Mueller Water Products reported revenue growth of 4.10% and asset growth of 12.88% for the quarter ended Jun 2026. These growth metrics cover 66 quarters of results from Mar 2010 through Jun 2026, standardized by Business Quant from the company’s SEC filings.
| Growth Metrics | Mar2010 | Jun2010 | Sep2010 | Dec2010 | Mar2011 | Jun2011 | Sep2011 | Dec2011 | Mar2012 | Jun2012 | Sep2012 | Dec2012 | Mar2013 | Jun2013 | Sep2013 | Dec2013 | Mar2014 | Jun2014 | Sep2014 | Dec2014 | Mar2015 | Jun2015 | Sep2015 | Dec2015 | Mar2016 | Jun2016 | Sep2016 | Dec2016 | Mar2017 | Jun2017 | Sep2017 | Dec2017 | Mar2018 | Jun2018 | Sep2018 | Dec2018 | Mar2019 | Jun2019 | Sep2019 | Dec2019 | Mar2020 | Jun2020 | Sep2020 | Dec2020 | Mar2021 | Jun2021 | Sep2021 | Dec2021 | Mar2022 | Jun2022 | Sep2022 | Dec2022 | Mar2023 | Jun2023 | Sep2023 | Dec2023 | Mar2024 | Jun2024 | Sep2024 | Dec2024 | Mar2025 | Jun2025 | Sep2025 | Dec2025 | Mar2026 | Jun2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Growth Ratios | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Assets Growth (1y) | 8.82% | 6.87% | 5.27% | 1.68% | -1.31% | -0.46% | -2.28% | -1.08% | 0.46% | 2.84% | 4.22% | 5.04% | 8.70% | 5.91% | 8.52% | 10.31% | 12.41% | 14.06% | 12.82% | 12.88% | ||||||||||||||||||||||||||||||||||||||||||||||
| Assets Growth (3y) | 5.52% | 5.86% | 5.69% | 5.29% | 3.86% | 4.33% | 3.61% | 3.66% | 2.56% | 3.04% | 2.35% | 1.85% | 2.52% | 2.73% | 3.39% | 4.66% | 7.07% | 7.50% | 8.46% | 9.36% | ||||||||||||||||||||||||||||||||||||||||||||||
| Assets Growth (5y) | 3.46% | 3.99% | 4.56% | 4.11% | 3.55% | 4.03% | 3.66% | 3.90% | 3.10% | 3.96% | 3.76% | 3.94% | 4.11% | 4.35% | 4.69% | 5.24% | 5.68% | 5.73% | 5.59% | 5.64% | ||||||||||||||||||||||||||||||||||||||||||||||
| Assets (QoQ) | 2.25% | -1.61% | 1.21% | -0.13% | -0.76% | -0.77% | -0.64% | 1.10% | 0.78% | 1.58% | 0.69% | 1.90% | 4.29% | -1.02% | 3.17% | 3.58% | 6.27% | 0.43% | 2.06% | 3.63% | ||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures Growth (1y)Capex Growth (1y) | 0.61% | -29.49% | -3.23% | -28.67% | 8.43% | -10.00% | -29.33% | 11.21% | -15.56% | -42.42% | -4.72% | 2.52% | 27.63% | 108.77% | -8.91% | -4.10% | -25.26% | 44.54% | 59.78% | 0.00% | ||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures Growth (3y)Capex Growth (3y) | -16.78% | -11.56% | 0.91% | -21.83% | -18.86% | -13.32% | -21.72% | -5.05% | -2.70% | -28.51% | -13.30% | -6.66% | 5.33% | 2.66% | -15.04% | 3.02% | -6.95% | 20.22% | 11.52% | -0.56% | ||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures Growth (5y)Capex Growth (5y) | 2.74% | 21.24% | 8.67% | 7.37% | -1.08% | 9.12% | 10.62% | -0.98% | -12.00% | -18.55% | -7.10% | -11.44% | -10.46% | -4.78% | -16.08% | -3.39% | -2.55% | 1.97% | -1.05% | -4.85% | ||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures (QoQ)Capex (QoQ) | 10.67% | -33.73% | 36.36% | -28.67% | 68.22% | -45.00% | 7.07% | 12.26% | 27.73% | -62.50% | 77.19% | 20.79% | 59.02% | -38.66% | -22.69% | 27.17% | 23.93% | 18.62% | -14.53% | -20.41% | ||||||||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents Growth (1y)Cash & Equiv. Growth (1y) | 8.90% | -7.04% | -28.09% | -32.24% | -35.60% | -39.41% | -45.64% | -8.84% | 9.42% | 72.53% | 100.90% | 72.31% | 93.33% | 56.07% | 83.71% | 52.90% | 39.24% | 35.90% | 27.89% | 33.15% | ||||||||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents Growth (3y)Cash & Equiv. Growth (3y) | -13.14% | 1.41% | 6.91% | 3.26% | -6.06% | -2.81% | -7.11% | -6.13% | -8.45% | -0.95% | -7.74% | 2.10% | 10.85% | 17.72% | 26.12% | 33.92% | 43.34% | 54.10% | 67.74% | 51.94% | ||||||||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents Growth (5y)Cash & Equiv. Growth (5y) | 3.13% | -9.86% | -14.21% | -15.20% | -16.54% | -18.45% | -22.73% | -15.69% | -14.32% | 1.74% | 5.94% | 11.58% | 11.89% | 19.84% | 24.22% | 16.86% | 15.61% | 15.56% | 13.03% | 16.72% | ||||||||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents (QoQ)Cash & Equiv. (QoQ) | -0.48% | -8.88% | -20.84% | -5.61% | -5.42% | -14.27% | -28.98% | 58.30% | 13.53% | 35.18% | -17.31% | 35.77% | 27.37% | 9.13% | -2.66% | 13.00% | 15.99% | 6.51% | -8.40% | 17.65% | ||||||||||||||||||||||||||||||||||||||||||||||
| Cash from Investing Activities Growth (1y)Cash from Investing Growth (1y) | 1.81% | 30.32% | 1.96% | 69.08% | -12.88% | 55.56% | 29.33% | -11.21% | 19.57% | -16.67% | 4.72% | -2.52% | -30.41% | -112.50% | 9.90% | 4.10% | 25.39% | -43.70% | -61.54% | 9.40% | ||||||||||||||||||||||||||||||||||||||||||||||
| Cash from Investing Activities Growth (3y)Cash from Investing Growth (3y) | 16.90% | 57.32% | 7.74% | 21.83% | 16.32% | 31.75% | 21.72% | 4.59% | 3.75% | 28.78% | 12.93% | 29.35% | -5.79% | -3.29% | 15.35% | -3.02% | 7.85% | -52.73% | -11.52% | 3.78% | ||||||||||||||||||||||||||||||||||||||||||||||
