Myriad Genetics Inc (NASDAQ: MYGN)

Sector: Healthcare Industry: Diagnostics & Research CIK: 0000899923
Market Cap 608.61 Mn
P/B 1.63
P/E -1.52
P/S 0.74
ROIC (Qtr) -77.99
Div Yield % 0.00
Rev 1y % (Qtr) -3.56
Total Debt (Qtr) 212.30 Mn
Debt/Equity (Qtr) 0.57

About

Myriad Genetics Inc., known by its ticker symbol MYGN, is a prominent player in the genetic testing and precision medicine industry. The company's primary focus is on developing and offering tests that help assess the risk of disease, guide treatment decisions, and provide insights that enable individuals to take control of their health. Myriad's operations span across three major sectors: Oncology, Women's Health, and Pharmacogenomics. In the Oncology sector, Myriad provides testing services for cancer patients and offers companion diagnostic...

Read more

Price action

Investment thesis

Bull case

  • Healthy cash reserves of 145.40M provide 18.41x coverage of short-term debt 7.90M, demonstrating strong liquidity position and minimal refinancing risk.
  • Tangible assets of 513.40M provide robust 4.74x coverage of other current liabilities 108.30M, indicating strong asset backing.
  • Cash reserves of 145.40M provide solid 50.14x coverage of other non-current liabilities 2.90M, indicating strong liquidity.
  • Cash reserves of 145.40M provide robust 0.98x coverage of current liabilities 148M, indicating strong short-term solvency.
  • Cash reserves of 145.40M exceed inventory value of 31.60M by 4.60x, indicating strong liquidity and inventory management.

Bear case

  • Operating cash flow of (2.20M) barely covers its investment activities of (27.30M), with a coverage ratio of 0.08, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Investment activities of (27.30M) provide weak support for R&D spending of 113.50M, which is -0.24x, suggesting potentially insufficient investment in innovation relative to other capital deployment.
  • The company's operating cash flow of (2.20M) shows concerning coverage of stock compensation expenses of 43.30M, with a -0.05 ratio indicating potential earnings quality issues.
  • High receivables of 118M relative to inventory of 31.60M (3.73 ratio) suggests aggressive credit terms or collection difficulties, potentially masking revenue quality issues.
  • Free cash flow of (29.50M) provides weak coverage of capital expenditures of 27.30M, with a -1.08 ratio suggesting additional external financing needs for growth initiatives.

Product and Service Breakdown of Revenue (2024)

Product and Service Breakdown of Revenue (2024)

Peer comparison

Companies in the Diagnostics & Research
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 TMO Thermo Fisher Scientific Inc. 234.48 Bn 35.69 5.36 35.68 Bn
2 DHR Danaher Corp /De/ 171.11 Bn 48.85 7.05 16.86 Bn
3 IDXX Idexx Laboratories Inc /De 57.62 Bn 56.08 13.83 1.09 Bn
4 IQV Iqvia Holdings Inc. 42.37 Bn 33.03 2.66 15.19 Bn
5 A Agilent Technologies, Inc. 42.16 Bn 32.36 6.07 3.35 Bn
6 NTRA Natera, Inc. 31.64 Bn -102.32 14.95 0.18 Bn
7 MTD Mettler Toledo International Inc/ 30.89 Bn 36.96 7.84 2.21 Bn
8 WAT Waters Corp /De/ 23.59 Bn 36.37 7.60 1.49 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 0.95 2.82
EV to Cash from Ops. EV/CFO -313.10 19.55
EV to Debt EV to Debt 3.24 54.87
EV to EBIT EV/EBIT -1.65 18.82
EV to EBITDA EV/EBITDA -1.94 4.36
EV to Free Cash Flow [EV/FCF] EV/FCF -23.35 17.63
EV to Market Cap EV to Market Cap 1.13 1.58
EV to Revenue EV/Rev 0.83 5.06
Price to Book Value [P/B] P/B 1.63 1.35
Price to Earnings [P/E] P/E -1.52 18.88
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Dividend Coverage Ratio 0.00 -2.00
Dividend Payout Ratio % Div Payout % (Qtr) 0.00 2.86
Dividend per Basic Share Div per Share (Qtr) 0.00 0.19
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 0.00 1.94
Interest Coverage Int. cover (Qtr) -61.54 -128.90
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) 26.81 -35.01
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) 45.55 23.84
Dividend Growth (1y) % Dividend Growth (1y) % 0.00 0.25
EBIAT Growth (1y) % EBIAT 1y % (Qtr) -248.71 9.72
EBITDA Growth (1y) % EBITDA 1y % (Qtr) -691.09 -444.66
EBIT Growth (1y) % EBIT 1y % (Qtr) -268.40 8.29
EBT Growth (1y) % EBT 1y % (Qtr) -264.75 -6.03
EPS Growth (1y) % EPS 1y % (Qtr) -238.28 15.59
FCF Growth (1y) % FCF 1y % (Qtr) 72.51 56.57
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 1.97 185.75
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 1.13 0.57
Cash Payout Ratio Cash Payout (Qtr) 0.00 0.01
Cash Ratio Cash Ratio (Qtr) 0.98 1.23
Current Ratio Curr Ratio (Qtr) 2.33 2.70
Debt to Equity Ratio Debt/Equity (Qtr) 0.57 -0.84
Interest Cover Ratio Int Coverage (Qtr) -61.54 -128.90
Times Interest Earned Times Interest Earned (Qtr) -61.54 -128.90
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) -42.80 -97.22
EBIT Margin % EBIT Margin % (Qtr) -50.71 -115.64
EBT Margin % EBT Margin % (Qtr) -51.53 -114.24
Gross Margin % Gross Margin % (Qtr) 70.40 44.76
Net Profit Margin % Net Margin % (Qtr) -48.50 -113.12