|
Assets Growth (1y)
|
| | | | | | 2.86% | | 11.40% | 25.48% | 13.07% | 13.45% | 8.54% | 4.26% | 16.39% | 11.18% | 5.42% | 11.99% | 2.49% | 3.50% | 3.33% | -4.58% | -6.99% | -2.72% | 11.49% | 11.44% | 14.92% | 61.49% | 46.39% | 46.03% | 37.30% | -3.35% | -3.73% | -3.89% | -2.78% | 28.11% | 26.71% | 27.80% | 32.96% | 1.12% | 1.39% | -7.10% | -10.12% | -9.22% | -10.11% | -7.59% | -3.15% | -7.52% | -6.91% | -6.10% | -11.03% | -9.27% | -9.24% | -6.86% | -1.90% | -5.19% | -4.35% | -5.03% | -8.60% | -5.90% | -10.37% | -9.40% | -37.58% | -32.66% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | | | 10.62% | | 8.43% | 13.57% | 10.48% | 9.29% | 5.74% | 3.67% | 3.52% | 3.83% | 6.69% | 6.00% | 3.08% | 17.59% | 19.03% | 15.80% | 13.64% | 14.93% | 16.26% | 16.08% | 15.33% | 25.98% | 21.32% | 21.50% | 21.07% | 7.78% | 7.34% | 4.50% | 5.13% | 5.55% | 4.92% | 3.14% | 4.99% | -5.31% | -5.33% | -6.93% | -8.17% | -8.67% | -8.76% | -6.85% | -5.45% | -7.34% | -6.86% | -6.00% | -7.26% | -6.81% | -8.02% | -7.11% | -17.59% | -15.62% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 5.23% | | 7.99% | 9.27% | 7.59% | 15.45% | 14.05% | 12.64% | 11.85% | 11.81% | 11.35% | 10.82% | 7.89% | 15.02% | 15.52% | 13.79% | 13.66% | 14.49% | 15.08% | 13.18% | 12.89% | 12.91% | 10.23% | 9.02% | 9.09% | 1.00% | 0.69% | -0.20% | 0.02% | -0.27% | -0.49% | -0.82% | 0.20% | -6.09% | -5.93% | -6.54% | -7.04% | -7.44% | -8.22% | -7.01% | -13.57% | -12.80% |
|
Assets (QoQ)
|
| | | | | -6.12% | 9.61% | 1.46% | 6.70% | 5.75% | -1.23% | 1.80% | 2.09% | 1.57% | 10.26% | -2.76% | -3.20% | 7.90% | 0.90% | -1.80% | -3.36% | -0.36% | -1.65% | 2.71% | 10.76% | -0.40% | 1.42% | 44.34% | 0.41% | -0.65% | -4.65% | 1.60% | 0.02% | -0.81% | -3.55% | 33.89% | -1.08% | 0.04% | 0.35% | 1.82% | -0.81% | -8.34% | -2.91% | 2.84% | -1.78% | -5.77% | 1.75% | -1.79% | -1.14% | -4.94% | -3.60% | 0.15% | -1.10% | -2.45% | 1.53% | -3.21% | -0.23% | -3.14% | -2.29% | -0.35% | -4.97% | -2.09% | -32.68% | 7.50% |
|
Capital Expenditures Growth (1y)
|
| | | 24.22% | -75.48% | -86.24% | -26.24% | 7.66% | 191.74% | 1,165.82% | 259.34% | 16.69% | 46.35% | -21.30% | 28.56% | 113.94% | -37.70% | -1.21% | 64.90% | 118.42% | 111.79% | 182.96% | -56.96% | -91.30% | -81.67% | -84.09% | 10.00% | 50.00% | 118.18% | 114.29% | -68.18% | 6.67% | -12.50% | 93.33% | 157.14% | -18.75% | 33.33% | 6.90% | -22.22% | 7.69% | -171.43% | -3.23% | 278.57% | 7.14% | 495.00% | 136.67% | -15.09% | 100.00% | -56.96% | -11.27% | 48.89% | 490.00% | 329.41% | 273.02% | 180.60% | -38.42% | -31.51% | -71.49% | -72.34% | -67.89% | -64.00% | -20.90% | -46.15% | -20.00% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | 15.99% | 1.54% | 11.09% | 50.48% | 39.03% | 38.56% | 114.30% | 96.76% | 76.01% | 24.53% | 30.06% | -3.01% | -25.93% | -37.69% | -23.67% | -7.92% | -34.20% | -5.38% | -1.19% | -46.79% | -48.18% | -29.53% | -12.97% | -3.45% | 9.14% | 36.54% | 64.22% | -13.99% | -2.27% | -41.50% | 25.99% | 96.36% | -2.13% | 55.53% | 34.78% | 35.72% | 32.15% | 6.69% | 26.67% | 68.52% | 132.96% | 110.29% | 98.60% | 52.51% | 93.69% | 8.17% | -1.91% | 4.94% | 5.27% | 1.92% | -5.60% | -25.24% | -45.92% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 48.79% | 6.68% | 30.83% | 19.32% | -12.58% | 0.65% | 34.68% | 29.25% | -6.59% | -5.03% | -5.59% | -20.41% | -8.25% | -14.32% | 13.00% | -8.57% | -24.40% | -0.23% | 14.80% | -21.33% | -34.37% | -18.47% | -7.37% | 21.52% | 8.45% | 48.34% | 58.94% | 15.39% | 14.87% | 7.21% | 33.24% | 57.11% | 61.72% | 47.38% | 51.96% | 59.87% | 53.00% | 28.99% | 16.67% | 30.01% | 20.11% | 30.60% | 12.05% | -11.98% | 13.30% |
|
Capital Expenditures (QoQ)
|
175.40% | -73.57% | -27.96% | 136.88% | -45.64% | -85.16% | 286.08% | 245.74% | 47.32% | -35.63% | 9.60% | 12.27% | 84.76% | -65.38% | 79.03% | 86.83% | -46.19% | -45.11% | 198.84% | 147.47% | -47.83% | -26.67% | -54.55% | -50.00% | 10.00% | -36.36% | 214.29% | -31.82% | 60.00% | -37.50% | -53.33% | 128.57% | 31.25% | 38.10% | -37.93% | -27.78% | 115.38% | 10.71% | -54.84% | 0.00% | -242.86% | 250.00% | 76.67% | -71.70% | 426.67% | -10.13% | -36.62% | -33.33% | 13.33% | 85.29% | 6.35% | 164.18% | -17.51% | 60.96% | -20.00% | -42.02% | -8.26% | -33.00% | -22.39% | -32.69% | 2.86% | 47.22% | -47.17% | 0.00% |
|
Cash & Equivalents Growth (1y)
|
| | | | 11.98% | -34.04% | -43.26% | -49.17% | 60.85% | 55.62% | 64.01% | 52.50% | -37.14% | 7.13% | 20.49% | -11.09% | 4.64% | -23.61% | -37.75% | -17.87% | -16.62% | -35.66% | -1.08% | 25.21% | 125.63% | 118.30% | 6.86% | -0.57% | -19.82% | 2.74% | 49.49% | 1.15% | -17.87% | -21.32% | 8.30% | 6.14% | 2.14% | -12.83% | -15.96% | -3.64% | -10.38% | 42.52% | 75.64% | 31.59% | 44.09% | 23.06% | -27.67% | 149.54% | 120.00% | 10.28% | -11.99% | -63.18% | -77.89% | -67.36% | -1.34% | -30.08% | 132.16% | 80.78% | -10.12% | 31.45% | -22.48% | -5.26% | -19.48% | 45.55% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | | 4.23% | 3.22% | 3.89% | -11.67% | 1.90% | 8.39% | 7.15% | 3.65% | -18.14% | -19.25% | -9.47% | -2.94% | 25.33% | 2.37% | -13.02% | 0.74% | 14.68% | 13.00% | 16.48% | 7.99% | 14.11% | 20.84% | 20.05% | 2.20% | -12.38% | -11.02% | 10.81% | 1.14% | -9.07% | -0.76% | 16.93% | 10.41% | 9.67% | 15.20% | 2.21% | 46.81% | 41.63% | 24.59% | 3.79% | 6.53% | -11.18% | -23.77% | -14.37% | -13.71% | 4.13% | -13.34% | -7.93% | -30.31% | -26.45% | -17.62% | -10.62% | 10.18% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -0.24% | -11.58% | -7.14% | -6.65% | 14.76% | 12.33% | 5.39% | 6.75% | -0.16% | 3.38% | 3.46% | -1.66% | 5.33% | -2.81% | 1.27% | 1.88% | 4.82% | -0.21% | 7.54% | 5.19% | 6.34% | 17.00% | 20.63% | 6.24% | -2.78% | 4.32% | 11.57% | 27.71% | 18.97% | 5.81% | 0.35% | 4.34% | -8.50% | -11.26% | -1.51% | -4.02% | 7.83% | 2.68% | -0.17% | 2.13% | 4.75% | -5.37% | -14.59% | 4.21% |
|
Cash & Equivalents (QoQ)
|
| 69.03% | -9.11% | 32.81% | -45.12% | -0.43% | -21.81% | 18.97% | 73.67% | -3.67% | -17.60% | 10.63% | -28.42% | 64.16% | -7.32% | -18.36% | -15.75% | 19.83% | -24.47% | 7.72% | -14.47% | -7.54% | 16.12% | 36.35% | 54.12% | -10.54% | -43.15% | 26.86% | 24.28% | 14.63% | -17.29% | -14.16% | 0.91% | 9.81% | 13.86% | -15.87% | -2.89% | -6.29% | 9.78% | -3.54% | -9.68% | 49.01% | 35.29% | -27.73% | -1.10% | 27.26% | -20.48% | 149.32% | -12.80% | -36.21% | -36.54% | 4.32% | -47.65% | -5.80% | 91.79% | -26.07% | 73.82% | -26.65% | -4.64% | 8.12% | 2.50% | -10.35% | -18.95% | 95.43% |
|
Cash from Investing Activities Growth (1y)
|
| | | 1,170.81% | 31.26% | 416.33% | -609.05% | -115.19% | 129.72% | -203.15% | 86.59% | -97.67% | -317.70% | 209.73% | -926.90% | -71.05% | 131.83% | -102.17% | 78.16% | 421.22% | -180.30% | 2,487.34% | 84.72% | -67.27% | -365.52% | -164.66% | -1,464.29% | -1,855.56% | 94.81% | 159.01% | 109.82% | 90.38% | -119.05% | -107.37% | 106.98% | -1,735.53% | -76.09% | -442.86% | -49.44% | 97.46% | -701.23% | 710.53% | 646.67% | 340.85% | 143.14% | -64.66% | -96.73% | 1,601.75% | -192.50% | -603.66% | -1,190.91% | -96.08% | -37.45% | 183.78% | 198.33% | -121.93% | 66.29% | -120.52% | -154.24% | 400.00% | 50.83% | -16.90% | -7.81% | -182.67% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | -79.82% | 23.67% | 77.37% | -108.10% | -35.96% | 30.18% | -26.51% | 33.00% | 134.29% | -36.73% | 36.95% | 30.03% | 56.02% | -5.97% | -32.66% | 19.49% | -164.27% | -29.94% | 123.13% | 30.74% | -36.67% | 19.14% | -26.58% | 73.01% | -220.75% | 41.52% | 38.20% | 28.11% | 64.45% | -213.82% | 34.67% | 98.44% | 46.20% | 100.72% | 139.36% | -50.19% | 44.91% | -47.32% | -121.51% | -67.11% | 53.34% | 18.14% | 14.25% | -29.45% | -28.99% | -34.42% | -42.04% | -98.47% | -70.46% | 38.93% | 41.43% | 16.84% | -36.51% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 83.77% | 35.26% | 30.97% | -17.44% | -11.60% | 5.10% | -18.93% | 6.39% | -128.58% | -16.37% | 17.26% | 20.36% | -24.88% | 32.99% | -15.04% | 16.06% | -100.73% | -22.40% | -29.51% | 17.56% | -17.69% | -49.47% | -1.40% | 69.52% | 13.70% | 21.90% | 20.20% | 15.16% | 30.89% | -65.28% | -44.72% | -36.80% | 22.42% | -50.57% | 119.91% | 5.80% | 61.05% | -8.18% | -13.32% | -27.90% | 25.04% | 38.10% | -18.71% | -17.14% | -18.76% |
|
Cash from Investing Activities (QoQ)
|
-5,932.47% | 82.45% | 189.14% | 39.28% | -415.51% | 180.75% | -243.45% | 95.84% | 717.50% | -380.25% | 81.35% | 38.77% | -580.06% | 241.26% | -274.58% | 89.80% | 226.55% | -109.63% | -1,657.43% | 250.03% | -131.64% | 386.21% | -111.24% | 421.43% | -550.00% | 60.25% | -172.05% | -260.73% | 98.67% | 552.38% | -54.74% | -453.49% | 69.74% | 84.78% | 1,371.43% | -3,234.83% | 97.10% | 53.09% | 218.42% | -257.78% | -814.08% | 135.75% | 44.83% | -49.11% | 63.74% | -70.71% | -86.59% | 26,354.55% | -108.90% | -59.46% | 70.94% | 195.00% | -412.28% | 197.19% | -65.90% | -121.19% | -380.00% | 40.83% | 9.86% | 217.19% | -178.67% | -40.68% | 16.87% | 10.14% |
|
Cash from Operations Growth (1y)
|
