Marwynn Holdings Income Statement (2024-2025) | MWYN

Income Statement Jan2024 Apr2024 Jul2024 Oct2024 Jan2025 Apr2025 Jul2025 Oct2025
Revenue & cost
Revenue 2.86M3.37M2.84M0.04M2.70M2.91M2.34M0.04M
Cost of Revenue 1.49M1.82M1.44M0.03M1.59M1.98M1.44M0.04M
Gross Profit 1.37M1.55M1.40M0.04M1.12M0.93M0.99M0.04M
Operating items
Selling, General & Administrative 0.81M0.91M1.47M0.27M0.95M3.65M2.27M0.35M
Other Operating Expenses 0.16M0.16M0.16M0.03M0.16M1.38M1.44M0.04M
Operating Expenses 0.97M1.08M1.63M0.29M1.12M5.03M3.71M0.39M
Operating Income 0.40M0.47M-0.23M-0.25M0.00M-4.10M-2.71M-0.35M
EBIT 0.40M0.47M-0.23M-0.25M0.00M-4.10M-2.71M-0.35M
Non-operating items
Interest & Investment Income -700.00
Other Non Operating Income 0.00M-0.00M0.00M0.00M-0.00M-0.00M0.02M
Non Operating Income -0.00M-0.02M-0.01M0.00M-0.01M-0.00M0.02M
Net income details
EBT 0.39M0.46M-0.24M-0.25M0.00M-4.11M-2.72M-0.33M
Tax Provisions 0.12M0.11M0.09M0.00M-0.02M-0.02M0.00M0.00M
Profit After Tax 0.28M0.35M-0.33M-0.25M0.02M-3.98M-2.72M-0.90M
Income from Continuing Operations 0.28M0.35M-0.33M-0.25M0.02M-4.09M-2.72M-0.33M
Consolidated Net Income 0.28M0.35M-0.33M0.13M0.02M-4.09M-2.72M-0.57M
Income towards Parent Company 0.28M0.35M-0.33M0.13M0.02M-4.09M-2.72M-0.57M
Net Income towards Common Stockholders 0.28M0.35M-0.33M0.13M0.02M-4.09M-2.72M-0.57M
Additional items
EPS (Basic) 0.020.02-0.02-0.010.00-0.27-0.16-0.05
EPS (Weighted Average and Diluted) 0.020.02-0.02-0.010.00-0.27-0.16-0.05
Shares Outstanding (Weighted Average) 14.51M14.51M15.00M15.00M15.00M15.28M17.05M17.19M
Shares Outstanding (Diluted Average) 14.51M14.51M15.00M15.00M15.00M15.28M17.05M17.19M
EBITDA 0.40M0.47M-0.23M-0.25M0.00M-4.10M-2.71M-0.35M
Interest Expenses 0.01M0.01M0.01M0.00M977.000.00M
Tax Rate 29.13%23.63%-35.87%-0.64%-828.92%0.54%-0.06%-0.51%