| Cash from Investing Activities Growth (5y)Cash from Investing Growth (5y) | -2.51% | -20.79% | 16.02% | -7.95% | 0.53% | -46.72% | -5.79% | 0.98% | 12.22% | 47.39% | 11.96% | 11.44% | 9.28% | 4.65% | 16.26% | 3.11% | 2.80% | -1.98% | 0.80% | 21.07% | ||||||||||||||||||||||||||||||||||||||||||||||
| Cash from Investing Activities (QoQ)Cash from Investing (QoQ) | 52.89% | 33.74% | -38.89% | 28.67% | -71.96% | 73.91% | -120.83% | -12.26% | -24.37% | 62.16% | -80.36% | -20.79% | -58.20% | 38.34% | 23.53% | -28.57% | -23.08% | -18.75% | 14.04% | 27.89% | ||||||||||||||||||||||||||||||||||||||||||||||
| Cash from Operations Growth (1y)Cash from Ops. Growth (1y) | -46.56% | -41.94% | -165.29% | -67.22% | -4.79% | -132.83% | 17.37% | 279.19% | 77.67% | 1,144.62% | 63.69% | 16.87% | 58.05% | -20.32% | 350.88% | -22.79% | -6.49% | 13.12% | -189.51% | 56.97% | ||||||||||||||||||||||||||||||||||||||||||||||
| Cash from Operations Growth (3y)Cash from Ops. Growth (3y) | -19.07% | 25.99% | 21.31% | -25.11% | -24.77% | 19.37% | -54.25% | -2.58% | -3.31% | 25.81% | -29.98% | 13.25% | 38.79% | 39.80% | 40.15% | 50.68% | 37.96% | 125.16% | 6.58% | 12.30% | ||||||||||||||||||||||||||||||||||||||||||||||
| Cash from Operations Growth (5y)Cash from Ops. Growth (5y) | -11.09% | 24.53% | -48.73% | -13.93% | -1.33% | -71.88% | -74.70% | 1.75% | -2.15% | 46.98% | 31.93% | 13.23% | 3.63% | 44.79% | 8.75% | -3.56% | 5.96% | 12.41% | -19.53% | 11.98% | ||||||||||||||||||||||||||||||||||||||||||||||
| Cash from Operations (QoQ)Cash from Ops. (QoQ) | -44.43% | -40.72% | -195.96% | 203.68% | 61.42% | -120.44% | -141.54% | 575.80% | -24.36% | 20.18% | -108.39% | 1,631.58% | 2.29% | -39.42% | -73.57% | 371.33% | 23.89% | -26.71% | -120.92% | 926.56% | ||||||||||||||||||||||||||||||||||||||||||||||
| Dividend Coverage Ratio Growth (1y)Div. Cover Growth (1y) | -35.05% | 9.85% | 7.96% | 75.94% | -63.11% | 12.32% | -13.55% | -12.36% | 132.05% | -39.62% | 97.58% | 87.21% | -44.77% | 135.10% | 10.29% | 5.66% | 400.95% | 17.89% | 9.97% | 22.31% | ||||||||||||||||||||||||||||||||||||||||||||||
| Dividend Coverage Ratio Growth (3y)Div. Cover Growth (3y) | -12.57% | 40.83% | 23.41% | -11.95% | -45.59% | 24.04% | -7.87% | 23.67% | -17.77% | -9.35% | 22.63% | 42.38% | -22.09% | 16.82% | 23.51% | 20.13% | 85.86% | 18.72% | 33.82% | 34.24% | ||||||||||||||||||||||||||||||||||||||||||||||
| Dividend Coverage Ratio Growth (5y)Div. Cover Growth (5y) | -17.46% | 8.60% | -25.70% | -4.93% | -23.69% | -22.99% | 11.95% | 5.67% | -10.57% | 20.47% | 26.28% | 2.29% | -27.06% | 22.06% | 11.25% | 30.20% | 9.00% | 15.60% | 17.47% | 30.12% | ||||||||||||||||||||||||||||||||||||||||||||||
| Dividend Coverage Ratio (QoQ)Div. Cover (QoQ) | 27.78% | -0.30% | 22.99% | 12.29% | -73.21% | 203.56% | -5.33% | 13.83% | -29.06% | -21.02% | 209.79% | 7.85% | -79.07% | 236.19% | 45.33% | 3.32% | -0.76% | -20.88% | 35.56% | 14.92% | ||||||||||||||||||||||||||||||||||||||||||||||
| Dividends Paid - Common Growth (1y)Div. Paid (Common) Growth (1y) | 6.10% | 5.75% | 4.60% | 4.60% | 4.60% | 3.26% | 4.40% | 5.49% | 4.40% | 5.26% | 5.26% | 3.13% | 5.26% | 5.00% | 5.00% | 5.05% | 5.00% | 3.81% | 4.76% | 4.81% | ||||||||||||||||||||||||||||||||||||||||||||||
| Dividends Paid - Common Growth (3y)Div. Paid (Common) Growth (3y) | 3.27% | 5.21% | 4.83% | 4.83% | 3.11% | 4.60% | 4.60% | 4.97% | 5.03% | 4.75% | 4.75% | 4.40% | 4.75% | 4.50% | 4.89% | 4.55% | 4.89% | 4.69% | 5.01% | 4.32% | ||||||||||||||||||||||||||||||||||||||||||||||
| Dividends Paid - Common Growth (5y)Div. Paid (Common) Growth (5y) | 12.63% | 13.90% | 7.29% | 7.29% | 7.29% | 8.56% | 3.50% | 3.97% | 3.76% | 4.83% | 4.83% | 4.62% | 3.80% | 4.81% | 4.81% | 4.61% | 5.07% | 4.61% | 4.80% | 4.61% | ||||||||||||||||||||||||||||||||||||||||||||||
| Dividends Paid - Common (QoQ)Div. Paid (Common) (QoQ) | 0.00% | 5.75% | -1.09% | 0.00% | 0.00% | 4.40% | 0.00% | 1.05% | -1.04% | 5.26% | 0.00% | -1.00% | 1.01% | 5.00% | 0.00% | -0.95% | 0.96% | 3.81% | 0.92% | -0.91% | ||||||||||||||||||||||||||||||||||||||||||||||
| EBITDA Margin Growth (1y) | -594.00 | -110.00 | -147.00 | -268.00 | -590.00 | 19.00 | -113.00 | -17.00 | 476.00 | -191.00 | 809.00 | 788.00 | -11.00 | 668.00 | 122.00 | 60.00 | 1,012.00 | 224.00 | 173.00 | 98.00 | ||||||||||||||||||||||||||||||||||||||||||||||
| EBITDA Margin Growth (3y) | -652.00 | 237.00 | 153.00 | -613.00 | -1111.00 | 125.00 | -401.00 | 215.00 | -708.00 | -282.00 | 548.00 | 503.00 | -125.00 | 496.00 | 817.00 | 831.00 | 1,478.00 | 702.00 | 1,103.00 | 946.00 | ||||||||||||||||||||||||||||||||||||||||||||||
| EBITDA Margin Growth (5y) | -813.00 | 212.00 | 536.00 | -744.00 | -1131.00 | -81.00 | -294.00 | -133.00 | -766.00 | 65.00 | 848.00 | 158.00 | -646.00 | 603.00 | 530.00 | 1,063.00 | 294.00 | 611.00 | 843.00 | 661.00 | ||||||||||||||||||||||||||||||||||||||||||||||
