|
Gross Margin
|
-91.15% | 17.85% | 12.66% | 18.78% | 20.68% | 24.39% | 24.67% | 28.16% | 25.32% | 24.51% | 24.69% | 28.85% | 27.25% | 23.30% | 27.30% | 30.06% | 30.29% | 26.07% | 28.53% | 30.55% | 31.59% | 27.23% | 28.28% | 31.96% | 31.37% | 29.18% | 30.07% | 37.03% | 36.09% | 30.98% | 26.29% | 35.57% | 35.70% | 31.07% | 31.95% | 29.78% | 33.62% | 31.17% | 31.97% | 35.44% | 33.27% | 34.15% | 33.37% | 33.13% | 35.39% | 33.02% | 33.05% | 33.95% | 29.19% | 32.17% | 29.89% | 29.50% | 25.83% | 29.61% | 29.38% | 30.65% | 29.33% | 33.66% | 36.90% | 36.84% | 31.85% | 33.85% | 35.14% | 38.31% | 36.76% | 37.65% |
|
EBT Margin
|
-1,719.39% | -5.27% | -12.66% | -0.88% | 4.07% | -9.47% | -2.76% | 3.04% | -1.72% | -4.50% | -1.99% | 3.37% | 2.88% | -2.69% | 3.57% | 6.75% | 6.99% | 0.54% | 4.44% | 9.20% | 9.35% | -12.45% | 6.72% | 8.37% | 14.26% | 3.25% | 7.71% | 7.39% | 17.53% | 4.49% | 2.70% | 16.15% | 14.81% | 8.58% | 10.46% | 8.51% | 13.65% | -13.95% | 6.32% | 15.53% | 19.33% | 6.30% | 11.87% | 6.39% | 13.38% | 9.48% | 10.50% | 6.44% | 8.22% | 9.40% | 9.89% | 10.08% | 2.63% | 9.34% | 8.41% | 9.46% | 6.87% | 6.59% | 16.67% | 17.72% | 7.01% | 15.05% | 18.58% | 18.93% | 18.04% | 17.50% |
|
EBIT Margin
|
-1,677.71% | 0.10% | -7.59% | 3.33% | 4.07% | 2.81% | 4.16% | 9.51% | 4.76% | 2.74% | 4.21% | 9.31% | 7.79% | 2.82% | 8.58% | 10.99% | 11.32% | 5.44% | 8.78% | 13.12% | 13.41% | 3.09% | 8.82% | 10.47% | 14.26% | 6.99% | 10.70% | 10.06% | 17.53% | 8.49% | 5.66% | 18.52% | 14.81% | 11.61% | 12.82% | 12.23% | 15.93% | 8.25% | 9.49% | 17.21% | 14.61% | 9.55% | 13.89% | 8.75% | 15.34% | 11.71% | 12.49% | 13.75% | 9.40% | 10.61% | 11.01% | 11.07% | 3.50% | 10.80% | 9.88% | 10.90% | 8.26% | 8.89% | 17.97% | 18.78% | 8.16% | 15.58% | 19.19% | 19.38% | 18.28% | 17.82% |
|
EBITDA Margin
|
-1,677.71% | 4.25% | -7.59% | 3.33% | 4.07% | -4.13% | 3.95% | -0.58% | -8.23% | -4.69% | -42.58% | 3.04% | -11.78% | 2.82% | 8.58% | 10.99% | 11.32% | 5.44% | 8.78% | 13.12% | 13.41% | 3.09% | 8.82% | 10.47% | 14.26% | 6.99% | 10.70% | 10.06% | 17.53% | 8.49% | 5.66% | 18.52% | 14.81% | 11.61% | 12.82% | 12.23% | 15.93% | 8.25% | 9.49% | 17.21% | 14.61% | 9.55% | 13.89% | 8.75% | 15.34% | 11.71% | 12.49% | 13.75% | 9.40% | 10.61% | 11.01% | 11.07% | 3.50% | 10.80% | 9.88% | 10.90% | 8.26% | 8.89% | 17.97% | 18.78% | 8.16% | 15.58% | 19.19% | 19.38% | 18.28% | 17.82% |
