Mynd.ai income statement data for the quarter ended Jun 2026. This income statement covers 31 quarters of results from Sep 2016 through Jun 2026, standardized by Business Quant from the company’s SEC filings.
| Income Statement | Sep2016 | Dec2016 | Mar2017 | Jun2017 | Sep2017 | Dec2017 | Mar2018 | Jun2018 | Sep2018 | Dec2018 | Mar2019 | Jun2019 | Sep2019 | Dec2019 | Mar2020 | Jun2020 | Sep2020 | Dec2020 | Mar2021 | Jun2021 | Sep2021 | Dec2021 | Jun2022 | Dec2022 | Jun2023 | Dec2023 | Jun2024 | Dec2024 | Jun2025 | Dec2025 | Jun2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue & cost | |||||||||||||||||||||||||||||||
| Revenue | 53.55M | 43.73M | 50.73M | 17.32M | 12.77M | 32.55M | 47.07M | 36.68M | 53.40M | 42.81M | 47.42M | -21.30M | -0.01M | ||||||||||||||||||
| Cost of RevenueCost of Rev | 41.62M | 40.61M | 40.88M | 28.91M | 22.32M | 30.53M | 35.14M | 33.27M | 38.87M | 39.74M | 37.27M | -18.62M | |||||||||||||||||||
| Gross Profit | 11.93M | 3.12M | 9.86M | -11.59M | -9.54M | 2.02M | 11.93M | 3.41M | 14.53M | 3.07M | 10.16M | -2.69M | |||||||||||||||||||
| Operating items | |||||||||||||||||||||||||||||||
| Depreciation & Amortization - TotalDep. & Amort. (Tot) | |||||||||||||||||||||||||||||||
| Selling, General & AdministrativeSG&A | 5.88M | 6.72M | 5.86M | 5.81M | 5.28M | 5.03M | 8.20M | 5.28M | 5.31M | 5.04M | 4.65M | ||||||||||||||||||||
| Other Operating ExpensesOther Opex | 0.73M | 0.84M | 0.68M | 8.69M | 0.12M | 0.51M | 2.56M | 0.39M | 0.59M | 0.69M | 5.38M | ||||||||||||||||||||
| Operating ExpensesOpex | 6.61M | 7.56M | 6.54M | 14.50M | 5.40M | 5.54M | 10.76M | 5.67M | 5.91M | 5.73M | 10.03M | ||||||||||||||||||||
| Operating IncomeOp. Inc | 5.32M | 4.44M | -2.99M | -26.09M | -14.95M | -3.52M | 37.71M | -2.26M | 8.62M | -2.66M | 7.36M | -2.69M | |||||||||||||||||||
| EBIT | 5.32M | 4.44M | -2.99M | -26.09M | -14.95M | -3.52M | 37.71M | -2.26M | 8.62M | -2.66M | 7.36M | -2.69M | |||||||||||||||||||
| Non-operating items | |||||||||||||||||||||||||||||||
| Non Operating Investment IncomeNon-Op. Investment Inc. | -0.42M | 0.42M | 0.21M | 0.05M | -0.17M | 0.22M | -0.15M | -0.03M | 0.62M | ||||||||||||||||||||||
| Interest & Investment IncomeInt & Inv Inc | 0.35M | 0.07M | 0.23M | 0.05M | 0.14M | 0.10M | 0.06M | 0.07M | 0.04M | 0.05M | 0.06M | ||||||||||||||||||||
| Other Non Operating IncomeOther Non Op Inc. | 0.10M | 0.17M | 0.11M | 0.14M | 1.74M | 1.10M | 1.60M | 1.06M | 1.04M | 0.27M | 0.12M | ||||||||||||||||||||
| Net income details | |||||||||||||||||||||||||||||||
| EBT | 5.36M | 4.20M | 3.87M | -25.89M | -13.02M | -2.48M | 2.53M | -1.13M | 9.56M | -2.38M | 0.93M | -2.69M | |||||||||||||||||||
