|
Revenue (Quarter)
|
| 495.11M | 631.95M | 730.74M | 573.60M | 709.90M | 816.20M | 731.60M | 738.30M | 988.90M | 1,067.30M | 932.40M | 918.60M | 977.60M | 1,269.40M | 1,159.10M | 957.80M | 1,107.20M | 1,315.50M | 1,231.30M | 1,003.30M | 1,066.60M | 1,111.00M | 1,027.40M | 974.20M | 1,232.40M | 1,586.20M | 1,341.90M | 1,158.20M | 1,890.20M | 1,955.80M | 1,602.90M | 1,396.80M | 1,617.80M | 1,977.20M | 1,917.60M | 1,518.30M | 1,939.00M | 2,016.60M | 1,709.30M | 1,416.60M | 1,569.30M | 1,698.30M | 1,636.80M | 1,775.42M | 1,962.66M | 2,404.30M | 1,809.39M | 1,954.40M | 2,301.80M | 2,513.48M | 3,008.34M | 2,584.70M | 2,874.10M | 3,257.10M | 3,280.08M | 2,686.85M | 2,961.09M | 3,252.43M | 3,403.10M | 2,847.72M | 3,544.70M | 3,966.95M | 3,939.80M |
|
Cost of Revenue (Quarter)
|
| 417.34M | 528.58M | 494.72M | | 643.18M | 702.97M | 653.75M | 652.25M | 868.50M | 924.30M | 794.14M | 791.50M | 822.70M | 1,081.10M | 987.00M | 841.30M | 950.70M | 1,122.90M | 1,063.10M | 886.40M | 945.90M | 972.70M | 916.30M | 884.40M | 1,068.20M | 1,369.00M | 1,120.60M | 971.10M | 1,626.30M | 1,726.20M | 1,421.70M | 1,237.30M | 1,366.60M | 1,681.40M | 1,654.00M | 1,312.00M | 1,633.40M | 1,690.60M | 1,434.20M | 1,226.30M | 1,341.83M | 1,380.52M | 1,322.20M | 1,513.86M | 1,675.23M | 2,057.34M | 1,559.31M | 1,733.32M | 2,028.11M | 2,187.84M | 2,637.07M | 2,359.49M | 2,484.78M | 2,857.12M | 2,912.37M | 2,379.67M | 2,540.45M | 2,789.27M | 2,966.59M | 2,536.62M | 3,109.16M | 3,429.20M | 3,431.46M |
|
Gross Profit (Quarter)
|
| 77.77M | 103.37M | 236.02M | | 107.76M | 120.35M | 77.85M | 86.05M | 120.40M | 143.00M | 138.26M | 127.10M | 154.90M | 188.30M | 172.10M | 116.50M | 156.50M | 192.60M | 168.20M | 116.90M | 120.70M | 138.30M | 111.10M | 89.80M | 164.20M | 217.20M | 221.30M | 187.10M | 263.90M | 229.60M | 181.20M | 159.50M | 251.20M | 295.80M | 263.60M | 206.30M | 305.60M | 326.00M | 275.10M | 190.30M | 227.47M | 317.78M | 314.60M | 261.56M | 287.43M | 346.96M | 250.08M | 221.08M | 273.69M | 325.65M | 371.27M | 225.21M | 389.32M | 399.98M | 367.71M | 307.18M | 420.64M | 463.15M | 436.51M | 311.10M | 435.54M | 537.75M | 508.34M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.80M | 4.67M | 4.70M | 8.85M | 7.39M | 9.79M | 11.20M | 10.50M | 11.25M | 19.90M | 23.35M | 22.69M | 25.60M | 27.67M | 27.98M | 54.70M | 41.94M | 42.04M | 42.27M | 42.98M | 33.69M | 33.61M | 34.37M | 38.18M | 32.64M | 32.70M | 32.70M | 33.20M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | 13.20M | 14.70M | 15.70M | 17.10M | 18.20M | 19.20M | 19.80M | -17.00M | | | | | | | | | | | | | | | | | | | | | | | | | 54.20M | 55.28M | 50.52M | 52.50M | 53.09M | 57.69M | 71.40M | 76.67M | 79.30M | 87.50M | 95.37M | 83.48M | 85.19M | 87.00M | 91.29M | 107.70M | 107.20M | 103.00M | 115.00M | 108.60M | 107.44M | 102.10M | 80.19M | 77.00M | 76.20M | 69.90M | 71.80M | 77.90M |
