|
Cash & Equivalents (Quarter)
|
| | | | | | 0.10B | 0.10B | 0.08B | 0.08B | 0.07B | 0.05B | 0.05B | 0.06B | 0.04B | 0.00B | 0.07B | 0.00B | 0.04B | 0.00B | 0.03B | 0.03B | 0.09B | 0.07B | 0.09B | 0.08B |
|
Short-term Investments (Quarter)
|
| | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 1.13B | 0.94B | 0.00B | 1.32B | 0.99B | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | 0.10B | 0.10B | 0.08B | 0.08B | 0.07B | 0.05B | 0.05B | 0.06B | 1.16B | 0.94B | 0.07B | 1.32B | 1.03B | 0.00B | 0.03B | 0.03B | 0.09B | 0.07B | 0.09B | 0.08B |
|
Receivables - Net (Quarter)
|
| | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 2.08B | 0.00B | 2.27B | -0.05B | 1.18B | 0.03B | -0.02B | 0.06B | -0.00B | 0.03B | 0.00B |
|
Receivables - Other (Quarter)
|
| | | | | | 0.00B | | | | | | | | -0.00B | | | | 0.00B | 1.38B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Receivables (Quarter)
|
| | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 2.08B | 0.00B | 2.27B | -0.05B | 2.55B | 0.03B | -0.02B | 0.07B | -0.00B | 0.03B | 0.00B |
|
Inventory (Quarter)
|
| | | | | | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 6.12B | 0.01B | 6.50B | -0.06B | 5.72B | 111.23B | 0.04B | 0.05B | 0.03B | 0.03B | 0.03B |
|
Prepaid Assets (Quarter)
|
| | | | | | 0.00B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 8.40B | 0.01B | 8.93B | -0.01B | 2.07B | 0.00B | 0.00B | 0.01B | 0.00B | 0.01B | 0.00B |
|
Current Assets (Quarter)
|
| | | | | | 0.12B | 0.12B | 0.11B | 0.11B | 0.09B | 0.08B | 0.07B | 0.08B | 0.03B | 91.00B | 0.09B | 95.61B | 0.03B | 58.34B | 227.89B | 0.03B | 0.23B | 0.19B | 0.15B | 0.11B |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.00B | 46.38B | 0.04B | 42.67B | 0.00B | 6.40B | 3.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Long-Term Investments (Quarter)
|
| | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.22B | 0.21B | 0.00B | 0.21B | 0.00B | 0.14B | 0.00B | | | | | |
|
Goodwill (Quarter)
|
| | | | | | 0.03B | 0.03B | 0.05B | 0.05B | 0.05B | 0.04B | 0.04B | 0.05B | 0.03B | 46.02B | 0.05B | 46.46B | 0.03B | 19.15B | 0.04B | | 0.04B | 0.05B | 0.04B | 0.04B |
|
Intangibles (Quarter)
|
| | | | | | 0.00B | 0.00B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 13.55B | 0.01B | 13.04B | 0.01B | 10.17B | 48.00B | 0.01B | 0.04B | 0.05B | 0.04B | -0.00B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | 0.03B | 0.03B | 0.07B | 0.07B | 0.07B | 0.06B | 0.06B | 0.06B | 0.05B | 59.57B | 0.06B | 59.50B | 0.04B | 29.32B | 48.04B | 0.01B | 0.09B | 0.09B | 0.08B | 0.04B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.00B | 21.55B | 0.02B | 22.86B | 0.00B | 5.34B | 44.63B | 0.00B | 0.06B | 0.02B | 0.00B | 0.00B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | 0.00B | 0.03B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | -0.00B | 12.81B | 0.01B | 12.10B | 0.00B | 3.61B | 0.11B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Non-Current Assets (Quarter)
|
| | | | | | 0.10B | 0.20B | 0.24B | 0.24B | 0.22B | 0.23B | 0.22B | 0.22B | 0.14B | -91.00B | 0.22B | -95.60B | 0.03B | -58.34B | 140.89B | 0.04B | 0.18B | 0.14B | 0.10B | 0.10B |
|
Assets (Quarter)
|
| | | | | | 0.24B | 0.32B | 0.34B | 0.35B | 0.34B | 0.30B | 0.29B | 0.30B | 0.08B | 0.00B | 0.31B | 0.00B | 0.08B | 0.00B | 0.37B | 0.07B | 0.41B | 0.32B | 0.25B | 0.21B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.05B | | -0.00B | -0.01B | 0.06B | 0.05B | 0.04B | -0.01B |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.05B | | -0.00B | -0.01B | 0.06B | 0.05B | 0.04B | -0.01B |
|
Accumulated Expenses (Quarter)
|
