|
Cash & Equivalents (Quarter)
|
0.47M | 1.36M | 0.30M | | 480.00 | 0.87M | 0.21M | 1.36M | 0.30M |
|
Cash & Current Investments (Quarter)
|
0.47M | 1.36M | 0.30M | | 480.00 | 0.87M | 0.21M | 1.36M | 0.30M |
|
Receivables - Net (Quarter)
|
| 1.61M | | | 1.06M | 0.10M | 0.31M | 0.17M | 0.22M |
|
Receivables - Other (Quarter)
|
| | | | 0.04M | 0.19M | | | |
|
Receivables (Quarter)
|
| 1.61M | | | 1.10M | 0.30M | 0.31M | 0.17M | 0.22M |
|
Finished Goods (Quarter)
|
| 4.28M | | | 5.23M | 4.78M | 4.55M | | |
|
Inventory (Quarter)
|
| 0.04M | | | 0.50M | 0.19M | 0.04M | 0.18M | 0.50M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | 0.70M | | | | |
|
Prepaid Assets (Quarter)
|
| 0.19M | | | 0.67M | 2.81M | 0.01M | 0.01M | 0.02M |
|
Current Assets (Quarter)
|
| 7.21M | | | 7.93M | 4.07M | 7.33M | 8.72M | 2.61M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| 0.34M | | | 0.36M | 0.02M | 0.23M | 0.01M | 0.01M |
|
Intangibles (Quarter)
|
| 0.23M | | | 0.19M | 0.18M | 0.16M | 0.15M | 0.14M |
|
Goodwill & Intangibles (Quarter)
|
| 0.23M | | | 0.19M | 0.18M | 0.16M | 0.15M | 0.14M |
|
Long-Term Deferred Tax (Quarter)
|
| 0.10M | | | 0.10M | 0.00M | 0.25M | 0.00M | |
|
Other Non-Current Assets (Quarter)
|
| 0.15M | | | 0.17M | 0.01M | 0.16M | 6.22M | 0.01M |
|
Non-Current Assets (Quarter)
|
| 5.35M | | | 4.68M | 4.55M | 4.27M | 3.58M | 0.16M |
|
Assets (Quarter)
|
10.81M | 12.56M | 1.36M | 1.71M | 1.54M | 14.94M | 11.60M | 12.29M | 2.76M |
|
Accounts Payables (Quarter)
|
| 0.21M | | | 0.20M | 0.01M | 0.22M | 0.02M | 0.00M |
|
Notes Payables (Quarter)
|
| 0.50M | | | 0.10M | 0.10M | 0.10M | | |
|
Payables (Quarter)
|
| 0.71M | | | 0.30M | 0.11M | 0.32M | 0.02M | 0.00M |
|
Accumulated Expenses (Quarter)
|
| 0.08M | | | 0.13M | 0.00M | 0.15M | 0.00M | 0.02M |
|
Other Accumulated Expenses (Quarter)
|
| 0.02M | | | 0.95M | 0.68M | 0.01M | | 0.50M |
|
Short term Debt (Quarter)
|
| 0.04M | | | 0.10M | 0.10M | 0.01M | | |
|
Current Leases (Quarter)
|
| 0.01M | | | 0.01M | 0.05M | 0.98M | 0.02M | 0.01M |
|
Current Taxes (Quarter)
|
| 0.05M | | | 0.04M | 372.00 | 0.04M | 0.18M | 0.19M |
|
Current Deferred Revenue (Quarter)
|
| 0.56M | | | 0.64M | 0.73M | 0.53M | | |
|
Total Current Liabilities (Quarter)
|
| 5.82M | | | 6.76M | 0.24M | 6.38M | 6.79M | 0.45M |
|
Capital Leases (Quarter)
|
| 0.00M | | | 0.05M | 0.05M | 0.04M | | |
|
Non-Current Debt (Quarter)
|
| 0.00M | | | 0.04M | 0.03M | 0.03M | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | 9.73M | | 6.38M | |
|
Operating Leases (Quarter)
|
| 3.82M | | | 3.36M | 3.11M | 2.86M | | |
|
Total Non-Current Liabilities (Quarter)
|
| 3.92M | | | 3.45M | 3.19M | 2.94M | 2.67M | |
|
Total Liabilities (Quarter)
|
9.94M | 9.74M | -1.14M | -0.67M | 10.20M | 9.97M | 9.32M | 9.47M | 0.45M |
|
Total Debt (Quarter)
|
| 0.04M | | | 0.14M | 0.13M | 0.04M | | |
|
Common Equity (Quarter)
|
0.87M | 2.82M | 2.49M | 2.38M | 2.40M | 4.97M | 2.28M | 2.83M | 2.31M |
|
Shareholder's Equity (Quarter)
|
0.87M | 2.82M | 2.49M | 2.38M | 2.40M | 4.97M | 2.28M | 2.83M | 2.31M |
|
Liabilities and Shareholders Equity (Quarter)
|
10.81M | 12.56M | 1.36M | 1.71M | 1.54M | 14.94M | 11.60M | 12.29M | 2.76M |
|
Retained Earnings (Quarter)
|
| 0.42M | | | 0.00M | -3.98M | -6.70M | -7.59M | -8.14M |
|
Preferred Shares (Quarter)
|
| 135.00 | | | 135.00 | 135.00 | 135.00 | 135.00 | 135.00 |