|
Selling, General & Administrative (Quarter)
|
| 30.98M | 30.85M | 22.68M | 32.50M | 34.99M | 35.17M | 34.85M | 37.30M | 38.37M | 42.51M | 39.33M | 48.88M | 51.90M | 58.98M | 55.64M | 53.33M | 54.24M | 59.89M | 70.85M | 3.00M | 7.50M | 4.10M | 2.80M | 60.05M | 67.85M | 67.13M | 66.40M | 64.78M | 70.82M | 66.40M | 73.10M | 63.62M | 67.60M | 80.30M | 75.74M | 72.60M | 70.82M | 77.15M | 65.78M | 85.51M | 84.96M | 72.69M | 59.82M | 70.59M | 81.50M | 86.90M | 67.97M | 145.39M | 133.78M | 125.07M | 155.19M | 163.91M | 176.16M | 180.64M | 178.19M | 165.54M | 167.08M | 168.87M | 183.02M | 166.17M | 176.65M | 181.05M | 189.14M |
|
Operating Expenses (Quarter)
|
| 30.98M | 30.85M | 22.68M | 45.70M | 49.69M | 50.87M | 51.95M | 55.50M | 57.57M | 62.31M | 22.33M | 48.88M | 51.90M | 58.98M | 55.64M | 53.33M | 54.24M | 59.89M | 70.85M | 3.00M | 7.50M | 4.10M | 2.80M | 60.05M | 67.85M | 67.13M | 66.40M | 64.78M | 70.82M | 66.40M | 73.10M | 63.62M | 67.60M | 80.30M | 75.74M | 126.80M | 126.10M | 127.66M | 118.28M | 138.60M | 142.65M | 144.09M | 136.49M | 149.89M | 169.00M | 182.27M | 151.46M | 230.58M | 220.79M | 216.36M | 262.89M | 271.11M | 279.15M | 295.64M | 286.79M | 272.97M | 269.18M | 249.07M | 260.02M | 242.37M | 246.55M | 252.85M | 267.03M |
|
Operating Income (Quarter)
|
| 46.79M | 72.52M | 213.34M | | 58.07M | 69.47M | 25.90M | 30.55M | 62.82M | 80.68M | 115.93M | 78.22M | 103.00M | 129.32M | 116.46M | 63.17M | 102.26M | 132.71M | 97.35M | 113.90M | 113.20M | 134.20M | 108.30M | 29.75M | 96.35M | 150.07M | 154.90M | 122.32M | 193.08M | 163.20M | 108.10M | 95.88M | 183.60M | 215.50M | 187.86M | 79.50M | 179.50M | 198.34M | 156.82M | 51.70M | 84.83M | 173.69M | 178.11M | 111.67M | 118.42M | 164.70M | 98.62M | -9.50M | 52.90M | 109.29M | 108.37M | -45.91M | 110.17M | 104.34M | 80.92M | 34.21M | 151.46M | 214.09M | 176.49M | 68.73M | 188.99M | 284.90M | 241.31M |
|
EBIT (Quarter)
|
| 46.79M | 72.52M | 213.34M | 42.68M | 58.07M | 69.47M | 25.90M | 30.55M | 62.82M | 80.68M | 115.93M | 78.22M | 103.00M | 129.32M | 116.46M | 63.17M | 102.26M | 132.71M | 97.35M | 113.90M | 113.20M | 134.20M | 108.30M | 29.75M | 96.35M | 150.07M | 154.90M | 122.32M | 193.08M | 163.20M | 108.10M | 95.88M | 183.60M | 215.50M | 187.86M | 79.50M | 179.50M | 198.34M | 156.82M | 51.70M | 84.83M | 173.69M | 178.11M | 111.67M | 118.42M | 164.70M | 98.62M | -9.50M | 52.90M | 109.29M | 108.37M | -45.91M | 110.17M | 104.34M | 80.92M | 34.21M | 151.46M | 214.09M | 176.49M | 68.73M | 188.99M | 284.90M | 241.31M |
|
Interest & Investment Income (Quarter)
|
| | | | 0.20M | | -8.98M | 25.80M | 0.10M | | -9.45M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| -0.18M | 0.64M | | | 0.52M | -0.14M | -0.55M | | | | | -5.60M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.57M | -0.03M | | | | | | | | | | | | | | -11.34M | | | | | | |
