MAGNACHIP SEMICONDUCTOR Corp (NYSE: MX)

Sector: Technology Industry: Semiconductors CIK: 0001325702
Market Cap 101.62 Mn
P/B 0.40
P/E -2.68
P/S 0.50
ROIC (Qtr) -10.26
Div Yield % 0.00
Rev 1y % (Qtr) -17.12
Total Debt (Qtr) 41.38 Mn
Debt/Equity (Qtr) 0.16

About

MagnaChip Semiconductor Corp, also known as MX, is a renowned player in the semiconductor industry, specializing in the design and manufacture of analog and mixed-signal semiconductor platform solutions. These solutions cater to a wide array of applications, including communication, Internet of Things (IoT), consumer, computing, industrial, and automotive. With a rich operating history of over 40 years, MagnaChip boasts an impressive portfolio of approximately 1,100 registered patents and pending applications, and extensive engineering and manufacturing...

Read more

Price action

Investment thesis

Bull case

  • Healthy cash reserves of 108M provide 75.63x coverage of short-term debt 1.43M, demonstrating strong liquidity position and minimal refinancing risk.
  • Strong tangible asset base of 359.11M provides 8.68x coverage of total debt 41.38M, indicating robust asset backing and low credit risk.
  • Retained earnings of 222.93M provide full 5.58x coverage of long-term debt 39.95M, indicating strong internal capital position.
  • Tangible assets of 359.11M provide robust 24.99x coverage of other current liabilities 14.37M, indicating strong asset backing.
  • Retained earnings of 222.93M provide strong 15.51x coverage of other current liabilities 14.37M, indicating earnings quality.

Bear case

  • Operating cash flow of (17.78M) barely covers its investment activities of 10.69M, with a coverage ratio of -1.66, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Investment activities of 10.69M provide weak support for R&D spending of 33.66M, which is 0.32x, suggesting potentially insufficient investment in innovation relative to other capital deployment.
  • The company's operating cash flow of (17.78M) shows concerning coverage of stock compensation expenses of 3.74M, with a -4.76 ratio indicating potential earnings quality issues.
  • Free cash flow of (44.39M) provides weak coverage of capital expenditures of 26.61M, with a -1.67 ratio suggesting additional external financing needs for growth initiatives.
  • Operating cash flow of (17.78M) provides minimal 0.91x coverage of tax expenses of (19.54M), suggesting potential tax planning inefficiencies or unsustainable tax positions.

Subsegments Breakdown of Revenue (2023)

Geographical Breakdown of Revenue (2023)

Peer comparison

Companies in the Semiconductors
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 NVDA Nvidia Corp 4,521.08 Bn 45.58 24.16 10.48 Bn
2 TSM Taiwan Semiconductor Manufacturing Co Ltd 1,648.98 Bn 31.97 13.84 31.18 Bn
3 AVGO Broadcom Inc. 1,565.97 Bn 67.71 24.51 65.14 Bn
4 MU Micron Technology Inc 366.37 Bn 30.76 8.66 12.43 Bn
5 AMD Advanced Micro Devices Inc 333.34 Bn 100.83 10.41 3.87 Bn
6 INTC Intel Corp 271.33 Bn 1,370.33 5.08 46.55 Bn
7 QCOM Qualcomm Inc/De 199.55 Bn 36.01 4.51 14.81 Bn
8 TXN Texas Instruments Inc 172.17 Bn 34.14 9.97 14.05 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 0.08 4.13
EV to Cash from Ops. EV/CFO -1.56 -370.81
EV to Debt EV to Debt 0.67 88.27
EV to EBIT EV/EBIT -0.50 -65.23
EV to EBITDA EV/EBITDA -1.02 22.97
EV to Free Cash Flow [EV/FCF] EV/FCF -0.63 -8.14
EV to Market Cap EV to Market Cap 0.27 0.80
EV to Revenue EV/Rev 0.14 20.31
Price to Book Value [P/B] P/B 0.40 5.16
Price to Earnings [P/E] P/E -2.68 9.20
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Dividend Coverage Ratio 0.00 2.39
Dividend Payout Ratio % Div Payout % (Qtr) 0.00 8.25
Dividend per Basic Share Div per Share (Qtr) 0.00 0.63
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 0.00 9.91
Interest Coverage Int. cover (Qtr) -28.88 8.38
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) -200.68 -155.98
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) -10.81 45.60
Dividend Growth (1y) % Dividend Growth (1y) % 0.00 5.64
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 14.23 26.23
EBITDA Growth (1y) % EBITDA 1y % (Qtr) -40.58 47.12
EBIT Growth (1y) % EBIT 1y % (Qtr) -30.79 25.83
EBT Growth (1y) % EBT 1y % (Qtr) -31.21 39.93
EPS Growth (1y) % EPS 1y % (Qtr) 11.21 24.64
FCF Growth (1y) % FCF 1y % (Qtr) -49.68 244.42
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 11.03 43.10
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.56 0.49
Cash Payout Ratio Cash Payout (Qtr) 0.00 0.09
Cash Ratio Cash Ratio (Qtr) 2.36 2.23
Current Ratio Curr Ratio (Qtr) 4.32 5.43
Debt to Equity Ratio Debt/Equity (Qtr) 0.16 0.34
Interest Cover Ratio Int Coverage (Qtr) -28.88 8.38
Times Interest Earned Times Interest Earned (Qtr) -28.88 8.38
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) -20.70 -112.38
EBIT Margin % EBIT Margin % (Qtr) -27.59 -91.98
EBT Margin % EBT Margin % (Qtr) -28.54 -132.25
Gross Margin % Gross Margin % (Qtr) 21.60 47.73
Net Profit Margin % Net Margin % (Qtr) -18.80 -133.26