.11M0.14M1.74M1.10M1.60M1.06M1.04M0.27M0.12M
Non Operating Income -14.13M9.20M
Net income details
EBT 2.61M0.11M1.03M5.81M3.04M0.71M4.52M8.21M4.69M2.04M3.01M5.36M4.20M3.87M-25.89M-13.02M-2.48M2.53M-1.13M9.56M-2.38M0.93M
Tax Provisions 0.68M0.03M0.26M1.54M1.53M0.49M-1.48M2.87M1.91M-0.44M3.01M4.22M-8.30M0.58M0.33M1.01M
Profit After Tax 1.93M-0.11M0.72M4.23M1.48M0.11M3.10M5.30M3.98M0.07M2.68M3.37M3.54M0.66M-32.01M-13.70M-6.34M10.87M-1.71M7.35M-2.13M0.02M
Equity Income -0.20M0.04M0.10M
Income from Non-Controlling Interests 0.27M0.20M0.33M-0.04M-0.11M-0.09M0.38M0.58M0.54M0.23M0.19M0.43M-0.86M0.43M-5.39M-0.85M1.12M1.55M0.13M0.72M0.10M-1.18M
Income from Continuing Operations 1.93M0.08M0.77M4.27M1.51M0.23M6.00M5.33M4.69M0.14M3.44M5.36M4.20M0.86M-30.12M-13.02M-2.48M10.83M-1.71M9.23M-2.38M-0.08M
Consolidated Net Income 1.93M0.08M0.77M4.27M1.51M0.23M6.00M5.33M4.69M0.14M3.44M5.36M4.20M0.86M-30.12M-13.02M-2.48M10.83M-1.71M9.23M-2.38M-0.08M
Income towards Parent Company 1.93M0.08M0.77M4.27M1.51M0.23M6.00M5.33M4.69M0.14M3.44M5.36M4.20M0.86M-30.12M-13.02M-2.48M10.83M-1.71M9.23M-2.38M-0.08M
Net Income towards Common Stockholders 1.93M0.08M0.77M4.27M1.51M0.23M6.00M5.33M4.69M0.14M3.44M5.36M4.20M0.86M-30.12M-13.02M-2.48M10.83M-1.71M9.23M-2.38M-0.08M
Additional items
EPS (Basic) 0.000.120.150.03-1.09-0.090.15M-0.060.32-0.080.00
EPS (Weighted Average and Diluted) 0.120.150.03-1.09-0.090.18M-0.060.32-0.080.00
Shares Outstanding (Weighted Average) 29.21M29.03M27.59M28.07M27.68M27.74M70.0028.38M28.39M28.47M426.42M28.08M426.42M427.99M456.47M
Shares Outstanding (Diluted Average) 29.03M27.59M28.07M27.68M27.74M60.0028.38M28.97M28.47M426.42M28.46M426.42M427.99M456.47M
EBITDA 1.91M-0.20M0.21M4.90M1.61M3.92M2.44M12.28M4.80M5.55M0.62M3.20M5.69M7.56M-23.95M-9.36M-6.70M5.86M3.79M13.21M-2.30M2.54M
Tax Rate 26.17%24.30%25.05%26.50%50.28%68.16%-32.71%35.01%93.39%-14.53%77.75%-16.30%-328.24%-51.33%3.48%108.27%