|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.08M | 0.09M | 0.88M | 1.37M | 0.54M | 0.57M | 0.63M | 2.24M | 3.38M | 2.59M | 3.58M | 2.47M | 2.51M | 1.58M | 0.91M | 1.75M | 2.55M | 2.75M | 2.27M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.08M | 0.09M | 0.88M | 1.37M | 0.54M | 0.57M | 0.63M | 2.24M | 3.38M | 2.59M | 3.58M | 2.47M | 2.51M | 1.58M | 0.91M | 1.75M | 2.55M | 2.75M | 2.27M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.05M | 55.00 | 4.00 | | | | | 0.01M | 0.01M | 0.00M | 0.01M | 0.01M | 0.01M | 0.00M | 0.05M | 0.07M | 0.05M | 0.05M | 0.03M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.62M | 0.67M | 0.79M | 0.75M | 1.31M | 1.53M | 1.19M | 2.05M | 1.37M | 0.89M | 0.80M | 0.91M | 1.00M | 0.96M | 0.92M | 1.04M | 1.11M | 0.88M | 0.88M | 0.74M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.65M | 0.72M | 0.79M | 0.75M | | | | | 1.37M | 0.90M | 0.80M | 0.92M | 1.01M | 0.97M | 0.92M | 1.09M | 1.18M | 0.92M | 0.93M | 0.78M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.04M | 0.04M | 0.02M | 0.05M | 0.04M | 0.04M | 0.02M | 0.06M | 0.04M | 0.05M | 0.02M | 0.06M | 0.05M | 0.05M | 0.03M | 0.06M | 0.05M | 0.05M | 0.03M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.76M | 0.84M | 0.93M | 1.65M | 2.73M | 2.11M | 2.08M | 2.72M | 3.73M | 4.36M | 3.47M | 4.55M | 3.69M | 3.56M | 2.57M | 2.05M | 3.02M | 3.54M | 3.74M | 3.49M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.77M | 9.84M | 9.83M | 10.01M | 10.13M | 12.04M | 13.35M | 13.66M | 13.30M | 13.07M | 13.79M | 13.19M | 14.24M | 14.33M | 15.10M | 15.44M | 15.10M | 14.80M | 14.42M | 14.45M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20M | 0.20M | 0.23M | 0.25M | 0.28M | 0.30M | 0.30M | | 0.70M | 0.70M | 0.90M | 0.90M | 1.10M | 1.30M | 1.50M | 1.90M | 2.10M | 2.10M | 2.30M | 2.53M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.18M | 1.05M | 0.89M | | 0.53M | 0.31M | 0.20M | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | 0.05M | 0.02M | 0.02M | 0.01M | 0.11M | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.07M | 10.26M | 10.24M | 10.42M | 10.55M | 12.57M | 13.75M | 14.25M | 14.09M | 13.84M | 14.75M | 14.13M | 15.37M | 15.80M | 16.76M | 17.48M | 17.33M | 17.02M | 16.82M | 17.07M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.83M | 11.10M | 11.17M | 12.07M | 13.28M | 14.68M | 15.84M | 16.96M | 17.82M | 18.20M | 18.22M | 18.69M | 19.06M | 19.35M | 19.33M | 19.54M | 20.35M | 20.56M | 20.56M | 20.56M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12M | 0.16M | 0.13M | 0.15M | 0.21M | 0.28M | 0.16M | 0.19M | 0.20M | 0.21M | 0.18M | 0.22M | 0.22M | 0.27M | 0.42M | 0.22M | 0.31M | 0.38M | 0.25M | 0.18M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12M | 0.16M | 0.13M | 0.15M | 0.21M | 0.28M | 0.16M | 0.19M | 0.20M | 0.21M | 0.18M | 0.22M | 0.22M | 0.27M | 0.42M | 0.22M | 0.31M | 0.38M | 0.25M | 0.18M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.06M | 0.06M | 0.06M | 0.06M | 0.05M | 0.03M | 0.02M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19M | 0.20M | 0.13M | 0.31M | 0.19M | 0.31M | 0.15M | 0.04M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14M | 0.21M | 0.18M | 0.21M | 0.26M | 0.34M | 0.22M | 0.25M | 0.26M | 0.27M | 0.23M | 0.25M | 0.43M | 0.52M | 0.59M | 0.58M | 0.55M | 0.74M | 0.45M | 0.28M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.15M | 0.80M | | | | 0.80M | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | 0.15M | 0.32M | 0.31M | 0.39M | 0.43M | 0.16M | 0.32M | 0.28M | 0.20M | 0.29M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12M | 0.10M | 0.09M | 0.08M | 0.06M | 0.05M | 0.03M | 0.02M | 0.00M | | | | 0.11M | 0.10M | 0.09M | 0.08M | 0.06M | 0.05M | 0.03M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.73M | 0.72M | 0.73M | 0.74M | 0.74M | 0.73M | 0.75M | 0.74M | 0.73M | 0.70M | 0.70M | 0.69M | 0.69M | 0.69M | 0.72M | 0.68M | 0.72M | 0.68M | 0.69M | 0.72M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.87M | 1.62M | 0.83M | 0.83M | 0.80M | 0.79M | 0.79M | 0.76M | 0.73M | 0.79M | 0.85M | 1.01M | 1.00M | 1.19M | 1.23M | 0.93M | 1.08M | 1.03M | 0.94M | 1.02M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.01M | 1.83M | 1.02M | 1.04M | 1.06M | 1.13M | 1.01M | 1.00M | 0.99M | 1.06M | 1.07M | 1.27M | 1.43M | 1.70M | 1.82M | 1.51M | 1.64M | 1.76M | 1.39M | 1.30M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.15M | 0.80M | | | | 0.80M | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.82M | 9.27M | 10.15M | 11.04M | 12.22M | 13.55M | 14.83M | 15.96M | 16.83M | 17.14M | 17.15M | 17.42M | 17.63M | 17.65M | 17.51M | 18.03M | 18.71M | 18.80M | 19.17M | 19.26M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.82M | 9.27M | 10.15M | 11.04M | 12.22M | 13.55M | 14.83M | 15.96M | 16.83M | 17.14M | 17.15M | 17.42M | 17.63M | 17.65M | 17.51M | 18.03M | 18.71M | 18.80M | 19.17M | 19.26M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.83M | 11.10M | 11.17M | 12.07M | 13.28M | 14.68M | 15.84M | 16.96M | 17.82M | 18.20M | 18.22M | 18.69M | 19.06M | 19.35M | 19.33M | 19.54M | 20.35M | 20.56M | 20.56M | 20.56M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.09M | 0.09M | 0.09M | 0.11M | 0.04M | 0.14M | 0.01M | 0.06M | 0.19M | 0.19M | 0.19M | 0.19M | 0.19M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.47M | 0.87M | 1.58M | 2.33M | 3.33M | 4.63M | 5.84M | 7.08M | 7.99M | 8.24M | 8.51M | 8.86M | 9.12M | 9.20M | 9.52M | 9.99M | 10.63M | 10.66M | 10.99M | 11.04M |