| | | 26.38% | -13.11% | -34.27% | -21.82% | 8.63% | -25.85% | 45.34% | 14.65% | 61.38% | -19.67% | -8.22% | 51.15% | 76.19% | 115.02% | -69.92% | -35.08% | -92.26% | 10.62% | 165.80% | 24.63% | 325.71% | -0.95% | 53.51% | -24.51% | -109.73% | -39.73% | -10.46% | -4.94% | 910.34% | 5.10% | -72.02% | 30.87% | -66.81% | 14.55% | -42.61% | -34.24% | 102.56% | -30.16% | 154.55% | 48.57% | -475.32% | -379.17% | 327.38% | -109.40% | 33.73% | 87.11% | -164.76% | -1,029.55% | 92.88% | 23.16% | 28.60% | 98.19% | -689.29% | -649.32% | 43.98% | 388.89% | 103.17% | 112.07% | 12.37% | -623.08% | 2,914.29% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | 30.36% | -19.71% | -4.29% | 10.66% | 45.63% | 8.60% | -26.24% | 4.00% | -39.64% | 24.09% | -9.80% | 6.94% | -16.59% | 33.06% | 7.07% | -15.15% | -26.66% | -12.92% | 54.02% | -3.65% | 49.73% | -14.39% | -27.28% | -2.07% | -36.03% | -10.14% | -47.61% | -6.47% | 95.29% | -5.62% | -25.79% | 8.54% | -65.38% | -61.77% | 84.14% | -27.89% | -91.64% | -31.06% | -108.36% | -52.95% | -29.61% | -31.55% | -58.42% | -26.39% | 28.04% | 9.46% | -31.21% | 37.35% | 26.37% | 39.16% | 29.49% | 35.08% | 112.06% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -21.30% | 4.25% | -6.86% | 1.86% | 0.34% | 7.01% | 10.36% | 1.14% | -15.90% | 2.67% | 0.17% | -2.58% | -14.47% | 8.34% | -21.01% | -5.34% | -38.75% | -4.49% | -10.12% | -5.10% | 17.68% | -12.88% | -10.89% | -1.70% | -31.88% | -27.84% | 9.36% | -16.15% | -68.42% | -18.15% | -25.65% | -27.41% | -16.21% | -17.31% | -37.34% | -15.08% | -37.04% | -28.08% | -36.95% | -39.28% | -46.38% | -24.21% | -24.32% | -18.03% | 18.69% |
|
Cash from Operations (QoQ)
|
84.32% | -0.17% | 9.06% | -37.03% | 26.72% | -24.48% | 29.74% | -12.51% | -13.49% | 48.01% | 2.35% | 23.15% | -56.94% | 69.11% | 68.56% | 43.54% | -47.45% | -76.34% | 263.77% | -82.89% | 651.43% | -43.16% | 70.57% | -41.57% | 74.83% | -11.90% | -16.12% | -107.53% | 1,182.76% | 30.89% | -10.95% | -35.79% | 40.43% | -65.15% | 316.52% | -83.72% | 384.62% | -82.54% | 377.27% | -49.84% | 67.09% | -36.36% | 178.57% | -226.71% | -24.28% | 197.42% | -106.13% | -793.18% | 75.83% | -389.47% | -6.88% | 94.37% | -160.71% | -354.79% | 97.29% | -2,355.56% | -147.51% | 66.00% | 113.98% | -73.08% | 842.86% | -346.97% | 16.56% | 255.15% |
|
EBITDA Margin Growth (1y)
|
| | | 384.00 | 120.00 | 427.00 | -115.00 | -1626.00 | -1549.00 | -1792.00 | -1702.00 | 32.00 | 33.00 | 113.00 | 346.00 | 498.00 | 149.00 | -431.00 | -825.00 | -1882.00 | -1270.00 | -966.00 | 173.00 | 1,463.00 | 1,134.00 | 1,226.00 | -598.00 | -1963.00 | -1464.00 | -1954.00 | -336.00 | 4,301.00 | -539.00 | 471.00 | -29.00 | -4639.00 | -54.00 | -481.00 | -1178.00 | -1181.00 | -732.00 | -8425.00 | -7068.00 | -1605.00 | -2478.00 | 5,455.00 | 6,230.00 | -2049.00 | 248.00 | 1,145.00 | 105.00 | 1,899.00 | -256.00 | -1328.00 | -5203.00 | -255.00 | 1,339.00 | 1,501.00 | 4,470.00 | 2,194.00 | -255.00 | -101.00 | -13722.00 | -195.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | -1210.00 | -1396.00 | -1251.00 | -1472.00 | -1096.00 | -1367.00 | -2110.00 | -2181.00 | -1352.00 | -1088.00 | -1284.00 | -306.00 | 79.00 | 13.00 | -170.00 | -1250.00 | -2382.00 | -1600.00 | -1693.00 | -761.00 | 3,802.00 | -870.00 | -256.00 | -963.00 | -2300.00 | -2057.00 | -1964.00 | -1542.00 | -1519.00 | -1325.00 | -8435.00 | -8275.00 | -7425.00 | -3264.00 | -3452.00 | -2016.00 | -4835.00 | -2962.00 | -1825.00 | -733.00 | -1755.00 | -2485.00 | 5,272.00 | 1,132.00 | -405.00 | 1,331.00 | 1,318.00 | -628.00 | 3,838.00 | 828.00 | 72.00 | -14455.00 | 1,745.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -2594.00 | -2516.00 | -2648.00 | -2124.00 | -1515.00 | -1503.00 | -1849.00 | -2607.00 | -1852.00 | -1418.00 | -2011.00 | -1240.00 | 2,418.00 | -1990.00 | -1653.00 | -1615.00 | -2719.00 | -2193.00 | -1703.00 | -1968.00 | -2018.00 | -1656.00 | -9162.00 | -9209.00 | -5087.00 | -5267.00 | -4934.00 | -2381.00 | -5173.00 | -3555.00 | -1835.00 | -1940.00 | -7575.00 | -3271.00 | -3634.00 | -7114.00 | -3191.00 | -1879.00 | -1652.00 | -1466.00 | 184.00 | -1401.00 | 6,672.00 | -8120.00 | 1,595.00 |
|
EBITDA Margin (QoQ)
|
231.00 | -63.00 | 347.00 | -130.00 | -33.00 | 244.00 | -196.00 | -1641.00 | 44.00 | 1.00 | -107.00 | 93.00 | 45.00 | 81.00 | 126.00 | 246.00 | -304.00 | -499.00 | -268.00 | -812.00 | 309.00 | -195.00 | 871.00 | 479.00 | -21.00 | -102.00 | -954.00 | -886.00 | 478.00 | -592.00 | 664.00 | 3,751.00 | -4363.00 | 418.00 | 164.00 | -859.00 | 222.00 | -9.00 | -532.00 | -862.00 | 671.00 | -7701.00 | 824.00 | 4,601.00 | -201.00 | 231.00 | 1,600.00 | -3678.00 | 2,096.00 | 1,128.00 | 560.00 | -1884.00 | -59.00 | 55.00 | -3315.00 | 3,064.00 | 1,535.00 | 217.00 | -346.00 | 788.00 | -914.00 | 372.00 | -13968.00 | 14,315.00 |
|
EBIT Growth (1y)
|
| | | 19.79% | 11.77% | 25.88% | 11.06% | 16.52% | 17.83% | 10.21% | 13.19% | 17.14% | 22.26% | 25.65% | 39.39% | 70.65% | 49.32% | -4.54% | -19.27% | -68.76% | -56.26% | -35.43% | -33.10% | 67.18% | 24.52% | 19.33% | -37.64% | -83.60% | -61.95% | -87.09% | -14.86% | 1,083.10% | -63.37% | 150.91% | -5.82% | -98.57% | -3.17% | -57.25% | -131.46% | -1,841.67% | -244.26% | -2,366.10% | -1,119.64% | -89.47% | -897.73% | 65.07% | 69.55% | -101.77% | 50.91% | 45.18% | 14.42% | 43.68% | -21.11% | -103.91% | -538.76% | -33.56% | 39.85% | 46.55% | 67.90% | 66.72% | -24.20% | -3.94% | -801.92% | -16.50% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | 17.81% | 17.21% | 20.35% | 20.56% | 32.56% | 29.09% | 9.75% | 8.40% | -14.52% | -7.23% | -8.17% | -9.03% | -3.76% | -6.66% | -9.73% | -30.42% | -55.92% | -40.82% | -53.66% | -29.18% | 48.02% | -44.22% | -27.15% | -20.63% | -69.74% | -48.71% | -48.26% | -31.08% | -70.35% | -35.93% | -197.42% | -77.73% | -35.20% | -151.65% | -75.27% | -46.88% | -309.33% | -108.51% | -85.07% | -47.03% | -29.13% | -81.02% | 26.91% | -18.52% | -14.92% | 29.02% | 15.78% | -20.62% | 36.98% | 3.28% | -4.24% | -164.45% | 19.70% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -2.71% | 1.01% | 1.45% | -1.10% | 4.00% | 3.21% | 0.37% | -11.88% | -29.74% | -17.67% | -34.64% | -16.76% | 11.57% | -35.30% | -24.94% | -23.04% | -57.13% | -40.67% | -36.08% | -16.05% | -22.93% | -17.53% | -41.86% | -31.41% | -23.86% | -31.57% | -25.36% | -24.04% | -67.67% | -35.13% | -46.09% | -24.09% | -20.45% | -59.38% | -42.04% | -53.01% | -120.47% | -48.19% | -46.42% | -45.49% | 0.88% | -34.68% | 26.34% | -36.96% | 10.06% |
|
EBIT Margin Growth (1y)
|
| | | 384.00 | 120.00 | 427.00 | -115.00 | -120.00 | -140.00 | -533.00 | -333.00 | -114.00 | 25.00 | 150.00 | 229.00 | 454.00 | 340.00 | -679.00 | -966.00 | -2560.00 | -2099.00 | -1039.00 | -939.00 | 825.00 | 370.00 | 253.00 | -598.00 | -1963.00 | -1464.00 | -1954.00 | -336.00 | 4,301.00 | -539.00 | 471.00 | -29.00 | -4639.00 | -54.00 | -481.00 | -1178.00 | -1181.00 | -732.00 | -8425.00 | -7068.00 | -1605.00 | -2478.00 | 5,455.00 | 6,230.00 | -2049.00 | 248.00 | 1,145.00 | 105.00 | 1,899.00 | -256.00 | -1328.00 | -5203.00 | -255.00 | 1,339.00 | 1,501.00 | 4,470.00 | 2,194.00 | -255.00 | -101.00 | -13722.00 | -195.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 150.00 | 6.00 | 44.00 | -220.00 | 220.00 | 226.00 | -1063.00 | -1070.00 | -2220.00 | -1733.00 | -1569.00 | -1676.00 | -1281.00 | -1389.00 | -1465.00 | -2502.00 | -3698.00 | -3193.00 | -2740.00 | -1872.00 | 3,164.00 | -1633.00 | -1230.00 | -963.00 | -2300.00 | -2057.00 | -1964.00 | -1542.00 | -1519.00 | -1325.00 | -8435.00 | -8275.00 | -7425.00 | -3264.00 | -3452.00 | -2016.00 | -4835.00 | -2962.00 | -1825.00 | -733.00 | -1755.00 | -2485.00 | 5,272.00 | 1,132.00 | -405.00 | 1,331.00 | 1,318.00 | -628.00 | 3,838.00 | 828.00 | 72.00 | -14455.00 | 1,745.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1956.00 | -1753.00 | -1675.00 | -2124.00 | -1515.00 | -1503.00 | -1849.00 | -2607.00 | -3358.00 | -2828.00 | -3269.00 | -2609.00 | 1,057.00 | -3392.00 | -2948.00 | -2867.00 | -4035.00 | -3786.00 | -2750.00 | -3079.00 | -2656.00 | -2420.00 | -10136.00 | -9209.00 | -5087.00 | -5267.00 | -4934.00 | -2381.00 | -5173.00 | -3555.00 | -1835.00 | -1940.00 | -7575.00 | -3271.00 | -3634.00 | -7114.00 | -3191.00 | -1879.00 | -1652.00 | -1466.00 | 184.00 | -1401.00 | 6,672.00 | -8120.00 | 1,595.00 |
|
EBIT Margin (QoQ)
|
231.00 | -63.00 | 347.00 | -130.00 | -33.00 | 244.00 | -196.00 | -135.00 | -53.00 | -150.00 | 4.00 | 85.00 | 86.00 | -26.00 | 83.00 | 310.00 | -27.00 | -1045.00 | -203.00 | -1285.00 | 434.00 | 15.00 | -103.00 | 479.00 | -21.00 | -102.00 | -954.00 | -886.00 | 478.00 | -592.00 | 664.00 | 3,751.00 | -4363.00 | 418.00 | 164.00 | -859.00 | 222.00 | -9.00 | -532.00 | -862.00 | 671.00 | -7701.00 | 824.00 | 4,601.00 | -201.00 | 231.00 | 1,600.00 | -3678.00 | 2,096.00 | 1,128.00 | 560.00 | -1884.00 | -59.00 | 55.00 | -3315.00 | 3,064.00 | 1,535.00 | 217.00 | -346.00 | 788.00 | -914.00 | 372.00 | -13968.00 | 14,315.00 |
|
EBIT (QoQ)
|
16.19% | -3.76% | 13.21% | -5.38% | 8.42% | 8.39% | -0.11% | -0.73% | 9.63% | 1.39% | 2.58% | 2.74% | 14.42% | 4.20% | 13.81% | 25.78% | 0.11% | -33.39% | -3.75% | -51.33% | 40.15% | -1.65% | -0.28% | 21.63% | 4.39% | -5.75% | -47.89% | -68.02% | 142.25% | -68.02% | 243.64% | 344.44% | -92.50% | 119.05% | 28.99% | -93.26% | 408.33% | -3.28% | -194.92% | -273.21% | 57.89% | -1,419.32% | 48.92% | 42.02% | -121.72% | 46.81% | 55.46% | -284.13% | 46.06% | 40.60% | 30.47% | -152.81% | -16.00% | 0.00% | -117.82% | 47.14% | 47.75% | 11.15% | -30.82% | 45.21% | -95.00% | 25.64% | -1,035.17% | 92.92% |
|
EBT Growth (1y)
|
| | | 15.18% | 7.47% | 22.71% | 9.07% | 15.55% | 19.79% | 12.22% | 27.38% | 19.18% | 21.81% | 24.77% | 44.59% | 68.25% | 47.66% | -3.20% | -14.01% | -69.10% | -54.96% | -38.09% | -47.67% | 67.95% | 18.73% | 21.41% | -28.65% | -88.74% | -72.67% | -86.54% | -28.11% | 1,597.96% | -54.47% | 129.31% | 0.56% | -99.04% | -35.71% | -75.19% | -142.78% | -2,887.50% | -416.67% | -4,072.73% | -659.74% | -95.96% | -725.44% | 62.17% | 93.50% | 191.08% | 53.77% | 46.77% | -371.05% | -211.06% | -19.77% | -99.24% | -548.60% | -38.46% | 38.00% | 50.76% | 67.96% | 65.36% | -21.05% | -13.51% | -788.71% | -23.58% |
|
EBT Growth (3y)
|
