|
Gross Margin
|
-60.82% | -216.06% | -992.97% | -126.90% | -192.64% | -47.91% | -194.28% | -150.29% | 102.55% | 56.45% | 45.40% | 55.52% | | | | | | | | | 24.90% | 32.72% | 85.66% | | 32.85% | -47.02% | -74.12% | 25.60% | 4.77% | 100.17% | 100.00% | 100.00% | 101.04% | 104.16% | 101.39% | 91.38% | 98.86% | 94.27% | | | 30.43% | -113.07% | 40.31% | 82.32% | -33.58% | 18.21% | -206.84% | -149.45% | 6.62% | -361.94% | -297.10% |
|
EBT Margin
|
-531.42% | -944.35% | -2,231.04% | -807.60% | -793.33% | -423.11% | -651.26% | -566.07% | -383.86% | -147.15% | -149.39% | -202.89% | | | | | | | | | 24.90% | 32.72% | 85.66% | | 32.85% | -47.02% | -74.12% | 25.60% | 4.77% | 100.17% | 100.00% | 100.00% | 101.04% | -2,004.56% | -1,402.37% | -2,265.89% | -3,762.29% | -4,330.25% | | | -2,409.97% | -6,179.33% | -2,221.39% | -476.30% | -2,727.93% | -1,255.05% | -8,110.00% | -1,973.27% | -4,873.68% | -9,120.00% | -5,827.80% |
|
EBIT Margin
|
-533.05% | -944.35% | -2,256.66% | -807.77% | -803.46% | -425.45% | -657.38% | -568.09% | -383.17% | -153.12% | -149.47% | -202.83% | | | | | | | | | 24.90% | 32.72% | 85.66% | | 32.85% | -47.02% | -74.12% | 25.60% | 4.77% | 100.17% | 100.00% | 100.00% | 101.04% | -2,004.56% | -1,402.37% | -2,265.89% | -3,749.71% | -4,353.18% | | | -2,709.85% | -7,264.44% | -2,282.23% | -389.90% | -2,793.93% | -1,296.37% | -8,266.32% | -1,119.52% | -2,383.70% | -9,455.48% | -5,278.42% |
|
EBITDA Margin
|
-533.05% | -944.35% | -2,256.66% | -807.77% | -803.46% | -425.45% | -657.38% | -568.09% | -383.17% | -153.12% | -149.47% | -202.83% | | | | | | | | | 24.90% | 32.72% | 85.66% | | 32.85% | -47.02% | -74.12% | 25.60% | 4.77% | 100.17% | 100.00% | 100.00% | 101.04% | -2,004.56% | -1,402.37% | -2,265.89% | -3,749.71% | -4,353.18% | | | -2,709.85% | -7,264.44% | -2,282.23% | -389.90% | -2,793.93% | -1,296.37% | -8,266.32% | -1,119.52% | -2,383.70% | -9,455.48% | -5,278.42% |
|
Operating Margin
|
-533.05% | -944.35% | -2,256.66% | -807.77% | -803.46% | -425.45% | -657.38% | -568.09% | -383.17% | -153.12% | -149.47% | -202.83% | | | | | | | | | 24.90% | 32.72% | 85.66% | | 32.85% | -47.02% | -74.12% | 25.60% | 4.77% | 100.17% | 100.00% | 100.00% | 101.04% | -2,004.56% | -1,402.37% | -2,265.89% | -3,749.71% | -4,353.18% | | | -2,709.85% | -7,264.44% | -2,282.23% | -389.90% | -2,793.93% | -1,296.37% | -8,266.32% | -1,119.52% | -2,383.70% | -9,455.48% | -5,278.42% |
|
Net Margin
|
