Mueller Water Products Growth Metrics (2009-2025) | MWA

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) -9.85%-9.14%-5.90%-4.29%-5.31%-4.40%-11.15%-19.01%-16.44%-17.08%-10.06%-0.11%3.30%5.82%5.26%5.89%2.39%-7.30%-5.80%-8.10%-6.30%-0.90%-1.94%2.80%4.13%5.32%2.05%0.27%-1.74%-0.67%2.06%-0.07%2.67%3.19%3.72%4.86%3.51%3.96%3.75%3.66%4.31%6.76%8.10%10.74%8.82%6.87%5.27%1.68%-1.31%-0.46%-2.28%-1.08%0.46%2.84%4.22%5.04%8.70%5.91%8.52%10.31%12.41%14.06%
Assets Growth (3y) -10.65%-10.36%-9.06%-8.17%-6.50%-5.69%-5.60%-5.03%-4.03%-6.65%-3.75%-0.94%-0.30%-0.94%-0.93%0.01%-0.03%-1.10%-1.95%-1.79%-1.40%1.21%0.71%0.99%1.66%2.58%2.61%1.66%1.45%2.14%3.17%2.79%3.50%4.63%5.17%6.38%5.52%5.86%5.69%5.29%3.86%4.33%3.61%3.66%2.56%3.04%2.35%1.85%2.52%2.73%3.39%4.66%7.07%7.50%
Assets Growth (5y) -5.48%-6.71%-5.70%-5.50%-4.75%-5.08%-4.92%-4.14%-2.92%-3.22%-2.25%0.04%0.28%0.34%0.25%0.05%0.16%-0.17%-0.04%-0.15%0.38%2.15%1.91%2.29%2.55%3.68%3.91%3.82%3.46%3.99%4.56%4.11%3.55%4.03%3.66%3.90%3.10%3.96%3.76%3.94%4.11%4.35%4.69%5.24%5.68%5.73%
Assets (QoQ) -4.23%-2.71%-1.96%-1.31%-3.48%0.77%-0.28%-2.36%-2.56%-6.34%-9.11%0.74%-3.30%1.58%0.95%4.19%-0.95%1.04%1.56%0.74%-10.32%2.68%-0.92%2.71%-5.16%1.60%3.86%4.04%-4.08%-1.55%2.05%1.95%-3.03%1.16%-0.08%4.75%-2.54%1.68%1.02%3.40%-2.12%1.47%0.93%4.06%0.18%2.74%3.40%2.25%-1.61%1.21%-0.13%-0.76%-0.77%-0.64%1.10%0.78%1.58%0.69%1.90%4.29%-1.02%3.17%3.58%6.27%0.43%
Capital Expenditures Growth (1y) -26.44%-65.75%-13.24%-17.19%36.00%25.42%65.28%16.98%27.94%21.62%5.88%20.97%24.14%-20.00%-9.52%-4.00%-9.26%29.17%-92.11%-34.72%-26.53%-45.16%1,511.11%-10.64%37.50%47.06%31.03%52.38%-35.35%66.67%51.58%148.44%128.13%79.20%17.01%-4.40%51.37%-37.95%-51.04%2.63%-29.86%7.91%0.61%-29.49%-3.23%-28.67%8.43%-10.00%-29.33%11.21%-15.56%-42.42%-4.72%2.52%27.63%108.77%-8.91%-4.10%-25.26%44.54%
Capital Expenditures Growth (3y) -50.89%-10.68%-15.85%9.79%5.43%29.27%6.86%16.55%10.75%12.96%7.92%-57.71%-8.82%-6.11%-17.25%4.79%-17.57%-2.86%1.37%18.56%-3.85%-13.24%10.36%217.48%50.12%26.57%63.77%32.46%53.53%30.69%22.83%-4.59%34.58%34.29%6.27%-16.78%-11.56%0.91%-21.83%-18.86%-13.32%-21.72%-5.05%-2.70%-28.51%-13.30%-6.66%5.33%2.66%-15.04%3.02%-6.95%20.22%
Capital Expenditures Growth (5y) -35.29%-3.71%-7.66%6.46%-5.99%7.57%-2.87%15.03%-4.55%7.80%0.27%9.81%0.64%-5.96%6.79%17.98%16.22%6.21%25.48%24.21%16.12%17.66%8.37%78.92%27.12%16.57%24.08%2.74%21.24%8.67%7.37%-1.08%9.12%10.62%-0.98%-12.00%-18.55%-7.10%-11.44%-10.46%-4.78%-16.08%-3.39%-2.55%1.97%
Capital Expenditures (QoQ) -91.34%67.82%-53.42%-21.88%18.00%22.03%-26.39%28.30%8.82%60.81%-47.90%40.32%3.45%40.00%-40.48%44.00%-33.33%58.33%-36.84%36.11%-5.10%-90.32%422.22%53.19%-29.17%184.31%-71.03%135.71%-24.24%153.33%-66.32%0.00%95.31%130.40%-44.79%-8.18%53.42%50.45%-54.90%45.39%-37.10%18.71%-5.45%-0.64%-3.23%10.67%-33.73%36.36%-28.67%68.22%-45.00%7.07%12.26%27.73%-62.50%77.19%20.79%59.02%-38.66%-22.69%27.17%23.93%18.62%
Cash & Equivalents Growth (1y) 36.36%-42.02%-58.13%-40.73%-27.38%-43.95%-21.69%17.51%36.07%84.86%101.75%28.86%48.92%43.36%51.88%-34.83%30.34%-57.77%-41.58%36.14%124.52%282.04%141.53%141.53%-46.09%102.15%138.17%138.17%85.49%0.00%-8.30%-6.14%-4.04%-42.92%-58.54%-57.56%-49.09%-31.19%-17.13%21.32%18.22%63.01%105.03%33.92%8.90%-7.04%-28.09%-32.24%-35.60%-39.41%-45.64%-8.84%9.42%72.53%100.90%72.31%93.33%56.07%83.71%52.90%39.24%35.90%
Cash & Equivalents Growth (3y) 10.45%-15.62%-12.87%-3.54%13.74%14.10%33.88%-0.44%38.23%3.82%21.42%4.57%63.34%32.24%28.93%28.93%16.41%48.30%49.79%98.59%30.94%97.66%74.08%75.43%-1.36%4.88%-3.25%-1.74%-3.23%-26.77%-31.95%-21.52%-16.72%-13.81%-11.02%-11.65%-13.14%1.41%6.91%3.26%-6.06%-2.81%-7.11%-6.13%-8.45%-0.95%-7.74%2.10%10.85%17.72%26.12%33.92%43.34%54.10%
Cash & Equivalents Growth (5y) 21.20%-18.31%-10.11%-4.45%33.91%19.10%27.62%26.55%26.17%53.93%59.42%45.75%34.23%36.13%36.16%36.80%22.94%13.23%5.03%25.55%1.87%24.85%12.63%22.69%-10.40%5.29%9.00%9.04%3.13%-9.86%-14.21%-15.20%-16.54%-18.45%-22.73%-15.69%-14.32%1.74%5.94%11.58%11.89%19.84%24.22%16.86%15.61%15.56%
Cash & Equivalents (QoQ) 101.30%-15.65%-26.29%8.95%-14.40%-39.08%4.34%33.48%-33.93%-14.89%56.56%54.56%-10.24%-7.11%0.00%78.61%-13.59%-1.59%-57.09%257.21%-72.00%36.14%0.00%489.09%-52.36%-13.93%0.00%31.49%78.62%1.41%0.00%2.41%-3.70%-7.01%2.35%4.71%-42.73%-32.44%4.77%25.59%-22.58%-18.64%53.37%22.38%6.75%2.33%0.18%-0.48%-8.88%-20.84%-5.61%-5.42%-14.27%-28.98%58.30%13.53%35.18%-17.31%35.77%27.37%9.13%-2.66%13.00%15.99%6.51%
Cash from Investing Activities Growth (1y) -358.49%-107.24%-117.22%61.31%3.03%-77.19%-62.35%-22.64%-165.63%10.89%11.59%-12.31%-25.88%30.00%-46.72%54.79%19.63%-46.03%92.74%-42.42%17.44%45.65%-1,007.69%10.64%-405.63%-46.00%-31.25%123.81%77.72%-71.23%-50.26%-13,990.00%-138.75%-79.20%-10.56%89.13%-15.71%38.84%47.13%-2.65%30.77%-152.55%1.81%30.32%1.96%69.08%-12.88%55.56%29.33%-11.21%19.57%-16.67%4.72%-2.52%-30.41%-112.50%9.90%4.10%25.39%-43.70%
Cash from Investing Activities Growth (3y) -47.77%-29.79%-31.46%18.93%-48.01%-3.39%-28.18%14.61%-39.03%3.06%54.50%10.24%5.82%17.79%-5.68%16.83%-49.71%-5.03%-1.83%32.06%2.38%-10.76%-179.55%-209.17%-39.08%-64.85%-29.67%-53.19%14.93%-23.35%4.23%-159.62%-24.13%-40.41%16.90%57.32%7.74%21.83%16.32%31.75%21.72%4.59%3.75%28.78%12.93%29.35%-5.79%-3.29%15.35%-3.02%7.85%-52.73%
Cash from Investing Activities Growth (5y) -21.27%-16.96%-17.90%19.26%-16.56%2.59%-11.12%4.55%-62.18%6.29%-6.49%16.59%1.21%-6.79%-18.41%-80.25%-12.29%-28.88%-11.90%-35.55%-20.78%-8.29%-66.43%-26.95%-16.60%-47.24%-2.51%-20.79%16.02%-7.95%0.53%-46.72%-5.79%0.98%12.22%47.39%11.96%11.44%9.28%4.65%16.26%3.11%2.80%-1.98%
Cash from Investing Activities (QoQ) 760.38%-27.41%75.91%-72.73%-49.12%37.65%39.62%-215.63%-36.63%52.90%-30.77%-5.88%-35.56%40.16%-46.58%41.12%-184.13%81.56%-160.61%-6.98%85.87%-261.54%-51.06%29.58%-188.00%70.83%-754.76%79.67%-158.90%105.29%-900.00%-56.25%-127.20%-389.08%86.25%-17.28%-40.18%51.91%-46.36%38.01%-21.17%6.63%1.29%-126.14%52.89%33.74%-38.89%28.67%-71.96%73.91%-120.83%-12.26%-24.37%62.16%-80.36%-20.79%-58.20%38.34%23.53%-28.57%-23.08%-18.75%
Cash from Operations Growth (1y) -91.35%-123.93%-85.43%128.85%181.13%-23.08%0.00%-94.96%-148.84%1,060.00%36.33%-733.33%371.43%15.09%21.46%-613.16%-203.51%8.80%-55.08%69.37%127.12%2.41%54.50%-139.76%12.50%-29.92%-43.43%102.51%-69.44%64.27%85.29%1,880.00%-3,645.45%-31.53%18.57%-225.25%124.10%72.28%-16.33%375.00%209.57%-25.62%-46.56%-41.94%-165.29%-67.22%-4.79%-132.83%17.37%279.19%77.67%1,144.62%63.69%16.87%58.05%-20.32%350.88%-22.79%-6.49%13.12%
Cash from Operations Growth (3y) -78.47%-27.95%9.13%-39.77%45.42%117.36%18.31%-62.33%-49.96%143.99%-9.40%-151.11%40.30%8.64%-5.54%-73.66%-31.90%-7.91%-26.78%26.38%27.92%5.64%17.43%47.25%-142.09%-7.63%7.52%14.59%37.70%24.67%22.50%308.57%197.97%-4.27%-19.07%25.99%21.31%-25.11%-24.77%19.37%-54.25%-2.58%-3.31%25.81%-29.98%13.25%38.79%39.80%40.15%50.68%37.96%125.16%
