|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.26M | 1.55M | 1.60M | 2.17M | 2.45M | 2.32M | 2.58M | 2.20M | 1.75M | 1.41M | 1.66M | 1.79M | 1.73M | 1.75M | 1.89M | 1.77M | 1.81M | 1.73M | 1.38M | 1.63M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28M | 0.34M | 0.29M | 0.38M | 0.44M | 0.39M | 0.48M | 0.41M | 0.35M | 0.39M | 0.40M | 0.38M | 0.44M | 0.41M | 0.46M | 0.29M | 0.40M | 0.37M | 0.30M | 0.35M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.99M | 1.22M | 1.30M | 1.80M | 2.01M | 1.93M | 2.10M | 1.79M | 1.40M | 1.01M | 1.26M | 1.41M | 1.29M | 1.34M | 1.43M | 1.48M | 1.41M | 1.37M | 1.08M | 1.28M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.31M | 0.21M | 0.24M | 0.21M | 0.29M | 0.30M | 0.29M | 0.24M | 0.34M | 0.31M | 0.34M | 0.26M | 0.37M | 0.33M | 0.34M | 0.28M | 0.39M | 0.33M | 0.32M | 0.26M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.55M | 0.62M | 0.57M | 0.92M | 0.83M | 0.79M | 0.98M | 1.01M | 0.84M | 0.78M | 0.81M | 1.09M | 0.98M | 1.01M | 1.10M | 0.99M | 1.09M | 1.04M | 0.97M | 0.88M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.86M | 0.84M | 0.81M | 1.13M | 1.12M | 1.08M | 1.27M | 1.25M | 1.18M | 1.09M | 1.14M | 1.35M | 1.35M | 1.34M | 1.44M | 1.27M | 1.48M | 1.37M | 1.29M | 1.14M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.41M | 0.72M | 0.79M | 1.05M | 1.33M | 1.24M | 1.31M | 0.95M | 0.56M | 0.32M | 0.51M | 0.44M | 0.38M | 0.41M | 0.45M | 0.50M | 0.33M | 0.36M | 0.09M | 0.48M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.41M | 0.72M | 0.79M | 1.05M | 1.33M | 1.24M | 1.31M | 0.95M | 0.56M | 0.32M | 0.51M | 0.44M | 0.38M | 0.41M | 0.45M | 0.50M | 0.33M | 0.36M | 0.09M | 0.48M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 59.00 | 12.00 | 55.00 | 214.00 | 35.00 | 58.00 | 59.00 | 0.01M | 0.02M | 0.03M | 0.04M | 0.05M | 0.02M | 0.02M | 0.01M | 0.02M | 0.01M | 0.02M | 0.02M | 0.03M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01M | -0.01M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | 0.00M | 0.02M | 0.03M | 0.04M | 0.05M | 0.02M | 0.02M | 0.00M | 0.24M | 0.01M | 0.02M | 0.02M | 0.36M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.40M | 0.71M | 0.79M | 1.04M | 1.33M | 1.24M | 1.31M | 0.96M | 0.59M | 0.34M | 0.55M | 0.49M | 0.40M | 0.43M | 0.45M | 0.74M | 0.35M | 0.38M | 0.11M | 0.84M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.05M | 0.03M | 0.02M | 0.06M | -0.62M | 0.03M | 0.01M | 0.03M | 0.22M | 0.03M | 0.11M | -0.02M | 0.04M | 0.02M | 0.06M | 0.06M | 0.33M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.40M | 0.71M | 0.75M | 1.00M | 1.30M | 1.21M | 1.24M | 0.91M | 0.47M | 0.27M | 0.35M | 0.26M | 0.29M | 0.32M | 0.47M | 0.63M | 0.24M | 0.32M | 0.05M | 0.69M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.40M | 0.71M | 0.75M | 1.00M | 1.30M | 1.21M | 1.24M | 1.58M | 0.55M | 0.33M | 0.52M | 0.26M | 0.37M | 0.32M | 0.47M | 0.70M | 0.32M | 0.32M | 0.05M | 0.52M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.40M | 0.71M | 0.75M | 1.00M | 1.30M | 1.21M | 1.24M | 1.58M | 0.55M | 0.33M | 0.52M | 0.26M | 0.37M | 0.32M | 0.47M | 0.70M | 0.32M | 0.32M | 0.05M | 0.52M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.40M | 0.71M | 0.75M | 1.00M | 1.30M | 1.21M | 1.24M | 1.58M | 0.55M | 0.33M | 0.52M | 0.26M | 0.37M | 0.32M | 0.47M | 0.70M | 0.32M | 0.32M | 0.05M | 0.52M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.40M | 0.71M | 0.75M | 1.00M | 1.30M | 1.21M | 1.24M | 1.58M | 0.55M | 0.33M | 0.52M | 0.26M | 0.37M | 0.32M | 0.47M | 0.70M | 0.32M | 0.32M | 0.05M | 0.52M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19 | 0.34 | 0.36 | 0.47 | 0.60 | 0.56 | 0.58 | 0.74 | 0.26 | 0.16 | 0.25 | 0.13 | 0.17 | 0.15 | 0.23 | 0.34 | 0.16 | 0.16 | 0.02 | 0.25 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19 | 0.33 | 0.35 | 0.46 | 0.59 | 0.55 | 0.56 | 0.72 | 0.25 | 0.15 | 0.24 | 0.12 | 0.17 | 0.15 | 0.22 | 0.33 | 0.16 | 0.16 | 0.02 | 0.25 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.08M | 2.09M | 2.12M | 2.10M | 2.15M | 2.15M | 2.15M | 2.15M | 2.14M | 2.12M | 2.10M | 2.11M | 2.09M | 2.07M | 2.05M | 2.06M | 2.05M | 2.05M | 2.05M | 2.05M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.12M | 2.14M | 2.18M | 2.16M | 2.22M | 2.22M | 2.21M | 2.21M | 2.18M | 2.17M | 2.15M | 2.16M | 2.14M | 2.12M | 2.09M | 2.11M | 2.07M | 2.08M | 2.08M | 2.08M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.41M | 0.72M | 0.79M | 1.05M | 1.33M | 1.24M | 1.31M | 0.95M | 0.56M | 0.32M | 0.51M | 0.44M | 0.38M | 0.41M | 0.45M | 0.50M | 0.33M | 0.36M | 0.09M | 0.48M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.18M | 1.05M | 0.89M | | 1.33M | 1.17M | 0.58M | -0.03M | 0.48M | 0.38M | 0.00M | 0.01M | 0.02M | 0.40M | 0.27M | 0.04M | 0.01M | 0.11M | 0.10M | 0.05M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.17% | 4.49% | 2.13% | 2.02% | 4.74% | -65.23% | 5.59% | 3.88% | 6.01% | 45.60% | 8.04% | 26.05% | -4.06% | 5.99% | 6.09% | 15.26% | 56.06% | 38.71% |