| EBITDA Margin (QoQ) | -435.00 | 121.00 | 40.00 | 6.00 | -757.00 | 730.00 | -92.00 | 102.00 | -264.00 | 63.00 | 908.00 | 81.00 | -1063.00 | 742.00 | 361.00 | 19.00 | -110.00 | -46.00 | 310.00 | -56.00 | ||||||||||||||||||||||||||||||||||||||||||||||
| EBIT Growth (1y) | -31.70% | 3.96% | 2.40% | -13.58% | -58.27% | 17.65% | -3.80% | -3.52% | 114.66% | -32.94% | 93.01% | 88.20% | 14.06% | 107.89% | 10.08% | 10.00% | 145.07% | 19.62% | 15.02% | 9.36% | ||||||||||||||||||||||||||||||||||||||||||||||
| EBIT Growth (3y) | -11.79% | 22.04% | 15.49% | -7.88% | -33.25% | 18.76% | -2.78% | 21.19% | -15.11% | -6.40% | 23.88% | 16.20% | 0.71% | 17.93% | 26.91% | 25.94% | 81.71% | 18.59% | 34.70% | 31.31% | ||||||||||||||||||||||||||||||||||||||||||||||
| EBIT Growth (5y) | -5.96% | 15.27% | 24.79% | -3.01% | -19.16% | 10.43% | 1.93% | 3.07% | -9.27% | 7.48% | 23.39% | 7.26% | -6.15% | 18.48% | 14.32% | 29.80% | 11.33% | 15.32% | 19.21% | 13.55% | ||||||||||||||||||||||||||||||||||||||||||||||
| EBIT Margin Growth (1y) | -594.00 | -110.00 | -147.00 | -268.00 | -590.00 | 19.00 | -113.00 | -17.00 | 476.00 | -191.00 | 809.00 | 788.00 | -11.00 | 668.00 | 122.00 | 60.00 | 1,012.00 | 224.00 | 173.00 | 98.00 | ||||||||||||||||||||||||||||||||||||||||||||||
| EBIT Margin Growth (3y) | -652.00 | 237.00 | 153.00 | -613.00 | -1111.00 | 125.00 | -401.00 | 215.00 | -708.00 | -282.00 | 548.00 | 503.00 | -125.00 | 496.00 | 817.00 | 831.00 | 1,478.00 | 702.00 | 1,103.00 | 946.00 | ||||||||||||||||||||||||||||||||||||||||||||||
| EBIT Margin Growth (5y) | -813.00 | 212.00 | 536.00 | -744.00 | -1131.00 | -81.00 | -294.00 | -133.00 | -766.00 | 65.00 | 848.00 | 158.00 | -646.00 | 603.00 | 530.00 | 1,063.00 | 294.00 | 611.00 | 843.00 | 661.00 | ||||||||||||||||||||||||||||||||||||||||||||||
| EBIT Margin (QoQ) | -435.00 | 121.00 | 40.00 | 6.00 | -757.00 | 730.00 | -92.00 | 102.00 | -264.00 | 63.00 | 908.00 | 81.00 | -1063.00 | 742.00 | 361.00 | 19.00 | -110.00 | -46.00 | 310.00 | -56.00 | ||||||||||||||||||||||||||||||||||||||||||||||
| EBIT (QoQ) | -34.89% | 3.96% | 18.34% | 7.89% | -68.56% | 193.10% | -3.24% | 8.21% | -30.06% | -8.43% | 178.51% | 5.51% | -57.61% | 66.90% | 47.47% | 5.44% | -5.56% | -18.53% | 41.80% | 0.25% | ||||||||||||||||||||||||||||||||||||||||||||||
| EBT Growth (1y) | -31.55% | 13.78% | 9.25% | 68.00% | -64.20% | 14.84% | -8.79% | -8.04% | 137.93% | -42.52% | 110.36% | 104.53% | 17.87% | 171.01% | 14.94% | 13.92% | 181.56% | 21.62% | 16.40% | 10.83% | ||||||||||||||||||||||||||||||||||||||||||||||
| EBT Growth (3y) | -11.20% | 43.45% | 27.53% | -7.61% | -44.76% | 29.94% | -2.92% | 28.39% | -16.46% | -9.10% | 27.98% | 46.74% | 0.14% | 21.40% | 30.16% | 28.92% | 99.13% | 23.74% | 41.19% | 37.20% | ||||||||||||||||||||||||||||||||||||||||||||||
| EBT Growth (5y) | -5.47% | 27.83% | 41.56% | -2.17% | -20.90% | 13.95% | 2.79% | 7.72% | -9.82% | 21.32% | 31.82% | 8.21% | -13.91% | 27.87% | 17.21% | 37.59% | 14.12% | 19.88% | 22.90% | 31.88% | ||||||||||||||||||||||||||||||||||||||||||||||
| EBT Margin Growth (1y) | -516.00 | -8.00 | -62.00 | 364.00 | -560.00 | -6.00 | -148.00 | -62.00 | 424.00 | -275.00 | 826.00 | 826.00 | 14.00 | 846.00 | 192.00 | 121.00 | 1,103.00 | 245.00 | 192.00 | 122.00 | ||||||||||||||||||||||||||||||||||||||||||||||
| EBT Margin Growth (3y) | -542.00 | 2,335.00 | 356.00 | -545.00 | -1671.00 | 304.00 | -346.00 | 307.00 | -651.00 | -289.00 | 616.00 | 1,128.00 | -121.00 | 565.00 | 870.00 | 885.00 | 1,542.00 | 817.00 | 1,209.00 | 1,070.00 | ||||||||||||||||||||||||||||||||||||||||||||||
| EBT Margin Growth (5y) | -671.00 | 492.00 | 718.00 | -607.00 | -976.00 | 76.00 | -205.00 | 95.00 | -678.00 | 2,054.00 | 1,034.00 | 219.00 | -1233.00 | 875.00 | 671.00 | 1,254.00 | 466.00 | 803.00 | 999.00 | 1,372.00 | ||||||||||||||||||||||||||||||||||||||||||||||
| EBT Margin (QoQ) | 178.00 | 118.00 | 49.00 | 20.00 | -746.00 | 671.00 | -93.00 | 105.00 | -259.00 | -28.00 | 1,008.00 | 105.00 | -1071.00 | 804.00 | 353.00 | 35.00 | -89.00 | -54.00 | 299.00 | -34.00 | ||||||||||||||||||||||||||||||||||||||||||||||
| EBT (QoQ) | 21.50% | 5.35% | 19.92% | 9.45% | -74.11% | 237.93% | -4.76% | 10.36% | -33.01% | -18.36% | 248.52% | 7.30% | -61.39% | 87.70% | 47.82% | 6.35% | -4.58% | -18.92% | 41.47% | 1.27% | ||||||||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) Growth (1y) | -31.35% | 16.24% | 14.00% | 85.79% | -61.17% | 17.17% | -9.40% | -7.19% | 143.96% | -36.28% | 108.38% | 93.93% | -41.71% | 146.38% | 15.36% | 10.43% | 424.32% | 22.38% | 15.35% | 28.35% | ||||||||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) Growth (3y) | -9.75% | 42.96% | 29.72% | -7.54% | -43.85% | 30.11% | -3.30% | 30.20% | -13.36% | -4.62% | 29.11% | 49.54% | -17.96% | 22.52% | 29.62% | 25.73% | 95.36% | 24.32% | 40.49% | 40.08% | ||||||||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) Growth (5y) | -6.70% | 24.28% | -19.88% | 2.27% | -17.85% | -16.18% | 16.16% | 10.11% | -6.98% | 21.87% | 32.74% | 7.30% | -24.11% | 28.16% | 16.80% | 36.43% | 14.73% | 21.21% | 23.42% | 36.50% | ||||||||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) (QoQ) | 27.86% | 5.70% | 22.50% | 12.22% | -73.28% | 218.93% | -5.27% | 14.95% | -29.75% | -16.70% | 209.79% | 6.98% | -78.89% | 252.10% | 45.05% | 2.40% | 0.25% | -17.82% | 36.72% | 13.95% | ||||||||||||||||||||||||||||||||||||||||||||||