Cash from Operations Growth (5y) -19.64%-17.78%10.23%-29.17%18.15%62.82%2.82%-29.71%-15.98%59.81%-8.25%-3.58%17.73%8.10%-2.44%35.72%-40.22%-2.56%-2.91%14.48%22.84%6.82%9.95%43.61%55.51%0.20%-11.09%24.53%-48.73%-13.93%-1.33%-71.88%-74.70%1.75%-2.15%46.98%31.93%13.23%3.63%44.79%8.75%-3.56%5.96%12.41%
Cash from Operations (QoQ) -26.29%-19.41%-303.85%149.06%905.77%-77.25%-27.73%-53.49%1,207.50%-98.85%-800.00%1,204.76%53.66%-105.33%400.00%368.42%62.17%-131.29%56.46%592.37%-33.05%-121.34%138.55%1,759.38%1.01%-133.11%118.09%1,058.33%-18.47%-98.53%120.00%6,127.27%-8.03%-84.29%-493.94%220.26%59.28%-116.60%175.81%759.57%-22.65%-45.44%-14.66%106.53%-44.43%-40.72%-195.96%203.68%61.42%-120.44%-141.54%575.80%-24.36%20.18%-108.39%1,631.58%2.29%-39.42%-73.57%371.33%23.89%-26.71%
Dividends Paid - Common Growth (1y) 0.00%-50.91%-66.67%0.00%3.70%0.00%0.00%0.00%0.00%3.70%-3.57%3.70%0.00%0.00%3.70%0.00%0.00%14.29%14.29%14.29%14.29%53.13%50.00%50.00%100.00%30.61%33.33%31.25%25.00%23.44%23.44%25.40%-1.25%0.00%5.06%5.06%5.06%5.06%-1.20%4.82%4.82%4.82%6.10%5.75%4.60%4.60%4.60%3.26%4.40%5.49%4.40%5.26%5.26%3.13%5.26%5.00%5.00%5.05%5.00%3.81%
Dividends Paid - Common Growth (3y) -41.66%0.00%-20.15%-29.82%1.22%1.22%1.22%0.00%1.22%0.00%5.83%4.55%5.83%4.55%20.51%21.14%19.68%31.73%31.73%31.73%31.04%41.90%35.15%35.15%35.15%35.15%17.26%20.03%20.03%9.05%9.05%8.61%11.36%2.84%3.27%3.27%5.21%4.83%4.83%3.11%4.60%4.60%4.97%5.03%4.75%4.75%4.40%4.75%4.50%4.89%4.55%4.89%4.69%
Dividends Paid - Common Growth (5y) -27.63%0.73%-12.63%-16.95%3.46%3.46%12.66%11.38%12.20%17.98%18.84%17.98%18.47%23.36%23.05%23.95%23.05%23.05%23.05%24.28%24.28%24.28%21.00%20.71%22.14%22.14%12.17%12.63%13.90%7.29%7.29%7.29%8.56%3.50%3.97%3.76%4.83%4.83%4.62%3.80%4.81%4.81%4.61%5.07%4.61%
Dividends Paid - Common (QoQ) -80.85%103.70%47.27%0.00%0.00%3.70%-3.57%3.70%-3.57%3.70%-3.57%3.70%0.00%-3.57%3.70%0.00%0.00%0.00%0.00%0.00%14.29%0.00%0.00%0.00%53.13%-2.04%0.00%33.33%0.00%0.00%-1.56%26.98%-1.25%0.00%0.00%0.00%0.00%5.06%0.00%0.00%0.00%-1.20%6.10%0.00%0.00%0.00%5.75%-1.09%0.00%0.00%4.40%0.00%1.05%-1.04%5.26%0.00%-1.00%1.01%5.00%0.00%-0.95%0.96%3.81%
EBITDA Margin Growth (1y) 168,178.00-838.001,154.00-390.00-1230.00-56.00-4653.00362.00-354.00750.005,117.00794.002,310.00262.0020.00214.00208.00-235.004.00-266.0085.00390.00188.00-41.00327.00150.00-504.00846.00-272.00312.00716.00-629.00112.00-336.00-333.00498.00-131.00130.00440.00-845.0073.00216.00-141.00500.00-594.00-110.00-147.00-268.00-590.0019.00-113.00-17.00476.00-191.00809.00788.00-11.00668.00122.0060.001,012.00224.00
EBITDA Margin Growth (3y) 166,593.00-143.001,617.00766.00726.00957.00483.001,370.002,164.00778.005,140.00742.002,603.00417.00212.00-93.00621.00305.00-312.00539.00140.00852.00400.00177.00167.00126.00-121.00715.00-292.00106.00823.00-977.0053.0010.00-34.00152.00-652.00237.00153.00-613.00-1111.00125.00-401.00215.00-708.00-282.00548.00503.00-125.00496.00817.00831.001,478.00702.00
EBITDA Margin Growth (5y) 169,112.00-115.001,641.00714.001,019.001,112.00675.001,064.002,577.001,318.004,824.001,547.002,658.00879.00424.00124.00460.00281.0071.00408.00120.00645.00507.00-171.00108.00472.00179.00369.00-813.00212.00536.00-744.00-1131.00-81.00-294.00-133.00-766.0065.00848.00158.00-646.00603.00530.001,063.00294.00611.00
EBITDA Margin (QoQ) 168,196.00-1184.001,091.0074.00-819.00808.00-453.00-765.00354.00-3790.004,563.00-1482.001,459.00577.00241.0033.00-588.00334.00434.0028.00-1031.00572.00165.00379.00-727.00371.00-64.00747.00-904.00-283.001,286.00-371.00-320.00121.00-59.00370.00-768.00124.00772.00-260.00-506.00434.00-514.00659.00-363.0078.00127.00-435.00121.0040.006.00-757.00730.00-92.00102.00-264.0063.00908.0081.00-1063.00742.00361.0019.00-110.00-46.00
EBIT Growth (1y) 101.28%1,900.00%142.79%97.60%-13.48%-1.67%8.16%4.05%79.51%16.95%129.25%28.02%51.60%102.90%4.12%27.05%29.52%-42.14%1.19%-24.64%3.26%40.74%-17.58%-28.25%-14.86%24.56%-46.45%90.27%-11.11%45.77%164.60%-28.84%20.54%-23.19%-25.75%54.25%-3.70%27.67%61.26%-57.63%4.36%36.95%-6.70%113.50%-31.70%3.96%2.40%-13.58%-58.27%17.65%-3.80%-3.52%114.66%-32.94%93.01%88.20%14.06%107.89%10.08%10.00%145.07%19.62%
EBIT Growth (3y) 26.41%184.39%45.20%38.07%33.04%32.64%37.18%19.17%52.18%11.14%34.17%7.02%26.56%18.22%-4.60%-11.77%4.42%0.47%-23.56%0.95%-7.89%36.72%5.31%-0.96%-3.02%11.73%1.71%27.82%1.05%12.65%46.87%-22.52%6.60%10.33%3.76%11.75%-11.79%22.04%15.49%-7.88%-33.25%18.76%-2.78%21.19%-15.11%-6.40%23.88%16.20%0.71%17.93%26.91%25.94%81.71%18.59%
EBIT Growth (5y) 15.32%93.32%25.54%20.30%25.79%13.70%16.58%-1.76%25.38%19.20%1.29%10.84%8.94%24.57%4.23%-1.44%4.06%2.58%-2.58%2.46%-1.93%20.17%6.94%-8.68%-1.73%19.52%9.62%13.57%-5.96%15.27%24.79%-3.01%-19.16%10.43%1.93%3.07%-9.27%7.48%23.39%7.26%-6.15%18.48%14.32%29.80%11.33%15.32%
EBIT Margin Growth (1y) 168,178.00272.001,175.00619.0069.00-8.005.00-20.00303.008.00437.00167.00353.00262.0020.00214.00208.00-235.004.00-266.0085.00390.00188.00-41.00327.00150.00-504.00846.00-272.00312.00716.00-629.00112.00-336.00-333.00498.00-131.00130.00440.00-845.0073.00216.00-141.00500.00-594.00-110.00-147.00-268.00-590.0019.00-113.00-17.00476.00-191.00809.00788.00-11.00668.00122.0060.001,012.00224.00
EBIT Margin Growth (3y) 168,550.00272.001,617.00766.00726.00262.00462.00361.00865.0035.00460.00115.00647.00417.00212.00-93.00621.00305.00-312.00539.00140.00852.00400.00177.00167.00126.00-121.00715.00-292.00106.00823.00-977.0053.0010.00-34.00152.00-652.00237.00153.00-613.00-1111.00125.00-401.00215.00-708.00-282.00548.00503.00-125.00496.00817.00831.001,478.00702.00
EBIT Margin Growth (5y) 169,112.00300.001,641.00714.001,019.00418.00654.0054.001,277.00575.00144.00920.00702.00879.00424.00124.00460.00281.0071.00408.00120.00645.00507.00-171.00108.00472.00179.00369.00-813.00212.00536.00-744.00-1131.00-81.00-294.00-133.00-766.0065.00848.00158.00-646.00603.00530.001,063.00294.00611.00
EBIT Margin (QoQ) 167,781.00-768.001,091.0074.00-125.00135.00535.00-475.00-202.00148.00510.00-152.00-498.00577.00241.0033.00-588.00334.00434.0028.00-1031.00572.00165.00379.00-727.00371.00-64.00747.00-904.00-283.001,286.00-371.00-320.00121.00-59.00370.00-768.00124.00772.00-260.00-506.00434.00-514.00659.00-363.0078.00127.00-435.00121.0040.006.00-757.00730.00-92.00102.00-264.0063.00908.0081.00-1063.00742.00361.0019.00-110.00-46.00
EBIT (QoQ) 100.03%-7,733.33%154.59%12.80%-57.45%63.33%152.04%-50.61%-51.64%79.66%142.45%-14.79%-68.49%252.17%35.39%0.91%-57.83%80.71%65.22%2.87%-81.16%216.05%23.05%40.95%-74.32%85.09%7.11%67.26%-62.43%-20.42%280.53%-21.86%-38.39%44.44%2.34%32.35%-60.74%39.62%112.61%-17.37%-47.95%76.35%-44.13%103.50%-31.70%20.14%27.84%-34.89%3.96%18.34%7.89%-68.56%193.10%-3.24%8.21%-30.06%-8.43%178.51%5.51%-57.61%66.90%47.47%5.44%-5.56%-18.53%