| | | | | | | | | | | 16.62% | 16.18% | 19.77% | 26.18% | 32.33% | 29.16% | 10.66% | 16.56% | -14.75% | -6.78% | -9.24% | -13.34% | -4.42% | -7.57% | -10.06% | -31.52% | -61.19% | -47.32% | -53.41% | -35.49% | 47.55% | -47.13% | -27.91% | -19.80% | -73.60% | -56.91% | -57.54% | -32.18% | -87.11% | -43.04% | -190.85% | -74.00% | -36.18% | -165.92% | -78.94% | -30.28% | 267.79% | -141.49% | -115.44% | -32.47% | -25.61% | -65.95% | 26.24% | -25.67% | -11.88% | 29.98% | 19.47% | -113.92% | -36.31% | 3.49% | -3.65% | -164.33% | 16.00% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -3.78% | 0.84% | 0.58% | -2.00% | 3.75% | 2.87% | 0.37% | -9.97% | -34.87% | -23.45% | -34.33% | -19.71% | 10.80% | -37.12% | -25.83% | -25.33% | -60.56% | -46.76% | -43.51% | -16.17% | -23.40% | -18.13% | -41.60% | -29.74% | -24.61% | -32.55% | -25.80% | -16.57% | 52.03% | -40.81% | -45.64% | -24.57% | -20.41% | -62.42% | -42.88% | -53.24% | -139.32% | -61.46% | -58.01% | -37.03% | 1.01% | -27.95% | 25.84% | -41.39% | 9.73% |
|
EBT Margin Growth (1y)
|
| | | 248.00 | -29.00 | 337.00 | -190.00 | -154.00 | -79.00 | -474.00 | 114.00 | -51.00 | 12.00 | 127.00 | 419.00 | 407.00 | 303.00 | -651.00 | -920.00 | -2606.00 | -2068.00 | -1163.00 | -1690.00 | 836.00 | 273.00 | 290.00 | -405.00 | -2097.00 | -1703.00 | -1965.00 | -542.00 | 4,379.00 | -327.00 | 428.00 | 32.00 | -4614.00 | -132.00 | -574.00 | -1286.00 | -1237.00 | -750.00 | -8146.00 | -5919.00 | -1813.00 | -2554.00 | 5,129.00 | 6,076.00 | 5,389.00 | 434.00 | 1,264.00 | -798.00 | -5205.00 | -225.00 | -1302.00 | -5329.00 | -363.00 | 1,287.00 | 1,622.00 | 4,568.00 | 2,195.00 | -214.00 | -220.00 | -13755.00 | -280.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 44.00 | -96.00 | -10.00 | 343.00 | 202.00 | 235.00 | -998.00 | -387.00 | -2251.00 | -1754.00 | -1686.00 | -2190.00 | -1363.00 | -1493.00 | -1524.00 | -3015.00 | -3866.00 | -3498.00 | -2837.00 | -2636.00 | 3,119.00 | -1757.00 | -1246.00 | -915.00 | -2331.00 | -2162.00 | -2110.00 | -1796.00 | -1471.00 | -1210.00 | -8292.00 | -7174.00 | -7663.00 | -3437.00 | -3592.00 | -1129.00 | 2,339.00 | -2871.00 | -1753.00 | -641.00 | -1629.00 | -2346.00 | 5,091.00 | -50.00 | -180.00 | 1,496.00 | 1,584.00 | -1558.00 | -3373.00 | 849.00 | 100.00 | -14516.00 | 1,552.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -2156.00 | -1862.00 | -1824.00 | -2266.00 | -1568.00 | -1560.00 | -1871.00 | -2482.00 | -3511.00 | -3184.00 | -3361.00 | -3137.00 | 919.00 | -3523.00 | -3060.00 | -3525.00 | -4101.00 | -3957.00 | -2982.00 | -3891.00 | -2731.00 | -2640.00 | -9966.00 | -8120.00 | -5380.00 | -5467.00 | -5128.00 | -1639.00 | 2,105.00 | -3331.00 | -1899.00 | -1895.00 | -7479.00 | -3228.00 | -3629.00 | -7255.00 | -3229.00 | -1809.00 | -1433.00 | -1401.00 | 203.00 | -1272.00 | 6,493.00 | -9237.00 | 1,736.00 |
|
EBT Margin (QoQ)
|
227.00 | -121.00 | 314.00 | -171.00 | -50.00 | 245.00 | -213.00 | -135.00 | 24.00 | -151.00 | 375.00 | -300.00 | 87.00 | -35.00 | 667.00 | -313.00 | -17.00 | -989.00 | 398.00 | -1999.00 | 521.00 | -83.00 | -129.00 | 527.00 | -43.00 | -66.00 | -824.00 | -1165.00 | 351.00 | -327.00 | 599.00 | 3,756.00 | -4355.00 | 428.00 | 202.00 | -889.00 | 127.00 | -14.00 | -510.00 | -840.00 | 613.00 | -7410.00 | 1,717.00 | 3,267.00 | -129.00 | 273.00 | 2,665.00 | 2,580.00 | -5084.00 | 1,104.00 | 603.00 | -1828.00 | -104.00 | 27.00 | -3424.00 | 3,138.00 | 1,546.00 | 362.00 | -478.00 | 765.00 | -863.00 | 356.00 | -14013.00 | 14,240.00 |
|
EBT (QoQ)
|
15.69% | -5.12% | 11.96% | -6.28% | 7.95% | 8.34% | -0.48% | -0.72% | 11.91% | 1.49% | 12.96% | -7.11% | 14.38% | 3.96% | 30.91% | 8.09% | 0.38% | -31.85% | 16.30% | -61.16% | 46.33% | -6.33% | -1.69% | 24.64% | 3.45% | -4.22% | -42.23% | -80.32% | 151.02% | -52.85% | 208.62% | 364.80% | -93.27% | 137.50% | 35.34% | -95.56% | 350.00% | -8.33% | -333.33% | -189.61% | 48.88% | -1,050.00% | 55.38% | 25.30% | -115.33% | 47.29% | 92.34% | 1,147.37% | -209.30% | 39.31% | 32.20% | -146.93% | -17.87% | -0.96% | -120.72% | 47.29% | 47.22% | 19.81% | -43.63% | 43.01% | -84.43% | 24.81% | -1,024.49% | 92.08% |
|
Enterprise Value Growth (1y)
|
| | | -45.97% | -29.83% | -34.60% | 51.20% | -12.35% | -17.17% | 14.28% | 4.75% | 48.79% | 30.63% | 3.29% | 5.45% | -17.22% | -34.68% | 33.40% | 54.17% | 72.69% | 91.05% | 4.40% | -18.71% | -8.77% | 20.31% | 2.82% | -10.10% | -47.26% | -64.98% | -53.68% | -19.23% | 82.66% | 128.51% | 68.01% | 51.13% | 32.97% | -10.15% | 19.72% | -21.81% | -36.27% | -6.16% | -61.22% | -66.99% | -58.74% | -29.06% | 142.53% | 249.20% | 164.71% | 39.55% | -18.53% | -42.71% | -37.46% | -43.12% | 3.37% | 40.86% | -8.92% | 35.01% | 0.20% | 19.66% | 94.58% | -20.01% | -60.37% | -80.39% | -77.92% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | -11.02% | -8.77% | -8.27% | 18.65% | 2.58% | -10.92% | 16.34% | 19.42% | 28.60% | 17.69% | 12.88% | 9.74% | 9.26% | 14.51% | 12.71% | 4.06% | -5.99% | -6.97% | -20.78% | -16.11% | -4.21% | -1.25% | -7.16% | 3.15% | 8.61% | -10.41% | -2.33% | -1.54% | 15.67% | 24.43% | -7.95% | -26.93% | -29.55% | -15.74% | 4.04% | -3.41% | -11.38% | -2.43% | -8.49% | -12.92% | -11.93% | -17.42% | 26.88% | 41.25% | 14.67% | 2.33% | -5.50% | -1.16% | 3.49% | -14.99% | -25.68% | -30.86% | -26.85% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 0.14% | -1.07% | 1.46% | 15.92% | 11.21% | 10.19% | 11.06% | 4.47% | 0.46% | -7.24% | -7.29% | -0.82% | 4.67% | 3.74% | 2.19% | 6.58% | 15.08% | 10.57% | 0.00% | -6.95% | -5.72% | -4.08% | -17.97% | -22.30% | -19.56% | -13.70% | -2.61% | 1.93% | 11.07% | 13.79% | 9.04% | -4.84% | -10.36% | -13.84% | -1.06% | -6.17% | -16.89% | -6.53% | -4.52% | 2.17% | 3.90% | -9.47% | -4.10% | -7.94% | -8.31% |
|
Enterprise Value (QoQ)
|
-6.83% | -9.49% | -52.25% | 34.19% | 21.00% | -15.64% | 10.40% | -22.22% | 14.35% | 16.39% | 1.19% | 10.48% | 0.38% | -7.97% | 3.31% | -13.26% | -20.79% | 87.93% | 19.40% | -2.85% | -12.36% | 2.69% | -7.02% | 9.03% | 15.57% | -12.24% | -18.70% | -36.04% | -23.25% | 16.06% | 41.77% | 44.65% | -3.99% | -14.66% | 27.53% | 27.26% | -35.12% | 13.70% | -16.71% | 3.72% | -4.47% | -53.01% | -29.10% | 29.66% | 64.24% | 60.64% | 2.08% | -1.71% | -13.42% | -6.22% | -28.21% | 7.29% | -21.26% | 70.43% | -2.17% | -30.63% | 16.73% | 26.49% | 16.82% | 12.81% | -52.02% | -37.32% | -42.20% | 27.04% |
|
EPS (Basic) Growth (1y)
|
| | | -25.00% | -29.73% | -5.88% | -45.45% | 20.83% | 26.92% | 9.38% | 16.67% | 27.59% | 30.30% | 34.29% | 57.14% | 89.19% | 55.81% | 6.38% | -16.36% | -68.57% | -50.75% | -40.00% | -41.30% | 100.00% | 60.61% | 63.33% | -22.22% | -102.27% | -83.02% | -91.84% | -14.29% | 11,600.00% | 400.00% | 225.00% | 16.67% | -100.87% | -91.11% | -30.77% | -128.57% | -2,700.00% | -375.00% | -1,822.22% | -1,133.33% | 28.57% | -545.45% | 66.45% | 91.89% | 255.00% | 85.92% | 50.00% | -200.00% | -238.71% | -420.00% | -157.69% | -688.89% | -74.42% | 34.62% | 56.72% | 71.13% | 68.00% | -38.24% | 99.62% | -770.73% | -20.83% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | 4.96% | 5.14% | 11.40% | 0.00% | 42.88% | 37.10% | 16.04% | 15.31% | -8.80% | 0.00% | -5.01% | -8.29% | 5.95% | 7.22% | 1.40% | -27.45% | -26.29% | -48.79% | -56.91% | -26.86% | 73.55% | 10.89% | -24.33% | -8.04% | -26.47% | -57.74% | -43.16% | -31.73% | -203.66% | -47.70% | -244.12% | -82.83% | -29.54% | -52.95% | -81.71% | -31.73% | 220.75% | -65.10% | -69.72% | -44.22% | -15.37% | -67.83% | 24.39% | -24.27% | -55.36% | 21.76% | 17.69% | -89.76% | -40.51% | -67.51% | 83.85% | -170.69% | 12.30% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -7.22% | -2.26% | -2.47% | -13.26% | 12.89% | 15.31% | 8.90% | -6.89% | -15.26% | -22.88% | -35.20% | -12.45% | 25.46% | 0.91% | -22.67% | -17.52% | -15.03% | -43.09% | -29.03% | -16.33% | -26.76% | -18.47% | -48.27% | -36.51% | -19.67% | -27.27% | -25.08% | -17.98% | 101.23% | -25.48% | -53.42% | -24.57% | -18.88% | -25.84% | -48.22% | -54.35% | -137.14% | -60.04% | -39.18% | -46.87% | 3.04% | -33.70% | 76.57% | -36.99% | -7.71% |
|
EPS (Basic) (QoQ)
|
15.63% | -8.11% | 61.76% | -56.36% | 8.33% | 23.08% | -6.25% | -3.33% | 13.79% | 6.06% | 0.00% | 5.71% | 16.22% | 9.30% | 17.02% | 27.27% | -4.29% | -25.37% | -8.00% | -52.17% | 50.00% | -9.09% | -10.00% | 62.96% | 20.45% | -7.55% | -57.14% | -104.76% | 1,000.00% | -55.56% | 350.00% | 538.89% | -60.87% | -71.11% | 61.54% | -104.76% | 500.00% | 125.00% | -166.67% | -366.67% | 60.71% | -1,309.09% | 52.26% | 72.97% | -255.00% | 26.76% | 88.46% | 616.67% | -132.26% | -160.00% | 30.77% | -138.89% | -20.93% | -28.85% | -111.94% | 47.18% | 54.67% | 14.71% | -41.38% | 41.46% | -95.83% | 99.77% | -325,873.36% | 91.88% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | -22.58% | -27.78% | -6.06% | -44.44% | 20.83% | 26.92% | 9.68% | 13.33% | 24.14% | 27.27% | 35.29% | 58.82% | 88.89% | 57.14% | 4.35% | -20.37% | -69.12% | -51.52% | -39.58% | -41.86% | 100.00% | 56.25% | 62.07% | -16.00% | -102.38% | -82.00% | -91.49% | -14.29% | 11,300.00% | 377.78% | 225.00% | 11.11% | -100.89% | -93.02% | -30.77% | -130.00% | -2,700.00% | -466.67% | -1,822.22% | -1,133.33% | 28.57% | -545.45% | 66.45% | 91.89% | 250.00% | 85.92% | 50.00% | -200.00% | -243.33% | -420.00% | -157.69% | -688.89% | -74.42% | 34.62% | 56.72% | 71.13% | 68.00% | -38.24% | 99.62% | -770.73% | -20.83% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | 5.11% | 5.27% | 11.71% | 0.00% | 41.50% | 36.41% | 15.69% | 12.75% | -10.20% | -1.02% | -5.16% | -9.74% | 5.27% | 5.98% | 0.72% | -27.01% | -26.30% | -48.53% | -56.32% | -25.19% | 74.72% | 10.35% | -23.47% | -7.17% | -26.49% | -60.85% | -42.36% | -31.73% | -203.66% | -47.70% | -244.12% | -82.83% | -29.64% | -53.98% | -81.71% | -32.00% | 217.48% | -74.72% | -69.72% | -44.22% | -15.37% | -67.83% | 24.39% | -24.27% | -55.36% | 21.76% | 17.69% | -89.76% | -40.95% | -67.51% | 83.86% | -170.69% | 12.30% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -7.49% | -2.33% | -2.55% | -14.27% | 11.84% | 13.97% | 8.68% | -6.89% | -15.26% | -22.88% | -34.82% | -11.94% | 25.48% | 0.47% | -22.33% | -18.02% | -15.04% | -46.11% | -28.45% | -16.43% | -27.23% | -18.57% | -49.00% | -37.75% | -19.88% | -27.88% | -25.44% | -17.98% | 100.00% | -25.48% | -53.42% | -24.57% | -18.98% | -26.26% | -48.22% | -55.53% | -137.14% | -67.88% | -39.18% | -46.87% | 3.04% | -33.70% | 76.57% | -36.99% | -7.71% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