| EPS (Diluted) Growth (1y) | -31.35% | 16.09% | 14.07% | 86.01% | -61.12% | 17.38% | -9.40% | -7.31% | 144.11% | -36.32% | 108.25% | 93.68% | -41.90% | 145.60% | 15.21% | 10.50% | 424.00% | 22.54% | 15.28% | 28.27% | ||||||||||||||||||||||||||||||||||||||||||||||
| EPS (Diluted) Growth (3y) | -9.62% | 42.98% | 29.83% | -7.47% | -43.78% | 30.22% | -3.26% | 30.17% | -13.31% | -4.62% | 29.11% | 49.47% | -18.00% | 22.44% | 29.54% | 25.65% | 95.15% | 24.21% | 40.37% | 40.02% | ||||||||||||||||||||||||||||||||||||||||||||||
| EPS (Diluted) Growth (5y) | -6.55% | 24.57% | -19.78% | 2.39% | -17.74% | -16.08% | 16.23% | 10.15% | -6.87% | 21.89% | 32.79% | 7.30% | -24.09% | 28.13% | 16.78% | 36.39% | 14.68% | 21.17% | 23.37% | 36.47% | ||||||||||||||||||||||||||||||||||||||||||||||
| EPS (Diluted) (QoQ) | 27.86% | 5.63% | 22.73% | 12.22% | -73.28% | 218.92% | -5.27% | 14.80% | -29.62% | -16.81% | 209.79% | 6.77% | -78.89% | 251.66% | 45.33% | 2.40% | 0.13% | -17.77% | 36.72% | 13.95% | ||||||||||||||||||||||||||||||||||||||||||||||
| FCF Margin Growth (1y) | -1166.00 | -456.00 | -1603.00 | -1182.00 | -152.00 | -844.00 | 305.00 | 1,653.00 | 954.00 | 2,947.00 | 343.00 | 183.00 | 637.00 | -1039.00 | 587.00 | -641.00 | -195.00 | -4.00 | -855.00 | 912.00 | ||||||||||||||||||||||||||||||||||||||||||||||
| FCF Margin Growth (3y) | -777.00 | 634.00 | 1,196.00 | -623.00 | -1120.00 | 777.00 | -297.00 | -1005.00 | -364.00 | 1,647.00 | -955.00 | 653.00 | 1,439.00 | 1,064.00 | 1,235.00 | 1,195.00 | 1,396.00 | 1,904.00 | 75.00 | 454.00 | ||||||||||||||||||||||||||||||||||||||||||||||
| FCF Margin Growth (5y) | -1547.00 | 1,765.00 | -780.00 | -1203.00 | -245.00 | -190.00 | -563.00 | -315.00 | 25.00 | 2,737.00 | 1,844.00 | 1,212.00 | 471.00 | 2,685.00 | 633.00 | -1463.00 | 78.00 | 604.00 | -1224.00 | 924.00 | ||||||||||||||||||||||||||||||||||||||||||||||
| FCF Margin (QoQ) | -884.00 | -245.00 | -1418.00 | 1,365.00 | 146.00 | -937.00 | -269.00 | 2,713.00 | -553.00 | 1,056.00 | -2873.00 | 2,552.00 | -98.00 | -621.00 | -1247.00 | 1,325.00 | 347.00 | -429.00 | -2098.00 | 3,092.00 | ||||||||||||||||||||||||||||||||||||||||||||||
| FCF Payout Ratio Growth (1y)FCF Cover Growth (1y) | 190.51% | 122.31% | -141.84% | 424.15% | 27.34% | -155.41% | -34.96% | -84.88% | -65.12% | 127.75% | -75.22% | -13.76% | -37.81% | 54.76% | 425.29% | 41.64% | 6.37% | -0.44% | -119.43% | -37.96% | ||||||||||||||||||||||||||||||||||||||||||||||
| FCF Payout Ratio Growth (3y)FCF Cover Growth (3y) | 30.88% | 40.85% | -22.00% | 46.37% | 48.24% | -24.42% | 17.93% | 7.21% | 8.87% | -30.08% | -44.05% | -11.92% | -34.87% | -38.03% | 113.21% | -43.05% | -38.66% | 34.40% | -3.46% | -8.83% | ||||||||||||||||||||||||||||||||||||||||||||||
| FCF Payout Ratio Growth (5y)FCF Cover Growth (5y) | 37.53% | 48.61% | 23.41% | 40.13% | 9.10% | 11.51% | 24.87% | 1.62% | -0.08% | 16.24% | -33.84% | -16.38% | -6.71% | 23.11% | 38.79% | 8.52% | -3.11% | -12.03% | -21.29% | -9.70% | ||||||||||||||||||||||||||||||||||||||||||||||
| FCF Payout Ratio (QoQ)FCF Cover (QoQ) | 168.45% | 101.88% | -125.60% | 477.78% | -34.78% | -187.85% | 37.64% | 142.32% | 50.47% | -30.11% | -493.67% | 120.83% | 8.52% | 73.92% | 727.45% | -90.93% | -18.50% | 62.79% | -261.47% | 128.96% | ||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow Growth (1y)FCF Growth (1y) | -63.48% | -52.43% | -350.00% | -80.04% | -17.86% | -286.36% | 22.65% | 597.78% | 199.28% | 479.27% | 39.92% | 19.59% | 69.25% | -32.15% | 132.28% | -25.83% | -1.29% | 4.27% | -639.22% | 68.94% | ||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow Growth (3y)FCF Growth (3y) | -21.10% | 51.35% | 14.08% | -28.38% | -30.44% | 15.93% | -27.46% | -2.09% | -3.53% | 49.81% | -46.77% | 18.53% | 60.84% | 68.63% | 29.07% | 83.60% | 71.00% | 67.30% | -1.50% | 14.43% | ||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow Growth (5y)FCF Growth (5y) | -18.10% | 18.79% | -40.10% | -23.43% | -1.65% | -22.69% | -37.76% | 2.32% | 3.84% | 65.37% | 21.68% | 25.11% | 11.26% | 28.69% | 19.15% | -3.60% | 8.45% | 18.92% | -32.10% | 15.85% | ||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow (QoQ)FCF (QoQ) | -62.75% | -47.62% | -486.36% | 126.47% | 53.33% | -218.84% | -60.37% | 338.78% | -34.24% | 50.61% | -125.40% | 575.32% | -6.92% | -39.63% | -87.91% | 992.16% | 23.88% | -36.23% | -162.50% | 442.18% | ||||||||||||||||||||||||||||||||||||||||||||||