EBT Growth (1y) 101.25%-22.42%82.98%339.39%-131.21%51.98%23.08%17.72%284.09%31.96%302.00%117.20%153.09%121.21%26.73%45.05%46.34%-2,428.57%52.34%-13.99%48.00%116.26%-22.05%-34.13%-14.86%41.51%-64.47%125.90%-11.11%104.00%351.85%-43.20%3.27%-275.82%-39.34%100.00%48.70%149.81%106.76%-65.73%-31.20%67.91%-8.17%36.99%-31.55%13.78%9.25%68.00%-64.20%14.84%-8.79%-8.04%137.93%-42.52%110.36%104.53%17.87%171.01%14.94%13.92%181.56%21.62%
EBT Growth (3y) 26.14%26.32%31.32%101.01%13.29%27.43%58.33%54.79%106.60%-49.79%80.70%39.41%76.32%41.00%14.60%-6.33%22.63%74.98%-25.00%8.57%3.85%35.16%7.76%-5.45%-7.89%-91.98%-0.89%36.91%10.93%21.34%78.28%-26.98%1.85%13.72%4.82%-2.08%-11.20%43.45%27.53%-7.61%-44.76%29.94%-2.92%28.39%-16.46%-9.10%27.98%46.74%0.14%21.40%30.16%28.92%99.13%23.74%
EBT Growth (5y) 15.17%-14.59%20.21%57.32%25.79%17.74%34.11%16.01%60.32%22.63%25.23%32.16%32.91%33.99%19.29%1.07%11.10%-84.22%2.95%7.77%11.46%19.25%9.43%-10.34%-4.38%33.53%13.08%3.80%-8.46%27.83%41.56%-2.17%-23.68%13.95%2.79%7.72%-9.82%21.32%31.82%8.21%-13.91%27.87%17.21%37.59%14.12%19.88%
EBT Margin Growth (1y) 172,346.00-420.00990.00392.00-578.00497.0077.0033.00460.00181.00556.00338.00411.00324.0088.00245.00236.00-1300.00227.00-83.00490.001,570.0099.00-98.00327.00124.00-500.00876.00-272.00410.00776.00-764.00-116.00-2253.00-414.00702.00569.002,026.00555.00-914.00-595.00317.00-137.005.00-516.00-8.00-62.00364.00-560.00-6.00-148.00-62.00424.00-275.00826.00826.0014.00846.00192.00121.001,103.00245.00
EBT Margin Growth (3y) 172,227.00258.001,623.00762.00292.001,002.00720.00616.001,107.00-795.00871.00500.001,138.00594.00414.0064.001,054.00394.00-174.00695.00545.002,103.00375.0014.00-61.00-1720.00-138.00814.00180.00182.00917.00-976.00-143.0090.004.00-207.00-542.002,335.00356.00-545.00-1671.00304.00-346.00307.00-651.00-289.00616.001,128.00-121.00565.00870.00885.001,542.00817.00
EBT Margin Growth (5y) 172,874.00-718.001,937.00925.001,019.001,272.001,047.00434.001,925.00899.00469.001,278.001,193.001,127.00690.00177.00665.00-1450.00188.00633.00998.001,876.00516.00-198.00-88.00623.00280.00-95.00-931.00492.00718.00-607.00-1218.0076.00-205.0095.00-678.002,054.001,034.00219.00-1233.00875.00671.001,254.00466.00803.00
EBT Margin (QoQ) 171,412.00-739.001,178.00494.00-1354.00671.00580.00-476.00-279.00252.00536.00-49.00-557.00626.00318.0024.00-645.00390.00476.0016.00-2181.001,917.00165.00589.00-1101.00446.00-32.001,014.00-1305.00-178.001,345.00-134.00-623.00188.00-195.00513.00-2760.002,028.00921.00380.00-1303.00557.00-548.00699.00-390.00103.00-406.00178.00118.0049.0020.00-746.00671.00-93.00105.00-259.00-28.001,008.00105.00-1071.00804.00353.0035.00-89.00-54.00
EBT (QoQ) 98.53%-131.52%91.36%527.27%-243.26%67.82%221.54%-155.70%-120.45%48.45%286.00%-12.90%-181.48%253.03%100.00%1.49%-93.17%814.29%128.91%2.39%-208.67%159.82%29.23%76.19%-88.06%186.79%9.21%127.71%-80.16%-28.00%594.44%-10.40%-54.46%59.48%-12.70%62.91%-177.52%155.02%187.84%21.13%-74.03%128.36%-52.29%143.15%-36.62%24.89%-28.83%21.50%5.35%19.92%9.45%-74.11%237.93%-4.76%10.36%-33.01%-18.36%248.52%7.30%-61.39%87.70%47.82%6.35%-4.58%-18.92%
Enterprise Value Growth (1y) -36.36%42.02%58.13%40.73%27.38%43.95%21.69%-17.51%-36.07%-84.86%-101.75%-28.86%-48.92%-43.36%-51.88%34.83%-29.05%59.18%42.91%-32.82%-125.83%-291.97%-145.00%-145.58%46.20%-103.10%-139.52%-139.36%-86.07%-0.06%8.35%6.22%4.16%43.25%58.97%58.00%49.51%30.59%15.94%-23.07%-19.71%-63.01%-105.03%-33.92%-8.90%7.04%28.09%32.24%35.60%39.41%45.64%8.84%-9.42%-72.53%-100.90%-72.31%-93.33%-56.07%-83.71%-52.90%-39.24%-35.90%
Enterprise Value Growth (3y) -10.45%15.62%12.87%3.54%-13.74%-14.10%-33.88%0.44%-37.77%-2.66%-20.49%-3.71%-63.11%-31.88%-28.55%-28.58%-16.17%-48.12%-49.63%-98.38%-31.25%-99.71%-75.21%-76.65%1.37%-4.87%3.43%1.94%3.44%26.68%31.88%21.44%16.64%13.73%10.91%11.54%13.01%-1.70%-7.42%-3.75%5.66%2.81%7.11%6.13%8.45%0.95%7.74%-2.10%-10.85%-17.72%-26.12%-33.92%-43.34%-54.10%
Enterprise Value Growth (5y) -20.96%18.86%10.52%4.92%-33.80%-18.91%-27.40%-26.34%-26.01%-53.83%-59.32%-45.66%-34.15%-36.05%-36.06%-36.69%-22.83%-13.04%-4.73%-25.19%-1.81%-25.70%-13.15%-23.30%10.32%-5.47%-9.19%-9.22%-3.26%9.80%14.16%15.15%16.49%18.41%22.68%15.63%14.24%-1.91%-6.24%-11.90%-12.17%-19.84%-24.22%-16.86%-15.61%-15.56%
Enterprise Value (QoQ) -101.30%15.65%26.29%-8.95%14.40%39.08%-4.34%-33.48%33.93%14.89%-56.56%-54.56%10.24%7.11%0.00%-78.61%13.59%1.59%57.09%-253.66%72.66%-37.61%0.17%-501.34%52.55%13.98%-0.07%-31.75%-79.10%-1.44%0.00%-2.41%3.69%7.08%-2.32%-4.66%42.97%32.83%-4.76%-25.81%21.60%18.64%-53.37%-22.38%-6.75%-2.33%-0.18%0.48%8.88%20.84%5.61%5.42%14.27%28.98%-58.30%-13.53%-35.18%17.31%-35.77%-27.37%-9.13%2.66%-13.00%-15.99%-6.51%
EPS (Basic) Growth (1y) 101.04%-14.29%40.00%300.00%-126.78%0.00%-677.78%50.00%79.11%150.00%107.14%66.67%-309.36%-75.00%20.00%20.00%51.97%-1,400.00%33.33%-16.67%2,554.95%103.83%25.00%0.00%-83.16%704.00%360.00%50.00%-112.03%775.00%-86.96%-33.33%3,302.00%-137.14%16.67%110.00%50.51%153.85%114.29%-66.67%-29.74%57.14%-13.33%28.57%-31.35%9.09%15.38%88.89%-61.17%16.67%-6.67%-5.88%143.86%-35.71%100.00%87.50%-41.69%155.56%17.86%13.33%424.32%21.74%
EPS (Basic) Growth (3y) 91.64%37.00%32.64%91.29%-30.63%28.56%38.67%44.22%25.67%-17.57%28.35%18.56%269.06%-50.08%25.99%0.00%58.54%58.74%97.18%7.72%20.78%67.42%-9.14%0.00%-13.44%-204.13%-11.21%28.06%79.64%20.51%-31.17%-22.43%229.77%-32.01%29.40%-3.45%-10.12%42.98%28.92%-6.80%-42.78%25.99%-2.27%31.73%-13.37%-6.47%29.14%49.38%-17.96%24.22%30.06%25.99%95.36%25.99%
EPS (Basic) Growth (5y) 74.18%-13.18%20.43%47.58%21.98%15.58%25.48%20.11%29.89%20.11%21.59%20.11%0.45%54.31%3.71%0.00%57.35%-71.88%3.13%11.84%91.81%20.48%13.40%-6.89%-7.27%85.75%5.39%-2.09%22.84%24.57%-20.08%2.53%61.62%-16.74%18.47%9.86%-7.22%21.91%31.95%7.39%-23.25%26.86%17.08%37.18%14.73%20.55%
EPS (Basic) (QoQ) 99.20%-114.29%86.67%556.90%-187.55%-12.50%144.44%-161.17%-226.95%-775.00%108.57%-108.52%882.50%25.00%100.00%-120.93%147.79%500.00%100.00%-108.38%-1,193.50%161.54%25.00%146.73%-97.98%1,910.00%0.00%-58.46%-3.70%1,050.00%-67.39%-103.33%7,104.38%-82.86%66.67%60.00%-181.25%153.85%200.00%14.67%-70.93%114.29%-53.33%141.72%-34.99%18.18%-30.77%29.07%3.30%25.00%13.33%-73.47%210.37%0.00%14.29%-31.25%-18.18%211.11%7.14%-78.62%258.57%43.48%3.03%-1.08%-16.75%
EPS (Weighted Average and Diluted) Growth (1y) 101.04%-14.29%40.00%300.00%-126.78%0.00%-677.78%50.00%79.11%150.00%107.14%66.67%-302.72%-75.00%20.00%10.00%52.08%-1,400.00%33.33%-9.09%2,559.83%103.77%25.00%-10.00%-83.10%716.00%350.00%66.67%-112.06%750.00%-86.67%-33.33%3,336.00%-138.24%16.67%110.00%49.37%146.15%114.29%-66.67%-29.56%83.33%-13.33%28.57%-31.35%9.09%15.38%88.89%-61.12%16.67%-6.67%-5.88%144.79%-35.71%100.00%87.50%-42.06%144.44%17.86%10.00%424.00%22.73%
