Mastec Inc Income Statement

Income Statement Dec2009 Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Revenue & cost
Revenue 1.62B2.14B2.83B3.73B4.32B4.61B4.21B5.13B6.61B6.91B7.18B6.32B7.95B9.80B12.00B12.30B
Cost of Revenue 1.38B1.83B2.46B3.24B3.68B3.98B3.72B4.44B5.75B5.94B6.07B5.27B6.81B8.59B10.61B10.68B
Gross Profit 0.25B0.31B0.37B0.49B0.64B0.63B0.49B0.69B0.86B0.97B1.11B1.05B1.15B1.21B1.39B1.63B
Operating items
Amortization - Intangibles 0.02B0.02B0.04B0.08B0.14B0.17B0.14B
Depreciation & Amortization - Total 0.04B0.04B0.06B0.08B0.19B0.21B0.26B0.35B0.37B0.43B0.37B
Selling, General & Administrative 0.10B0.11B0.13B0.16B0.22B0.24B0.27B0.26B0.28B0.29B0.29B0.30B0.31B0.56B0.70B0.68B
Other Operating Expenses 0.10B0.09B0.11B
Operating Expenses 0.13B0.16B0.19B0.24B0.22B0.24B0.27B0.26B0.28B0.48B0.50B0.56B0.65B0.93B1.13B1.05B
Operating Income 0.11B0.16B0.18B0.25B0.43B0.40B0.22B0.43B0.59B0.49B0.61B0.49B0.49B0.28B0.25B0.58B
EBIT 0.11B0.16B0.18B0.25B0.43B0.40B0.22B0.43B0.59B0.49B0.61B0.49B0.49B0.28B0.25B0.58B
Non-operating items
Interest & Investment Income 0.00B0.00B0.00B0.00B0.00B0.00B
Other Non Operating Income -0.01B-0.01B-0.01B
Non Operating Income 0.00B-0.03B-0.03B-0.04B-0.05B-0.05B-0.05B-0.05B-0.06B-0.08B-0.08B-0.06B-0.05B0.00B0.04B-0.01B
Net income details
EBT 0.08B0.11B0.16B0.19B0.24B0.20B-0.07B0.23B0.37B0.37B0.51B0.43B0.43B0.04B-0.08B0.25B
Tax Provisions 0.01B0.05B0.06B0.08B0.09B0.08B0.01B0.09B0.02B0.11B0.12B0.10B0.10B0.01B-0.04B0.05B
Profit After Tax 0.07B0.09B0.11B0.12B0.15B0.12B-0.08B0.13B0.35B0.26B0.39B0.32B0.33B0.03B-0.05B0.20B
Equity Income -0.00B-0.01B0.00B0.02B0.02B0.03B0.03B0.03B0.03B0.03B0.03B
Income from Non-Controlling Interests -0.00B-0.00B-0.00B0.00B-0.00B-0.00B0.00B0.00B-0.00B0.00B-0.00B0.00B0.00B0.00B0.04B
Income from Continuing Operations 0.07B0.07B0.10B0.12B0.15B0.12B-0.08B0.13B0.35B0.26B0.39B0.32B0.33B0.03B-0.05B0.20B
Consolidated Net Income 0.07B0.02B0.01B-0.01B-0.01B-0.01B-0.08B0.13B0.35B0.26B0.39B0.32B0.33B0.03B-0.05B0.20B
Income towards Parent Company 0.07B0.02B0.01B-0.01B-0.01B-0.01B-0.08B0.13B0.35B0.26B0.39B0.32B0.33B0.03B-0.05B0.20B
Net Income towards Common Stockholders 0.07B0.10B0.11B-0.01B-0.01B-0.01B-0.08B0.13B0.35B0.26B0.39B0.32B0.33B0.03B-0.05B0.20B
Additional items
EPS (Basic) 0.00B0.00B0.00B0.00B0.00B0.00B-0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B-0.00B0.00B
EPS (Weighted Average and Diluted) 0.00B0.00B0.00B0.00B0.00B0.00B-0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B-0.00B0.00B
Shares Outstanding (Weighted Average) 0.08B0.08B0.08B0.08B0.08B0.08B0.08B0.08B0.08B0.08B0.08B0.07B0.07B0.08B0.08B0.08B
Shares Outstanding (Diluted Average) 0.08B0.09B0.09B0.08B0.08B0.09B0.08B0.08B0.08B0.08B0.08B0.07B0.07B0.08B0.08B0.08B
EBITDA 0.15B0.20B0.24B0.33B0.43B0.40B0.22B0.43B0.59B0.68B0.83B0.75B0.84B0.65B0.69B0.94B
Tax Rate 10.60%42.03%38.81%39.48%38.52%38.52%40.64%6.17%29.04%22.87%24.11%23.10%21.35%42.81%20.53%