-531.42% | -944.35% | -2,231.04% | -807.60% | -793.33% | -423.11% | -651.26% | -566.07% | -383.86% | -147.15% | -149.39% | -202.89% | | | | | | | | | 24.90% | 32.72% | 85.66% | | 32.85% | -47.02% | -74.12% | 25.60% | 4.77% | 100.17% | 100.00% | 100.00% | 101.04% | -2,004.56% | -1,402.37% | -2,265.89% | -3,762.29% | -4,330.25% | | | -2,433.12% | -6,264.13% | -2,241.55% | -503.55% | -2,752.41% | -1,259.47% | -8,166.84% | -1,888.18% | -4,886.08% | -9,180.00% | -5,899.17% |
|
FCF Margin
|
| -1,020.06% | -1,668.37% | -747.99% | -638.10% | -356.55% | -408.24% | -380.58% | -527.26% | -153.73% | -136.60% | -196.28% | | | | | | | | | -447.31% | -149.80% | -76.78% | | | | | | | | -544.13% | -1,167.34% | -963.67% | -1,145.44% | -1,409.19% | -1,547.22% | -3,368.86% | -3,165.92% | | | -1,813.94% | -5,295.74% | -1,994.75% | -324.09% | -2,183.37% | -989.47% | -7,411.58% | -918.73% | -2,410.36% | -8,346.45% | -6,894.61% |
|
Inventory Average
|
| | | | | 4.74M | 4.35M | 2.69M | 0.99M | 0.74M | 0.56M | 0.36M | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.80M | 1.81M | 2.49M | 3.02M | 3.27M | 3.75M | 3.81M | | | 3.39M | 2.41M | 4.33M | 7.13M |
|
Assets Average
|
| | | | | 22.51M | 22.91M | 18.82M | 17.27M | 18.78M | 14.87M | 10.84M | | | | | | | | | | | | | | | | | | | | | | | | | | | 108.29M | 112.19M | 119.13M | 135.96M | 142.30M | 132.79M | 126.91M | | | 104.71M | 118.95M | 128.68M | 145.72M |
|
Equity Average
|
| | | | | 10.99M | 10.71M | 6.09M | 6.46M | 10.06M | 6.81M | 3.41M | | | | | | | | | 6.69M | 7.45M | 11.83M | 8.08M | 0.84M | -3.58M | -4.85M | -4.47M | -5.63M | -4.90M | -3.36M | 2.41M | 38.48M | | | | | | 89.86M | 87.68M | 88.14M | 99.52M | 105.38M | 97.03M | 94.80M | 86.26M | 72.28M | 57.31M | 50.99M | 65.15M | 83.91M |
|
Invested Capital
|
| | 21.92M | | 11.46M | 10.70M | 10.89M | 1.47M | 11.64M | 8.66M | 5.12M | 1.81M | | | | 13.94M | | | | 10.09M | 3.29M | 11.61M | 12.05M | 4.12M | -2.38M | -4.68M | -4.93M | -3.94M | -7.25M | -2.50M | -4.18M | 9.05M | 68.03M | | | 112.80M | | 94.13M | 85.65M | 89.76M | 86.55M | 112.51M | 98.26M | 102.10M | 96.77M | 78.71M | 65.86M | 48.77M | 53.24M | 77.15M | 90.76M |
|
Asset Utilization Ratio
|
| | | | | 0.21 | 0.25 | 0.33 | 0.37 | 0.38 | 0.56 | 0.78 | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.05 | 0.06 | | | 0.04 | 0.04 | 0.02 | 0.02 |
|
Interest Coverage Ratio
|
-695.63 | -819.07 | 98.17 | -695.31 | 88.38 | 230.12 | 122.06 | 393.12 | -551.33 | 25.65 | 0.00M | -0.00M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00M | -0.00M | -747.90 | -4.19 | -1.09 | -6.75 | -5.79 |
|
Debt to Equity
|
| | 0.01 | | 0.02 | 0.02 | 0.01 | 0.10 | 0.02 | 0.02 | 0.01 | 0.05 | | | | | | | | | | | | | | | | | | | | 0.18 | | | | 0.00 | | 0.00 | | | 0.07 | 0.06 | 0.06 | 0.07 | 0.03 | | | 0.18 | | | |
|
Debt Ratio
|