EPS (Weighted Average and Diluted) Growth (3y) 91.64%37.00%32.64%91.29%-30.56%28.56%38.67%40.10%26.13%-17.57%28.35%18.56%267.09%-50.33%25.99%-3.45%58.63%58.74%95.74%10.89%20.56%66.50%-9.14%0.00%-12.96%-205.53%-11.21%32.64%79.96%14.47%-30.66%-22.43%230.34%-31.35%29.40%-3.45%-10.27%42.98%28.92%-6.80%-42.71%32.64%-2.27%31.73%-13.22%-6.47%29.14%49.38%-18.00%22.39%30.06%24.74%95.15%24.47%
EPS (Weighted Average and Diluted) Growth (5y) 74.28%-13.18%20.43%47.58%21.57%15.57%25.48%17.61%29.74%20.11%21.45%20.11%0.66%53.42%3.71%0.00%57.76%-71.88%3.13%13.81%92.20%19.74%13.40%-6.89%-7.05%86.30%5.39%0.00%23.03%24.57%-19.73%2.53%61.80%-16.26%18.47%9.86%-7.22%21.91%31.95%7.39%-23.23%29.67%17.08%36.36%14.68%19.67%
EPS (Weighted Average and Diluted) (QoQ) 99.20%-114.29%86.67%556.90%-187.55%-12.50%144.44%-161.17%-226.95%-775.00%108.57%-108.52%882.50%25.00%100.00%-120.59%148.58%500.00%83.33%-108.97%-1,217.88%161.54%25.00%142.65%-97.98%1,940.00%-10.00%-54.44%-2.45%1,025.00%-66.67%-103.30%6,976.50%-82.35%66.67%60.00%-181.25%153.85%200.00%13.81%-74.89%150.00%-53.33%140.50%-34.66%18.18%-30.77%28.42%3.83%25.00%13.33%-73.57%211.55%0.00%14.29%-31.25%-18.18%211.11%7.14%-78.76%245.18%50.00%0.00%1.20%-19.15%
FCF Margin Growth (1y) -1698.00-1647.00-796.00363.00734.00-96.00-322.00-535.00-527.001,372.00565.00-211.00476.00201.00343.00-871.00-765.00171.00-1125.00513.00541.00800.00895.00-644.00-113.00-948.00-1454.001,110.0088.00765.00684.0020.00-2063.00-1345.00191.00-987.001,798.002,035.00198.002,077.001,001.00-1475.00-1166.00-456.00-1603.00-1182.00-152.00-844.00305.001,653.00954.002,947.00343.00183.00637.00-1039.00587.00-641.00-195.00-4.00
FCF Margin Growth (3y) 16,781.00-1870.00-1440.00480.00-383.00683.001,478.00585.00-1617.00-816.001,744.00-217.00-569.00253.001,172.00113.00-1002.00-336.0022.00-1684.00979.00517.00617.00125.00486.00-2088.00-1528.00-579.00143.00-177.001,455.001,073.001,110.00736.00-786.00-777.00634.001,196.00-623.00-1120.00777.00-297.00-1005.00-364.001,647.00-955.00653.001,439.001,064.001,235.001,195.001,396.001,904.00
FCF Margin Growth (5y) 17,688.00-2952.00-1728.00852.00-741.00460.002,448.00355.00-1748.00-387.001,596.00-776.00-102.00228.00989.00-657.00128.00-2311.00-557.00-809.0012.00251.001,307.00514.001,576.00711.00-969.00-1547.001,765.00-780.00-1203.00-245.00-190.00-563.00-315.0025.002,737.001,844.001,212.00471.002,685.00633.00-1463.0078.00604.00
FCF Margin (QoQ) 16,985.00-658.00-215.00-606.00635.001,787.00-1453.00-235.00-195.001,560.00-1666.00-227.001,705.00753.00-2441.00460.001,430.00894.00-3655.00566.002,365.00-401.00-2017.00594.002,624.00-306.00-3556.001,126.001,788.00-812.00-992.00104.002,465.00-893.00-1656.00-1979.003,184.00643.00-2834.00805.003,421.00-1194.00-955.00-271.00944.00-884.00-245.00-1418.001,365.00146.00-937.00-269.002,713.00-553.001,056.00-2873.002,552.00-98.00-621.00-1247.001,325.00347.00-429.00
FCF Payout Ratio Growth (1y) -4,383.33%-193.46%-1,476.19%118.18%998.77%79.41%11.63%-217.86%-113.95%109.43%-33.63%48.61%2,250.00%-19.05%-19.05%67.06%-102.78%8.20%126.17%-201.54%-517.14%37.36%25.00%19.09%-26.98%107.76%305.33%-436.12%-48.58%-24.61%-45.86%-23.31%90.24%128.57%-12.36%77.16%-343.42%-61.52%-11.94%256.38%197.88%55.49%190.51%122.31%-141.84%424.15%27.34%-155.41%-34.96%-84.88%-65.12%127.75%-75.22%-13.76%-37.81%54.76%425.29%41.64%6.37%-0.44%
FCF Payout Ratio Growth (3y) 35.61%-123.60%-46.93%-35.60%52.07%207.10%26.32%-15.67%-30.05%-27.72%27.70%6.71%20.08%-54.47%6.36%31.78%7.02%-30.41%45.62%125.45%-135.62%-126.66%29.09%39.98%-74.89%43.10%52.98%24.36%-14.72%13.67%-12.80%-25.24%34.63%34.33%10.99%30.88%40.85%-22.00%46.37%48.24%-24.42%17.93%7.21%8.87%-30.08%-44.05%-11.92%-34.87%-38.03%113.21%-43.05%-38.66%34.40%
FCF Payout Ratio Growth (5y) 17.77%-28.87%-21.98%-25.21%35.76%-35.82%15.14%11.14%-19.99%-21.55%17.46%43.83%-17.24%-47.38%13.51%38.09%-39.66%-15.23%39.70%40.30%-29.80%-38.20%13.60%16.18%31.35%22.86%16.45%37.53%48.61%23.41%40.13%9.10%11.51%24.87%1.62%-0.08%16.24%-33.84%-16.38%-6.71%23.11%38.79%8.52%-3.11%-12.03%
FCF Payout Ratio (QoQ) 137.44%252.54%51.35%92.31%-2,128.57%101.61%558.93%280.25%-151.05%108.73%-795.66%54.98%134.49%-38.56%-638.71%1,983.33%-98.70%-38.56%-319.24%-58.80%150.59%28.42%-392.31%-225.00%111.26%16.86%-289.21%-410.05%118.42%128.00%-350.26%-41.36%109.35%63.74%-670.00%88.81%318.78%-37.22%-248.55%-117.32%118.98%43.68%163.81%36.03%-69.84%168.45%101.88%-125.60%477.78%-34.78%-187.85%37.64%142.32%50.47%-30.11%-493.67%120.83%8.52%73.92%727.45%-90.93%-18.50%62.79%
Free Cash Flow Growth (1y) -102.33%-152.53%-102.42%650.00%111.54%-385.71%-10.42%-184.85%-816.67%1,200.00%45.30%-101.79%104.65%23.53%28.11%-203.54%-3,700.00%5.63%-49.47%62.10%81.48%11.48%20.00%-85.38%-57.50%-37.13%-67.11%75.52%15.87%63.74%128.00%-1.69%-911.32%-56.25%19.88%-360.00%76.31%173.06%12.20%167.03%207.09%-32.59%-63.48%-52.43%-350.00%-80.04%-17.86%-286.36%22.65%597.78%199.28%479.27%39.92%19.59%69.25%-32.15%132.28%-25.83%-1.29%4.27%
Free Cash Flow Growth (3y) 33.92%-28.24%-34.52%8.97%-111.17%26.79%308.17%18.58%-93.07%-141.01%153.82%-2.02%-32.41%32.32%13.30%-8.07%-28.72%-132.08%-9.54%-41.57%44.39%37.40%4.69%-3.45%22.72%-137.52%-23.35%-3.48%-4.62%-26.32%25.06%45.29%72.53%65.90%-6.96%-21.10%51.35%14.08%-28.38%-30.44%15.93%-27.46%-2.09%-3.53%49.81%-46.77%18.53%60.84%68.63%29.07%83.60%71.00%67.30%
Free Cash Flow Growth (5y) 22.41%-21.68%-22.22%11.05%-61.05%23.83%140.05%0.22%-41.39%-40.63%64.54%-17.98%-1.05%16.30%8.41%-10.24%11.89%-146.68%-11.91%-11.42%4.25%10.08%6.51%3.90%27.90%40.11%-3.68%-18.10%18.79%-40.10%-23.43%-1.65%-22.69%-37.76%2.32%3.84%65.37%21.68%25.11%11.26%28.69%19.15%-3.60%8.45%18.92%
Free Cash Flow (QoQ) 151.14%-42.22%-2.69%-1,200.00%95.51%6,542.86%-85.37%-72.73%-288.89%1,288.24%-113.86%-130.36%389.92%56.95%-119.25%105.31%7,600.00%62.77%-145.61%37.03%325.93%-22.13%-134.21%69.23%1,460.00%-16.18%-152.85%73.86%642.86%-56.14%-139.33%10.17%1,156.60%-38.93%-117.54%-793.33%145.71%67.35%-167.32%53.99%626.77%-31.24%-59.78%-26.49%231.62%-62.75%-47.62%-486.36%126.47%53.33%-218.84%-60.37%338.78%-34.24%50.61%-125.40%575.32%-6.92%-39.63%-87.91%992.16%23.88%-36.23%
Gross Margin Growth (1y) 11,183.00654.001,201.00938.00464.0012.002.0069.00193.00-122.00261.00121.00304.00277.00123.0049.00130.00117.00-25.00141.00-21.00195.00179.00507.00471.00180.00-378.00-145.00-39.009.00566.00-580.00-208.0010.002.00566.00-35.00298.00141.00-231.00212.00-112.00-33.0082.00-620.00-85.00-316.00-444.00-337.00-256.00-51.00115.00350.00405.00752.00619.00252.0019.00-176.00147.00492.00380.00
Gross Margin Growth (3y) 11,840.00544.001,465.001,128.00961.00168.00386.00239.00627.00272.00359.00311.00412.00589.00277.00697.00580.00491.00-224.00502.00411.00384.00367.00-218.00225.00199.00189.00-159.00-281.00317.00708.00-244.00-30.00195.00110.00417.00-443.00100.00-208.00-593.00-744.00-454.00-399.00-248.00-606.0063.00385.00289.00265.00168.00525.00881.001,093.00804.00