|
Non Operating Income (Quarter)
|
| -0.59M | 0.23M | -29.11M | 0.17M | 0.53M | -0.65M | -34.31M | -8.95M | -9.49M | -9.45M | -0.03M | -10.04M | -11.84M | -12.67M | 2.90M | -12.00M | -12.95M | 1.42M | -13.17M | -10.97M | -12.91M | -6.33M | 51.30M | -12.16M | -12.64M | -13.10M | -63.54M | -12.60M | -0.15M | -17.58M | 57.97M | 3.09M | -0.79M | -0.30M | -22.40M | -3.50M | -16.60M | -19.30M | -60.68M | 1.34M | 10.53M | -13.60M | -78.11M | 0.08M | -13.83M | -13.10M | -14.01M | -16.00M | 5.83M | -0.17M | 63.67M | -52.69M | 3.51M | 16.62M | 14.56M | -3.21M | 1.33M | -2.75M | -6.37M | 1.60M | 1.33M | -1.63M | 2.47M |
|
EBT (Quarter)
|
| 24.72M | 50.70M | 26.20M | 34.58M | 68.77M | 48.87M | 12.43M | 19.50M | 51.11M | 59.58M | 62.53M | 31.67M | 57.31M | 81.63M | 69.61M | 19.75M | 54.50M | 79.76M | 44.41M | -10.70M | -2.38M | 13.64M | -68.27M | -4.97M | 42.04M | 95.35M | 93.40M | 67.98M | 138.77M | 107.58M | 57.50M | 37.59M | 116.18M | 145.63M | 65.90M | 55.10M | 159.96M | 173.38M | 122.44M | 36.50M | 77.60M | 157.41M | 153.66M | 95.40M | 102.83M | 140.00M | 91.78M | -48.11M | 18.20M | 60.30M | 12.60M | -125.30M | 19.69M | 22.87M | -0.00M | -45.50M | 63.11M | 136.96M | 96.50M | 8.90M | 120.79M | 211.62M | 174.00M |
|
Tax Provisions (Quarter)
|
| 10.16M | 20.70M | 12.03M | 13.49M | 26.97M | 18.04M | 5.45M | 7.80M | 19.95M | 23.48M | 24.85M | 12.35M | 21.78M | 31.70M | 26.72M | 7.49M | 20.76M | 30.32M | 17.86M | -4.35M | 1.44M | 6.20M | 8.67M | -2.09M | 17.60M | 38.82M | 37.45M | 27.36M | 55.43M | 43.38M | -5.60M | 11.13M | 35.80M | 25.10M | 34.10M | 12.00M | 39.74M | 43.30M | 21.73M | 0.42M | 20.74M | 40.52M | 40.78M | 29.32M | 27.06M | 27.58M | 15.34M | -13.15M | 1.99M | 11.09M | 9.24M | -44.73M | 2.93M | 7.57M | -1.18M | -11.08M | 19.34M | 31.55M | 11.73M | -3.38M | 30.66M | 45.12M | 20.98M |
|
Profit After Tax (Quarter)
|
| 14.60M | 30.01M | 38.51M | 16.30M | 43.40M | 30.80M | 7.00M | 14.20M | 31.20M | 36.10M | 36.30M | 19.30M | 34.90M | 49.90M | 42.90M | 12.30M | 33.70M | 49.40M | 26.60M | -6.40M | -3.80M | 7.60M | -76.90M | -2.90M | 24.10M | 56.30M | 53.60M | 41.00M | 83.30M | 64.20M | 160.80M | 26.50M | 80.50M | 120.50M | 31.90M | 43.10M | 119.70M | 130.10M | 100.90M | 36.23M | 56.83M | 116.89M | 113.10M | 66.11M | 75.77M | 112.46M | 76.64M | -34.96M | 16.21M | 48.90M | 2.84M | -80.55M | 15.54M | 15.30M | 1.19M | -41.18M | 33.99M | 95.24M | 111.37M | 12.33M | 90.13M | 160.66M | 153.06M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -0.60M | -2.64M | -0.37M | -4.40M | 3.60M | 0.49M | -0.01M | -0.02M | 1.65M | 6.06M | 7.40M | 6.22M | 5.58M | 5.80M | 7.70M | 4.78M | 6.26M | 6.55M | 6.97M | 7.59M | 7.83M | 6.81M | 7.45M | 7.65M | 7.35M | 7.53M | 8.71M | 10.24M | 6.78M | 6.59M | 6.06M | 9.41M | 9.15M | 7.50M | 6.79M | 7.26M | 9.22M | 5.89M | 7.04M | 8.07M | 10.31M | 7.04M | 6.55M | 8.05M |