| Gross Margin Growth (1y) | -620.00 | -85.00 | -316.00 | -444.00 | -337.00 | -256.00 | -51.00 | 115.00 | 350.00 | 405.00 | 752.00 | 619.00 | 252.00 | 19.00 | -176.00 | 147.00 | 492.00 | 380.00 | 246.00 | 104.00 | ||||||||||||||||||||||||||||||||||||||||||||||
| Gross Margin Growth (3y) | -443.00 | 100.00 | -208.00 | -593.00 | -744.00 | -454.00 | -399.00 | -248.00 | -606.00 | 63.00 | 385.00 | 289.00 | 265.00 | 168.00 | 525.00 | 881.00 | 1,093.00 | 804.00 | 821.00 | 870.00 | ||||||||||||||||||||||||||||||||||||||||||||||
| Gross Margin Growth (5y) | -689.00 | 119.00 | 360.00 | -607.00 | -987.00 | -147.00 | -257.00 | 87.00 | -429.00 | 249.00 | 493.00 | 140.00 | -142.00 | -30.00 | 176.00 | 518.00 | 137.00 | 462.00 | 454.00 | 541.00 | ||||||||||||||||||||||||||||||||||||||||||||||
| Gross Margin (QoQ) | -475.00 | 298.00 | -228.00 | -39.00 | -367.00 | 378.00 | -23.00 | 127.00 | -132.00 | 433.00 | 324.00 | -6.00 | -499.00 | 200.00 | 129.00 | 318.00 | -155.00 | 88.00 | -6.00 | 176.00 | ||||||||||||||||||||||||||||||||||||||||||||||
| Gross Profit Growth (1y) | -8.09% | 11.73% | 4.98% | -6.74% | -0.81% | 6.39% | 5.39% | 1.83% | 3.27% | -7.40% | 33.33% | 31.27% | 25.45% | 19.35% | -1.84% | 10.88% | 26.24% | 16.31% | 12.89% | 6.93% | ||||||||||||||||||||||||||||||||||||||||||||||
| Gross Profit Growth (3y) | 0.31% | 13.38% | 7.45% | 0.38% | -1.22% | 8.68% | 4.38% | 9.76% | -1.99% | 3.25% | 13.83% | 7.63% | 8.72% | 5.55% | 11.32% | 14.02% | 17.82% | 8.73% | 13.90% | 15.89% | ||||||||||||||||||||||||||||||||||||||||||||||
| Gross Profit Growth (5y) | 2.10% | 11.08% | 12.07% | 3.54% | 1.11% | 10.96% | 5.59% | 6.09% | 0.67% | 7.50% | 11.76% | 6.21% | 4.55% | 7.25% | 8.28% | 13.99% | 8.32% | 8.85% | 10.33% | 8.13% | ||||||||||||||||||||||||||||||||||||||||||||||
| Gross Profit (QoQ) | -18.12% | 1.51% | 5.94% | 5.93% | -12.92% | 8.88% | 4.94% | 2.35% | -11.69% | -2.38% | 51.10% | 0.77% | -15.60% | -7.12% | 24.27% | 13.83% | -3.91% | -14.43% | 20.62% | 7.82% | ||||||||||||||||||||||||||||||||||||||||||||||
| Interest Coverage Ratio Growth (1y)Interest Cover Growth (1y) | 5.46% | 143.85% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Coverage Ratio Growth (5y)Interest Cover Growth (5y) | 101.86% | 21.06% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Coverage Ratio (QoQ)Interest Cover (QoQ) | 953.01% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Cash Flow Growth (1y)NCF Growth (1y) | -102.96% | -267.97% | -935.29% | -733.33% | -400.00% | -1.40% | 15.73% | 1,174.00% | 501.82% | 333.94% | 0.00% | 22.53% | 192.76% | -42.94% | 76.04% | -46.20% | -10.36% | -15.81% | -346.51% | 109.60% | ||||||||||||||||||||||||||||||||||||||||||||||
| Net Cash Flow Growth (3y)NCF Growth (3y) | -27.39% | 47.41% | 13.58% | -38.99% | -29.10% | 18.52% | -13.27% | -3.25% | -15.86% | 58.53% | -108.31% | 381.55% | 293.26% | 49.68% | 41.34% | 108.62% | 132.36% | 46.18% | -2.27% | 11.38% | ||||||||||||||||||||||||||||||||||||||||||||||
| Net Cash Flow Growth (5y)NCF Growth (5y) | -15.20% | 7.76% | 13.45% | -17.24% | -21.64% | -10.06% | -8.03% | 44.92% | 6.15% | 18.59% | 11.47% | 55.23% | 12.25% | 22.17% | 19.02% | -9.80% | 9.35% | 13.87% | -56.97% | 162.93% | ||||||||||||||||||||||||||||||||||||||||||||||
| Net Cash Flow (QoQ)NCF (QoQ) | -83.33% | -1,854.55% | -98.14% | 88.26% | -10.00% | -296.36% | -64.68% | 249.58% | -58.85% | 130.77% | -170.39% | 283.29% | -1.67% | -55.02% | -129.55% | 511.63% | 63.84% | -57.76% | -256.73% | 293.23% | ||||||||||||||||||||||||||||||||||||||||||||||
| Net Income Growth (1y) | -31.09% | 16.17% | 12.92% | 84.03% | -61.41% | 15.98% | -9.75% | -7.55% | 142.25% | -36.44% | 107.98% | 93.06% | -41.86% | 146.85% | 15.80% | 10.99% | 426.00% | 22.38% | 15.20% | 28.19% | ||||||||||||||||||||||||||||||||||||||||||||||
| Net Income Growth (3y) | -9.71% | 42.99% | 29.37% | -7.70% | -43.89% | 29.75% | -3.63% | 29.81% | -13.63% | -5.04% | 28.46% | 48.65% | -18.39% | 22.08% | 29.54% | 25.59% | 94.94% | 24.29% | 40.52% | 40.05% | ||||||||||||||||||||||||||||||||||||||||||||||
| Net Income Growth (5y) | -7.04% | 23.69% | -20.28% | 2.00% | -18.13% | -16.40% | 15.87% | 9.87% | -7.21% | 21.80% | 32.37% | 7.02% | -24.29% | 27.93% | 16.60% | 36.20% | 14.52% | 20.94% | 23.11% | 36.12% | ||||||||||||||||||||||||||||||||||||||||||||||
| Net Income (QoQ) | 27.78% | 5.43% | 21.65% | 12.29% | -73.21% | 216.90% | -5.33% | 15.02% | -29.80% | -16.86% | 209.79% | 6.77% | -78.86% | 253.00% | 45.33% | 2.34% | 0.19% | -17.87% | 36.81% | 13.87% | ||||||||||||||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders Growth (1y)Net Income Growth (1y) | -31.09% | 16.17% | 12.92% | 84.03% | -61.41% | 15.98% | -9.75% | -7.55% | 142.25% | -36.44% | 107.98% | 93.06% | -41.86% | 146.85% | 15.80% | 10.99% | 426.00% | 22.38% | 15.20% | 28.19% | ||||||||||||||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders Growth (3y)Net Income Growth (3y) | -9.71% | 42.99% | 29.37% | -7.70% | -43.89% | 29.75% | -3.63% | 29.81% | -13.63% | -5.04% | 28.46% | 48.65% | -18.39% | 22.08% | 29.54% | 25.59% | 94.94% | 24.29% | 40.52% | 40.05% | ||||||||||||||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders Growth (5y)Net Income Growth (5y) | -7.04% | 23.69% | -20.28% | 2.00% | -18.13% | -16.40% | 15.87% | 9.87% | -7.21% | 21.80% | 32.37% | 7.02% | -24.29% | 27.93% | 16.60% | 36.20% | 14.52% | 20.94% | 23.11% | 36.12% | ||||||||||||||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders (QoQ)Net Income (QoQ) | 27.78% | 5.43% | 21.65% | 12.29% | -73.21% | 216.90% | -5.33% | 15.02% | -29.80% | -16.86% | 209.79% | 6.77% | -78.86% | 253.00% | 45.33% | 2.34% | 0.19% | -17.87% | 36.81% | 13.87% | ||||||||||||||||||||||||||||||||||||||||||||||