|
Operating Margin
|
-1,677.71% | 0.10% | -7.59% | 3.33% | 4.07% | 2.81% | 4.16% | 9.51% | 4.76% | 2.74% | 4.21% | 9.31% | 7.79% | 2.82% | 8.58% | 10.99% | 11.32% | 5.44% | 8.78% | 13.12% | 13.41% | 3.09% | 8.82% | 10.47% | 14.26% | 6.99% | 10.70% | 10.06% | 17.53% | 8.49% | 5.66% | 18.52% | 14.81% | 11.61% | 12.82% | 12.23% | 15.93% | 8.25% | 9.49% | 17.21% | 14.61% | 9.55% | 13.89% | 8.75% | 15.34% | 11.71% | 12.49% | 13.75% | 9.40% | 10.61% | 11.01% | 11.07% | 3.50% | 10.80% | 9.88% | 10.90% | 8.26% | 8.89% | 17.97% | 18.78% | 8.16% | 15.58% | 19.19% | 19.38% | 18.28% | 17.82% |
|
Net Margin
|
-1,558.93% | -3.42% | -7.85% | -1.01% | 4.07% | -3.00% | -3.52% | -3.70% | -1.48% | -2.51% | -40.12% | 1.41% | -0.28% | 4.90% | -0.49% | -0.63% | -1.13% | | | | -0.50% | -8.29% | 3.75% | 4.98% | 12.72% | 0.49% | 2.08% | 1.47% | 3.11% | 0.06% | 33.80% | -0.52% | -0.35% | -0.56% | -0.51% | -0.52% | | -11.77% | 3.85% | 11.56% | 14.24% | 4.84% | 9.24% | 4.90% | 10.06% | 7.03% | 7.81% | 4.64% | 6.22% | 7.12% | 7.60% | 7.95% | 2.14% | 7.15% | 6.40% | 7.50% | 5.71% | 5.58% | 12.54% | 13.26% | 2.87% | 11.60% | 14.08% | 13.80% | 13.81% | 13.58% |
|
FCF Margin
|
-153.44% | 16.42% | 9.84% | 7.69% | | -0.56% | -6.62% | -0.27% | 17.60% | 3.06% | 0.72% | -1.23% | 14.37% | -2.28% | -4.56% | 12.49% | 20.02% | -4.39% | 0.21% | 14.51% | 23.45% | -13.10% | -7.44% | 16.21% | 12.20% | -7.97% | -2.03% | 24.21% | 21.15% | -14.41% | -3.15% | 14.73% | 6.61% | -3.31% | -2.27% | 22.38% | 13.45% | -3.11% | -22.91% | 8.93% | 15.36% | -12.98% | -4.93% | 29.28% | 17.34% | 7.79% | 5.08% | 14.52% | 5.68% | 3.23% | -10.95% | 2.70% | 4.16% | -5.21% | -7.90% | 19.23% | 13.70% | 24.26% | -4.47% | 21.05% | 20.07% | 13.87% | 1.40% | 14.65% | 18.12% | 13.83% |
|
Inventory Average
|