16.13% | -8.33% | 63.64% | -55.56% | 8.33% | 19.23% | -3.23% | -3.33% | 13.79% | 3.03% | 0.00% | 5.88% | 16.67% | 9.52% | 17.39% | 25.93% | -2.94% | -27.27% | -10.42% | -51.16% | 52.38% | -9.38% | -13.79% | 68.00% | 19.05% | -6.00% | -55.32% | -104.76% | 1,000.00% | -55.56% | 350.00% | 522.22% | -61.61% | -69.77% | 53.85% | -105.00% | 400.00% | 200.00% | -166.67% | -366.67% | 60.71% | -1,309.09% | 52.26% | 72.97% | -255.00% | 26.76% | 88.46% | 600.00% | -133.33% | -160.00% | 30.77% | -138.89% | -20.93% | -28.85% | -111.94% | 47.18% | 54.67% | 14.71% | -41.38% | 41.46% | -95.83% | 99.77% | -326,198.00% | 91.88% |
|
FCF Margin Growth (1y)
|
| | | 438.00 | -547.00 | -1847.00 | -1535.00 | -286.00 | -1602.00 | 263.00 | -358.00 | 974.00 | -811.00 | -696.00 | 486.00 | 545.00 | 1,013.00 | -1759.00 | -1536.00 | -4476.00 | 336.00 | 887.00 | 667.00 | 1,836.00 | 111.00 | 956.00 | -491.00 | -1815.00 | -1164.00 | -339.00 | -298.00 | 1,471.00 | 170.00 | -1564.00 | 579.00 | -904.00 | -30.00 | -308.00 | -980.00 | 452.00 | -159.00 | 680.00 | 3,055.00 | -4960.00 | -4177.00 | 2,896.00 | -4923.00 | 1,659.00 | 1,920.00 | -6940.00 | -2676.00 | 1,218.00 | -429.00 | 73.00 | 2,072.00 | -409.00 | -2059.00 | 1,878.00 | 951.00 | 1,588.00 | 3,433.00 | 149.00 | -647.00 | 1,021.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | 1,126.00 | -2960.00 | -2281.00 | -1407.00 | 1,233.00 | -1399.00 | -2193.00 | -1408.00 | -2957.00 | 538.00 | -1569.00 | -383.00 | -2095.00 | 1,460.00 | 83.00 | -1361.00 | -4455.00 | -717.00 | 1,504.00 | -123.00 | 1,491.00 | -883.00 | -947.00 | -211.00 | -1248.00 | -1024.00 | -2211.00 | -700.00 | 1,019.00 | -19.00 | -1192.00 | 2,654.00 | -5412.00 | -4366.00 | 3,268.00 | -2847.00 | -2850.00 | -2417.00 | -3364.00 | -4543.00 | -2084.00 | -2687.00 | -3971.00 | -5526.00 | 2,468.00 | -569.00 | -4989.00 | 347.00 | 2,397.00 | 945.00 | 2,099.00 | 2,376.00 | 2,200.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -2805.00 | -1611.00 | -3153.00 | -2276.00 | -1407.00 | -952.00 | -350.00 | -1232.00 | -2936.00 | -514.00 | -952.00 | -1173.00 | -2439.00 | 467.00 | -1820.00 | -1080.00 | -3888.00 | -577.00 | -368.00 | -524.00 | 1,040.00 | -1071.00 | -575.00 | 1,864.00 | -5757.00 | -5360.00 | 1,365.00 | -2567.00 | -2282.00 | -2277.00 | -5236.00 | -4944.00 | -2536.00 | -2876.00 | -3599.00 | -3451.00 | -2041.00 | -4905.00 | -1413.00 | -1520.00 | -904.00 | -1313.00 | -1944.00 | -5222.00 | 5,077.00 |
|
FCF Margin (QoQ)
|
1,600.00 | 432.00 | 295.00 | -1889.00 | 614.00 | -867.00 | 606.00 | -639.00 | -702.00 | 997.00 | -14.00 | 693.00 | -2486.00 | 1,111.00 | 1,168.00 | 751.00 | -2018.00 | -1661.00 | 1,392.00 | -2188.00 | 2,794.00 | -1110.00 | 1,172.00 | -1019.00 | 1,069.00 | -266.00 | -276.00 | -2343.00 | 1,720.00 | 560.00 | -235.00 | -574.00 | 420.00 | -1175.00 | 1,908.00 | -2056.00 | 1,293.00 | -1453.00 | 1,236.00 | -624.00 | 683.00 | -614.00 | 3,611.00 | -8640.00 | 1,466.00 | 6,460.00 | -4208.00 | -2058.00 | 1,726.00 | -2400.00 | 56.00 | 1,835.00 | 79.00 | -1897.00 | 2,056.00 | -646.00 | -1571.00 | 2,040.00 | 1,128.00 | -8.00 | 274.00 | -1245.00 | 333.00 | 1,659.00 |
|
Free Cash Flow Growth (1y)
|
| | | 26.54% | -6.05% | -32.84% | -21.74% | 8.70% | -32.27% | 38.99% | 10.48% | 64.55% | -28.07% | -7.55% | 52.40% | 74.29% | 154.55% | -72.94% | -39.76% | -105.28% | 4.21% | 163.05% | 35.09% | 740.00% | 9.44% | 77.25% | -25.92% | -115.28% | -43.14% | -12.39% | -1.10% | 597.73% | 6.55% | -78.28% | 28.41% | -70.32% | 13.27% | -59.30% | -34.71% | 121.54% | -18.86% | 294.29% | 37.87% | -522.22% | -387.32% | 368.84% | -121.45% | 30.43% | 84.19% | -181.61% | -533.71% | 51.54% | -69.77% | -7.39% | 65.07% | -60.98% | -195.43% | 55.38% | 86.80% | 91.52% | 104.64% | 14.62% | -530.77% | 753.57% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | 31.29% | -22.94% | -4.79% | 9.63% | 46.08% | 7.43% | -29.68% | 0.47% | -29.10% | 24.03% | -13.02% | 7.44% | -16.17% | 42.66% | 8.06% | -15.52% | -27.07% | -13.44% | 59.86% | -0.34% | 90.07% | -12.80% | -30.39% | -2.01% | -39.12% | -11.79% | -57.38% | -6.05% | 74.05% | -0.69% | -29.63% | 4.95% | -68.41% | -66.80% | 95.95% | -29.92% | -104.14% | -33.30% | -157.56% | -57.05% | -50.72% | -40.46% | -82.80% | -35.26% | 18.43% | 7.44% | -33.72% | 33.65% | 59.55% | 30.70% | 25.77% | 33.75% | 42.48% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -17.17% | 3.96% | -9.28% | 1.41% | 1.05% | 7.18% | 10.15% | 0.30% | -16.52% | 3.50% | 0.44% | -1.90% | -14.84% | 11.96% | -24.83% | -5.20% | -40.23% | -4.78% | -18.43% | -3.66% | 39.06% | -9.43% | -11.56% | -3.27% | -32.68% | -29.20% | 7.44% | -17.56% | -57.25% | -19.58% | -27.23% | -28.99% | -24.04% | -22.05% | -53.75% | -19.41% | -47.90% | -30.94% | -55.96% | -15.85% | -17.02% | -36.21% | -28.95% | -19.09% | 18.14% |
|
Free Cash Flow (QoQ)
|
77.67% | 8.14% | 10.09% | -40.18% | 31.91% | -22.69% | 28.28% | -16.91% | -17.81% | 58.65% | 1.97% | 23.75% | -64.07% | 103.92% | 68.10% | 41.52% | -47.53% | -78.32% | 274.18% | -112.41% | 1,135.56% | -45.28% | 92.16% | -41.22% | 77.08% | -11.37% | -19.69% | -112.12% | 759.09% | 36.55% | -9.34% | -39.00% | 41.10% | -72.17% | 436.05% | -85.90% | 438.46% | -90.00% | 760.00% | -52.16% | 97.22% | -51.41% | 200.72% | -246.51% | -34.21% | 179.29% | -113.76% | -375.28% | 69.50% | -309.30% | -6.82% | 63.65% | -6.83% | -158.90% | 65.26% | -67.51% | -96.06% | 60.90% | 89.72% | -7.69% | 207.14% | -820.00% | 24.07% | 211.59% |
|
Gross Margin Growth (1y)
|
| | | 101.00 | -5.00 | 110.00 | 133.00 | 176.00 | 156.00 | 50.00 | 22.00 | -21.00 | 0.00 | -15.00 | -16.00 | -15.00 | -71.00 | -241.00 | -438.00 | -884.00 | -788.00 | -541.00 | -188.00 | 259.00 | 139.00 | 70.00 | -291.00 | -233.00 | -137.00 | -183.00 | 192.00 | -107.00 | -105.00 | -63.00 | -176.00 | -66.00 | -23.00 | 149.00 | 28.00 | -121.00 | -72.00 | -767.00 | -1524.00 | -536.00 | -654.00 | 80.00 | 921.00 | -109.00 | -93.00 | -363.00 | -238.00 | -365.00 | -3828.00 | -356.00 | -378.00 | 221.00 | 847.00 | 72.00 | 105.00 | 25.00 | 2,994.00 | 45.00 | 168.00 | -32.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | 255.00 | 151.00 | 146.00 | 140.00 | 140.00 | 84.00 | -205.00 | -431.00 | -920.00 | -860.00 | -796.00 | -642.00 | -640.00 | -720.00 | -712.00 | -917.00 | -858.00 | -786.00 | -654.00 | -286.00 | -81.00 | -103.00 | -176.00 | -275.00 | -407.00 | -265.00 | -97.00 | 44.00 | -294.00 | -200.00 | -681.00 | -1671.00 | -723.00 | -749.00 | -538.00 | -575.00 | -766.00 | -819.00 | -1050.00 | -841.00 | -1011.00 | -4575.00 | -639.00 | 305.00 | -254.00 | -3074.00 | -647.00 | -511.00 | -120.00 | 14.00 | -239.00 | -105.00 | 213.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -644.00 | -709.00 | -635.00 | -486.00 | -485.00 | -565.00 | -676.00 | -910.00 | -894.00 | -858.00 | -909.00 | -740.00 | -981.00 | -963.00 | -958.00 | -901.00 | -1032.00 | -914.00 | -568.00 | -434.00 | -268.00 | -198.00 | -795.00 | -1770.00 | -1064.00 | -991.00 | -784.00 | -559.00 | -940.00 | -947.00 | -964.00 | -988.00 | -1198.00 | -4670.00 | -1257.00 | -1190.00 | -911.00 | -3800.00 | -1334.00 | -1114.00 | -766.00 | -733.00 | -522.00 | 578.00 | -261.00 |
|
Gross Margin (QoQ)
|
105.00 | -3.00 | -1.00 | 0.00 | -1.00 | 112.00 | 22.00 | 43.00 | -20.00 | 6.00 | -6.00 | -1.00 | 0.00 | -8.00 | -7.00 | 0.00 | -56.00 | -178.00 | -204.00 | -446.00 | 40.00 | 70.00 | 148.00 | 1.00 | -80.00 | 0.00 | -212.00 | 58.00 | 16.00 | -45.00 | 163.00 | -241.00 | 18.00 | -3.00 | 50.00 | -131.00 | 61.00 | 169.00 | -71.00 | -280.00 | 110.00 | -527.00 | -827.00 | 707.00 | -7.00 | 208.00 | 13.00 | -323.00 | 9.00 | -63.00 | 139.00 | -451.00 | -3454.00 | 3,409.00 | 117.00 | 148.00 | -2828.00 | 2,634.00 | 150.00 | 68.00 | 142.00 | -315.00 | 273.00 | -133.00 |
|
Gross Profit Growth (1y)
|
| | | 9.16% | 8.21% | 14.12% | 16.09% | 22.64% | 24.44% | 27.48% | 24.10% | 20.53% | 21.44% | 20.37% | 30.75% | 51.48% | 35.73% | 13.76% | 3.07% | -24.87% | -17.65% | -7.71% | -1.93% | 12.21% | 6.63% | 6.73% | -11.75% | -5.24% | 0.06% | -0.06% | 18.07% | -1.38% | -5.71% | -6.70% | -4.94% | 12.20% | 15.05% | 20.51% | 11.48% | -9.31% | -10.82% | -31.42% | -64.90% | -27.43% | 40.95% | 6.70% | 131.80% | 13.49% | -47.05% | -9.38% | -8.35% | -11.30% | -48.61% | 4.36% | -3.01% | 26.70% | 38.75% | 12.79% | 17.02% | 11.54% | 84.02% | -2.47% | 3.20% | -4.01% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | 17.29% | 17.81% | 20.54% | 23.50% | 30.83% | 27.06% | 20.41% | 18.70% | 11.11% | 10.72% | 8.12% | 9.74% | 8.49% | 6.02% | 3.87% | -3.74% | -7.22% | -4.22% | -0.52% | 0.72% | 1.59% | 0.20% | -0.16% | -0.32% | 1.59% | 2.77% | 3.96% | 7.76% | 0.12% | -1.10% | -8.30% | -28.08% | -9.61% | 13.08% | -4.11% | -3.20% | -9.27% | -12.69% | -12.80% | -9.32% | -9.94% | -27.35% | 0.30% | 27.25% | 8.45% | -27.73% | 2.17% | 1.33% | 7.82% | 9.48% | 4.71% | 5.41% | 10.70% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 12.93% | 12.82% | 12.95% | 13.75% | 13.55% | 12.49% | 11.45% | 7.68% | 7.84% | 7.69% | 6.16% | 6.61% | 3.60% | 2.37% | 0.88% | 0.02% | -2.44% | -0.96% | 2.05% | 1.61% | 1.30% | 0.63% | -3.83% | -17.27% | -7.15% | 6.41% | -3.84% | 0.36% | -3.74% | -6.31% | -5.70% | -4.60% | -5.76% | -17.02% | -3.57% | -4.21% | -3.44% | -13.85% | -4.84% | -3.28% | 0.64% | -0.42% | 2.11% | 20.00% | 6.43% |
|
Gross Profit (QoQ)
|