| Net Margin Growth (1y) | -384.00 | 9.00 | -21.00 | 332.00 | -408.00 | 2.00 | -120.00 | -45.00 | 356.00 | -157.00 | 614.00 | 576.00 | -283.00 | 602.00 | 155.00 | 54.00 | 1,094.00 | 198.00 | 129.00 | 319.00 | ||||||||||||||||||||||||||||||||||||||||||||||
| Net Margin Growth (3y) | -361.00 | 1,802.00 | 294.00 | -433.00 | -1292.00 | 230.00 | -284.00 | 260.00 | -436.00 | -146.00 | 472.00 | 862.00 | -335.00 | 448.00 | 648.00 | 585.00 | 1,167.00 | 643.00 | 898.00 | 950.00 | ||||||||||||||||||||||||||||||||||||||||||||||
| Net Margin Growth (5y) | -607.00 | 312.00 | -2910.00 | -238.00 | -636.00 | -2376.00 | 202.00 | 139.00 | -412.00 | 1,647.00 | 788.00 | 97.00 | -1219.00 | 676.00 | 485.00 | 890.00 | 375.00 | 654.00 | 756.00 | 1,236.00 | ||||||||||||||||||||||||||||||||||||||||||||||
| Net Margin (QoQ) | 159.00 | 90.00 | 48.00 | 35.00 | -581.00 | 500.00 | -75.00 | 110.00 | -179.00 | -13.00 | 696.00 | 73.00 | -1039.00 | 873.00 | 248.00 | -28.00 | 1.00 | -24.00 | 180.00 | 162.00 | ||||||||||||||||||||||||||||||||||||||||||||||
| Operating Income Growth (1y)Op. Inc Growth (1y) | -31.70% | 3.96% | 2.40% | -13.58% | -58.27% | 17.65% | -3.80% | -3.52% | 114.66% | -32.94% | 93.01% | 88.20% | 14.06% | 107.89% | 10.08% | 10.00% | 145.07% | 19.62% | 15.02% | 9.36% | ||||||||||||||||||||||||||||||||||||||||||||||
| Operating Income Growth (3y)Op. Inc Growth (3y) | -11.79% | 22.04% | 15.49% | -7.88% | -33.25% | 18.76% | -2.78% | 21.19% | -15.11% | -6.40% | 23.88% | 16.20% | 0.71% | 17.93% | 26.91% | 25.94% | 81.71% | 18.59% | 34.70% | 31.31% | ||||||||||||||||||||||||||||||||||||||||||||||
| Operating Income Growth (5y)Op. Inc Growth (5y) | -5.96% | 15.27% | 24.79% | -3.01% | -19.16% | 10.43% | 1.93% | 3.07% | -9.27% | 7.48% | 23.39% | 7.26% | -6.15% | 18.48% | 14.32% | 29.80% | 11.33% | 15.32% | 19.21% | 13.55% | ||||||||||||||||||||||||||||||||||||||||||||||
| Operating Income (QoQ)Op. Inc (QoQ) | -34.89% | 3.96% | 18.34% | 7.89% | -68.56% | 193.10% | -3.24% | 8.21% | -30.06% | -8.43% | 178.51% | 5.51% | -57.61% | 66.90% | 47.47% | 5.44% | -5.56% | -18.53% | 41.80% | 0.25% | ||||||||||||||||||||||||||||||||||||||||||||||
| Operating Margin Growth (1y) | -594.00 | -110.00 | -147.00 | -268.00 | -590.00 | 19.00 | -113.00 | -17.00 | 476.00 | -191.00 | 809.00 | 788.00 | -11.00 | 668.00 | 122.00 | 60.00 | 1,012.00 | 224.00 | 173.00 | 98.00 | ||||||||||||||||||||||||||||||||||||||||||||||
| Operating Margin Growth (3y) | -652.00 | 237.00 | 153.00 | -613.00 | -1111.00 | 125.00 | -401.00 | 215.00 | -708.00 | -282.00 | 548.00 | 503.00 | -125.00 | 496.00 | 817.00 | 831.00 | 1,478.00 | 702.00 | 1,103.00 | 946.00 | ||||||||||||||||||||||||||||||||||||||||||||||
| Operating Margin Growth (5y) | -813.00 | 212.00 | 536.00 | -744.00 | -1131.00 | -81.00 | -294.00 | -133.00 | -766.00 | 65.00 | 848.00 | 158.00 | -646.00 | 603.00 | 530.00 | 1,063.00 | 294.00 | 611.00 | 843.00 | 661.00 | ||||||||||||||||||||||||||||||||||||||||||||||
| Operating Margin (QoQ) | -435.00 | 121.00 | 40.00 | 6.00 | -757.00 | 730.00 | -92.00 | 102.00 | -264.00 | 63.00 | 908.00 | 81.00 | -1063.00 | 742.00 | 361.00 | 19.00 | -110.00 | -46.00 | 310.00 | -56.00 | ||||||||||||||||||||||||||||||||||||||||||||||
| Profit After Tax Growth (1y)PAT Growth (1y) | -31.09% | 16.17% | 12.92% | 84.03% | -61.41% | 15.98% | -9.75% | -7.55% | 142.25% | -36.44% | 107.98% | 93.06% | -41.86% | 146.85% | 15.80% | 10.99% | 426.00% | 22.38% | 15.20% | 28.19% | ||||||||||||||||||||||||||||||||||||||||||||||
| Profit After Tax Growth (3y)PAT Growth (3y) | -9.71% | 42.99% | 29.37% | -7.70% | -43.89% | 29.75% | -3.63% | 29.81% | -13.63% | -5.04% | 28.46% | 48.65% | -18.39% | 22.08% | 29.54% | 25.59% | 94.94% | 24.29% | 40.52% | 40.05% | ||||||||||||||||||||||||||||||||||||||||||||||
| Profit After Tax Growth (5y)PAT Growth (5y) | -7.04% | 23.69% | -20.28% | 1.92% | -18.79% | -16.40% | 15.87% | 9.87% | -7.21% | 21.80% | 32.37% | 7.02% | -24.29% | 27.93% | 16.60% | 36.20% | 14.52% | 20.94% | 23.11% | 36.12% | ||||||||||||||||||||||||||||||||||||||||||||||