Gross Margin Growth (5y) 12,273.00938.001,562.001,318.001,069.00479.00540.00887.001,076.00647.00160.00672.00845.00777.00464.00-28.00334.00510.00343.00489.00168.00691.00509.00117.00402.00384.00298.00-308.00-689.00119.00360.00-607.00-987.00-147.00-257.0087.00-429.00249.00493.00140.00-142.00-30.00176.00518.00137.00462.00
Gross Margin (QoQ) 10,900.00-520.00612.00190.00371.0028.00349.00-284.00-81.0018.00416.00-160.00-395.00401.00276.0023.00-422.00246.00202.00104.00-435.00105.00368.00-59.00-219.0089.00696.00-94.00-510.00-469.00928.0013.00-463.0088.00-217.00385.00-245.0079.00347.00-216.0088.00-78.00-24.00226.00-237.002.0090.00-475.00298.00-228.00-39.00-367.00378.00-23.00127.00-132.00433.00324.00-6.00-499.00200.00129.00318.00-155.0088.00
Gross Profit Growth (1y) 220.10%-6.98%52.09%3.54%-9.48%1.54%6.88%8.89%18.03%8.14%24.48%13.07%15.93%17.51%6.34%8.11%14.08%6.26%-0.12%-1.13%-3.55%-33.24%-27.77%-13.51%-20.37%8.82%-11.47%-0.72%4.11%6.95%41.90%-9.81%5.56%8.48%0.40%30.47%3.86%20.80%14.97%-22.12%5.74%7.99%2.79%39.23%-8.09%11.73%4.98%-6.74%-0.81%6.39%5.39%1.83%3.27%-7.40%33.33%31.27%25.45%19.35%-1.84%10.88%26.24%16.31%
Gross Profit Growth (3y) 48.63%0.71%26.48%8.43%7.39%8.87%12.26%10.00%16.00%10.53%9.75%6.52%8.45%-5.89%-8.46%-2.58%-4.31%-8.26%-13.88%-5.31%-7.18%-8.07%-3.19%-8.17%-4.35%8.08%8.05%5.32%4.51%11.91%17.88%-2.87%5.05%12.27%5.87%12.26%0.31%13.38%7.45%0.38%-1.22%8.68%4.38%9.76%-1.99%3.25%13.83%7.63%8.72%5.55%11.32%14.02%17.82%8.73%
Gross Profit Growth (5y) 29.89%4.99%16.53%6.38%6.38%-1.75%0.41%2.62%3.69%-0.38%-3.30%0.74%1.12%-0.60%-0.74%-3.71%-0.75%-2.18%-1.87%-0.02%-2.60%0.36%0.93%-4.68%-0.79%10.49%8.31%4.84%2.10%11.08%12.07%3.54%1.11%10.96%5.59%6.09%0.67%7.50%11.76%6.21%4.55%7.25%8.28%13.99%8.32%8.85%
Gross Profit (QoQ) 193.63%-31.66%84.82%1.56%-27.48%11.73%25.82%-11.22%-18.64%17.61%28.18%-3.77%-25.46%35.38%16.43%-1.33%-24.44%22.50%18.37%4.11%-29.62%15.15%17.17%1.56%-51.28%24.58%40.30%-6.49%-33.42%1.35%57.33%-1.94%-31.60%34.48%0.00%14.77%-29.71%24.46%29.95%-8.64%-18.24%18.46%-11.98%24.04%-16.51%12.76%19.23%-18.12%1.51%5.94%5.93%-12.92%8.88%4.94%2.35%-11.69%-2.38%51.10%0.77%-15.60%-7.12%24.27%13.83%-3.91%-14.43%
Interest Coverage Ratio Growth (1y) 2,013.21%138.86%85.84%23,774.84%
Interest Coverage Ratio (QoQ) -8,764.86%151.13%59.33%144.54%10,343.77%112.61%-102.52%4,368.21%
Net Cash Flow Growth (1y) -120.39%-136.17%-119.18%128.57%211.41%-2,710.71%22.97%-402.78%-313.86%143.20%56.90%-43.12%98.87%31.47%-78.94%-635.26%-2,025.00%-40.04%187.83%85.00%-29.41%86.57%14.20%-87.21%-697.27%-53.40%-78.04%58.07%72.18%-63.95%97.59%-994.81%-170.49%-13.10%121.34%72.73%62.58%712.33%2.20%131.76%120.65%-101.01%-102.96%-267.97%-935.29%-733.33%-400.00%-1.40%15.73%1,174.00%501.82%333.94%0.00%22.53%192.76%-42.94%76.04%-46.20%-10.36%-15.81%
Net Cash Flow Growth (3y) -29.59%-41.97%32.55%-7.38%70.06%161.90%-25.93%-223.52%-35.94%32.77%-1.66%-16.42%32.33%13.72%-11.54%-27.32%-502.99%-19.52%-10.30%50.99%-42.12%-32.07%-20.87%-104.82%-81.71%-47.34%-1.34%-7.77%34.45%36.53%64.73%43.39%30.24%-27.47%-27.39%47.41%13.58%-38.99%-29.10%18.52%-13.27%-3.25%-15.86%58.53%-108.31%381.55%293.26%49.68%41.34%108.62%132.36%46.18%
Net Cash Flow Growth (5y) -30.99%-17.15%12.92%-6.42%5.89%81.80%5.96%-61.38%-48.75%18.09%-24.92%-4.37%7.22%-24.39%-21.38%-56.79%-177.65%-30.40%25.85%18.88%-23.78%17.22%2.31%22.37%19.76%-15.01%-15.20%7.76%13.45%-17.24%-21.64%-10.06%-8.03%44.92%6.15%18.59%11.47%55.23%12.25%22.17%19.02%-9.80%9.35%13.87%
Net Cash Flow (QoQ) -33.33%-64.56%-18.25%81.21%1,110.71%-87.28%361.11%-574.10%144.22%-131.32%-225.69%195.77%60.59%-128.57%97.44%11,275.00%-74.27%-1,097.39%92.59%415.29%23.51%-151.96%36.05%554.55%-24.40%-185.19%-172.36%126.57%-64.38%-262.65%-80.74%134.43%95.24%-1,001.22%55.35%111.06%397.26%-211.02%38.71%340.08%-37.44%-65.50%-60.16%-111.76%-83.33%-1,854.55%-98.14%88.26%-10.00%-296.36%-64.68%249.58%-58.85%130.77%-170.39%283.29%-1.67%-55.02%-129.55%511.63%63.84%-57.76%
Net Income Growth (1y) 101.38%40.19%64.98%-152.63%-126.95%15.63%-1,115.66%140.63%78.95%322.22%98.61%-148.72%-312.50%110.89%-56.10%-72.73%-83.08%-40.91%1,170.37%-102.22%-111.94%149.05%118.35%-66.77%-33.58%62.14%-12.18%28.57%-31.09%16.17%12.92%84.03%-61.41%15.98%-9.75%-7.55%142.25%-36.44%107.98%93.06%-41.86%146.85%15.80%10.99%426.00%22.38%
Net Income Growth (3y) 90.78%46.15%61.05%20.63%-30.73%-55.23%28.50%61.74%272.05%-43.19%80.26%63.47%59.14%-126.01%26.38%95.65%81.71%99.36%-29.73%384.88%228.27%42.99%29.37%-7.70%-43.89%29.75%-3.63%29.81%-13.63%-5.04%28.46%48.65%-18.39%22.08%29.54%25.59%94.94%24.29%
Net Income Growth (5y) -13.55%20.29%44.69%22.94%18.57%21.53%19.81%30.35%17.51%21.79%-15.16%0.00%20.21%14.11%-7.46%-7.58%49.99%31.08%26.19%22.39%71.70%-19.22%205.70%61.17%21.80%32.37%7.02%-24.29%27.93%16.60%36.20%14.52%20.94%
Net Income (QoQ) 98.95%-121.50%83.97%471.05%-145.39%-29.69%-15.66%60.42%-42.11%-1,768.52%103.87%-120.51%1,600.00%-111.67%-35.71%-73.68%160.89%34.15%140.00%-94.44%145.45%-16.67%48.89%-80.60%5,176.92%-100.15%-700.00%151.90%209.17%19.29%-74.38%131.07%-52.94%138.39%-37.45%25.15%-31.10%27.78%5.43%21.65%12.29%-73.21%216.90%-5.33%15.02%-29.80%-16.86%209.79%6.77%-78.86%253.00%45.33%2.34%0.19%-17.87%
Net Income towards Common Stockholders Growth (1y) 101.38%40.19%64.98%-152.63%-126.95%15.63%-1,115.66%140.63%78.95%322.22%98.61%-148.72%-312.50%51.52%2,575.00%103.69%-62.39%-78.00%-83.08%-87.50%1,546.34%-136.36%-111.94%-1,100.00%-101.78%-8.33%-2,170.00%850.00%2,538.46%145.37%164.44%-64.67%-29.74%62.14%-12.18%28.57%-31.09%16.17%12.92%84.03%-61.41%15.98%-9.75%-7.55%142.25%-36.44%107.98%93.06%-41.86%146.85%15.80%10.99%426.00%22.38%
Net Income towards Common Stockholders Growth (3y) 90.78%46.15%61.05%20.63%-30.73%25.05%-58.98%28.22%56.68%272.05%-59.45%70.18%55.18%59.14%20.63%64.15%-28.26%-27.79%-212.01%29.96%112.58%78.33%368.75%-29.35%124.62%228.27%165.43%168.78%135.60%41.86%37.90%-5.80%-42.83%29.75%-3.63%29.81%-13.63%-5.04%28.46%48.65%-18.39%22.08%29.54%25.59%94.94%24.29%
Net Income towards Common Stockholders Growth (5y) 72.52%-15.19%19.72%42.84%22.94%16.27%20.05%18.57%30.35%15.08%21.69%-18.20%0.00%-15.81%3.04%7.31%91.49%19.87%16.90%-5.68%-7.58%83.62%38.51%34.27%22.39%186.79%-18.96%88.95%61.17%89.60%81.60%83.57%21.34%37.54%8.33%-23.43%27.93%16.60%36.20%14.52%20.94%
Net Income towards Common Stockholders (QoQ) 98.95%-121.50%83.97%471.05%-145.39%-29.69%-15.66%60.42%-42.11%-1,768.52%103.87%-120.51%1,600.00%-111.67%-35.71%-73.68%-1,256.25%150.23%37.61%164.00%-97.98%412.50%-19.51%103.03%-98.51%67,400.00%-101.78%33.33%-25.00%-20.00%-8.33%139.65%252.22%19.87%-72.89%131.07%-52.94%138.39%-37.45%25.15%-31.10%27.78%5.43%21.65%12.29%-73.21%216.90%-5.33%15.02%-29.80%-16.86%209.79%6.77%-78.86%253.00%45.33%2.34%0.19%-17.87%