| | 0.01 | | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | | | | | | | | | | | | | | | | | | | | 0.08 | | | | 0.00 | | 0.00 | | | 0.05 | 0.04 | 0.05 | 0.05 | 0.02 | | | 0.07 | | | |
|
Equity Ratio
|
| | 0.62 | | 0.49 | 0.48 | 0.45 | 0.10 | 0.56 | 0.51 | 0.39 | 0.20 | | | | | | | | | | | | | | | | | | | | 0.43 | | | | 0.87 | | 0.88 | 0.78 | 0.78 | 0.70 | 0.76 | 0.72 | 0.74 | 0.76 | | 0.75 | 0.40 | 0.46 | 0.55 | 0.60 |
|
Times Interest Earned
|
-695.63 | -819.07 | 98.17 | -695.31 | 88.38 | 230.12 | 122.06 | 393.12 | -551.33 | 25.65 | 0.00M | -0.00M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00M | -0.00M | -747.90 | -4.19 | -1.09 | -6.75 | -5.79 |
|
Enterprise Value
|
-19.64M | -18.66M | -19.72M | -14.47M | -9.64M | -9.38M | -13.08M | -6.82M | -14.76M | -10.74M | -6.85M | -3.31M | | | | -15.57M | -8.09M | -18.18M | -25.74M | -17.40M | -7.66M | -21.43M | -13.64M | -14.20M | -7.41M | -5.05M | -7.08M | -5.84M | -2.76M | -8.24M | -5.46M | -16.86M | -75.77M | | | -115.37M | | -37.00M | -22.00M | -82.71M | -26.46M | -65.57M | -52.63M | -73.78M | -44.37M | -26.82M | -16.79M | -74.70M | -69.04M | -91.41M | -99.51M |
|
Return on Sales
|
-5.31% | -9.44% | -22.31% | -8.08% | -7.93% | -4.23% | -6.51% | -5.66% | -3.84% | -1.47% | -1.49% | -2.03% | -1.62% | -1.71% | -2.03% | | | | | | 0.25% | 0.33% | 0.86% | 0.60% | 0.33% | -0.47% | -0.74% | 0.26% | 0.05% | 1.00% | 1.00% | 1.00% | 1.01% | -20.05% | -14.02% | -22.66% | -37.62% | -43.30% | -42.78% | -79.96% | -24.33% | -62.64% | -22.42% | -5.04% | -27.52% | -12.59% | -81.67% | -19.83% | -48.86% | -91.80% | -58.99% |
|
Return on Capital Employed
|
| | | | | -3.58% | -3.54% | -5.54% | -3.99% | -2.71% | -3.27% | -4.31% | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.53% | -0.53% | -0.64% | -0.64% | -0.70% | -0.79% | -0.86% | | | -1.46% | -0.94% | -0.73% | -0.57% |
|
Return on Invested Capital
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.70% | -0.73% | -0.79% | -0.91% | -0.97% | -1.11% | -1.23% | -1.50% | -1.43% | -0.97% | -0.72% |
|
Return on Assets
|
| | | | | -1.83% | -1.56% | -1.94% | -1.87% | -1.51% | -1.53% | -1.53% | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.48% | -0.47% | -0.49% | -0.49% | -0.54% | -0.67% | -0.76% | | | -0.94% | -0.85% | -0.71% | -0.62% |
|
Return on Equity
|
| | | | | -3.75% | -3.34% | -6.00% | -5.01% | -2.82% | -3.33% | -4.85% | | | | | | | | | 0.08% | 0.16% | 0.83% | 1.05% | 10.17% | -2.05% | 0.44% | -0.07% | 0.04% | -0.19% | -0.74% | 0.70% | 0.05% | | | | | | -0.58% | -0.61% | -0.67% | -0.66% | -0.73% | -0.92% | -1.01% | -1.15% | -1.27% | -1.72% | -1.98% | -1.40% | -1.07% |