| Profit After Tax (QoQ)PAT (QoQ) | 27.78% | 5.43% | 21.65% | 12.29% | -73.21% | 216.90% | -5.33% | 15.02% | -29.80% | -16.86% | 209.79% | 6.77% | -78.86% | 253.00% | 45.33% | 2.34% | 0.19% | -17.87% | 36.81% | 13.87% | ||||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) Growth (1y)PP&E (Net) Growth (1y) | 11.66% | 9.76% | 8.86% | 6.43% | 6.42% | 5.58% | 4.31% | 4.74% | 3.35% | 1.82% | 1.38% | 0.94% | 2.28% | 3.99% | 5.08% | 5.81% | 5.30% | 6.55% | 5.82% | 5.28% | ||||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) Growth (3y)PP&E (Net) Growth (3y) | 23.38% | 19.51% | 18.42% | 15.33% | 11.58% | 10.50% | 8.46% | 7.81% | 7.09% | 5.67% | 4.81% | 4.01% | 4.00% | 3.78% | 3.58% | 3.81% | 3.64% | 4.10% | 4.07% | 3.99% | ||||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) Growth (5y)PP&E (Net) Growth (5y) | 21.19% | 21.85% | 22.10% | 21.62% | 19.78% | 19.89% | 19.71% | 18.93% | 15.61% | 12.90% | 11.92% | 10.16% | 7.99% | 7.39% | 6.33% | 6.00% | 5.75% | 5.50% | 5.06% | 4.62% | ||||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) (QoQ)PP&E (Net) (QoQ) | 2.94% | 1.24% | 1.88% | 0.24% | 2.94% | 0.43% | 0.66% | 0.66% | 1.56% | -1.06% | 0.23% | 0.23% | 2.91% | 0.60% | 1.28% | 0.92% | 2.41% | 1.79% | 0.59% | 0.41% | ||||||||||||||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] Growth (1y)ROA Growth (1y) | -57.00 | -76.00 | -28.00 | 43.00 | 40.00 | 49.00 | 18.00 | -74.00 | 61.00 | -24.00 | 131.00 | 284.00 | 153.00 | 332.00 | 221.00 | 85.00 | 351.00 | 242.00 | 237.00 | 281.00 | ||||||||||||||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] Growth (3y)ROA Growth (3y) | -367.00 | 254.00 | 267.00 | 204.00 | 24.00 | -185.00 | -297.00 | -133.00 | 44.00 | -52.00 | 121.00 | 253.00 | 254.00 | 356.00 | 370.00 | 295.00 | 565.00 | 549.00 | 589.00 | 650.00 | ||||||||||||||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] Growth (5y)ROA Growth (5y) | -40.00 | -28.00 | -496.00 | -486.00 | -480.00 | -851.00 | -363.00 | -302.00 | -266.00 | 278.00 | 416.00 | 414.00 | 238.00 | 122.00 | 56.00 | 236.00 | 548.00 | 522.00 | 579.00 | 619.00 | ||||||||||||||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] (QoQ)ROA (QoQ) | -70.00 | 17.00 | 19.00 | 77.00 | -73.00 | 25.00 | -12.00 | -15.00 | 63.00 | -61.00 | 144.00 | 138.00 | -69.00 | 118.00 | 34.00 | 2.00 | 197.00 | 9.00 | 28.00 | 46.00 | ||||||||||||||||||||||||||||||||||||||||||||||
| Return on Capital Employed [ROCE] Growth (1y)ROCE Growth (1y) | 65.00 | 30.00 | 57.00 | -161.00 | -144.00 | -104.00 | -133.00 | -89.00 | 111.00 | -16.00 | 216.00 | 441.00 | 357.00 | 569.00 | 398.00 | 177.00 | 392.00 | 235.00 | 209.00 | 210.00 | ||||||||||||||||||||||||||||||||||||||||||||||
| Return on Capital Employed [ROCE] Growth (3y)ROCE Growth (3y) | -83.00 | -40.00 | 30.00 | -152.00 | -210.00 | -160.00 | -307.00 | -80.00 | 32.00 | -89.00 | 140.00 | 191.00 | 324.00 | 449.00 | 482.00 | 528.00 | 860.00 | 788.00 | 823.00 | 827.00 | ||||||||||||||||||||||||||||||||||||||||||||||
| Return on Capital Employed [ROCE] Growth (5y)ROCE Growth (5y) | 160.00 | 161.00 | 259.00 | 20.00 | -41.00 | -43.00 | -248.00 | -150.00 | -116.00 | -159.00 | 114.00 | 200.00 | 258.00 | 393.00 | 307.00 | 537.00 | 781.00 | 714.00 | 747.00 | 578.00 | ||||||||||||||||||||||||||||||||||||||||||||||
| Return on Capital Employed [ROCE] (QoQ)ROCE (QoQ) | -109.00 | -11.00 | 10.00 | -50.00 | -93.00 | 29.00 | -18.00 | -6.00 | 107.00 | -98.00 | 214.00 | 218.00 | 23.00 | 114.00 | 43.00 | -4.00 | 239.00 | -43.00 | 17.00 | -3.00 | ||||||||||||||||||||||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] Growth (1y)ROIC Growth (1y) | 27.00 | 7.00 | 55.00 | -100.00 | -92.00 | -59.00 | -91.00 | -82.00 | 98.00 | -9.00 | 188.00 | 356.00 | 170.00 | 359.00 | 197.00 | 29.00 | 366.00 | 250.00 | 244.00 | 304.00 | ||||||||||||||||||||||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] Growth (3y)ROIC Growth (3y) | -482.00 | 222.00 | 120.00 | -78.00 | -172.00 | -150.00 | -272.00 | -73.00 | 33.00 | -61.00 | 151.00 | 175.00 | 176.00 | 291.00 | 294.00 | 303.00 | 634.00 | 600.00 | 629.00 | 689.00 | ||||||||||||||||||||||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] Growth (5y)ROIC Growth (5y) | 303.00 | 296.00 | 354.00 | 214.00 | 117.00 | -431.00 | -509.00 | -522.00 | -476.00 | 155.00 | 217.00 | 197.00 | 96.00 | 200.00 | 112.00 | 312.00 | 569.00 | 548.00 | 593.00 | 507.00 | ||||||||||||||||||||||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] (QoQ)ROIC (QoQ) | -94.00 | 9.00 | 10.00 | -24.00 | -87.00 | 42.00 | -22.00 | -15.00 | 93.00 | -65.00 | 174.00 | 154.00 | -93.00 | 124.00 | 12.00 | -15.00 | 244.00 | 8.00 | 7.00 | 45.00 | ||||||||||||||||||||||||||||||||||||||||||||||
| Return on Sales [ROS] Growth (1y)ROS Growth (1y) | -594.00 | -110.00 | -147.00 | -268.00 | -590.00 | 19.00 | -113.00 | -17.00 | 476.00 | -191.00 | 809.00 | 788.00 | -11.00 | 668.00 | 122.00 | 60.00 | 1,012.00 | 224.00 | 173.00 | 98.00 | ||||||||||||||||||||||||||||||||||||||||||||||