Net Margin Growth (1y) 156,300.0042.00433.00-269.00-555.0049.00-3659.00511.00120.00740.003,962.00-205.00-84.0063.001,322.00878.00-168.00-351.00-961.00-43.003,172.00-199.00-346.00-62.00-3432.000.00-1121.00436.001,208.001,662.00539.00-666.00-417.00219.00-142.00-26.00-384.009.00-21.00332.00-408.002.00-120.00-45.00356.00-157.00614.00576.00-283.00602.00155.0054.001,094.00198.00
Net Margin Growth (3y) 155,865.00831.00736.0038.00-519.0098.00-578.004,387.00357.001,300.00-441.00257.00210.00423.0015.00773.00-427.00-550.00-1226.00177.001,009.001,113.00478.00-2457.00542.001,042.00760.00833.00516.001,890.00375.00-360.00-1210.00230.00-284.00260.00-436.00-146.00472.00862.00-335.00448.00648.00585.001,167.00643.00
Net Margin Growth (5y) 155,843.00-487.001,161.00599.00865.00349.00560.00517.00459.00257.007,392.00-193.00-7.00-546.00-2.0012.001,474.001,313.00548.00-8.00-265.00654.00573.00317.00312.00706.00-2620.00847.00250.00771.00691.00802.001,735.00869.00170.00-1137.00676.00485.00890.00375.00654.00
Net Margin (QoQ) 155,551.00-444.00684.00508.00-707.00-52.00-17.00222.00-102.00-3761.004,153.00-170.00518.00-539.00-14.00-49.00-779.001,204.00123.00773.00-1223.00159.00-61.00164.00-305.003,374.00-3432.0016.00-21.005.00-1.001,562.00771.00268.00-939.00439.00-433.00516.00-303.0078.00-318.00159.0090.0048.0035.00-581.00500.00-75.00110.00-179.00-13.00696.0073.00-1039.00873.00248.00-28.001.00-24.00
Operating Income Growth (1y) 101.28%1,900.00%142.79%97.60%-13.48%-1.67%8.16%4.05%79.51%16.95%129.25%28.02%51.60%102.90%4.12%27.05%29.52%-42.14%1.19%-24.64%3.26%40.74%-17.58%-28.25%-14.86%24.56%-46.45%90.27%-11.11%45.77%164.60%-28.84%20.54%-23.19%-25.75%54.25%-3.70%27.67%61.26%-57.63%4.36%36.95%-6.70%113.50%-31.70%3.96%2.40%-13.58%-58.27%17.65%-3.80%-3.52%114.66%-32.94%93.01%88.20%14.06%107.89%10.08%10.00%145.07%19.62%
Operating Income Growth (3y) 26.41%184.39%45.20%38.07%33.04%32.64%37.18%19.17%52.18%11.14%34.17%7.02%26.56%18.22%-4.60%-11.77%4.42%0.47%-23.56%0.95%-7.89%36.72%5.31%-0.96%-3.02%11.73%1.71%27.82%1.05%12.65%46.87%-22.52%6.60%10.33%3.76%11.75%-11.79%22.04%15.49%-7.88%-33.25%18.76%-2.78%21.19%-15.11%-6.40%23.88%16.20%0.71%17.93%26.91%25.94%81.71%18.59%
Operating Income Growth (5y) 15.32%93.32%25.54%20.30%25.79%13.70%16.58%-1.76%25.38%19.20%1.29%10.84%8.94%24.57%4.23%-1.44%4.06%2.58%-2.58%2.46%-1.93%20.17%6.94%-8.68%-1.73%19.52%9.62%13.57%-5.96%15.27%24.79%-3.01%-19.16%10.43%1.93%3.07%-9.27%7.48%23.39%7.26%-6.15%18.48%14.32%29.80%11.33%15.32%
Operating Income (QoQ) 100.03%-7,733.33%154.59%12.80%-57.45%63.33%152.04%-50.61%-51.64%79.66%142.45%-14.79%-68.49%252.17%35.39%0.91%-57.83%80.71%65.22%2.87%-81.16%216.05%23.05%40.95%-74.32%85.09%7.11%67.26%-62.43%-20.42%280.53%-21.86%-38.39%44.44%2.34%32.35%-60.74%39.62%112.61%-17.37%-47.95%76.35%-44.13%103.50%-31.70%20.14%27.84%-34.89%3.96%18.34%7.89%-68.56%193.10%-3.24%8.21%-30.06%-8.43%178.51%5.51%-57.61%66.90%47.47%5.44%-5.56%-18.53%
Operating Margin Growth (1y) 168,178.00272.001,175.00619.0069.00-8.005.00-20.00303.008.00437.00167.00353.00262.0020.00214.00208.00-235.004.00-266.0085.00390.00188.00-41.00327.00150.00-504.00846.00-272.00312.00716.00-629.00112.00-336.00-333.00498.00-131.00130.00440.00-845.0073.00216.00-141.00500.00-594.00-110.00-147.00-268.00-590.0019.00-113.00-17.00476.00-191.00809.00788.00-11.00668.00122.0060.001,012.00224.00
Operating Margin Growth (3y) 168,550.00272.001,617.00766.00726.00262.00462.00361.00865.0035.00460.00115.00647.00417.00212.00-93.00621.00305.00-312.00539.00140.00852.00400.00177.00167.00126.00-121.00715.00-292.00106.00823.00-977.0053.0010.00-34.00152.00-652.00237.00153.00-613.00-1111.00125.00-401.00215.00-708.00-282.00548.00503.00-125.00496.00817.00831.001,478.00702.00
Operating Margin Growth (5y) 169,112.00300.001,641.00714.001,019.00418.00654.0054.001,277.00575.00144.00920.00702.00879.00424.00124.00460.00281.0071.00408.00120.00645.00507.00-171.00108.00472.00179.00369.00-813.00212.00536.00-744.00-1131.00-81.00-294.00-133.00-766.0065.00848.00158.00-646.00603.00530.001,063.00294.00611.00
Operating Margin (QoQ) 167,781.00-768.001,091.0074.00-125.00135.00535.00-475.00-202.00148.00510.00-152.00-498.00577.00241.0033.00-588.00334.00434.0028.00-1031.00572.00165.00379.00-727.00371.00-64.00747.00-904.00-283.001,286.00-371.00-320.00121.00-59.00370.00-768.00124.00772.00-260.00-506.00434.00-514.00659.00-363.0078.00127.00-435.00121.0040.006.00-757.00730.00-92.00102.00-264.0063.00908.0081.00-1063.00742.00361.0019.00-110.00-46.00
Profit After Tax Growth (1y) 99.31%-213.08%42.19%281.58%-37.14%1.65%-701.46%42.03%144.79%158.82%106.92%63.27%290.70%-84.29%27.63%15.63%55.95%-1,936.36%26.80%-10.81%-14.89%130.69%27.64%-6.06%18.83%8.06%366.88%55.48%-24.15%722.39%-86.08%-36.51%24.38%-138.11%6.86%120.26%60.80%149.05%118.35%-66.77%-33.58%62.14%-12.18%28.57%-31.09%16.17%12.92%84.03%-61.41%15.98%-9.75%-7.55%142.25%-36.44%107.98%93.06%-41.86%146.85%15.80%10.99%426.00%22.38%
Profit After Tax Growth (3y) 26.08%-13.19%32.39%83.81%63.86%27.87%39.39%38.92%67.85%-19.29%28.30%18.97%73.09%-3.96%27.36%-1.05%16.41%82.63%96.24%9.21%-8.46%67.84%-6.05%-2.49%3.88%-75.30%-11.45%29.55%14.90%15.41%-31.27%-22.54%9.93%-32.83%27.01%-2.00%-9.71%42.99%29.37%-7.70%-43.89%29.75%-3.63%29.81%-13.63%-5.04%28.46%48.65%-18.39%22.08%29.54%25.59%94.94%24.29%
Profit After Tax Growth (5y) 15.16%-31.20%20.29%44.69%38.98%20.23%25.76%17.57%36.62%20.71%21.68%19.72%36.13%51.08%6.06%-0.89%8.27%-84.00%2.36%12.74%8.94%20.21%14.11%-7.46%3.67%21.92%5.89%-1.46%-7.04%23.69%-20.28%1.92%-18.79%-16.40%15.87%9.87%-7.21%21.80%32.37%7.02%-24.29%27.93%16.60%36.20%14.52%20.94%
Profit After Tax (QoQ) 101.05%-321.50%83.97%-84.21%-72.86%-13.22%150.36%-239.13%-23.96%-822.69%108.93%-56.12%62.79%8.57%110.53%5.00%-93.45%781.82%90.72%41.62%-177.10%160.89%34.15%35.15%-72.20%153.23%-1.27%70.97%-74.72%994.03%-67.12%-16.60%174.13%-81.49%50.00%63.40%-184.00%151.90%209.17%19.29%-74.38%131.07%-52.94%138.39%-37.45%25.15%-31.10%27.78%5.43%21.65%12.29%-73.21%216.90%-5.33%15.02%-29.80%-16.86%209.79%6.77%-78.86%253.00%45.33%2.34%0.19%-17.87%
Property, Plant & Equipment (Net) Growth (1y) -10.80%-12.85%-44.89%-7.32%-44.24%-43.42%-5.35%-40.06%1.77%3.13%2.90%-1.11%-0.07%-1.45%3.10%1.06%0.70%1.61%1.78%2.79%2.83%0.96%-27.20%-27.54%-27.62%-24.85%12.82%14.51%15.13%17.17%23.39%37.45%41.94%48.06%43.87%33.55%35.80%28.22%16.90%16.44%12.34%12.41%11.66%9.76%8.86%6.43%6.42%5.58%4.31%4.74%3.35%1.82%1.38%0.94%2.28%3.99%5.08%5.81%5.30%6.55%
Property, Plant & Equipment (Net) Growth (3y) -22.51%-21.48%-18.73%-18.10%-17.23%-16.84%0.14%-15.70%0.80%1.08%2.59%0.90%1.15%0.37%-8.59%-9.04%-9.17%-8.30%-5.80%-5.17%-5.02%-3.84%0.45%4.48%5.76%9.24%26.05%28.10%30.43%30.54%27.55%28.81%29.37%28.75%23.38%19.51%18.42%15.33%11.58%10.50%8.46%7.81%7.09%5.67%4.81%4.01%4.00%3.78%3.58%3.81%3.64%4.10%