154.10M | 322.90M | | | | 267.95M | 269.90M | 266.65M | 218.45M | 213.25M | 220.70M | 193.85M | 190.05M | 186.70M | 195.20M | 200.80M | 204.95M | 211.40M | 210.55M | 199.40M | 195.00M | 207.65M | 220.30M | 225.95M | 223.85M | 224.20M | 225.40M | 218.35M | 172.95M | 136.70M | 144.40M | 143.60M | 140.00M | 147.05M | 155.70M | 156.15M | 156.35M | 175.75M | 200.40M | 201.55M | 194.30M | 202.15M | 208.50M | 192.20M | 171.40M | 164.85M | 173.30M | 178.15M | 180.80M | 197.20M | 219.45M | 240.05M | 264.80M | 296.35M | 317.90M | 317.25M | 305.30M | 304.60M | 309.30M | 300.55M | 297.75M | 309.75M | 311.65M | 311.05M | 322.65M | 352.70M |
|
Assets Average
|
2,160.55M | 1,702.70M | 1,643.35M | 1,604.90M | 1,578.60M | 1,540.90M | 1,519.40M | 1,523.05M | 1,502.95M | 1,466.00M | 1,401.10M | 1,293.50M | 1,236.35M | 1,220.40M | 1,209.35M | 1,224.60M | 1,256.15M | 1,275.80M | 1,276.30M | 1,292.90M | 1,307.70M | 1,244.75M | 1,192.75M | 1,202.95M | 1,213.60M | 1,198.10M | 1,175.75M | 1,208.00M | 1,255.75M | 1,254.50M | 1,218.90M | 1,221.80M | 1,246.25M | 1,239.25M | 1,227.25M | 1,233.80M | 1,262.60M | 1,275.50M | 1,269.65M | 1,286.75M | 1,315.30M | 1,323.15M | 1,318.60M | 1,334.40M | 1,367.80M | 1,396.25M | 1,416.65M | 1,460.20M | 1,501.30M | 1,505.75M | 1,502.50M | 1,510.55M | 1,503.85M | 1,492.35M | 1,481.85M | 1,485.20M | 1,499.15M | 1,516.90M | 1,534.10M | 1,554.00M | 1,602.25M | 1,627.55M | 1,644.90M | 1,700.50M | 1,784.65M | 1,842.85M |
|
Equity Average
|
672.25M | 433.10M | | | | 400.55M | 400.30M | 403.60M | 390.70M | 373.25M | 313.35M | 262.55M | 248.55M | 234.95M | 242.45M | 253.35M | 294.35M | 325.00M | 323.75M | 334.75M | 347.70M | 338.00M | 326.70M | 334.45M | 353.85M | 367.15M | 369.95M | 383.90M | 406.95M | 476.90M | 490.60M | 454.60M | 475.90M | 511.90M | 533.05M | 534.95M | 551.45M | 551.85M | 543.85M | 557.90M | 579.65M | 593.65M | 600.75M | 608.10M | 625.20M | 647.95M | 662.30M | 676.30M | 689.05M | 693.40M | 699.00M | 704.95M | 686.55M | 678.55M | 694.35M | 707.55M | 712.85M | 721.35M | 742.85M | 773.05M | 800.85M | 822.10M | 853.85M | 901.30M | 955.35M | 999.95M |
|
Invested Capital
|
448.00M | 441.60M | 10.30M | 10.50M | 1,097.50M | 396.60M | 405.50M | 1,095.40M | 1,057.30M | 1,046.00M | 951.70M | 888.70M | 854.00M | 861.70M | 847.10M | 861.40M | 929.00M | 922.50M | 926.30M | 944.60M | 897.20M | 824.00M | 842.50M | 837.10M | 864.20M | 861.70M | 860.30M | 880.40M | 910.20M | 1,023.90M | 935.30M | 949.80M | 976.00M | 1,019.70M | 1,016.00M | 990.00M | 1,016.40M | 990.90M | 1,000.70M | 1,019.20M | 1,044.40M | 1,047.00M | 1,059.10M | 1,062.50M | 1,093.20M | 1,107.60M | 1,121.50M | 1,135.30M | 1,144.90M | 1,143.90M | 1,158.20M | 1,155.60M | 1,120.90M | 1,139.20M | 701.80M | 715.00M | 712.20M | 731.80M | 755.20M | 792.30M | 810.90M | 834.90M | 874.60M | 930.00M | 982.90M | 1,019.60M |
