|
Revenue
|
3.83M | 4.74M | 5.62M | 8.37M | 13.50M | 7.02M | 10.01M | 8.89M | 3.09M | 2.50M | 0.66M | 7.26M | 4.70M |
|
Cost of Revenue
|
3.89M | 16.22M | 13.06M | 6.92M | | 5.52M | 5.47M | 8.56M | 1.40M | 0.00M | 0.10M | 2.77M | 7.53M |
|
Gross Profit
|
-0.06M | -11.48M | -7.45M | 1.44M | 13.50M | 1.51M | 4.54M | 0.32M | 1.69M | 2.50M | 0.56M | 4.49M | -2.83M |
|
Research & Development
|
24.58M | 21.60M | 15.28M | 13.13M | | | | 18.66M | 9.84M | 24.11M | 30.41M | 56.71M | 49.02M |
|
Selling, General & Administrative
|
14.54M | 15.25M | 13.31M | 11.25M | | | | 8.13M | 5.92M | 22.26M | 24.04M | 36.69M | 29.35M |
|
Other Operating Expenses
|
| | 0.01M | 0.08M | | | | | 0.45M | | | 0.03M | -0.14M |
|
Operating Expenses
|
39.12M | 36.85M | 28.58M | 24.31M | | | | 26.79M | 15.31M | 46.37M | 54.45M | 93.36M | 82.69M |
|
Operating Income
|
-39.18M | -48.33M | -36.03M | -22.87M | | 1.51M | 4.54M | -26.47M | -13.62M | -43.87M | -53.89M | -88.88M | -85.52M |
|
EBIT
|
-39.18M | -48.33M | -36.03M | -22.87M | | 1.51M | 4.54M | -26.47M | -13.62M | -43.87M | -53.89M | -88.88M | -85.52M |
|
Non Operating Investment Income
|
-0.51M | 0.84M | | | | | | | | | | | |
|
Interest & Investment Income
|
0.21M | 0.11M | 0.05M | | | | | | | | | | |
|
Other Non Operating Income
|
| | | | | | | -0.01M | -0.02M | 0.69M | 0.86M | 5.59M | -8.87M |
|
Non Operating Income
|
| | | | | | | -0.01M | -0.02M | -0.02M | 0.80M | | |
|
EBT
|
-39.03M | -48.11M | -35.76M | -22.69M | | 1.51M | 4.54M | -26.47M | -13.62M | -43.87M | -53.09M | -86.73M | -97.89M |
|
Tax Provisions
|
| | | | | | | | | | | 2.06M | 0.58M |
|
Profit After Tax
|
-39.53M | -47.46M | -35.81M | -22.69M | | 1.51M | 4.54M | -26.48M | -13.63M | -43.20M | -53.09M | -82.84M | -96.92M |
|
Income from Continuing Operations
|
-39.03M | -48.11M | -35.76M | -22.69M | | 1.51M | 4.54M | -26.47M | -13.62M | -43.87M | -53.09M | -88.79M | -98.47M |
|
Consolidated Net Income
|
-39.03M | -48.11M | -35.76M | -22.69M | | 1.51M | 4.54M | -26.47M | -13.62M | -43.87M | -53.09M | -88.79M | -98.47M |
|
Income towards Parent Company
|
-39.03M | -48.11M | -35.76M | -22.69M | | 1.51M | 4.54M | -26.47M | -13.62M | -43.87M | -53.09M | -88.79M | -98.47M |
|
Net Income towards Common Stockholders
|
-39.03M | -48.11M | -35.76M | -22.69M | | 1.51M | 4.54M | -26.47M | -13.62M | -43.87M | -53.09M | -82.84M | -96.92M |
|
EPS (Basic)
|
-0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M |
|
EPS (Weighted Average and Diluted)
|
| | | | | | | | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M |
|
Shares Outstanding (Weighted Average)
|
9.66M | 11.91M | 14.73M | 25.08M | 53.94M | 78.59M | 93.07M | 119.42M | 146.41M | 164.10M | 166.04M | 189.99M | 219.02M |
|
Shares Outstanding (Diluted Average)
|
| | | | | | | | 0.14M | 160.66M | 165.96M | 182.80M | 209.51M |
|
EBITDA
|
-39.18M | -48.33M | -36.03M | -22.87M | | 1.51M | 4.54M | -26.47M | -13.62M | -43.87M | -53.89M | -88.88M | -85.52M |