10.30% | -2.12% | 3.40% | -2.20% | 9.33% | 3.22% | 5.18% | 3.32% | 10.94% | 5.74% | 2.39% | 0.35% | 11.77% | 4.82% | 11.21% | 16.26% | 0.15% | -12.15% | 0.76% | -15.26% | 9.78% | -1.54% | 7.07% | -3.05% | 4.33% | -1.44% | -11.47% | 4.10% | 10.17% | -1.57% | 4.59% | -13.05% | 5.33% | -2.60% | 6.56% | 2.63% | 8.00% | 2.03% | -1.42% | -16.51% | 6.20% | -21.54% | -49.55% | 72.62% | 106.27% | -40.61% | 9.61% | -15.49% | -3.77% | 1.65% | 10.86% | -18.21% | -44.25% | 106.43% | 3.03% | 6.84% | -38.94% | 67.80% | 6.90% | 1.84% | 0.73% | -11.07% | 13.11% | -5.27% |
|
Interest Coverage Ratio Growth (1y)
|
| | | 92.19% | 499.59% | 149.07% | 106.94% | | | -1,183.77% | -56.47% | | | 106.79% | -2,032.93% | -50.24% | | | | | | | | | | | | | | -99.14% | -92.91% | 820.19% | 36.05% | 652.73% | 2.74% | -99.42% | -80.07% | -93.32% | -110.81% | -1,421.26% | -296.20% | -3,252.84% | -1,158.99% | -89.47% | -330.05% | 73.22% | 52.80% | -431.93% | -469.43% | -82.73% | -185.26% | 22.56% | 32.71% | -267.03% | -666.52% | -6.84% | 39.85% | 46.55% | 79.94% | 58.40% | -59.69% | 35.04% | -381.02% | 75.47% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | 40.04% | | 33.16% | 16.41% | -10.75% | | | | | | | | | | -6.54% | 27.04% | -62.27% | | | | | | | | | | -83.70% | -26.16% | -39.43% | -36.30% | -161.36% | -50.35% | -28.99% | -54.42% | -36.87% | -38.26% | -413.20% | -268.52% | -159.27% | -156.89% | -98.36% | -154.47% | -21.55% | -117.73% | -63.88% | -32.09% | -53.04% | -63.70% | 29.92% | 13.54% | -8.42% | -94.85% | 52.23% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -9.68% | -15.72% | | | 14.88% | -41.37% | -24.46% | | -44.45% | 14.91% | -68.95% | | | | | | | | | | -15.29% | -15.40% | -55.74% | -71.95% | -57.71% | -31.17% | -21.08% | -53.22% | -42.04% | -74.22% | -157.03% | -84.62% | -100.33% | -91.97% | -28.24% | -73.73% | 9.01% | -58.37% | 14.80% |
|
Interest Coverage Ratio (QoQ)
|
-187.34% | -1,096.76% | -420.78% | 103.53% | 81.60% | 46.97% | -26.33% | | | | 102.96% | 66.95% | | | -942.16% | 104.30% | | | | | | | | | | | -47.89% | -95.43% | -34.78% | -44.57% | 329.55% | 492.59% | -90.36% | 206.67% | -41.37% | -96.63% | 228.92% | 2.77% | -194.92% | -311.82% | 51.16% | -1,551.43% | 62.10% | 38.02% | -10.86% | -2.83% | 33.19% | -598.43% | -18.67% | 67.00% | -4.30% | -89.61% | -3.11% | -80.00% | -117.82% | 73.57% | 41.95% | -59.94% | 18.23% | 45.21% | -122.86% | 34.94% | -505.43% | 97.21% |
|
Net Cash Flow Growth (1y)
|
| | | 10.04% | -80.84% | -100.70% | -57.88% | -67.19% | 182.99% | -1,273.20% | -25.88% | -7.64% | -158.82% | 1,198.60% | 59.08% | -312.22% | 51.12% | -68.96% | -157.05% | 129.10% | 36.73% | -108.81% | 141.11% | 314.04% | 680.95% | -1,083.33% | -745.00% | -36.86% | -48.16% | 197.89% | 56.59% | -200.67% | -90.91% | -53.24% | 169.20% | -27.33% | -226.09% | -201.54% | -47.10% | 81.15% | -1,517.24% | 709.09% | 893.90% | -1,180.56% | -1.92% | -21.64% | -136.56% | 484.38% | 23.64% | -393.97% | -98.66% | -97.18% | -23.29% | 96.22% | 183.28% | -642.00% | 222.67% | -885.71% | -102.84% | 118.82% | -94.93% | 68.12% | -1,178.57% | 1,294.12% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | -30.66% | 4.07% | 1.71% | 6.66% | -38.26% | 37.97% | 265.50% | -9.81% | -17.07% | -29.70% | 33.03% | 34.49% | 36.74% | 56.00% | -32.45% | -89.60% | 40.28% | 57.48% | 0.66% | -4.80% | -66.69% | 31.50% | 95.02% | 24.67% | -41.10% | -27.23% | 22.54% | 29.24% | -30.87% | -56.78% | 42.47% | 77.99% | -45.39% | -183.49% | 69.23% | -57.71% | 124.25% | -132.61% | -141.19% | -109.69% | 50.21% | 1.37% | -27.79% | -15.43% | 16.23% | 46.66% | -45.74% | 63.92% | -69.35% | 27.58% | 50.84% | 32.88% | 142.27% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -27.10% | 22.87% | -15.20% | 23.38% | -4.98% | 23.54% | -117.61% | -28.55% | 8.31% | -11.34% | 40.52% | -3.90% | -29.38% | 15.83% | -31.75% | 32.26% | 0.51% | 26.23% | -19.96% | 19.35% | -21.35% | -41.05% | 104.20% | 59.08% | -31.64% | -24.40% | 33.36% | 10.40% | 64.08% | -28.05% | -54.00% | -21.45% | 18.47% | -84.82% | -20.48% | 26.04% | -7.25% | 83.90% | -39.21% | -16.77% | 27.86% | 15.55% | -17.85% | -17.29% | 28.78% |
|
Net Cash Flow (QoQ)
|
-211.12% | 235.60% | -122.31% | 427.26% | -282.62% | 99.48% | -4,950.52% | 168.01% | 361.95% | -108.65% | -362.96% | 149.90% | -394.23% | 261.63% | -117.25% | -158.75% | 32.23% | 202.64% | -242.81% | 129.29% | -247.37% | 85.71% | 766.67% | 195.00% | 106.78% | -129.10% | -263.38% | 128.88% | 69.80% | -45.06% | -261.15% | 33.04% | 115.33% | 182.61% | 138.46% | -223.23% | 84.82% | -127.59% | 224.24% | -143.90% | -1,202.78% | 185.71% | 102.74% | -156.56% | -3.69% | 165.90% | -194.60% | 694.63% | -120.60% | -153.70% | 36.07% | 108.45% | -1,000.00% | 92.22% | 1,508.57% | -154.97% | 303.69% | -162.50% | 95.94% | 464.29% | -45.10% | -492.86% | -62.73% | 497.21% |
|
Net Income Growth (1y)
|
| | | -25.96% | -31.58% | -15.97% | 34.14% | 11.36% | 16.97% | 5.99% | -86.00% | 20.07% | 23.82% | 27.95% | 58.10% | 84.05% | 43.74% | -2.96% | -11.85% | -71.15% | -52.34% | -41.80% | -61.72% | 89.38% | 54.58% | 61.21% | -13.66% | -102.31% | -83.56% | -91.88% | -23.42% | 11,342.86% | 406.56% | 221.43% | 19.83% | -101.02% | -91.59% | -23.33% | -129.66% | -2,475.00% | -419.23% | -1,769.57% | -1,190.70% | 26.21% | -539.76% | 65.71% | 91.53% | 261.84% | 85.69% | 48.10% | -200.00% | -242.68% | -456.58% | -166.83% | -723.40% | -74.64% | 26.24% | 52.47% | 68.39% | 63.95% | -36.22% | 99.62% | -800.54% | -23.98% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | -0.34% | -0.31% | 4.45% | -33.28% | 35.01% | 27.69% | 9.59% | -41.99% | -13.94% | -5.34% | -10.26% | -18.90% | 0.18% | 1.93% | -3.08% | -33.71% | -26.26% | -50.52% | -57.61% | -36.74% | 70.07% | 8.79% | -25.08% | -7.47% | -26.54% | -58.77% | -41.52% | -31.47% | -208.74% | -49.79% | -250.73% | -87.45% | -29.92% | -54.92% | -85.56% | -32.46% | 219.94% | -70.12% | -70.67% | -48.57% | -19.44% | -72.09% | 21.98% | -27.89% | -59.17% | 16.24% | 13.01% | -98.39% | -42.58% | -77.50% | 83.04% | -186.19% | 7.92% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -12.07% | -7.46% | -8.44% | -36.88% | 6.10% | 8.93% | 4.31% | -42.20% | -15.19% | -26.43% | -37.61% | -18.81% | 21.17% | -2.48% | -24.99% | -23.19% | -15.04% | -44.72% | -28.44% | -15.88% | -26.87% | -18.59% | -49.16% | -38.15% | -20.13% | -27.96% | -25.75% | -18.10% | 106.05% | -26.55% | -56.28% | -25.92% | -19.59% | -27.50% | -51.87% | -58.51% | -138.16% | -69.52% | -41.97% | -53.55% | -1.42% | -38.63% | 75.58% | -42.88% | -12.51% |
|
Net Income (QoQ)
|
16.15% | -5.96% | 449.20% | -87.66% | 7.33% | 15.50% | 776.71% | -89.75% | 12.74% | 4.66% | 15.83% | -12.15% | 16.26% | 8.15% | 43.13% | 2.27% | -9.20% | -26.99% | 30.02% | -66.53% | 50.00% | -10.83% | -14.49% | 65.57% | 22.44% | -7.01% | -54.20% | -104.43% | 971.43% | -54.10% | 332.14% | 550.41% | -60.74% | -70.87% | 61.11% | -105.52% | 425.00% | 165.38% | -162.32% | -379.07% | 59.71% | -1,287.95% | 51.82% | 72.61% | -249.34% | 25.61% | 88.10% | 623.40% | -130.89% | -169.74% | 31.22% | -148.94% | -20.51% | -29.31% | -112.25% | 47.20% | 49.10% | 16.67% | -41.15% | 39.78% | -92.31% | 99.76% | -330,400.00% | 91.71% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | -25.96% | -31.58% | -15.97% | 34.14% | 11.36% | 16.97% | 5.99% | -86.00% | 20.07% | 23.82% | 27.95% | 58.10% | 84.05% | 43.74% | -2.96% | -11.85% | -71.15% | -52.34% | -41.80% | -61.72% | 89.38% | 54.58% | 61.21% | -13.66% | -102.31% | -83.56% | -91.88% | -23.42% | 11,342.86% | 406.56% | 221.43% | 19.83% | -101.02% | -91.59% | -23.33% | -129.66% | -2,475.00% | -419.23% | -1,769.57% | -1,190.70% | 26.21% | -539.76% | 65.71% | 91.53% | 261.84% | 85.69% | 48.10% | -200.00% | -242.68% | -456.58% | -166.83% | -723.40% | -74.64% | 26.24% | 52.47% | 68.39% | 63.95% | -36.22% | 99.62% | -800.54% | -23.98% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | -0.34% | -0.31% | 4.45% | -33.28% | 35.01% | 27.69% | 9.59% | -41.99% | -13.94% | -5.34% | -10.26% | -18.90% | 0.18% | 1.93% | -3.08% | -33.71% | -26.26% | -50.52% | -57.61% | -36.74% | 70.07% | 8.79% | -25.08% | -7.47% | -26.54% | -58.77% | -41.52% | -31.47% | -208.74% | -49.79% | -250.73% | -87.45% | -29.92% | -54.92% | -85.56% | -32.46% | 219.94% | -70.12% | -70.67% | -48.57% | -19.44% | -72.09% | 21.98% | -27.89% | -59.17% | 16.24% | 13.01% | -98.39% | -42.58% | -77.50% | 83.04% | -186.19% | 7.92% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -12.07% | -7.46% | -8.44% | -36.88% | 6.10% | 8.93% | 4.31% | -42.20% | -15.19% | -26.43% | -37.61% | -18.81% | 21.17% | -2.48% | -24.99% | -23.19% | -15.04% | -44.72% | -28.44% | -15.88% | -26.87% | -18.59% | -49.16% | -38.15% | -20.13% | -27.96% | -25.75% | -18.10% | 106.05% | -26.55% | -56.28% | -25.92% | -19.59% | -27.50% | -51.87% | -58.51% | -138.16% | -69.52% | -41.97% | -53.55% | -1.42% | -38.63% | 75.58% | -42.88% | -12.51% |
|
Net Income towards Common Stockholders (QoQ)
|
16.15% | -5.96% | 449.20% | -87.66% | 7.33% | 15.50% | 776.71% | -89.75% | 12.74% | 4.66% | 15.83% | -12.15% | 16.26% | 8.15% | 43.13% | 2.27% | -9.20% | -26.99% | 30.02% | -66.53% | 50.00% | -10.83% | -14.49% | 65.57% | 22.44% | -7.01% | -54.20% | -104.43% | 971.43% | -54.10% | 332.14% | 550.41% | -60.74% | -70.87% | 61.11% | -105.52% | 425.00% | 165.38% | -162.32% | -379.07% | 59.71% | -1,287.95% | 51.82% | 72.61% | -249.34% | 25.61% | 88.10% | 623.40% | -130.89% | -169.74% | 31.22% | -148.94% | -20.51% | -29.31% | -112.25% | 47.20% | 49.10% | 16.67% | -41.15% | 39.78% | -92.31% | 99.76% | -330,400.00% | 91.71% |
|
Net Margin Growth (1y)
|