|
Asset Utilization Ratio
|
0.45 | 0.44 | 0.64 | 0.66 | 0.85 | 0.80 | 0.77 | 0.69 | 0.64 | 0.66 | 0.70 | 0.77 | 0.83 | 0.86 | 0.90 | 0.91 | 0.89 | 0.89 | 0.89 | 0.90 | 0.91 | 0.96 | 1.00 | 0.98 | 0.96 | 0.89 | 0.83 | 0.74 | 0.64 | 0.64 | 0.66 | 0.67 | 0.66 | 0.68 | 0.71 | 0.72 | 0.73 | 0.73 | 0.73 | 0.74 | 0.74 | 0.75 | 0.77 | 0.72 | 0.70 | 0.71 | 0.70 | 0.74 | 0.74 | 0.76 | 0.79 | 0.80 | 0.83 | 0.86 | 0.89 | 0.88 | 0.85 | 0.80 | 0.81 | 0.82 | 0.82 | 0.84 | 0.84 | 0.82 | 0.80 | 0.78 |
|
Interest Coverage Ratio
|
| 0.02 | -1.55 | 0.79 | | 0.38 | 0.60 | 1.47 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.43 | 44.40 | 94.40 | -2.38 | 101.50 | | | | | | | | | | | | | | | | | | | | | | | | |
|
Debt to Equity
|
1.70 | 2.13 | | | 1.71 | 1.75 | 1.71 | 1.72 | 1.79 | 1.85 | 2.67 | 2.34 | 2.69 | 2.61 | 2.44 | 2.31 | 1.83 | 1.87 | 1.84 | 1.75 | 1.54 | 1.54 | 1.56 | 1.46 | 1.33 | 1.33 | 1.30 | 1.23 | 1.15 | 0.91 | 1.08 | 1.04 | 0.98 | 0.90 | 0.90 | 0.83 | 0.79 | 0.83 | 0.81 | 0.79 | 0.75 | 0.75 | 0.74 | 0.73 | 0.70 | 0.68 | 0.67 | 0.65 | 0.64 | 0.65 | 0.63 | 0.64 | 0.67 | 0.65 | 0.64 | 0.63 | 0.63 | 0.61 | 0.59 | 0.57 | 0.55 | 0.54 | 0.52 | 0.49 | 0.46 | 0.44 |
|
Debt Ratio
|
0.43 | 0.55 | 0.01 | 0.01 | 0.44 | 0.46 | 0.45 | 0.46 | 0.46 | 0.47 | 0.51 | 0.51 | 0.50 | 0.52 | 0.49 | 0.49 | 0.47 | 0.47 | 0.47 | 0.46 | 0.41 | 0.42 | 0.42 | 0.42 | 0.40 | 0.42 | 0.41 | 0.39 | 0.38 | 0.39 | 0.40 | 0.39 | 0.38 | 0.39 | 0.39 | 0.36 | 0.34 | 0.35 | 0.35 | 0.35 | 0.33 | 0.34 | 0.34 | 0.33 | 0.32 | 0.32 | 0.31 | 0.30 | 0.29 | 0.30 | 0.30 | 0.30 | 0.30 | 0.30 | 0.30 | 0.30 | 0.30 | 0.29 | 0.29 | 0.29 | 0.27 | 0.28 | 0.27 | 0.26 | 0.25 | 0.24 |
|
Equity Ratio
|