Property, Plant & Equipment (Net) Growth (5y) -13.17%-13.52%-10.85%-10.61%-10.10%-10.01%-5.74%-14.91%-5.29%-4.76%-2.37%-3.15%-2.92%-2.30%1.24%3.45%4.14%5.99%8.21%9.38%10.56%11.04%11.25%12.14%12.53%13.45%21.19%21.85%22.10%21.62%19.78%19.89%19.71%18.93%15.61%12.90%11.92%10.16%7.99%7.39%6.33%6.00%5.75%5.50%
Property, Plant & Equipment (Net) (QoQ) 0.00%-2.31%-1.90%-2.01%-41.32%64.31%-40.98%-0.57%-1.85%4.06%0.21%0.76%-2.07%0.00%1.27%-0.63%2.45%-1.98%0.91%0.28%2.62%-1.01%0.95%-1.55%-26.01%-1.48%0.84%2.23%11.08%0.00%1.39%4.03%16.98%11.40%4.70%8.52%13.66%3.41%6.46%2.47%3.63%2.99%2.72%2.53%2.94%1.24%1.88%0.24%2.94%0.43%0.66%0.66%1.56%-1.06%0.23%0.23%2.91%0.60%1.28%0.92%2.41%1.79%
Return on Assets Growth (1y) 63.0083.0088.0065.000.00-1.00-8.00-8.00-6.00-5.0010.009.009.007.00-2.00-1.00-1.000.001.008.006.004.00-2.00-4.001.002.004.004.00-7.00-6.00-7.00-1.002.009.009.005.000.00-2.00-3.00-1.00-1.00-1.000.000.000.000.000.00-1.001.000.001.003.002.003.002.001.004.002.00
Return on Assets Growth (3y) 56.0077.0090.0067.002.001.000.000.000.008.009.0012.0013.004.004.001.002.007.007.007.001.00-1.00-8.00-6.00-2.003.006.002.000.000.000.005.005.007.006.004.000.00-2.00-3.00-1.000.00-1.001.003.003.004.004.003.006.005.00
Return on Assets Growth (5y) 82.0088.0067.005.007.006.005.003.003.0015.0014.0014.0012.00-1.00-1.00-1.000.002.009.009.006.001.000.000.001.003.003.00-2.000.000.000.005.005.007.007.006.002.001.001.002.005.005.00
Return on Assets (QoQ) -19.00-4.0023.0064.000.001.000.00-1.000.00-7.000.000.001.008.000.000.00-1.000.000.001.001.003.002.000.00-1.00-3.000.005.000.00-1.000.00-6.000.001.003.003.002.001.00-2.00-1.000.000.000.00-1.000.000.001.00-1.000.000.000.001.00-1.001.001.00-1.001.000.000.002.000.00
Return on Capital Employed Growth (1y) 73.0094.004.003.001.001.002.002.003.003.003.003.002.003.003.002.002.000.00-1.000.00-1.00-1.00-2.00-2.00-3.000.001.001.004.001.002.001.00-1.001.000.000.002.00-2.00-1.00-1.00-2.002.001.000.001.00-2.00-1.00-1.00-1.00-1.001.000.002.004.004.006.004.002.004.002.00
Return on Capital Employed Growth (3y) 78.0099.009.008.006.006.008.007.007.006.004.004.003.001.000.00-1.00-2.00-1.00-2.00-1.000.000.001.000.000.002.002.002.004.000.000.000.00-2.001.00-1.000.000.00-2.00-2.00-2.00-3.00-1.000.00-1.001.002.003.004.005.005.009.008.00
Return on Capital Employed Growth (5y) 84.00104.0010.0010.007.005.005.004.003.005.003.003.004.002.002.001.001.001.00-1.000.001.00-1.00-1.00-1.00-1.002.002.002.003.000.000.000.00-2.00-1.00-1.00-2.001.002.003.004.003.005.008.007.00
Return on Capital Employed (QoQ) -20.000.002.001.000.000.000.000.001.000.001.001.001.000.000.001.001.00-1.001.00-1.000.000.000.00-1.00-1.000.00-1.002.000.000.002.00-1.001.00-1.00-1.001.000.000.001.00-2.000.000.000.002.00-1.000.000.00-1.00-1.000.000.000.001.00-1.002.002.000.001.000.000.002.000.00
Return on Equity Growth (1y) 326.00-2.00-37.00-38.00-34.00-29.0044.0044.0043.0034.00-7.00-4.00-4.00-1.004.0025.0020.0011.00-9.00-15.00-1.003.0010.009.00-17.00-17.00-17.00-2.004.0020.0020.0010.001.00-4.00-7.00-2.00-1.00-2.00-1.001.001.001.000.00-2.001.00-1.002.005.002.006.003.001.006.003.00
Return on Equity Growth (3y) 167.00294.003.00-1.002.001.0036.0043.0055.0056.0012.0010.003.006.0018.0018.0019.002.00-3.00-23.00-19.00-9.006.0012.001.00-3.00-3.00-1.0012.0012.0014.0013.008.000.00-4.00-7.00-3.000.00-1.002.004.004.006.006.004.009.008.00
Return on Equity Growth (5y) 325.0024.0018.0016.0012.0011.0055.0057.0056.0050.00-6.00-3.00-2.000.005.0022.0020.0011.00-2.00-7.00-6.00-2.006.007.00-6.00-4.00-3.00-1.0011.0011.0015.0015.0012.003.001.00-1.002.009.008.00
Return on Equity (QoQ) -122.004.00-1.00-5.000.00-31.00-2.00-1.005.0042.00-3.00-1.00-4.000.001.004.005.0011.006.00-2.00-4.00-9.00-1.0013.000.00-2.00-1.00-13.000.002.006.007.005.002.00-4.00-3.001.00-1.000.00-1.000.000.002.00-1.001.00-1.000.001.00-1.003.002.00-1.002.000.000.004.000.00
Return on Invested Capital Growth (1y) 302.00609.006,375.004.0012.0014.00-18.00-9.00-1.00-2.0023.0014.003.002.001.003.002.002.001.00-2.00-1.00-2.00-4.00-3.00-4.00-1.001.006.007.005.006.00-7.00-5.00-4.00-4.003.003.00-1.00-1.00-1.00-2.001.000.000.001.00-1.00-1.00-1.001.004.006.005.006.005.002.005.002.000.004.003.00
Return on Invested Capital Growth (3y) 178.00296.00619.006,387.008.0014.0013.007.008.005.001.0025.0015.004.002.00-2.00-2.00-3.00-1.00-3.001.002.002.002.00-4.00-2.000.002.003.005.001.001.00-4.00-5.00-3.00-5.002.001.00-1.00-2.00-2.00-1.004.006.004.007.008.008.009.009.009.0013.0012.00
Return on Invested Capital Growth (5y) 202.00313.00625.006,390.009.0015.0014.004.002.00-1.00-2.0022.0018.007.006.005.00-3.00-2.000.00-1.00-2.00-1.00-2.00-3.00-1.00-2.000.002.002.003.001.000.00-5.00-3.000.001.006.008.008.007.008.007.009.0012.0012.00
Return on Invested Capital (QoQ) -109.00-313.00-5766.00-5.000.008.001.003.002.00-23.009.0010.002.001.000.000.000.001.002.00-1.00-1.000.00-1.000.00-1.00-2.000.00-1.002.000.005.000.000.001.00-7.001.002.000.000.001.00-2.000.000.000.001.00-1.000.000.000.00-1.000.002.003.001.00-1.003.002.00-2.002.000.00-1.003.000.00
Return on Sales Growth (1y) 1,563.000.004.00-3.00-6.000.00-37.005.001.007.0040.00-2.00-1.00-5.000.000.00-7.005.006.009.00-1.00-3.00-10.00-1.0032.00-2.00-3.007.00-34.000.00-19.005.0012.0016.005.00-7.00-5.002.00-1.000.00-4.000.000.003.00-4.000.00-1.000.004.00-2.006.006.00-3.006.002.001.0011.002.00
Return on Sales Growth (3y) 1,559.008.007.000.00-5.002.003.003.00-5.0044.004.0013.00-4.003.003.004.001.0035.000.0016.00-4.00-6.00-12.002.0010.0012.004.00-25.005.0010.00-1.008.005.0018.003.00-4.00-13.002.00-3.003.00-4.00-1.005.009.00-3.004.006.006.0012.006.00
Return on Sales Growth (5y) -4.0012.006.009.004.006.006.005.003.0074.00-1.000.003.000.001.00-10.005.0013.0013.005.00-1.00-3.006.005.003.003.006.00-27.008.002.00-1.007.008.0016.008.001.00-12.007.005.009.004.007.00
Return on Sales (QoQ) 1,556.00-4.007.005.00-7.00-1.000.002.00-1.00-38.0042.00-2.005.00-5.000.000.001.000.000.0012.001.007.00-11.001.00-1.001.00-2.0034.00-34.000.008.00-8.000.0016.008.003.00-10.004.00-4.005.00-3.001.00-3.002.001.000.000.00-6.005.00-1.001.00-2.000.007.001.00-10.009.002.000.000.000.00
Revenue Growth (1y) 429.31%-31.91%-21.97%-30.94%-26.07%1.03%6.79%6.28%9.68%13.79%12.56%8.52%4.30%5.02%1.77%6.38%9.38%1.71%0.76%-5.49%-2.90%-37.70%-32.07%-25.35%-30.76%2.51%1.27%3.34%5.24%6.64%16.78%7.75%12.08%8.13%0.34%9.63%4.95%10.27%10.13%-16.70%-0.60%11.67%3.80%35.89%11.42%14.70%16.07%7.31%12.11%15.61%7.21%-1.98%-9.05%-18.55%6.16%9.22%15.53%18.68%3.08%6.62%9.36%4.57%
Revenue Growth (3y) 62.51%-7.84%-2.11%-7.30%-5.43%6.48%6.95%7.05%7.76%6.72%4.90%2.94%3.47%-12.70%-11.35%-9.12%-9.74%-13.40%-11.50%-10.00%-10.89%-12.02%-7.04%-5.98%-6.53%5.73%5.87%6.87%7.37%8.34%8.87%-0.53%5.35%10.01%4.68%7.46%5.14%12.20%9.89%6.70%7.48%13.98%8.91%12.64%4.34%2.60%9.73%4.73%5.61%3.77%5.47%4.51%4.74%0.36%