| | | -1123.00 | -1403.00 | -932.00 | 3,363.00 | -181.00 | -104.00 | -447.00 | -20225.00 | -14.00 | 45.00 | 140.00 | 534.00 | 481.00 | 119.00 | -412.00 | -581.00 | -1792.00 | -1166.00 | -821.00 | -1566.00 | 703.00 | 618.00 | 622.00 | -54.00 | -1690.00 | -1609.00 | -1667.00 | -307.00 | 4,441.00 | 1,334.00 | 348.00 | 142.00 | -4441.00 | -1525.00 | -173.00 | -947.00 | -1066.00 | -545.00 | -7343.00 | -5755.00 | 59.00 | -1346.00 | 4,742.00 | 5,707.00 | 2,517.00 | 1,299.00 | 1,039.00 | -538.00 | -3715.00 | -1906.00 | -1776.00 | -5541.00 | -950.00 | 792.00 | 1,733.00 | 4,592.00 | 2,158.00 | -431.00 | 1,281.00 | -13774.00 | -296.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | -1318.00 | -1462.00 | -1239.00 | -16328.00 | 286.00 | 59.00 | -719.00 | -20272.00 | -1325.00 | -1003.00 | -1093.00 | -1613.00 | -607.00 | -430.00 | -611.00 | -2202.00 | -2779.00 | -2158.00 | -1866.00 | -1927.00 | 3,454.00 | 343.00 | -697.00 | -219.00 | -1691.00 | -1799.00 | -1492.00 | -1112.00 | -1067.00 | -736.00 | -7168.00 | -6561.00 | -5448.00 | -3416.00 | -2773.00 | -996.00 | 1,510.00 | -593.00 | -1562.00 | -587.00 | -1139.00 | -1954.00 | 4,006.00 | -372.00 | -2148.00 | 184.00 | 996.00 | -1487.00 | -2507.00 | -1545.00 | 1,238.00 | -14723.00 | 912.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -2628.00 | -2510.00 | -2472.00 | -18475.00 | -802.00 | -489.00 | -918.00 | -21892.00 | -2312.00 | -1994.00 | -2138.00 | -1974.00 | 2,143.00 | -705.00 | -1930.00 | -2366.00 | -2779.00 | -2348.00 | -1692.00 | -2732.00 | -2054.00 | -1727.00 | -8213.00 | -6922.00 | -2698.00 | -3690.00 | -4093.00 | -1161.00 | 1,510.00 | -783.00 | -1387.00 | -1393.00 | -6646.00 | -4024.00 | -3510.00 | -7075.00 | -3155.00 | -1707.00 | -1604.00 | -1536.00 | 70.00 | -1593.00 | 7,019.00 | -9554.00 | -285.00 |
|
Net Margin (QoQ)
|
235.00 | -151.00 | 15,781.00 | -16988.00 | -45.00 | 321.00 | 20,076.00 | -20533.00 | 32.00 | -22.00 | 298.00 | -321.00 | 91.00 | 72.00 | 693.00 | -375.00 | -272.00 | -458.00 | 523.00 | -1585.00 | 354.00 | -113.00 | -222.00 | 685.00 | 268.00 | -108.00 | -898.00 | -952.00 | 349.00 | -166.00 | 462.00 | 3,795.00 | -2757.00 | -1153.00 | 256.00 | -787.00 | 159.00 | 199.00 | -518.00 | -906.00 | 680.00 | -6599.00 | 1,069.00 | 4,908.00 | -724.00 | -511.00 | 2,034.00 | 1,719.00 | -1943.00 | -771.00 | 457.00 | -1458.00 | -135.00 | -640.00 | -3308.00 | 3,133.00 | 1,607.00 | 301.00 | -449.00 | 699.00 | -982.00 | 2,013.00 | -15504.00 | 14,177.00 |
|
Operating Income Growth (1y)
|
| | | 19.79% | 11.77% | 25.88% | 11.06% | 16.52% | 17.83% | 10.21% | 13.19% | 17.14% | 22.26% | 25.65% | 39.39% | 70.65% | 49.32% | -4.54% | -19.27% | -68.76% | -56.26% | -35.43% | -33.10% | 67.18% | 24.52% | 19.33% | -37.64% | -83.60% | -61.95% | -87.09% | -14.86% | 1,083.10% | -63.37% | 150.91% | -5.82% | -98.57% | -3.17% | -57.25% | -131.46% | -1,841.67% | -244.26% | -2,366.10% | -1,119.64% | -89.47% | -897.73% | 65.07% | 69.55% | -101.77% | 50.91% | 45.18% | 14.42% | 43.68% | -21.11% | -103.91% | -538.76% | -33.56% | 39.85% | 46.55% | 67.90% | 66.72% | -24.20% | -3.94% | -801.92% | -16.50% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | 17.81% | 17.21% | 20.35% | 20.56% | 32.56% | 29.09% | 9.75% | 8.40% | -14.52% | -7.23% | -8.17% | -9.03% | -3.76% | -6.66% | -9.73% | -30.42% | -55.92% | -40.82% | -53.66% | -29.18% | 48.02% | -44.22% | -27.15% | -20.63% | -69.74% | -48.71% | -48.26% | -31.08% | -70.35% | -35.93% | -197.42% | -77.73% | -35.20% | -151.65% | -75.27% | -46.88% | -309.33% | -108.51% | -85.07% | -47.03% | -29.13% | -81.02% | 26.91% | -18.52% | -14.92% | 29.02% | 15.78% | -20.62% | 36.98% | 3.28% | -4.24% | -164.45% | 19.70% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -2.71% | 1.01% | 1.45% | -1.10% | 4.00% | 3.21% | 0.37% | -11.88% | -29.74% | -17.67% | -34.64% | -16.76% | 11.57% | -35.30% | -24.94% | -23.04% | -57.13% | -40.67% | -36.08% | -16.05% | -22.93% | -17.53% | -41.86% | -31.41% | -23.86% | -31.57% | -25.36% | -24.04% | -67.67% | -35.13% | -46.09% | -24.09% | -20.45% | -59.38% | -42.04% | -53.01% | -120.47% | -48.19% | -46.42% | -45.49% | 0.88% | -34.68% | 26.34% | -36.96% | 10.06% |
|
Operating Income (QoQ)
|
16.19% | -3.76% | 13.21% | -5.38% | 8.42% | 8.39% | -0.11% | -0.73% | 9.63% | 1.39% | 2.58% | 2.74% | 14.42% | 4.20% | 13.81% | 25.78% | 0.11% | -33.39% | -3.75% | -51.33% | 40.15% | -1.65% | -0.28% | 21.63% | 4.39% | -5.75% | -47.89% | -68.02% | 142.25% | -68.02% | 243.64% | 344.44% | -92.50% | 119.05% | 28.99% | -93.26% | 408.33% | -3.28% | -194.92% | -273.21% | 57.89% | -1,419.32% | 48.92% | 42.02% | -121.72% | 46.81% | 55.46% | -284.13% | 46.06% | 40.60% | 30.47% | -152.81% | -16.00% | 0.00% | -117.82% | 47.14% | 47.75% | 11.15% | -30.82% | 45.21% | -95.00% | 25.64% | -1,035.17% | 92.92% |
|
Operating Margin Growth (1y)
|
| | | 384.00 | 120.00 | 427.00 | -115.00 | -120.00 | -140.00 | -533.00 | -333.00 | -114.00 | 25.00 | 150.00 | 229.00 | 454.00 | 340.00 | -679.00 | -966.00 | -2560.00 | -2099.00 | -1039.00 | -939.00 | 825.00 | 370.00 | 253.00 | -598.00 | -1963.00 | -1464.00 | -1954.00 | -336.00 | 4,301.00 | -539.00 | 471.00 | -29.00 | -4639.00 | -54.00 | -481.00 | -1178.00 | -1181.00 | -732.00 | -8425.00 | -7068.00 | -1605.00 | -2478.00 | 5,455.00 | 6,230.00 | -2049.00 | 248.00 | 1,145.00 | 105.00 | 1,899.00 | -256.00 | -1328.00 | -5203.00 | -255.00 | 1,339.00 | 1,501.00 | 4,470.00 | 2,194.00 | -255.00 | -101.00 | -13722.00 | -195.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | 150.00 | 6.00 | 44.00 | -220.00 | 220.00 | 226.00 | -1063.00 | -1070.00 | -2220.00 | -1733.00 | -1569.00 | -1676.00 | -1281.00 | -1389.00 | -1465.00 | -2502.00 | -3698.00 | -3193.00 | -2740.00 | -1872.00 | 3,164.00 | -1633.00 | -1230.00 | -963.00 | -2300.00 | -2057.00 | -1964.00 | -1542.00 | -1519.00 | -1325.00 | -8435.00 | -8275.00 | -7425.00 | -3264.00 | -3452.00 | -2016.00 | -4835.00 | -2962.00 | -1825.00 | -733.00 | -1755.00 | -2485.00 | 5,272.00 | 1,132.00 | -405.00 | 1,331.00 | 1,318.00 | -628.00 | 3,838.00 | 828.00 | 72.00 | -14455.00 | 1,745.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1956.00 | -1753.00 | -1675.00 | -2124.00 | -1515.00 | -1503.00 | -1849.00 | -2607.00 | -3358.00 | -2828.00 | -3269.00 | -2609.00 | 1,057.00 | -3392.00 | -2948.00 | -2867.00 | -4035.00 | -3786.00 | -2750.00 | -3079.00 | -2656.00 | -2420.00 | -10136.00 | -9209.00 | -5087.00 | -5267.00 | -4934.00 | -2381.00 | -5173.00 | -3555.00 | -1835.00 | -1940.00 | -7575.00 | -3271.00 | -3634.00 | -7114.00 | -3191.00 | -1879.00 | -1652.00 | -1466.00 | 184.00 | -1401.00 | 6,672.00 | -8120.00 | 1,595.00 |
|
Operating Margin (QoQ)
|
231.00 | -63.00 | 347.00 | -130.00 | -33.00 | 244.00 | -196.00 | -135.00 | -53.00 | -150.00 | 4.00 | 85.00 | 86.00 | -26.00 | 83.00 | 310.00 | -27.00 | -1045.00 | -203.00 | -1285.00 | 434.00 | 15.00 | -103.00 | 479.00 | -21.00 | -102.00 | -954.00 | -886.00 | 478.00 | -592.00 | 664.00 | 3,751.00 | -4363.00 | 418.00 | 164.00 | -859.00 | 222.00 | -9.00 | -532.00 | -862.00 | 671.00 | -7701.00 | 824.00 | 4,601.00 | -201.00 | 231.00 | 1,600.00 | -3678.00 | 2,096.00 | 1,128.00 | 560.00 | -1884.00 | -59.00 | 55.00 | -3315.00 | 3,064.00 | 1,535.00 | 217.00 | -346.00 | 788.00 | -914.00 | 372.00 | -13968.00 | 14,315.00 |
|
Profit After Tax Growth (1y)
|
| | | -25.96% | -31.58% | -15.97% | -51.10% | 11.36% | 16.97% | 5.99% | 11.91% | 20.07% | 23.82% | 27.95% | 51.45% | 84.05% | 43.74% | -2.96% | -23.85% | -71.15% | -52.34% | -41.80% | -45.55% | 89.38% | 54.58% | 61.21% | -16.94% | -102.31% | -83.56% | -91.88% | -19.08% | 11,357.14% | 406.56% | 225.00% | 17.89% | -101.02% | -91.59% | -24.18% | -129.66% | -2,475.00% | -419.23% | -1,769.57% | -1,190.70% | 26.21% | -539.76% | 65.71% | 91.53% | 261.84% | 85.69% | 48.10% | -200.00% | -242.68% | -456.58% | -166.83% | -723.40% | -74.64% | 26.24% | 52.47% | 68.39% | 63.95% | -36.22% | 99.62% | -800.54% | -23.98% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | -0.34% | -0.31% | 4.45% | -6.07% | 35.01% | 27.69% | 9.59% | 8.88% | -13.94% | -5.34% | -10.26% | -14.37% | 0.18% | 1.93% | -3.08% | -29.91% | -26.26% | -50.52% | -57.61% | -28.47% | 70.14% | 8.79% | -24.80% | -7.47% | -26.54% | -58.77% | -41.52% | -31.67% | -208.74% | -49.79% | -250.73% | -86.74% | -29.92% | -54.92% | -85.09% | -32.46% | 219.94% | -70.12% | -70.67% | -48.57% | -19.44% | -72.09% | 21.98% | -27.89% | -59.17% | 16.24% | 13.01% | -98.39% | -42.58% | -77.50% | 83.04% | -186.19% | 7.92% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -12.07% | -7.46% | -8.44% | -19.23% | 6.10% | 8.93% | 4.31% | -10.21% | -15.19% | -26.43% | -37.61% | -15.85% | 21.20% | -2.48% | -24.82% | -19.96% | -15.04% | -44.72% | -28.44% | -16.30% | -26.87% | -18.59% | -49.16% | -38.15% | -20.13% | -27.96% | -25.75% | -18.22% | 106.05% | -26.55% | -56.28% | -25.77% | -19.58% | -27.50% | -51.61% | -58.51% | -138.16% | -69.52% | -41.97% | -53.55% | -1.42% | -38.63% | 75.58% | -42.88% | -12.51% |
|
Profit After Tax (QoQ)
|
