|
Gross Margin
|
-92.66% | -216.06% | -992.97% | -126.90% | -192.64% | -47.91% | -194.28% | -150.29% | 102.55% | 56.45% | 45.40% | 55.52% | | | | | | 24.90% | 32.72% | 85.66% | | 32.85% | -47.02% | -74.12% | 25.60% | 4.77% | 100.17% | 100.00% | 100.00% | 101.04% | 104.16% | 101.39% | 91.38% | 98.86% | 94.27% | | | 30.43% | -113.07% | 40.31% | 82.32% | -33.58% | 18.21% | -206.84% | -149.45% | 6.62% | -361.94% | -297.10% |
|
EBT Margin
|
-1,421.11% | -944.35% | -2,231.04% | -807.60% | -793.33% | -423.11% | -651.26% | -566.07% | -383.86% | -147.15% | -149.39% | -202.89% | | | | | | 24.90% | 32.72% | 85.66% | | 32.85% | -47.02% | -74.12% | 25.60% | 4.77% | 100.17% | 100.00% | 100.00% | 101.04% | -834.45% | -1,402.37% | -2,265.89% | -3,762.29% | -4,330.25% | | | -2,409.97% | -6,179.33% | -2,221.39% | -476.30% | -2,727.93% | -1,255.05% | -8,110.00% | -1,973.27% | -4,873.68% | -9,120.00% | -5,827.80% |
|
EBIT Margin
|
-1,422.90% | -944.35% | -2,256.66% | -807.77% | -803.46% | -425.45% | -657.38% | -568.09% | -383.17% | -153.12% | -149.47% | -202.83% | | | | | | 24.90% | 32.72% | 85.66% | | 32.85% | -47.02% | -74.12% | 25.60% | 4.77% | 100.17% | 100.00% | 100.00% | 101.04% | -834.45% | -1,402.37% | -2,265.89% | -3,749.71% | -4,353.18% | | | -2,709.85% | -7,264.44% | -2,282.23% | -389.90% | -2,793.93% | -1,296.37% | -8,266.32% | -1,119.52% | -2,383.70% | -9,455.48% | -5,278.42% |
|
EBITDA Margin
|
-1,422.90% | -944.35% | -2,256.66% | -807.77% | -803.46% | -425.45% | -657.38% | -568.09% | -383.17% | -153.12% | -149.47% | -202.83% | | | | | | 24.90% | 32.72% | 85.66% | | 32.85% | -47.02% | -74.12% | 25.60% | 4.77% | 100.17% | 100.00% | 100.00% | 101.04% | -834.45% | -1,402.37% | -2,265.89% | -3,749.71% | -4,353.18% | | | -2,709.85% | -7,264.44% | -2,282.23% | -389.90% | -2,793.93% | -1,296.37% | -8,266.32% | -1,119.52% | -2,383.70% | -9,455.48% | -5,278.42% |
|
Operating Margin
|
-1,422.90% | -944.35% | -2,256.66% | -807.77% | -803.46% | -425.45% | -657.38% | -568.09% | -383.17% | -153.12% | -149.47% | -202.83% | | | | | | 24.90% | 32.72% | 85.66% | | 32.85% | -47.02% | -74.12% | 25.60% | 4.77% | 100.17% | 100.00% | 100.00% | 101.04% | -834.45% | -1,402.37% | -2,265.89% | -3,749.71% | -4,353.18% | | | -2,709.85% | -7,264.44% | -2,282.23% | -389.90% | -2,793.93% | -1,296.37% | -8,266.32% | -1,119.52% | -2,383.70% | -9,455.48% | -5,278.42% |
|
Net Margin
|
-1,421.11% | -944.35% | -2,231.04% | -807.60% | -793.33% | -423.11% | -651.26% | -566.07% | -383.86% | -147.15% | -149.39% | -202.89% | | | | | | 24.90% | 32.72% | 85.66% | | 32.85% | -47.02% | -74.12% | 25.60% | 4.77% | 100.17% | 100.00% | 100.00% | 101.04% | -834.45% | -1,402.37% | -2,265.89% | -3,762.29% | -4,330.25% | | | -2,433.12% | -6,264.13% | -2,241.55% | -503.55% | -2,752.41% | -1,259.47% | -8,166.84% | -1,888.18% | -4,886.08% | -9,180.00% | -5,899.17% |