Revenue Growth (5y) 37.40%-3.52%-0.77%-4.35%-2.12%-5.22%-3.49%-2.85%-3.40%-4.94%-4.51%-3.39%-4.19%-6.17%-3.80%-3.53%-2.81%-5.62%-4.07%-2.94%-3.61%-4.08%-2.35%-5.36%-3.15%7.80%6.29%6.68%6.52%10.25%9.23%7.49%7.87%12.04%7.38%5.47%3.46%5.87%8.60%5.39%5.46%7.44%7.17%10.73%7.50%6.03%
Revenue (QoQ) 378.02%-3.61%24.55%-7.77%-38.51%10.46%10.23%-1.27%-15.96%16.76%9.70%1.88%-12.81%15.50%5.76%-2.07%-12.21%11.93%10.55%0.69%-18.37%10.89%3.69%3.46%-47.62%20.91%13.95%-4.05%-22.45%19.44%16.27%-2.28%-21.42%30.79%7.29%1.64%-24.18%21.37%17.22%-2.70%-20.34%21.21%-11.33%16.11%-10.52%12.68%16.07%-4.80%-7.88%14.03%7.31%-0.54%-5.01%5.75%-1.89%-7.72%-14.93%37.83%0.93%-2.38%-12.61%19.72%4.39%0.13%-16.44%
Share-based Compensation Growth (1y) -20.83%-63.83%-25.00%-26.32%-29.41%-20.00%1,200.00%7.14%100.00%41.67%15.38%60.00%-45.83%-11.76%126.67%-20.83%15.38%-86.67%-88.24%-42.11%-20.00%500.00%200.00%63.64%33.33%-91.67%108.33%11.11%-6.25%700.00%-64.00%-15.00%-60.00%37.50%0.00%-23.53%133.33%0.00%66.67%46.15%21.43%145.45%20.00%5.26%41.18%-18.52%16.67%-10.00%0.00%-22.73%23.81%44.44%-20.83%47.06%-23.08%-3.85%31.58%-8.00%70.00%40.00%
Share-based Compensation Growth (3y) -14.50%-20.07%-5.27%8.10%-8.55%0.00%223.96%10.72%7.72%-44.97%-32.49%-9.82%-20.63%-10.96%-7.17%-9.14%7.17%-59.45%-9.74%1.72%0.00%58.74%31.04%15.62%-20.63%-2.86%-9.14%-10.28%-4.35%122.40%-15.66%-1.70%4.26%50.00%25.99%5.57%58.74%25.99%32.64%11.46%19.68%15.62%20.12%11.02%3.78%-2.53%3.57%7.72%1.37%1.49%17.42%24.81%
Share-based Compensation Growth (5y) -4.56%-20.42%-36.90%-10.35%-6.73%-4.36%64.38%5.15%5.92%-39.16%13.97%5.92%-8.97%-13.99%-9.71%-6.66%-14.33%-6.01%-23.34%-7.31%-1.37%40.63%30.26%11.55%7.21%17.61%8.45%2.13%8.45%85.56%-3.43%-2.09%9.86%16.27%23.64%8.87%25.93%17.84%17.32%13.97%12.30%15.90%17.78%13.00%
Share-based Compensation (QoQ) 95.83%-57.45%-10.53%-11.76%-93.33%1,300.00%-14.29%0.00%8.33%15.38%60.00%-29.17%-11.76%60.00%-45.83%15.38%126.67%-44.12%-21.05%-86.67%100.00%175.00%9.09%0.00%0.00%50.00%-11.11%-93.75%2,400.00%-20.00%-25.00%-46.67%12.50%88.89%-64.71%83.33%-18.18%44.44%7.69%-21.43%36.36%26.67%-10.53%58.82%-33.33%11.11%20.00%-8.33%-4.55%-14.29%33.33%-29.17%52.94%0.00%-26.92%31.58%-20.00%25.00%0.00%-8.00%47.83%2.94%
Shareholder's Equity Growth (1y) -7.11%-7.93%-6.49%-7.15%-35.97%-33.92%-39.00%-35.05%-5.02%-2.03%41.96%34.81%32.29%31.98%7.13%0.81%1.01%-1.13%4.61%12.98%13.50%16.03%14.06%45.78%19.68%17.22%16.69%0.00%19.00%16.40%15.38%0.86%3.20%5.37%4.87%10.41%10.51%7.53%8.17%10.12%10.37%12.06%8.46%5.60%5.48%3.02%-3.68%-0.59%-0.74%1.48%6.31%6.31%7.65%10.84%13.86%14.07%15.79%17.36%21.18%22.07%
Shareholder's Equity Growth (3y) -19.08%-17.81%-6.79%-6.67%-6.99%-5.11%-2.47%-4.07%8.27%8.53%16.74%15.36%14.89%14.83%8.53%18.41%11.12%10.38%11.66%18.10%17.36%16.55%15.37%13.71%13.70%12.86%12.19%3.65%10.72%9.66%9.39%7.04%7.97%8.28%7.15%8.69%8.76%7.47%4.16%4.95%4.94%5.41%3.56%3.73%4.07%5.03%5.25%6.43%7.35%9.70%13.62%13.97%
Shareholder's Equity Growth (5y) -4.22%-5.48%-1.92%-1.53%-1.60%-0.40%2.05%7.77%11.51%11.70%16.19%17.49%16.65%15.61%11.47%10.86%11.00%10.52%10.99%12.90%13.01%12.40%11.74%12.32%12.38%11.61%10.62%5.31%9.58%8.77%6.46%5.18%5.68%5.83%4.73%6.29%6.57%6.90%6.46%6.99%7.57%8.79%8.91%9.22%
Shareholder's Equity (QoQ) -1.47%-2.34%2.27%-0.59%-5.82%-3.03%-29.47%2.58%-13.05%3.24%3.14%5.81%25.99%-1.95%1.21%5.56%2.27%-7.74%1.42%3.31%8.21%-0.35%1.88%5.62%6.36%27.37%-16.36%3.45%5.88%9.15%-0.47%1.18%4.96%-4.59%1.84%3.32%4.46%0.46%1.93%0.53%5.08%2.26%2.17%2.06%1.71%-0.43%2.05%-0.33%-4.90%2.76%1.90%1.90%-0.38%2.77%3.19%4.92%2.34%2.96%4.74%6.34%5.67%3.72%
Tax Rate Growth (1y) 495.00-2104.002,781.00-711.00-9492.002,390.007,873.00-875.0010,275.00-1577.00-2886.00-281.00-53.001,607.00-538.001,661.001,270.00-234.00-186.00-1351.00-469.00-79.002,199.00347.00-1927.00200.00-899.00-28813.004,523.00-756.00414.0028,206.00-3185.00-728.00-586.00120.00-413.00240.00270.00264.00340.00471.00-51.00-156.00-250.00-687.00-589.00-75.0080.00-42.00-148.00-808.0086.00445.004,211.00754.00-56.00193.00-3558.00-48.00
Tax Rate Growth (3y) 3,758.00-1091.00-1321.003,594.00-1867.00730.002,420.004,448.00505.0011,492.00-204.00-3610.0029.00748.001,294.001,476.00657.00-1126.00-113.001,114.00-29817.002,127.00-635.001,714.00-260.00-589.00-1284.00-1071.00-487.00926.00-1245.0098.0028,591.00-3257.00-17.00-367.00229.00-322.0024.00-370.0034.00171.00-258.00-788.00-1039.00-83.00-284.003,474.00-129.00110.00595.00504.00-103.00
Tax Rate Growth (5y) 333.00289.00-104.004,968.00-1557.001,531.002,108.006,462.00-499.009,096.00-83.00-2310.00-28437.003,344.00738.00991.0050.00213.00-1597.00943.00-1490.00-1470.00-1124.001,398.00125.00-661.00-573.00-852.00-378.001,016.00-1460.00-542.0028,360.00-3427.00-746.00-1105.00-655.00-156.00427.003,692.00-21.00200.00380.00-135.00-334.00
Tax Rate (QoQ) 2,582.00281.00-5311.00-2318.00-426.00-4448.006,481.00-11099.0011,456.001,035.00-2267.0051.00-396.00-274.00338.00279.001,264.00-2419.002,537.00-111.00-240.00-2371.001,372.00771.00150.00-93.00-480.00-1504.002,277.00-1192.00-28394.0031,833.00-3003.00-22.00-602.00442.00-546.00120.00104.00-91.00107.00150.0099.00-16.00238.00-372.00-6.00-109.00-200.00-274.00508.0046.00-322.00-380.00-152.00940.0037.003,386.00-3609.00130.00286.00-365.00-99.00
Total Debt Growth (1y) -6.48%-24.24%6,623.30%6,500.00%-2.01%-2.02%0.00%-10.13%-8.18%-8.18%-13.23%-3.52%-3.53%-3.58%-0.05%-0.02%-9.95%-16.83%-14.50%-17.24%-9.61%-2.32%-5.18%-2.25%-0.94%-0.90%-1.05%-0.99%-0.78%-0.77%-0.58%-7.46%-7.41%-7.15%-6.95%0.20%0.29%0.18%0.36%0.31%0.29%0.29%0.07%-0.22%-0.16%-0.18%-0.11%0.09%0.00%0.02%0.09%0.11%0.11%0.09%0.27%0.31%0.47%0.47%0.40%0.42%0.47%0.62%
Total Debt Growth (3y) -5.59%-12.00%287.84%285.36%-4.61%-4.63%-4.64%-4.65%-7.26%-9.70%-9.49%-7.23%-7.75%-7.82%-6.77%-6.83%-6.93%-6.97%-7.08%-7.13%-3.87%-1.33%-2.29%-3.61%-3.09%-2.98%-2.90%-2.81%-2.69%-2.63%-2.45%-2.38%-2.34%-2.29%-2.23%0.10%0.14%0.10%0.10%0.06%0.04%0.04%0.01%-0.01%-0.01%-0.02%0.08%0.17%0.19%0.19%0.25%0.28%0.35%0.39%
Total Debt Growth (5y) -6.08%-11.38%118.54%116.31%-6.71%-6.76%-6.80%-6.85%-6.51%-6.55%-7.00%-5.03%-5.05%-5.09%-4.43%-5.82%-5.83%-5.80%-5.79%-5.78%-3.78%-2.23%-2.72%-2.08%-1.75%-1.71%-1.67%-1.68%-1.60%-1.57%-1.48%-1.46%-1.44%-1.41%-1.35%0.10%0.11%0.08%0.13%0.12%0.14%0.14%0.14%0.14%0.18%0.20%
Total Debt (QoQ) 23.49%-98.87%1.94%6,492.38%0.04%0.00%0.07%-2.12%0.03%2.06%-10.06%0.00%0.03%-3.55%0.00%-0.02%-0.02%-0.02%0.03%-9.95%-7.65%2.78%-3.17%-1.65%-0.20%-0.23%-0.18%-0.33%-0.17%-0.37%-0.12%-0.12%-0.15%-0.19%-7.04%-0.07%0.13%0.02%0.11%0.02%0.02%0.20%0.07%0.00%0.02%-0.02%-0.22%0.07%0.00%0.04%-0.02%-0.02%0.02%0.11%0.00%-0.02%0.00%0.29%0.04%0.13%0.00%0.22%0.07%0.18%0.16%