16.15% | -5.96% | 60.15% | -57.68% | 7.33% | 15.50% | -6.80% | -3.61% | 12.74% | 4.66% | -1.60% | 3.41% | 16.26% | 8.15% | 16.48% | 25.67% | -9.20% | -26.99% | -8.60% | -52.39% | 50.00% | -10.83% | -14.49% | 65.57% | 22.44% | -7.01% | -55.94% | -104.61% | 971.43% | -54.10% | 339.29% | 540.65% | -60.79% | -70.55% | 59.34% | -105.52% | 425.00% | 165.38% | -162.32% | -379.07% | 59.71% | -1,287.95% | 51.82% | 72.61% | -249.34% | 25.61% | 88.10% | 623.40% | -130.89% | -169.74% | 31.22% | -148.94% | -20.51% | -29.31% | -112.25% | 47.20% | 49.10% | 16.67% | -41.15% | 39.78% | -92.31% | 99.76% | -330,400.00% | 91.71% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | | | -0.78% | | | 12.92% | 4.99% | 6.44% | 12.15% | 11.51% | 13.91% | 23.90% | 14.76% | 21.54% | 25.35% | 41.56% | 48.37% | 111.54% | 94.22% | 49.46% | 32.81% | -13.17% | -13.24% | -12.48% | -11.35% | -11.67% | -12.35% | -12.32% | -11.52% | -9.06% | -15.46% | 18.67% | 22.11% | 21.78% | 32.64% | -6.94% | -38.24% | -36.80% | -35.43% | -33.27% | 11.51% | 21.56% | 16.76% | 18.26% | 6.88% | 1.33% | 22.22% | 55.53% | 91.72% | 110.72% | 112.12% | 78.81% | 42.69% | 23.05% | 3.84% | -4.39% | -1.34% | -3.80% | -2.84% | -3.47% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | | | 5.87% | | | 15.24% | 14.45% | 23.13% | 24.06% | 42.06% | 40.50% | 37.88% | 31.26% | 30.70% | 28.30% | 22.80% | 20.44% | 17.51% | 13.88% | 4.67% | 1.37% | -11.31% | -13.69% | -3.07% | -1.42% | -0.73% | -0.58% | -1.07% | -12.62% | -11.21% | -10.20% | -9.67% | -5.61% | -2.19% | 0.00% | -9.78% | -9.71% | -8.01% | -2.69% | 7.06% | 31.71% | 37.43% | 44.66% | 48.71% | 42.99% | 37.99% | 39.11% | 38.54% | 39.23% | 35.62% | 28.87% | 18.18% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 23.64% | | | 22.96% | 20.36% | 19.55% | 17.59% | 17.07% | 16.09% | 15.00% | 12.15% | 12.39% | 9.37% | 14.01% | 13.55% | 12.44% | 10.62% | 4.84% | -4.71% | -11.70% | -11.25% | -10.78% | -7.98% | -5.55% | -5.82% | -5.24% | -4.48% | -2.92% | 0.66% | 6.27% | 11.50% | 14.85% | 20.99% | 15.35% | 15.02% | 15.08% | 15.21% | 15.98% | 26.32% | 25.17% | 25.02% | 24.87% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | | | | 8.14% | 0.78% | 4.60% | -0.94% | 0.54% | 2.17% | 10.21% | -1.50% | 2.71% | 11.13% | 2.08% | 4.32% | 5.92% | 25.50% | 6.99% | 48.73% | -2.75% | -3.42% | -4.93% | -2.76% | -2.83% | -2.57% | -3.70% | -3.11% | -3.58% | -2.54% | -2.81% | -0.41% | -10.37% | 36.81% | 0.00% | -0.68% | -2.39% | -4.01% | -33.64% | 1.64% | -0.27% | -0.81% | 10.90% | 10.81% | -4.21% | 0.46% | 0.23% | 5.06% | 15.54% | 27.84% | 23.56% | 15.47% | 16.30% | 7.77% | -1.41% | -0.42% | -1.86% | -0.77% | 1.73% | -2.90% | -0.88% | -1.42% |
|
Return on Assets Growth (1y)
|
| | | | | | | | | 4.00 | -38.00 | -35.00 | -33.00 | -29.00 | 4.00 | 5.00 | 8.00 | 6.00 | 3.00 | -5.00 | -10.00 | -11.00 | -13.00 | -6.00 | -3.00 | 0.00 | 3.00 | -4.00 | -9.00 | -12.00 | -12.00 | 0.00 | 6.00 | 9.00 | 9.00 | -4.00 | -9.00 | -9.00 | -11.00 | -5.00 | -3.00 | -11.00 | -14.00 | -13.00 | -15.00 | -2.00 | 6.00 | 8.00 | 15.00 | 11.00 | 7.00 | -1.00 | -7.00 | -12.00 | -20.00 | -17.00 | -14.00 | -8.00 | 7.00 | 13.00 | 11.00 | 11.00 | -33.00 | -46.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | | -20.00 | -32.00 | -34.00 | -35.00 | -34.00 | -7.00 | -5.00 | -5.00 | -5.00 | -7.00 | -15.00 | -21.00 | -23.00 | -22.00 | -10.00 | -6.00 | -3.00 | 1.00 | -8.00 | -11.00 | -12.00 | -13.00 | -9.00 | -6.00 | -12.00 | -16.00 | -22.00 | -27.00 | -23.00 | -19.00 | -9.00 | -4.00 | -2.00 | -2.00 | -5.00 | -8.00 | -3.00 | -7.00 | -10.00 | -6.00 | -9.00 | -6.00 | -5.00 | -10.00 | -9.00 | -46.00 | -51.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -31.00 | -41.00 | -44.00 | -47.00 | -46.00 | -15.00 | -9.00 | -8.00 | -8.00 | -9.00 | -19.00 | -24.00 | -24.00 | -23.00 | -19.00 | -17.00 | -24.00 | -24.00 | -26.00 | -30.00 | -26.00 | -22.00 | -13.00 | -6.00 | -3.00 | -3.00 | -15.00 | -19.00 | -23.00 | -32.00 | -27.00 | -25.00 | -22.00 | -14.00 | -10.00 | -10.00 | 0.00 | -33.00 | -43.00 |
|
Return on Assets (QoQ)
|
| | | | | | 10.00 | -2.00 | -1.00 | -3.00 | -31.00 | 1.00 | 1.00 | 1.00 | 2.00 | 3.00 | 3.00 | -1.00 | -2.00 | -5.00 | -3.00 | -2.00 | -4.00 | 2.00 | 1.00 | 1.00 | 0.00 | -5.00 | -4.00 | -2.00 | 0.00 | 7.00 | 2.00 | 1.00 | 0.00 | -7.00 | -2.00 | 0.00 | -1.00 | -1.00 | -1.00 | -8.00 | -4.00 | 0.00 | -3.00 | 5.00 | 4.00 | 3.00 | 3.00 | 1.00 | -1.00 | -5.00 | -3.00 | -3.00 | -9.00 | -2.00 | 1.00 | 2.00 | 7.00 | 3.00 | -1.00 | 2.00 | -37.00 | -10.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | | | -1.00 | -1.00 | 1.00 | 2.00 | 4.00 | 5.00 | 7.00 | 12.00 | 9.00 | 5.00 | -8.00 | -18.00 | -19.00 | -18.00 | -8.00 | -2.00 | 0.00 | 0.00 | -6.00 | -13.00 | -16.00 | -14.00 | -3.00 | 3.00 | 6.00 | 6.00 | -9.00 | -8.00 | -9.00 | -11.00 | -4.00 | -5.00 | -14.00 | -19.00 | -18.00 | -24.00 | -8.00 | 0.00 | -1.00 | 9.00 | 5.00 | 3.00 | 8.00 | 4.00 | -1.00 | -13.00 | -17.00 | -13.00 | -8.00 | 11.00 | 17.00 | 12.00 | 9.00 | -49.00 | -63.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | | | 12.00 | 8.00 | 1.00 | -5.00 | -6.00 | -9.00 | -8.00 | -9.00 | -11.00 | -13.00 | -22.00 | -34.00 | -35.00 | -32.00 | -17.00 | -12.00 | -10.00 | -8.00 | -18.00 | -18.00 | -19.00 | -19.00 | -16.00 | -9.00 | -17.00 | -23.00 | -31.00 | -36.00 | -31.00 | -29.00 | -24.00 | -20.00 | -17.00 | -15.00 | -11.00 | -11.00 | -4.00 | -9.00 | -10.00 | 0.00 | -4.00 | 2.00 | 8.00 | 3.00 | 1.00 | -50.00 | -64.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -7.00 | -10.00 | -13.00 | -21.00 | -22.00 | -23.00 | -18.00 | -19.00 | -20.00 | -21.00 | -34.00 | -39.00 | -38.00 | -37.00 | -30.00 | -25.00 | -33.00 | -37.00 | -40.00 | -47.00 | -40.00 | -37.00 | -35.00 | -24.00 | -20.00 | -20.00 | -24.00 | -24.00 | -27.00 | -39.00 | -32.00 | -29.00 | -26.00 | -17.00 | -11.00 | -12.00 | -2.00 | -47.00 | -56.00 |
|
Return on Capital Employed (QoQ)
|
| | | | | | 1.00 | -1.00 | 0.00 | -1.00 | 1.00 | 2.00 | 0.00 | 2.00 | 1.00 | 4.00 | 5.00 | -1.00 | -3.00 | -8.00 | -6.00 | -2.00 | -2.00 | 2.00 | 0.00 | 0.00 | -2.00 | -4.00 | -7.00 | -3.00 | 0.00 | 7.00 | -1.00 | 0.00 | 0.00 | -8.00 | 0.00 | -1.00 | -2.00 | -2.00 | -1.00 | -10.00 | -6.00 | -1.00 | -6.00 | 6.00 | 2.00 | -2.00 | 4.00 | 2.00 | 0.00 | 3.00 | -1.00 | -3.00 | -11.00 | -2.00 | 3.00 | 2.00 | 7.00 | 4.00 | -1.00 | -1.00 | -51.00 | -11.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | | 4.00 | -40.00 | -37.00 | -35.00 | -31.00 | 4.00 | 6.00 | 9.00 | 7.00 | 4.00 | -5.00 | -11.00 | -12.00 | -14.00 | -7.00 | -3.00 | 0.00 | 4.00 | -2.00 | -7.00 | -12.00 | -13.00 | 0.00 | 6.00 | 11.00 | 11.00 | -7.00 | -12.00 | -12.00 | -14.00 | -7.00 | -5.00 | -17.00 | -22.00 | -20.00 | -24.00 | -4.00 | 9.00 | 13.00 | 24.00 | 18.00 | 11.00 | -1.00 | -10.00 | -16.00 | -30.00 | -30.00 | -23.00 | -13.00 | 11.00 | 23.00 | 18.00 | 16.00 | -52.00 | -90.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | | -19.00 | -32.00 | -35.00 | -37.00 | -36.00 | -6.00 | -5.00 | -5.00 | -5.00 | -7.00 | -14.00 | -21.00 | -25.00 | -24.00 | -9.00 | -4.00 | -2.00 | 2.00 | -9.00 | -12.00 | -13.00 | -15.00 | -13.00 | -10.00 | -18.00 | -24.00 | -33.00 | -41.00 | -33.00 | -27.00 | -13.00 | -5.00 | -3.00 | -2.00 | -7.00 | -10.00 | -2.00 | -10.00 | -17.00 | -9.00 | -12.00 | -8.00 | -8.00 | -15.00 | -14.00 | -70.00 | -97.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -32.00 | -43.00 | -44.00 | -47.00 | -48.00 | -16.00 | -7.00 | -6.00 | -7.00 | -9.00 | -21.00 | -27.00 | -26.00 | -26.00 | -23.00 | -20.00 | -31.00 | -33.00 | -35.00 | -41.00 | -34.00 | -28.00 | -20.00 | -10.00 | -4.00 | -5.00 | -20.00 | -26.00 | -31.00 | -46.00 | -44.00 | -38.00 | -33.00 | -21.00 | -14.00 | -15.00 | 0.00 | -51.00 | -84.00 |
|
Return on Equity (QoQ)
|
| | | | | | 11.00 | -2.00 | -2.00 | -3.00 | -33.00 | 1.00 | 1.00 | 1.00 | 2.00 | 3.00 | 3.00 | -1.00 | -2.00 | -5.00 | -3.00 | -2.00 | -4.00 | 2.00 | 1.00 | 1.00 | 0.00 | -4.00 | -4.00 | -4.00 | -1.00 | 9.00 | 2.00 | 0.00 | 0.00 | -9.00 | -3.00 | 0.00 | -2.00 | -2.00 | -1.00 | -12.00 | -7.00 | 0.00 | -5.00 | 8.00 | 6.00 | 5.00 | 5.00 | 2.00 | -1.00 | -6.00 | -4.00 | -5.00 | -15.00 | -7.00 | 3.00 | 6.00 | 10.00 | 5.00 | -2.00 | 3.00 | -58.00 | -33.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | | | | | | | 4.00 | 6.00 | 9.00 | 7.00 | 4.00 | -5.00 | -11.00 | -12.00 | -13.00 | -6.00 | -1.00 | 1.00 | 3.00 | -4.00 | -9.00 | -13.00 | -13.00 | 1.00 | | | | | | | | | -4.00 | -14.00 | | -17.00 | -20.00 | -3.00 | 6.00 | 1.00 | 12.00 | 11.00 | 5.00 | 8.00 | -3.00 | -13.00 | | -27.00 | -20.00 | | | 20.00 | | | -45.00 | -69.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | -5.00 | -4.00 | -4.00 | -4.00 | -6.00 | -14.00 | -21.00 | -24.00 | -22.00 | -8.00 | | | | | -13.00 | -14.00 | | -11.00 | -8.00 | -14.00 | -20.00 | -29.00 | | | | | -11.00 | -6.00 | | -8.00 | -11.00 | -5.00 | | -17.00 | -11.00 | | -8.00 | 1.00 | | -9.00 | -58.00 | -76.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -15.00 | -7.00 | | | | | -26.00 | -25.00 | | -20.00 | -18.00 | -26.00 | -30.00 | -31.00 | -36.00 | -31.00 | -27.00 | -26.00 | -16.00 | -7.00 | -9.00 | -20.00 | | | | | -34.00 | | | -14.00 | | -2.00 | -47.00 | -67.00 |
|
Return on Invested Capital (QoQ)
|
| | | | | | | | | | | 1.00 | 1.00 | 1.00 | 1.00 | 3.00 | 3.00 | -1.00 | -2.00 | -5.00 | -3.00 | -2.00 | -3.00 | 2.00 | 1.00 | 1.00 | 0.00 | -5.00 | -4.00 | -3.00 | 0.00 | 9.00 | | | | | | 0.00 | | | -1.00 | -10.00 | -6.00 | 0.00 | -4.00 | 6.00 | 4.00 | -5.00 | 7.00 | 5.00 | -2.00 | -2.00 | -4.00 | -5.00 | | | 3.00 | | | 5.00 | | | -52.00 | -20.00 |
|
Return on Sales Growth (1y)
|
| | | | | | 2.00 | 2.00 | 4.00 | 4.00 | -56.00 | -53.00 | -50.00 | -46.00 | 2.00 | 3.00 | 3.00 | 2.00 | -1.00 | -6.00 | -10.00 | -11.00 | -13.00 | -8.00 | -3.00 | 1.00 | 5.00 | -1.00 | -7.00 | -13.00 | -13.00 | 1.00 | 9.00 | 14.00 | 15.00 | -6.00 | -13.00 | -15.00 | -17.00 | -9.00 | -6.00 | -22.00 | -32.00 | -31.00 | -31.00 | -3.00 | 17.00 | 24.00 | 30.00 | 22.00 | 11.00 | -3.00 | -13.00 | -20.00 | -33.00 | -26.00 | -18.00 | -9.00 | 16.00 | 23.00 | 20.00 | 18.00 | -28.00 | -34.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | | | | -52.00 | -47.00 | -43.00 | -40.00 | -55.00 | -56.00 | -56.00 | -55.00 | -13.00 | -11.00 | -9.00 | -8.00 | -10.00 | -15.00 | -19.00 | -23.00 | -22.00 | -7.00 | -1.00 | 2.00 | 7.00 | -6.00 | -11.00 | -13.00 | -15.00 | -14.00 | -11.00 | -23.00 | -34.00 | -45.00 | -50.00 | -40.00 | -32.00 | -16.00 | -7.00 | -4.00 | -3.00 | -10.00 | -13.00 | -2.00 | -4.00 | -5.00 | -1.00 | -7.00 | -5.00 | -5.00 | -11.00 | -11.00 | -45.00 | -37.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -67.00 | -61.00 | -55.00 | -50.00 | -64.00 | -65.00 | -66.00 | -66.00 | -21.00 | -11.00 | -7.00 | -7.00 | -8.00 | -20.00 | -24.00 | -23.00 | -24.00 | -22.00 | -20.00 | -35.00 | -42.00 | -45.00 | -48.00 | -39.00 | -30.00 | -21.00 | -11.00 | -4.00 | -5.00 | -25.00 | -33.00 | -38.00 | -53.00 | -44.00 | -38.00 | -33.00 | -20.00 | -12.00 | -12.00 | 7.00 | -16.00 | -16.00 |