|
Income from Non-Controlling Interests (Quarter)
|
| -0.04M | -0.01M | -0.08M | -0.01M | -0.01M | -0.01M | 0.00M | | | | | | 0.10M | 0.10M | 0.10M | 0.04M | -0.14M | 0.14M | -0.40M | -0.10M | -0.12M | -0.18M | -0.17M | -0.19M | 0.35M | 0.25M | 2.36M | -0.34M | 1.66M | 0.45M | -0.10M | -0.10M | -0.09M | -0.12M | -0.13M | | 0.51M | 1.49M | -0.23M | -0.17M | -0.18M | 0.39M | -0.20M | 0.46M | 0.31M | 1.37M | -0.25M | 0.02M | 0.04M | 0.33M | 0.15M | -0.01M | 1.21M | 1.01M | 0.44M | 6.72M | 9.78M | 10.17M | 9.96M | 2.42M | 4.37M | 5.84M | 10.34M |
|
Income from Continuing Operations (Quarter)
|
| 14.56M | 30.00M | 14.17M | 21.10M | 41.80M | 30.83M | 6.98M | 11.70M | 31.16M | 36.10M | 37.68M | 19.32M | 35.53M | 49.94M | 42.89M | 12.26M | 33.74M | 49.45M | 26.55M | -6.35M | -3.82M | 7.44M | -76.94M | -2.88M | 24.44M | 56.53M | 55.95M | 40.63M | 83.33M | 64.20M | 63.10M | 26.46M | 80.38M | 120.53M | 31.80M | 43.10M | 120.22M | 130.08M | 100.71M | 36.08M | 56.86M | 116.89M | 112.88M | 66.08M | 75.77M | 112.42M | 76.43M | -34.96M | 16.21M | 49.21M | 3.36M | -80.57M | 16.75M | 15.30M | 1.17M | -34.42M | 43.77M | 105.41M | 84.77M | 12.28M | 90.13M | 166.50M | 153.02M |
|
Consolidated Net Income (Quarter)
|
| 14.56M | 30.00M | 14.17M | 4.80M | 1.10M | 1.00M | 1.60M | 2.50M | -1.10M | -9.30M | -1.40M | -0.90M | -0.50M | -3.70M | -1.30M | -0.12M | -0.15M | -0.32M | -5.90M | | | | | -2.88M | 24.44M | 56.53M | 55.95M | 40.63M | 83.33M | 64.20M | 63.10M | 26.46M | 80.38M | 120.53M | 31.80M | 43.10M | 120.22M | 130.08M | 100.71M | 36.08M | 56.86M | 116.89M | 112.88M | 66.08M | 75.77M | 112.42M | 76.43M | -34.96M | 16.21M | 49.21M | 3.36M | -80.57M | 16.75M | 15.30M | 1.17M | -34.42M | 43.77M | 105.41M | 84.77M | 12.28M | 90.13M | 166.50M | 153.02M |
|
Income towards Parent Company (Quarter)
|
| 14.56M | 30.00M | 14.17M | 4.80M | 1.10M | 1.00M | 1.60M | 2.50M | -1.10M | -9.30M | -1.40M | -0.90M | -0.50M | -3.70M | -1.30M | -0.12M | -0.15M | -0.32M | -5.90M | | | | | -2.88M | 24.44M | 56.53M | 55.95M | 40.63M | 83.33M | 64.20M | 63.10M | 26.46M | 80.38M | 120.53M | 31.80M | 43.10M | 120.22M | 130.08M | 100.71M | 36.08M | 56.86M | 116.89M | 112.88M | 66.08M | 75.77M | 112.42M | 76.43M | -34.96M | 16.21M | 49.21M | 3.36M | -80.57M | 16.75M | 15.30M | 1.17M | -34.42M | 43.77M | 105.41M | 84.77M | 12.28M | 90.13M | 166.50M | 153.02M |
|
Net Income towards Common Stockholders (Quarter)
|