|
FCF Margin
|
| -1,020.06% | -1,668.37% | -747.99% | -638.10% | -356.55% | -408.24% | -380.58% | -527.26% | -153.73% | -136.60% | -196.28% | | | | | | -447.31% | -149.80% | -76.78% | | | | | | | | -544.13% | -1,167.34% | -963.67% | -1,145.44% | -1,409.19% | -1,547.22% | -3,368.86% | -3,165.92% | | | -1,813.94% | -5,295.74% | -1,994.75% | -324.09% | -2,183.37% | -989.47% | -7,411.58% | -918.73% | -2,410.36% | -8,346.45% | -6,894.61% |
|
Inventory Average
|
| | | | | 4.74M | 4.35M | 2.69M | 0.99M | 0.74M | 0.56M | 0.36M | | | | | | | | | | | | | | | | | | | | | | | | 1.80M | 1.81M | 2.49M | 3.02M | 3.27M | 3.75M | 3.81M | | | 3.39M | 2.41M | 4.33M | 7.13M |
|
Assets Average
|
| | | | | 22.51M | 22.91M | 18.82M | 17.27M | 18.78M | 14.87M | 10.84M | | | | | | | | | | | | | | | | | | | | | | | | 108.29M | 112.19M | 119.13M | 135.96M | 142.30M | 132.79M | 126.91M | | | 104.71M | 118.95M | 128.68M | 145.72M |
|
Equity Average
|
| | | | | 10.99M | 10.71M | 6.09M | 6.46M | 10.06M | 6.81M | 3.41M | | | | | | 6.69M | 7.45M | 11.83M | 8.08M | 0.84M | -3.58M | -4.85M | -4.47M | -5.63M | -4.90M | -3.36M | 2.41M | 38.48M | | | | | | 89.86M | 87.68M | 88.14M | 99.52M | 105.38M | 97.03M | 94.80M | 86.26M | 72.28M | 57.31M | 50.99M | 65.15M | 83.91M |
|
Invested Capital
|
| | 21.92M | | 11.46M | 10.70M | 10.89M | 1.47M | 11.64M | 8.66M | 5.12M | 1.81M | 13.94M | | | | 10.09M | 3.29M | 11.61M | 12.05M | 4.12M | -2.38M | -4.68M | -4.93M | -3.94M | -7.25M | -2.50M | -4.18M | 9.05M | 68.03M | | | 112.80M | | 94.13M | 85.65M | 89.76M | 86.55M | 112.51M | 98.26M | 102.10M | 96.77M | 78.71M | 65.86M | 48.77M | 53.24M | 77.15M | 90.76M |
|
Asset Utilization Ratio
|
| | | | | 0.21 | 0.25 | 0.33 | 0.37 | 0.38 | 0.56 | 0.78 | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02 | 0.01 | 0.02 | 0.05 | 0.06 | | | 0.04 | 0.04 | 0.02 | 0.02 |
|
Interest Coverage Ratio
|
-559.12 | -819.07 | 98.17 | -695.31 | 88.38 | 230.12 | 122.06 | 393.12 | -551.33 | 25.65 | 0.00M | -0.00M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00M | -0.00M | -747.90 | -4.19 | -1.09 | -6.75 | -5.79 |
|
Debt to Equity
|
| | 0.01 | | 0.02 | 0.02 | 0.01 | 0.10 | 0.02 | 0.02 | 0.01 | 0.05 | | | | | | | | | | | | | | | | | 0.18 | | | | 0.00 | | 0.00 | | | 0.07 | 0.06 | 0.06 | 0.07 | 0.03 | | | 0.18 | | | |
|
Debt Ratio
|
| | 0.01 | | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | | | | | | | | | | | | | | | | | 0.08 | | | | 0.00 | | 0.00 | | | 0.05 | 0.04 | 0.05 | 0.05 | 0.02 | | | 0.07 | | | |