|
Return on Sales (QoQ)
|
| | | -4.00 | -4.00 | -3.00 | 13.00 | -3.00 | -3.00 | -4.00 | -46.00 | 0.00 | 0.00 | 0.00 | 2.00 | 1.00 | 0.00 | -1.00 | -1.00 | -4.00 | -3.00 | -2.00 | -4.00 | 2.00 | 2.00 | 2.00 | 0.00 | -4.00 | -4.00 | -4.00 | -1.00 | 10.00 | 3.00 | 1.00 | 0.00 | -11.00 | -4.00 | 0.00 | -2.00 | -2.00 | -1.00 | -16.00 | -12.00 | -1.00 | -2.00 | 11.00 | 9.00 | 5.00 | 5.00 | 3.00 | -1.00 | -9.00 | -5.00 | -5.00 | -14.00 | -2.00 | 2.00 | 5.00 | 11.00 | 5.00 | -1.00 | 3.00 | -35.00 | -1.00 |
|
Revenue Growth (1y)
|
| | | 7.91% | 8.27% | 12.71% | 14.36% | 20.24% | 22.27% | 26.77% | 23.79% | 20.81% | 21.44% | 20.57% | 30.97% | 51.73% | 36.82% | 16.91% | 8.38% | -16.63% | -9.63% | -1.60% | 0.29% | 8.71% | 4.83% | 5.83% | -8.56% | -2.51% | 1.76% | 2.20% | 15.31% | -0.06% | -4.47% | -5.96% | -2.86% | 13.14% | 15.38% | 18.30% | 11.09% | -7.91% | -10.01% | -24.28% | -56.73% | -22.06% | 53.66% | 5.55% | 103.22% | 15.22% | -46.36% | -4.74% | -5.33% | -6.52% | 10.57% | 9.88% | 2.34% | 22.70% | 10.57% | 11.59% | 15.26% | 11.15% | 7.12% | -3.12% | 0.76% | -3.56% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 16.17% | 17.15% | 19.88% | 22.85% | 30.14% | 26.65% | 21.35% | 20.67% | 15.19% | 14.51% | 11.52% | 12.50% | 11.20% | 9.03% | 6.78% | -0.20% | -4.04% | -1.22% | 2.10% | 1.88% | 1.94% | 0.63% | 0.57% | 0.80% | 3.30% | 3.90% | 4.37% | 7.56% | 1.36% | -0.27% | -5.56% | -22.42% | -6.70% | 16.85% | -1.85% | -0.78% | -6.14% | -9.48% | -8.69% | -5.93% | -5.66% | -3.05% | 3.38% | 25.34% | 9.74% | -13.12% | 5.32% | 3.75% | 8.43% | 9.41% | 5.91% | 5.93% | 9.56% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 14.67% | 14.73% | 14.66% | 15.05% | 14.84% | 13.99% | 13.22% | 10.01% | 10.13% | 9.88% | 8.45% | 8.46% | 6.03% | 4.73% | 3.19% | 2.17% | -0.02% | 1.22% | 3.44% | 2.68% | 1.99% | 1.13% | -1.84% | -13.21% | -4.57% | 9.17% | -1.90% | 1.82% | -1.33% | -3.95% | -3.27% | -2.12% | -2.64% | -1.10% | -0.21% | -1.10% | -1.05% | -1.94% | -1.37% | -0.36% | 2.74% | 1.54% | 3.62% | 17.99% | 7.21% |
|
Revenue (QoQ)
|
8.98% | -2.09% | 3.41% | -2.20% | 9.34% | 1.93% | 4.92% | 2.83% | 11.19% | 5.67% | 2.46% | 0.35% | 11.77% | 4.92% | 11.30% | 16.26% | 0.79% | -10.36% | 3.18% | -10.57% | 9.24% | -2.39% | 5.17% | -3.06% | 5.34% | -1.45% | -9.13% | 3.35% | 9.95% | -1.02% | 2.52% | -10.42% | 5.09% | -2.55% | 5.90% | 4.33% | 7.17% | -0.09% | -0.55% | -13.51% | 4.72% | -15.94% | -43.17% | 55.79% | 106.47% | -42.26% | 9.42% | -11.67% | -3.89% | 2.55% | 8.73% | -12.77% | 13.68% | 1.91% | 1.27% | 4.58% | 2.45% | 2.85% | 4.60% | 0.85% | -1.27% | -6.98% | 8.78% | -3.47% |
|
Share-based Compensation Growth (1y)
|
| | | 18.50% | -7.57% | 25.08% | 9.82% | 4.57% | 8.01% | 5.83% | 0.67% | -0.96% | 7.54% | 2.17% | -3.91% | 5.08% | -3.49% | 102.64% | -105.39% | -0.50% | 76.46% | -8.36% | 4,346.99% | 26.09% | -36.36% | -39.20% | -45.39% | -10.34% | -3.90% | -1.32% | -6.49% | -17.95% | -6.76% | -12.00% | -1.39% | 20.31% | 8.70% | 43.94% | 23.94% | 14.29% | -6.67% | -21.05% | 6.82% | -4.55% | 112.86% | 20.00% | -5.32% | 19.05% | -43.62% | 12.22% | 16.85% | -6.00% | -2.38% | -25.74% | 7.69% | 23.40% | 26.83% | 60.00% | 29.46% | 6.90% | 4.81% | -20.83% | -26.21% | -1.61% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | 7.06% | 2.40% | 10.59% | 2.04% | 2.86% | 3.88% | 29.88% | -27.08% | 1.17% | 22.35% | 23.80% | 30.01% | 9.65% | 2.72% | 4.13% | 7.69% | 4.00% | 2.57% | -18.08% | 187.19% | -2.48% | -17.07% | -19.18% | -20.44% | -3.99% | -0.87% | 7.72% | 4.55% | 4.10% | -1.84% | 0.00% | 9.29% | 9.49% | 29.25% | 10.89% | 7.82% | 9.10% | 3.85% | 2.06% | 5.73% | 2.22% | 5.42% | 0.00% | 6.01% | 11.36% | -11.29% | 10.06% | 17.67% | 7.43% | 9.07% | -2.02% | 0.95% | 9.08% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 5.11% | 12.83% | 20.22% | 19.43% | 6.42% | 4.71% | 4.07% | 3.86% | 3.20% | 2.29% | 2.63% | 2.33% | -0.61% | -0.58% | -0.39% | 2.86% | 2.11% | 1.81% | -6.98% | 95.43% | 4.98% | -10.37% | -9.71% | -7.79% | -0.70% | 14.11% | 3.44% | 2.94% | 5.09% | 2.57% | 6.13% | 7.63% | 7.99% | 3.51% | 2.59% | 9.54% | 8.54% | 6.76% | 4.78% | 10.50% | 7.10% | 9.26% | 4.84% | 2.62% | 7.75% |
|
Share-based Compensation (QoQ)
|
23.06% | -24.80% | 16.60% | 9.82% | -4.02% | 1.77% | 2.38% | 4.57% | -0.86% | -0.29% | -2.61% | 2.87% | 7.65% | -5.26% | -8.41% | 12.49% | -1.12% | 98.92% | -102.43% | 2,178.31% | 75.36% | 3.31% | 12.80% | -38.30% | -11.49% | -1.30% | 1.32% | 1.30% | -5.13% | 1.35% | -4.00% | -11.11% | 7.81% | -4.35% | 7.58% | 8.45% | -2.60% | 26.67% | -7.37% | 0.00% | -20.45% | 7.14% | 25.33% | -10.64% | 77.38% | -39.60% | -1.11% | 12.36% | -16.00% | 20.24% | 2.97% | -9.62% | -12.77% | -8.54% | 49.33% | 3.57% | -10.34% | 15.38% | 20.83% | -14.48% | -12.10% | -12.84% | 12.63% | 14.02% |
|
Shareholder's Equity Growth (1y)
|
| | | | | | 1.65% | | 9.92% | 24.36% | 12.18% | 9.77% | 7.35% | 1.95% | 14.60% | 8.61% | 2.09% | 8.62% | -1.32% | 3.17% | 2.70% | -7.39% | -7.97% | -3.52% | 11.03% | 15.14% | 12.09% | 7.04% | -4.92% | -2.86% | 3.47% | 18.41% | 24.74% | 24.67% | 25.89% | 26.56% | 16.41% | 15.97% | 12.71% | -2.51% | 1.23% | -10.59% | -15.68% | -15.37% | -18.22% | -9.51% | -1.71% | 6.52% | 9.85% | 8.56% | 4.98% | -5.37% | -8.47% | -12.09% | -22.40% | -25.44% | -11.58% | -9.00% | 0.72% | 7.07% | -10.48% | -7.25% | -47.59% | -49.05% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | | | 9.33% | | 6.41% | 11.26% | 8.25% | 7.14% | 4.02% | 0.85% | 1.34% | 2.63% | 5.20% | 5.02% | 0.60% | 2.14% | 2.73% | 1.18% | 2.20% | 6.94% | 9.61% | 11.72% | 13.45% | 17.06% | 11.35% | 11.99% | 13.65% | 13.47% | 13.70% | 8.93% | 6.16% | 1.45% | -1.23% | -2.10% | -2.24% | -4.22% | -3.12% | -4.23% | -4.53% | -5.16% | -6.32% | -4.77% | -7.14% | -9.08% | -3.85% | -4.60% | -6.38% | -8.93% | -10.19% | -9.47% | -25.73% | -25.91% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 3.48% | | 6.56% | 7.99% | 5.53% | 4.90% | 3.51% | 2.78% | 3.83% | 6.50% | 6.66% | 7.00% | 5.81% | 9.81% | 9.50% | 8.42% | 8.66% | 8.57% | 9.19% | 7.65% | 6.77% | 5.76% | 2.71% | 2.59% | 4.00% | 5.66% | 5.72% | 4.89% | 4.30% | 1.03% | -0.63% | -2.19% | -5.32% | -9.12% | -5.95% | -6.82% | -7.42% | -7.40% | -8.23% | -6.13% | -15.82% | -16.33% |
|
Shareholder's Equity (QoQ)
|
| | | | | -6.53% | 8.07% | 2.15% | 6.52% | 5.74% | -2.51% | -0.04% | 4.18% | 0.42% | 9.58% | -5.26% | -2.07% | 6.85% | -0.45% | -0.95% | -2.51% | -3.65% | -1.08% | 3.84% | 12.18% | -0.08% | -3.70% | -0.84% | -0.35% | 2.09% | 2.57% | 13.49% | 4.97% | 2.03% | 3.57% | 14.09% | -3.45% | 1.65% | 0.66% | -1.32% | 0.26% | -10.22% | -5.07% | -0.97% | -3.11% | -0.66% | 3.12% | 7.32% | -0.08% | -1.83% | -0.28% | -3.25% | -3.36% | -5.71% | -11.97% | -7.05% | 14.60% | -2.96% | -2.57% | -1.19% | -4.18% | 0.54% | -44.94% | -3.94% |
|
Tax Rate Growth (1y)
|
| | | 3,462.00 | 3,536.00 | 3,040.00 | | 226.00 | 146.00 | 366.00 | | -45.00 | -100.00 | -159.00 | -598.00 | -568.00 | 163.00 | -16.00 | -175.00 | 439.00 | -347.00 | 384.00 | 1,925.00 | -788.00 | -1912.00 | -1976.00 | -1102.00 | | 3,285.00 | 3,177.00 | -414.00 | | | -1939.00 | -1296.00 | | | | 2,471.00 | | -58.00 | | -3903.00 | 5,759.00 | 1,638.00 | 823.00 | | -2703.00 | 3,896.00 | 199.00 | | -1760.00 | -6372.00 | | | | -1540.00 | | | | | | -131.00 | |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | 3,643.00 | 3,582.00 | 3,247.00 | | -387.00 | 209.00 | 191.00 | | -174.00 | -284.00 | 209.00 | 1,152.00 | -917.00 | -2096.00 | -1608.00 | 648.00 | | 1,026.00 | 1,585.00 | 409.00 | -3282.00 | | -739.00 | -2812.00 | | 1,022.00 | | 761.00 | | -2321.00 | -3960.00 | -2727.00 | 5,981.00 | | -1197.00 | | | 5,475.00 | | -2293.00 | 1,296.00 | -838.00 | | | | -4017.00 | | | | | 7,731.00 | -2120.00 | |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 3,514.00 | 3,398.00 | 3,615.00 | | -736.00 | -2050.00 | -1401.00 | | | 1,089.00 | 1,410.00 | -364.00 | -3410.00 | | -371.00 | -1062.00 | | -1237.00 | | 1,584.00 | -3060.00 | -948.00 | -2759.00 | -4244.00 | 3,487.00 | 2,602.00 | 41.00 | | | 3,212.00 | -2938.00 | -1117.00 | 1,518.00 | | | | | -2437.00 | | -4281.00 | | | 8,753.00 | -510.00 | |
|
Tax Rate (QoQ)
|
-38.00 | 87.00 | | | 36.00 | -409.00 | | | -45.00 | -189.00 | -159.00 | 347.00 | -100.00 | -248.00 | -597.00 | 377.00 | 632.00 | -427.00 | -756.00 | 991.00 | -155.00 | 304.00 | 785.00 | -1722.00 | -1279.00 | 240.00 | 1,659.00 | | | 132.00 | -1932.00 | -2699.00 | | | -1289.00 | | | | | -3653.00 | 1,957.00 | -1506.00 | -700.00 | 6,009.00 | -2165.00 | -2321.00 | | | 4,434.00 | -6018.00 | -112.00 | -64.00 | -178.00 | | | | | | | | | | -9963.00 | |
|
Total Debt Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -72.89% | | -94.23% | -95.84% | -90.19% | -92.43% | -50.00% | -35.85% | -37.74% | -35.85% | -16.22% | -8.82% | 0.00% | 6,511.76% | | 3,258.06% | | | | | | | | | | | | 1.04% | 1.30% | 2.86% | 53.23% | 53.09% | 206.41% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -74.51% | | -71.08% | -71.01% | -60.61% | 47.54% | | 169.81% | | | | | | | | 131.38% | 126.80% | -44.47% | | -28.03% | | | | | |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.60% | 48.67% | 48.67% | 59.92% | 62.73% | 63.87% | 63.40% | 80.44% | 80.50% | 105.01% |
|
Total Debt (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.70% | -57.58% | 29.63% | -89.43% | -28.38% | 0.00% | 0.00% | -30.19% | -8.11% | -2.94% | 3.03% | -8.82% | 0.00% | 6.45% | 6,712.12% | | | | | | | | | | | 0.26% | 0.00% | 0.52% | 0.26% | 0.52% | 1.54% | 49.75% | 0.17% | 101.18% |