0.25 | 0.26 | | | 0.26 | 0.26 | 0.27 | 0.26 | 0.26 | 0.25 | 0.19 | 0.22 | 0.19 | 0.20 | 0.20 | 0.21 | 0.26 | 0.25 | 0.25 | 0.26 | 0.27 | 0.28 | 0.27 | 0.28 | 0.30 | 0.31 | 0.32 | 0.32 | 0.33 | 0.43 | 0.37 | 0.37 | 0.39 | 0.44 | 0.43 | 0.44 | 0.44 | 0.43 | 0.43 | 0.44 | 0.44 | 0.45 | 0.46 | 0.45 | 0.46 | 0.47 | 0.47 | 0.46 | 0.46 | 0.46 | 0.47 | 0.47 | 0.45 | 0.46 | 0.47 | 0.48 | 0.47 | 0.48 | 0.49 | 0.50 | 0.50 | 0.52 | 0.52 | 0.54 | 0.53 | 0.55 |
|
Times Interest Earned
|
| 0.02 | -1.55 | 0.79 | | 0.38 | 0.60 | 1.47 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.43 | 44.40 | 94.40 | -2.38 | 101.50 | | | | | | | | | | | | | | | | | | | | | | | | |
|
FCF Payout Ratio
|
-0.14 | 0.05 | 0.19 | 0.28 | | -2.25 | -0.17 | -3.86 | 0.06 | 0.41 | 1.56 | -0.79 | 0.07 | -0.48 | -0.22 | 0.07 | 0.05 | -0.25 | 4.67 | 0.06 | 0.04 | -0.08 | -0.13 | 0.07 | 0.08 | -0.25 | -0.80 | 0.09 | 0.11 | -0.20 | -1.02 | 0.19 | 0.43 | -1.07 | -1.51 | 0.14 | 0.23 | -1.32 | -0.15 | 0.32 | 0.20 | -0.30 | -0.65 | 0.12 | 0.18 | 0.47 | 0.64 | 0.19 | 0.52 | 1.05 | -0.27 | 1.01 | 0.66 | -0.58 | -0.36 | 0.15 | 0.23 | 0.16 | -0.63 | 0.13 | 0.14 | 0.25 | 2.06 | 0.19 | 0.15 | 0.25 |
|
Enterprise Value
|
-61.60M | -124.00M | -104.60M | -77.10M | -84.00M | -71.90M | -43.80M | -45.70M | -61.00M | -40.30M | -34.30M | -53.70M | -83.00M | -74.50M | -69.20M | -69.20M | -123.60M | -106.80M | -105.10M | -45.10M | -159.50M | -43.60M | -60.00M | -59.90M | -360.20M | -170.90M | -147.00M | -147.10M | -193.80M | -347.10M | -352.10M | -352.10M | -360.60M | -347.30M | -322.70M | -330.20M | -345.60M | -197.10M | -132.40M | -138.70M | -174.50M | -136.80M | -111.30M | -170.70M | -208.90M | -223.00M | -228.20M | -228.60M | -227.50M | -207.30M | -164.10M | -154.90M | -146.50M | -125.60M | -89.20M | -141.20M | -160.30M | -216.70M | -179.20M | -243.30M | -309.90M | -338.20M | -329.20M | -372.00M | -431.50M | -459.60M |
|
Return on Sales
|
-15.59% | -0.03% | -0.08% | -0.01% | 0.04% | -0.03% | -0.04% | -0.04% | -0.01% | -0.03% | -0.40% | 0.01% | 0.00% | 0.05% | 0.00% | -0.01% | -0.01% | -0.01% | 0.00% | 0.00% | | -0.08% | 0.04% | 0.05% | 0.13% | 0.01% | 0.03% | 0.02% | 0.03% | 0.01% | 0.34% | 0.00% | 0.00% | 0.08% | 0.00% | 0.00% | | -0.11% | 0.05% | 0.12% | 0.15% | 0.05% | 0.09% | 0.05% | 0.10% | 0.07% | 0.08% | 0.05% | 0.06% | 0.07% | 0.08% | 0.08% | 0.02% | 0.07% | 0.06% | 0.08% | 0.06% | 0.06% | 0.13% | 0.13% | 0.03% | 0.12% | 0.14% | 0.14% | 0.14% | 0.14% |
