|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 189.40M | 167.30M | 160.80M | 164.90M | 179.30M | 156.40M | 177.80M | 181.20M | 183.50M | 191.90M | 196.60M | 202.20M | 211.50M | 213.30M | 210.60M | 195.90M | 213.10M | 205.70M | 209.80M | 200.40M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.00M | | -128.00M | 48.00M | 49.70M | 50.40M | 118.70M | 59.20M | 57.80M | 57.60M | 114.60M | 69.40M | 64.40M | 63.50M | 91.60M | 61.70M | 61.30M | 71.00M | 63.00M | 62.80M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 141.40M | 167.30M | 288.80M | 116.90M | 129.60M | 106.00M | 59.10M | 122.00M | 125.70M | 134.30M | 82.00M | 137.60M | 147.10M | 149.80M | 150.90M | 134.20M | 151.80M | 143.80M | 146.80M | 137.60M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.50M | 18.80M | 20.50M | 21.20M | 20.30M | 20.50M | 23.40M | 22.50M | 21.20M | 24.00M | 21.00M | 24.90M | 27.10M | 28.50M | 32.20M | 27.50M | 25.60M | 28.20M | 25.50M | 27.10M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 135.20M | 180.60M | 75.60M | 110.60M | 127.10M | 130.50M | -120.30M | 151.70M | 140.70M | 136.10M | -144.80M | 71.20M | 72.10M | 69.20M | 64.00M | 66.50M | 66.80M | 67.90M | 55.60M | 62.20M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 55.50M | 47.80M | 107.80M | 58.70M | 49.70M | 50.40M | 124.90M | 59.20M | 135.30M | 91.90M | 115.60M | 69.40M | 84.40M | 72.10M | 93.70M | 69.20M | 388.60M | 71.00M | 71.40M | 79.00M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 210.20M | 247.20M | 203.90M | 190.50M | 197.10M | 201.40M | 28.00M | 233.40M | 297.20M | 252.00M | -8.20M | 165.50M | 183.60M | 169.80M | 189.90M | 163.20M | 481.00M | 167.10M | 152.50M | 168.30M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -20.80M | -79.90M | -43.10M | -25.60M | -17.80M | -45.00M | -52.20M | -52.20M | -113.70M | -60.10M | -31.40M | -27.90M | -36.50M | -20.00M | -39.00M | -29.00M | -329.20M | -23.30M | -5.70M | -30.70M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -20.80M | -79.90M | -43.10M | -25.60M | -17.80M | -45.00M | -52.20M | -52.20M | -113.70M | -60.10M | -31.40M | -27.90M | -36.50M | -20.00M | -39.00M | -29.00M | -329.20M | -23.30M | -5.70M | -30.70M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20M | 0.20M | 0.10M | 0.10M | 0.40M | 1.10M | 1.00M | 0.70M | 0.50M | 0.60M | 0.70M | 0.60M | 0.40M | 0.40M | 0.30M | 0.30M | 0.20M | 0.50M | 0.80M | 0.70M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.80M | 120.60M | | | 0.10M | 0.50M | | -0.60M | -2.40M | -0.70M | -0.70M | 1.90M | -0.30M | -0.80M | 0.30M | 0.10M | -0.10M | 0.40M | 0.40M | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.80M | 120.60M | 5.50M | | 0.10M | 0.80M | -0.60M | -0.40M | -2.40M | -1.10M | -0.90M | 2.00M | -0.70M | -1.20M | 0.30M | 0.10M | -1.40M | 0.40M | -8.30M | -3.40M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.80M | 39.80M | -43.50M | -26.40M | -17.90M | -44.20M | -52.10M | -52.60M | -116.10M | -61.20M | -32.30M | -25.90M | -37.20M | -21.20M | -39.10M | -29.40M | -330.60M | -26.20M | -8.90M | -34.10M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.90M | 15.20M | -35.90M | -5.90M | -3.80M | -9.10M | -9.80M | 2.10M | | 0.10M | -1.10M | 0.10M | -0.50M | 0.90M | 3.40M | -29.30M | -0.10M | 1.20M | -1.00M | |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.70M | 24.60M | -7.60M | -20.50M | -14.10M | -35.10M | -42.30M | -54.70M | -116.10M | -61.30M | -31.20M | -26.00M | -36.70M | -22.10M | -42.50M | -0.10M | -330.50M | -27.40M | -7.90M | -34.10M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.70M | 24.60M | -7.60M | -20.50M | -14.10M | -35.10M | -42.30M | -54.70M | -116.10M | -61.30M | -31.20M | -26.00M | -36.70M | -22.10M | -42.50M | -0.10M | -330.50M | -27.40M | -7.90M | -34.10M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.70M | 24.60M | -7.60M | -20.50M | -14.10M | -35.10M | -42.30M | -54.70M | -116.10M | -61.30M | -31.20M | -26.00M | -36.70M | -22.10M | -42.50M | -0.10M | -330.50M | -27.40M | -7.90M | -34.10M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.70M | 24.60M | -7.60M | -20.50M | -14.10M | -35.10M | -42.30M | -54.70M | -116.10M | -61.30M | -31.20M | -26.00M | -36.70M | -22.10M | -42.50M | -0.10M | -330.50M | -27.40M | -7.90M | -34.10M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.70M | 24.60M | -7.60M | -20.50M | -14.10M | -35.10M | -42.30M | -54.70M | -116.10M | -61.30M | -31.20M | -26.00M | -36.70M | -22.10M | -42.50M | -0.10M | -330.50M | -27.40M | -7.90M | -34.10M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.06 | 0.31 | -0.10 | -0.26 | -0.18 | -0.43 | -0.52 | -0.67 | -1.42 | -0.75 | -0.34 | -0.29 | -0.41 | -0.24 | -0.47 | 0.00 | -3.57 | -0.29 | -0.07 | -0.36 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.06 | 0.30 | -0.10 | -0.26 | -0.18 | -0.43 | -0.52 | -0.67 | -1.42 | -0.75 | -0.34 | -0.29 | -0.41 | -0.24 | -0.47 | 0.00 | -3.57 | -0.29 | -0.07 | -0.36 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 77.20M | 77.30M | 78.00M | 80.10M | 80.30M | 80.70M | 80.60M | 81.30M | 81.70M | 81.60M | 82.80M | 89.90M | 90.30M | 90.90M | 90.60M | 91.40M | 92.50M | 92.30M | 92.60M | 93.70M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 77.20M | 81.50M | 78.00M | 80.10M | 80.40M | 80.40M | 80.60M | 81.30M | 81.70M | 81.60M | 82.80M | 89.90M | 90.60M | 90.90M | 90.60M | 91.40M | 92.00M | 93.10M | 92.60M | 93.70M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -20.80M | -79.90M | -43.10M | -25.60M | -17.80M | -45.00M | -52.20M | -52.20M | -113.70M | -60.10M | -31.40M | -27.90M | -36.50M | -20.00M | -39.00M | -29.00M | -329.20M | -23.30M | -5.70M | -30.70M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.00M | 1.10M | 0.50M | 0.90M | 0.60M | 0.80M | 0.90M | 0.50M | 0.50M | 1.00M | 0.90M | 0.50M | 0.80M | 0.80M | 0.70M | 0.80M | 1.50M | 3.80M | 4.40M | 4.10M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -23.68% | 38.19% | 82.53% | 22.35% | 21.23% | 20.59% | 18.81% | -3.99% | | -0.16% | 3.41% | -0.39% | 1.34% | -4.25% | -8.70% | 99.66% | 0.03% | -4.58% | 11.24% | |