|
Equity Ratio
|
| | 0.62 | | 0.49 | 0.48 | 0.45 | 0.10 | 0.56 | 0.51 | 0.39 | 0.20 | | | | | | | | | | | | | | | | | 0.43 | | | | 0.87 | | 0.88 | 0.78 | 0.78 | 0.70 | 0.76 | 0.72 | 0.74 | 0.76 | | 0.75 | 0.40 | 0.46 | 0.55 | 0.60 |
|
Times Interest Earned
|
-559.12 | -819.07 | 98.17 | -695.31 | 88.38 | 230.12 | 122.06 | 393.12 | -551.33 | 25.65 | 0.00M | -0.00M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00M | -0.00M | -747.90 | -4.19 | -1.09 | -6.75 | -5.79 |
|
Enterprise Value
|
243.03M | 175.93M | 157.47M | 120.84M | 118.58M | 64.25M | 29.35M | 39.64M | 12.68M | 47.01M | 41.05M | 36.82M | -15.57M | -8.09M | -18.18M | -25.74M | -17.40M | 81.17M | 66.62M | 98.97M | -14.20M | 91.51M | 78.31M | 58.96M | 80.14M | 19.33M | 185.63M | 274.26M | 770.80M | 2,842.65M | 2,645.69M | 1,811.75M | 706.79M | 768.82M | 597.41M | 575.56M | 307.47M | 442.97M | 742.90M | 358.62M | 431.58M | 314.92M | 192.24M | 225.74M | 212.21M | 234.76M | 192.75M | 273.69M |
|
Market Capitalization
|
262.67M | 194.59M | 177.19M | 135.31M | 128.22M | 73.63M | 42.43M | 46.46M | 27.45M | 57.75M | 47.90M | 40.13M | | | | | | 88.83M | 88.05M | 112.62M | | 98.92M | 83.36M | 66.03M | 85.98M | 22.09M | 193.87M | 279.72M | 787.66M | 2,918.42M | 2,645.69M | 1,811.75M | 822.16M | 768.82M | 634.41M | 597.56M | 390.18M | 469.44M | 808.47M | 411.25M | 505.36M | 359.29M | 219.06M | 242.54M | 286.91M | 303.81M | 284.16M | 373.20M |
|
Return on Sales
|
| | | -12.21% | -10.74% | -8.59% | -6.37% | -5.87% | -5.08% | -3.98% | -2.71% | -1.96% | | | | | | -1.18% | -0.75% | 0.38% | | 0.65% | 0.61% | 0.54% | 0.04% | -0.03% | 0.12% | 0.34% | 0.55% | 1.00% | -2.08% | -6.59% | -11.37% | -17.75% | -25.51% | | | -29.43% | -37.16% | -30.98% | -12.23% | -12.93% | -11.04% | -11.22% | -20.97% | -23.32% | -35.31% | -34.13% |
|
Return on Capital Employed
|
| | | | | -3.58% | -3.54% | -5.54% | -3.99% | -2.71% | -3.27% | -4.31% | | | | | | | | | | | | | | | | | | | | | | | | -0.53% | -0.53% | -0.64% | -0.64% | -0.70% | -0.79% | -0.86% | | | -1.46% | -0.94% | -0.73% | -0.57% |
|
Return on Assets
|
| | | | | -1.83% | -1.56% | -1.94% | -1.87% | -1.51% | -1.53% | -1.53% | | | | | | | | | | | | | | | | | | | | | | | | -0.48% | -0.47% | -0.49% | -0.49% | -0.54% | -0.67% | -0.76% | | | -0.94% | -0.85% | -0.71% | -0.62% |
|
Return on Equity
|
| | | | | -3.75% | -3.34% | -6.00% | -5.01% | -2.82% | -3.33% | -4.85% | | | | | | -1.65% | -0.88% | 0.52% | | 12.31% | -2.58% | -1.59% | -0.07% | 0.04% | -0.19% | -0.74% | 0.70% | 0.05% | | | | | | -0.58% | -0.61% | -0.67% | -0.66% | -0.73% | -0.92% | -1.01% | -1.15% | -1.27% | -1.72% | -1.98% | -1.40% | -1.07% |