|
Return on Capital Employed
|
-0.72% | -0.93% | | | 0.00% | 0.01% | 0.03% | 0.04% | 0.04% | 0.04% | 0.04% | 0.05% | 0.06% | 0.06% | 0.07% | 0.08% | 0.09% | 0.09% | 0.09% | 0.11% | 0.12% | 0.11% | 0.11% | 0.10% | 0.10% | 0.11% | 0.10% | 0.09% | 0.09% | 0.09% | 0.08% | 0.10% | 0.09% | 0.10% | 0.11% | 0.10% | 0.11% | 0.11% | 0.10% | 0.11% | 0.11% | 0.11% | 0.12% | 0.10% | 0.10% | 0.10% | 0.10% | 0.11% | 0.10% | 0.10% | 0.10% | 0.10% | 0.09% | 0.09% | 0.09% | 0.09% | 0.10% | 0.09% | 0.11% | 0.13% | 0.14% | 0.15% | 0.15% | 0.15% | 0.17% | 0.17% |
|
Return on Invested Capital
|
-1.92% | -3.01% | -6.14% | -63.80% | | 0.01% | -0.05% | -0.05% | 0.03% | 0.04% | 0.07% | 0.09% | -0.14% | -0.05% | 0.06% | 0.07% | 0.09% | 0.09% | 0.09% | 0.09% | 0.10% | 0.12% | 0.11% | 0.11% | 0.11% | 0.10% | 0.10% | 0.09% | 0.07% | 0.07% | 0.06% | 0.08% | 0.08% | 0.13% | 0.13% | 0.13% | 0.13% | 0.06% | 0.08% | 0.09% | 0.09% | 0.10% | 0.11% | 0.08% | 0.08% | 0.09% | 0.08% | 0.10% | 0.09% | 0.09% | 0.09% | 0.09% | 0.08% | 0.08% | 0.10% | 0.13% | 0.14% | 0.13% | 0.16% | 0.18% | 0.16% | 0.18% | 0.18% | 0.17% | 0.21% | 0.20% |
|
Return on Assets
|
-0.65% | -0.84% | -0.89% | -0.66% | -0.02% | -0.01% | 0.00% | -0.01% | -0.02% | -0.02% | -0.09% | -0.08% | -0.08% | -0.07% | 0.01% | 0.01% | 0.00% | -0.01% | 0.00% | 0.00% | | -0.02% | -0.01% | 0.01% | 0.04% | 0.06% | 0.05% | 0.04% | 0.01% | 0.01% | 0.07% | 0.06% | 0.06% | 0.05% | 0.00% | 0.00% | | -0.02% | -0.01% | 0.02% | 0.05% | 0.07% | 0.08% | 0.06% | 0.05% | 0.06% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.06% | 0.05% | 0.05% | 0.05% | 0.05% | 0.06% | 0.05% | 0.07% | 0.08% | 0.07% | 0.08% | 0.09% | 0.09% | 0.11% | 0.11% |
|
Return on Equity
|
-2.08% | -3.31% | | | | -0.05% | -0.01% | -0.03% | -0.07% | -0.07% | -0.38% | -0.40% | -0.42% | -0.37% | 0.06% | 0.03% | 0.02% | -0.02% | -0.02% | -0.01% | | -0.06% | -0.02% | 0.03% | 0.14% | 0.19% | 0.17% | 0.13% | 0.05% | 0.04% | 0.17% | 0.17% | 0.14% | 0.13% | 0.00% | 0.00% | | -0.04% | -0.02% | 0.04% | 0.11% | 0.16% | 0.18% | 0.14% | 0.12% | 0.12% | 0.11% | 0.12% | 0.10% | 0.11% | 0.11% | 0.12% | 0.11% | 0.12% | 0.11% | 0.11% | 0.12% | 0.11% | 0.14% | 0.16% | 0.14% | 0.17% | 0.17% | 0.17% | 0.20% | 0.20% |