| Tax ProvisionsTaxes | 1.80M | -0.83M | 3.01M | 4.22M | 0.57M | 3.73M | -8.30M | 0.58M | 2.11M | -0.26M | 1.01M | ||||||||||||||||||||
| Profit After TaxPAT | 3.37M | 3.54M | 0.66M | -32.01M | -13.70M | -6.34M | 10.87M | -1.71M | 7.35M | -2.13M | 0.02M | -2.69M | |||||||||||||||||||
| Equity Income | 3.56M | 0.16M | 0.86M | -30.12M | -13.59M | -6.21M | 10.83M | -1.71M | 7.45M | -2.12M | -0.08M | ||||||||||||||||||||
| Income from Non-Controlling InterestsInc. Minority | 0.43M | -0.86M | 0.43M | -5.39M | 0.81M | 0.79M | 1.55M | 0.13M | 0.57M | 0.10M | -3.45M | ||||||||||||||||||||
| Income from Continuing OperationsIncome (Continuing) | 3.37M | 5.03M | 0.86M | -30.12M | -13.70M | -6.21M | 10.83M | -1.71M | 7.45M | -2.12M | -0.08M | -2.69M | |||||||||||||||||||
| Income from Discontinued OperationsIncome (Discontinued) | -5.93M | ||||||||||||||||||||||||||||||
| Consolidated Net IncomeConsol Net Inc. | 3.37M | 5.03M | 0.86M | -30.12M | -13.70M | -6.21M | 10.83M | -1.71M | 7.45M | -2.12M | -0.08M | -8.62M | |||||||||||||||||||
| Income towards Parent CompanyParent Net Inc | 2.94M | 3.26M | 0.23M | -26.62M | -13.70M | -7.13M | 9.31M | -1.84M | 7.43M | -2.23M | 4.65M | -8.62M | 137.01M | 118.70M | 77.05M | 28.36M | 5.82M | ||||||||||||||
| Net Income towards Common StockholdersNet Income | 2.94M | 2.47M | 1.14M | -26.62M | -12.85M | -6.51M | 10.02M | -1.84M | 6.21M | -1.76M | -1.24M | -8.62M | 137.01M | 118.70M | 77.05M | 28.36M | 5.82M | ||||||||||||||
| Additional items | |||||||||||||||||||||||||||||||
| EPS (Basic) | 1.01 | 0.85 | 0.41 | -9.48 | -4.58 | -2.32 | 3.56 | -0.65 | 2.19 | -0.62 | -0.44 | -3.07 | 48.43 | 2.77 | 1.80 | 0.62 | 0.13 | ||||||||||||||
| EPS (Diluted) | 1.01 | 0.85 | 0.41 | -9.48 | -4.58 | -2.32 | 3.56 | -0.65 | 2.14 | -0.61 | -0.43 | -3.03 | 48.43 | 2.77 | 1.80 | 0.62 | 0.13 | ||||||||||||||
| Shares Outstanding | 2.92M | 2.92M | 2.81M | 2.81M | 2.81M | 2.81M | 2.81M | 2.81M | 2.84M | 2.84M | 2.82M | 2.81M | 2.83M | 2.83M | 42.80M | 42.80M | 45.65M | 45.65M | 45.68M | 45.68M | |||||||||||
| Shares Outstanding (Diluted)Shares Outstanding (Dil.) | 2.92M | 2.92M | 2.81M | 2.81M | 2.81M | 2.81M | 2.81M | 2.81M | 2.90M | 2.90M | 2.90M | 2.85M | 2.83M | 2.83M | 42.80M | 42.80M | 45.65M | 45.65M | 45.68M | 45.68M | |||||||||||
| Shares Outstanding (Entity)Shares Outstanding (Entity.) | 2.76M | 2.78M | 2.84M | 2.80M | 2.81M | 2.82M | 45.65M | 45.65M | 46.22M | ||||||||||||||||||||||
| EBITDA | 9.16M | -0.51M | 7.56M | -23.95M | -9.36M | 1.08M | 5.86M | 3.79M | 13.21M | 1.02M | -0.78M | -2.69M | |||||||||||||||||||
| Tax Rate | 33.58% | -19.70% | 77.75% | -16.30% | -4.35% | -149.96% | -328.24% | -51.33% | 22.05% | 10.82% | 108.27% |