| | | | | | 0.03B | | | | 0.01B | | | 0.05B | -0.00B | 56.68B | 0.06B | 58.85B | 0.00B | 14.06B | 47.09B | 0.00B | 0.05B | -0.00B | 0.05B | 0.04B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | 0.01B | | | | 0.01B | | | | 0.00B | | | | 0.00B | | 0.00B | | 0.01B | 0.00B | 0.00B | 0.00B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | 0.00B | | | 0.00B | 0.00B | | | | 0.00B | | 3.98B | -0.00B | 0.01B | 0.01B | 0.00B | 0.00B |
|
Current Leases (Quarter)
|
| | | | | | | | | | 0.02B | | | 0.02B | 0.00B | 15.49B | 0.02B | 14.97B | 0.00B | 4.72B | 1.79B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Current Taxes (Quarter)
|
| | | | | | 0.01B | | | | 0.01B | | | 0.02B | 0.00B | 18.94B | 0.02B | 20.34B | 0.00B | 6.37B | 0.00B | 0.00B | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | 0.03B | | | | 0.03B | | | 0.05B | -0.00B | 52.00B | 0.04B | 45.88B | 0.00B | 5.91B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | -0.00B |
|
Total Current Liabilities (Quarter)
|
| | | | | | 0.11B | 0.13B | 0.13B | 0.14B | 0.13B | 0.12B | 0.13B | 0.15B | 0.01B | 147.29B | 0.14B | 145.80B | 0.01B | 32.91B | 206.65B | 0.03B | 0.19B | 0.15B | 0.13B | 0.11B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.28B | | 0.06B | 0.06B | 0.06B | 0.06B |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | 0.01B | | | | 0.01B | | | 0.00B | 1.73B | 1.12B | 0.00B | 0.81B | 0.00B | 0.99B | 17.69B | | 0.02B | 0.02B | 0.02B | 0.02B |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | 0.00B | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 5.26B | 0.01B | 5.95B | 0.01B | 0.65B | | 0.00B | 0.00B | 0.00B | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.05B | | 0.60B | 0.02B | 0.01B | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | 0.00B | | | | 0.00B | | | 0.00B | 0.00B | 2.24B | 0.00B | 1.92B | 0.00B | 1.61B | | 0.00B | 0.01B | 0.00B | 0.01B | 0.01B |
|
Operating Leases (Quarter)
|
| | | | | | | | | | 0.07B | | | 0.07B | 0.01B | 70.03B | 0.07B | 63.31B | -0.00B | 13.08B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | 0.01B | | | | 0.01B | | | 0.01B | 0.00B | 12.12B | 0.01B | 11.90B | -0.00B | 8.81B | 1.08B | 0.00B | 0.00B | 0.00B | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | 0.12B | | | | 0.21B | | | 0.22B | 0.02B | -12.12B | 0.21B | -11.90B | 0.02B | -8.81B | 25.12B | 0.05B | 0.10B | 0.09B | 0.09B | 0.09B |
|
Total Liabilities (Quarter)
|
| | | | | | 0.13B | 0.22B | 0.23B | 0.23B | 0.22B | 0.22B | 0.23B | 0.23B | 0.02B | 0.00B | 0.22B | 0.00B | 0.02B | 0.00B | 0.23B | 0.05B | 0.29B | 0.24B | 0.22B | 0.20B |
|
Total Debt (Quarter)
|
| | | | | | | | | | 0.00B | | | 0.00B | 0.00B | | | | 0.00B | | 4.25B | -0.00B | 0.07B | 0.06B | 0.06B | 0.06B |
|
Common Equity (Quarter)
|
| | | | | | 0.11B | 0.11B | 0.11B | 0.10B | 0.11B | 0.08B | 0.06B | 0.06B | 0.03B | 66.22B | 0.07B | 71.95B | 0.12B | 92.44B | 0.13B | 0.02B | 0.12B | | 0.03B | |
|
Shareholder's Equity (Quarter)
|
| | | | | | 0.11B | | | | 0.11B | | | | 0.03B | | | | 0.12B | | 0.13B | | 0.12B | 0.08B | 0.03B | 0.01B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | 0.24B | 0.32B | 0.34B | 0.35B | 0.34B | 0.30B | 0.29B | 0.30B | 0.08B | 0.00B | 0.31B | 0.00B | 0.08B | 0.00B | 0.37B | 0.07B | 0.41B | 0.32B | 0.25B | 0.21B |
|
Treasury Shares (Quarter)
|
| | | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | 0.00B | | | | 0.00B | |
|
Retained Earnings (Quarter)
|
| | | | | | 0.00B | -0.03B | -0.03B | -0.03B | -0.00B | -0.06B | -0.07B | -0.08B | -0.03B | -73.68B | -0.07B | -69.70B | -0.03B | -38.85B | -0.32B | -0.11B | 0.00B | -0.40B | -0.45B | -0.48B |