|
Revenue (Quarter)
|
| | | | | | | | | | 34.26M | 53.55M | 43.73M | 50.73M | 17.32M | 12.77M | 32.55M | 47.07M | 36.68M | 53.40M | 42.81M | 47.42M | -21.30M | | | | | | | |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | 32.43M | 41.62M | 40.61M | 40.88M | 28.91M | 22.32M | 30.53M | 35.14M | 33.27M | 38.87M | 39.74M | 37.27M | -18.62M | | | | | | | |
|
Gross Profit (Quarter)
|
| | | | | | | | | | 1.84M | 11.93M | 3.12M | 9.86M | -11.59M | -9.54M | 2.02M | 11.93M | 3.41M | 14.53M | 3.07M | 10.16M | -2.69M | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | 5.32M | 5.88M | 6.72M | 5.86M | 5.81M | 5.28M | 5.03M | 8.20M | 5.28M | 5.31M | 5.04M | 4.65M | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | 0.55M | 0.73M | 0.84M | 0.68M | 8.69M | 0.12M | 0.51M | 2.56M | 0.39M | 0.59M | 0.69M | 5.38M | | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | 5.87M | 6.61M | 7.56M | 6.54M | 14.50M | 5.40M | 5.54M | 10.76M | 5.67M | 5.91M | 5.73M | 10.03M | | | | | | | | |
|
Operating Income (Quarter)
|
| | | | | | | | | | 4.04M | 5.32M | 4.44M | -2.99M | -26.09M | -14.95M | -3.52M | 37.71M | -2.26M | 8.62M | -2.66M | 7.36M | -2.69M | | | | | | | |
|
EBIT (Quarter)
|
| | | | | | | | | | 4.04M | 5.32M | 4.44M | -2.99M | -26.09M | -14.95M | -3.52M | 37.71M | -2.26M | 8.62M | -2.66M | 7.36M | -2.69M | | | | | | | |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | 0.70M | -0.42M | 0.42M | 0.21M | | 0.05M | -0.17M | 0.22M | | -0.15M | -0.03M | 0.62M | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | 0.20M | 0.35M | 0.07M | 0.23M | 0.05M | 0.14M | 0.10M | 0.06M | 0.07M | 0.04M | 0.05M | 0.06M | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | 0.12M | 0.10M | 0.17M | 0.11M | 0.14M | 1.74M | 1.10M | 1.60M | 1.06M | 1.04M | 0.27M | 0.12M | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | 3.01M | 5.36M | 4.20M | 3.87M | -25.89M | -13.02M | -2.48M | 2.53M | -1.13M | 9.56M | -2.38M | 0.93M | -2.69M | | | | | | | |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | -0.44M | 1.80M | -0.83M | 3.01M | 4.22M | 0.57M | 3.73M | -8.30M | 0.58M | 2.11M | -0.26M | -4.22M | | | | | | | | |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | 2.68M | 3.37M | 3.54M | 0.66M | -32.01M | -13.70M | -6.34M | 10.87M | -1.71M | 7.35M | -2.13M | 0.02M | -2.69M | | | | | | | |
|
Equity Income (Quarter)
|
| | | | | | | | | | -0.11M | -0.18M | 0.16M | -0.20M | | | -0.13M | 0.04M | | | | 0.10M | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | 0.19M | 0.43M | -0.86M | 0.43M | -5.39M | -0.85M | 1.12M | 1.55M | 0.13M | 1.14M | 0.10M | -3.45M | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | 3.44M | 3.56M | 5.03M | 0.86M | -30.12M | -13.59M | -6.21M | 10.83M | -1.71M | 7.45M | -2.12M | 5.15M | -2.69M | | | | | | | |
|
Income from Discontinued Operations (Quarter)
|
| | | | | | | | | | -0.44M | | | 3.01M | 4.22M | | | -8.30M | | | | 1.01M | 7.54M | | | | | | | |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | 3.01M | 3.56M | 5.03M | 3.87M | -25.89M | -13.59M | -6.21M | 2.53M | -1.71M | 7.45M | -2.12M | 6.16M | -5.93M | | | | | | | |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | 2.35M | 2.94M | 3.26M | 0.23M | -26.62M | -13.59M | -7.13M | 9.31M | -1.84M | 7.45M | -2.23M | 4.65M | -5.93M | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | 80.00 | 110.00 | 120.00 | 10.00 | -960.00 | -460.00 | -260.00 | 340.00 | -60.00 | 220.00 | -80.00 | 50.00 | -5.93M | | | | | | | |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.11 | | | | | | | |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.10 | | | | | | | |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | 1,161.35M | 1,138.65M | 1,126.79M | 1,122.98M | 1,107.26M | 1,107.80M | 1,109.47M | 1,124.91M | 1,135.08M | 56.78M | 1,138.69M | 1,128.35M | 56.16M | 56.58M | 426.42M | 427.99M | 456.48M | 456.47M | 456.87M | 456.83M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | 1,161.35M | 1,192.54M | 1,126.79M | 1,122.98M | 1,107.26M | 1,107.80M | 1,109.47M | 1,124.91M | 1,135.08M | 57.94M | 1,138.69M | 1,158.50M | 56.92M | 56.58M | 426.42M | 427.99M | 456.48M | 456.47M | 456.87M | 456.83M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | 1,161.35M | 1,138.65M | 1,126.79M | 1,122.98M | 1,107.26M | 1,107.80M | 1,109.47M | 1,124.91M | 1,135.08M | 56.78M | 1,138.69M | 1,128.35M | 56.16M | 56.58M | 426.42M | 427.99M | 456.48M | 456.47M | 456.87M | 456.83M |
|
EBITDA (Quarter)
|
| | | | | | | | | | 0.62M | 9.16M | -0.51M | 7.56M | -23.95M | -9.36M | 1.08M | 5.86M | 3.79M | 13.21M | 1.02M | -0.78M | -2.69M | | | | | | | |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | 6.08M | | | | 2.17M | | | | 11.20M | | 1.83M | | 17.87M | 15.45M | 80.05M | 16.03M | 87.42M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | -14.53% | 33.58% | -19.70% | 77.75% | -16.30% | -4.35% | -149.96% | -328.24% | -51.33% | 22.05% | 10.82% | -453.17% | | | | | | | | |