| Return on Sales [ROS] Growth (3y)ROS Growth (3y) | -652.00 | 237.00 | 153.00 | -613.00 | -1111.00 | 125.00 | -401.00 | 215.00 | -708.00 | -282.00 | 548.00 | 503.00 | -125.00 | 496.00 | 817.00 | 831.00 | 1,478.00 | 702.00 | 1,103.00 | 946.00 | ||||||||||||||||||||||||||||||||||||||||||||||
| Return on Sales [ROS] Growth (5y)ROS Growth (5y) | -813.00 | 212.00 | 536.00 | -744.00 | -1131.00 | -81.00 | -294.00 | -133.00 | -766.00 | 65.00 | 848.00 | 158.00 | -646.00 | 603.00 | 530.00 | 1,063.00 | 294.00 | 611.00 | 843.00 | 661.00 | ||||||||||||||||||||||||||||||||||||||||||||||
| Return on Sales [ROS] (QoQ)ROS (QoQ) | -435.00 | 121.00 | 40.00 | 6.00 | -757.00 | 730.00 | -92.00 | 102.00 | -264.00 | 63.00 | 908.00 | 81.00 | -1063.00 | 742.00 | 361.00 | 19.00 | -110.00 | -46.00 | 310.00 | -56.00 | ||||||||||||||||||||||||||||||||||||||||||||||
| Revenue Growth (1y) | 11.42% | 14.70% | 16.07% | 7.31% | 12.11% | 15.61% | 7.21% | -1.98% | -9.05% | -18.55% | 6.16% | 9.22% | 15.53% | 18.68% | 3.08% | 6.62% | 9.36% | 4.57% | 5.52% | 4.10% | ||||||||||||||||||||||||||||||||||||||||||||||
| Revenue Growth (3y) | 5.14% | 12.20% | 9.89% | 6.70% | 7.48% | 13.98% | 8.91% | 12.64% | 4.34% | 2.60% | 9.73% | 4.73% | 5.61% | 3.77% | 5.47% | 4.51% | 4.74% | 0.36% | 4.91% | 6.62% | ||||||||||||||||||||||||||||||||||||||||||||||
| Revenue Growth (5y) | 6.52% | 10.25% | 9.23% | 7.49% | 7.87% | 12.04% | 7.38% | 5.47% | 3.46% | 5.87% | 8.60% | 5.39% | 5.46% | 7.44% | 7.17% | 10.73% | 7.50% | 6.03% | 7.52% | 4.98% | ||||||||||||||||||||||||||||||||||||||||||||||
| Revenue (QoQ) | -4.80% | -7.88% | 14.03% | 7.31% | -0.54% | -5.01% | 5.75% | -1.89% | -7.72% | -14.93% | 37.83% | 0.93% | -2.38% | -12.61% | 19.72% | 4.39% | 0.13% | -16.44% | 20.80% | 2.99% | ||||||||||||||||||||||||||||||||||||||||||||||
| Share-based Compensation Growth (1y)Stock Comp. Growth (1y) | 20.00% | 5.26% | 41.18% | -18.52% | 16.67% | 80.00% | -75.00% | -22.73% | 23.81% | 69.44% | -366.67% | 47.06% | -23.08% | -34.43% | 162.50% | -8.00% | 535.00% | -192.50% | -570.00% | 721.74% | ||||||||||||||||||||||||||||||||||||||||||||||
| Share-based Compensation Growth (3y)Stock Comp. Growth (3y) | 37.00% | -17.02% | -28.62% | -29.95% | 30.66% | 44.22% | 31.73% | -43.65% | 20.12% | 47.52% | -43.28% | -2.53% | 3.57% | 25.99% | -25.31% | 1.49% | 82.19% | -44.67% | -114.24% | 123.19% | ||||||||||||||||||||||||||||||||||||||||||||||
| Share-based Compensation Growth (5y)Stock Comp. Growth (5y) | -4.36% | 21.67% | 29.67% | 0.98% | 12.47% | -16.74% | 11.20% | 30.01% | 11.75% | -17.53% | -17.14% | 17.29% | 25.48% | 19.88% | -24.70% | 53.30% | -31.60% | -36.65% | 47.58% | |||||||||||||||||||||||||||||||||||||||||||||||
| Share-based Compensation (QoQ)Stock Comp. (QoQ) | -33.33% | 11.11% | 20.00% | -8.33% | -4.55% | 71.43% | -83.33% | 183.33% | 52.94% | 134.62% | -126.23% | 256.25% | -20.00% | 100.00% | -75.00% | 130.00% | 452.17% | -129.13% | -27.03% | 502.13% | ||||||||||||||||||||||||||||||||||||||||||||||
| Tax Rate Growth (1y) | -51.00 | -156.00 | -250.00 | -687.00 | -589.00 | -75.00 | 80.00 | -42.00 | -148.00 | -808.00 | 86.00 | 445.00 | 4,211.00 | 754.00 | -56.00 | 193.00 | -3558.00 | -48.00 | 78.00 | -1142.00 | ||||||||||||||||||||||||||||||||||||||||||||||
| Tax Rate Growth (3y) | -367.00 | 229.00 | -322.00 | 24.00 | -370.00 | 34.00 | 171.00 | -258.00 | -788.00 | -1039.00 | -83.00 | -284.00 | 3,474.00 | -129.00 | 110.00 | 595.00 | 504.00 | -103.00 | 107.00 | -505.00 | ||||||||||||||||||||||||||||||||||||||||||||||
| Tax Rate Growth (5y) | -1423.00 | -378.00 | 1,016.00 | -1460.00 | -1008.00 | 28,360.00 | -3427.00 | -746.00 | -1105.00 | -655.00 | -156.00 | 427.00 | 3,692.00 | -21.00 | 200.00 | 380.00 | -135.00 | -334.00 | -62.00 | -1234.00 | ||||||||||||||||||||||||||||||||||||||||||||||
| Tax Rate (QoQ) | -372.00 | -6.00 | -109.00 | -200.00 | -274.00 | 508.00 | 46.00 | -322.00 | -380.00 | -152.00 | 940.00 | 37.00 | 3,386.00 | -3609.00 | 130.00 | 286.00 | -365.00 | -99.00 | 256.00 | -934.00 | ||||||||||||||||||||||||||||||||||||||||||||||
| Total Debt Growth (1y) | -0.09% | -0.11% | 0.00% | -0.09% | -1.39% | -0.15% | -1.24% | -1.15% | 0.11% | -1.08% | 0.27% | 0.31% | 0.47% | 0.47% | 0.40% | 0.42% | 0.47% | 0.62% | 0.42% | 0.47% | ||||||||||||||||||||||||||||||||||||||||||||||
| Total Debt Growth (3y) | 0.07% | 0.01% | 0.03% | -0.03% | -0.45% | -0.04% | -0.46% | -0.48% | -0.46% | -0.45% | -0.32% | -0.31% | -0.27% | -0.26% | -0.19% | -0.14% | 0.35% | 0.00% | 0.36% | 0.40% | ||||||||||||||||||||||||||||||||||||||||||||||
| Total Debt Growth (5y) | -1.80% | -1.77% | -1.71% | -1.69% | -1.91% | -1.63% | -1.79% | -0.23% | -0.22% | -0.24% | -0.18% | -0.19% | -0.16% | -0.15% | -0.14% | -0.14% | -0.09% | -0.05% | -0.03% | -0.01% | ||||||||||||||||||||||||||||||||||||||||||||||
| Total Debt (QoQ) | 0.02% | -0.04% | 0.02% | -0.09% | -1.28% | 1.21% | -1.06% | 0.00% | -0.02% | 0.00% | 0.29% | 0.04% | 0.13% | 0.00% | 0.22% | 0.07% | 0.18% | 0.16% | 0.02% | 0.11% |