| 14.56M | 30.00M | 14.17M | 21.36M | 1.10M | 1.00M | 1.60M | 14.17M | -1.10M | -9.30M | -1.40M | -0.90M | -0.50M | -3.70M | -1.30M | -0.12M | -0.15M | -0.32M | -5.90M | | | | | -2.88M | 24.44M | 56.53M | 55.95M | 40.63M | 83.33M | 64.20M | 63.10M | 26.46M | 80.38M | 120.53M | 31.80M | 43.10M | 120.22M | 130.08M | 100.71M | 36.08M | 56.86M | 116.89M | 112.88M | 66.08M | 75.77M | 112.42M | 76.43M | -34.96M | 16.21M | 49.21M | 3.36M | -80.57M | 16.75M | 15.30M | 1.17M | -34.42M | 43.77M | 105.41M | 84.77M | 12.28M | 90.13M | 166.50M | 153.02M |
|
EPS (Basic) (Quarter)
|
| 0.19 | 0.39 | 0.50 | 0.21 | 0.52 | 0.37 | 0.08 | 0.18 | 0.39 | 0.47 | 0.50 | 0.25 | 0.46 | 0.60 | 0.54 | 0.16 | 0.43 | 0.60 | 0.33 | -0.08 | -0.05 | 0.10 | -0.96 | -0.03 | 0.30 | 0.70 | 0.67 | 0.51 | 1.01 | 0.79 | 1.98 | 0.33 | 1.02 | 1.55 | 0.42 | 0.57 | 1.59 | 1.71 | 1.34 | 0.48 | 0.79 | 1.61 | 1.56 | 0.91 | 1.04 | 1.53 | 1.06 | -0.47 | 0.22 | 0.66 | 0.04 | -1.05 | 0.20 | 0.18 | 0.01 | -0.53 | 0.44 | 1.22 | 0.96 | 0.13 | 1.10 | 2.07 | 1.83 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| 0.18 | 0.35 | 0.44 | 0.20 | 0.50 | 0.35 | 0.10 | 0.14 | 0.38 | 0.34 | 0.46 | 0.23 | 0.42 | 0.59 | 0.50 | 0.14 | 0.39 | 0.57 | 0.32 | -0.08 | -0.05 | 0.09 | -0.96 | -0.03 | 0.30 | 0.69 | 0.66 | 0.50 | 0.99 | 0.77 | 1.95 | 0.32 | 1.01 | 1.52 | 0.41 | 0.57 | 1.58 | 1.69 | 1.33 | 0.48 | 0.78 | 1.59 | 1.54 | 0.89 | 1.02 | 1.50 | 1.04 | -0.47 | 0.20 | 0.65 | 0.04 | -1.05 | 0.20 | 0.18 | 0.01 | -0.53 | 0.43 | 1.21 | 0.94 | 0.13 | 1.09 | 2.04 | 1.81 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
75.70M | 76.05M | 76.06M | 76.13M | 78.43M | 80.58M | 81.98M | 82.18M | 80.61M | 80.43M | 76.19M | 78.28M | 76.61M | 76.74M | 76.82M | 76.92M | 77.34M | 78.27M | 79.16M | 79.95M | 82.40M | 81.11M | 79.84M | 80.49M | 80.16M | 80.35M | 80.32M | 80.37M | 80.70M | 80.81M | 80.86M | 80.90M | 81.15M | 80.06M | 78.10M | 78.69M | 74.99M | 75.09M | 75.22M | 75.19M | 74.74M | 73.39M | 72.14M | 72.80M | 72.44M | 72.47M | 72.50M | 72.50M | 74.79M | 74.61M | 73.94M | 74.92M | 76.98M | 77.31M | 77.42M | 77.53M | 77.94M | 77.98M | 78.00M | 78.05M | 78.19M | 77.68M | 77.70M | 77.87M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
81.76M | 90.65M | 90.51M | 90.89M | 83.63M | 85.70M | 89.32M | 86.72M | 83.90M | 83.21M | 81.98M | 82.08M | 84.09M | 84.34M | 85.46M | 84.90M | 86.62M | 86.73M | 86.42M | 86.20M | 82.40M | 81.11M | 80.68M | 80.49M | 80.16M | 81.04M | 81.55M | 81.39M | 82.16M | 82.23M | 82.39M | 82.33M | 82.22M | 81.14M | 80.48M | 79.77M | 75.58M | 75.66M | 75.76M | 75.85M | 75.41M | 72.78M | 73.09M | 73.72M | 73.85M | 73.91M | 73.98M | 73.94M | 74.79M | 75.54M | 75.07M | 76.19M | 76.98M | 78.37M | 77.42M | 77.53M | 77.94M | 78.86M | 78.91M | 78.88M | 79.05M | 78.75M | 78.67M | 78.69M |
|
EBITDA (Quarter)
|
| 46.79M | 72.52M | 213.34M | 55.88M | 72.77M | 85.17M | 43.00M | 48.75M | 82.02M | 100.48M | 98.93M | 78.22M | 103.00M | 129.32M | 116.46M | 63.17M | 102.26M | 132.71M | 97.35M | 113.90M | 113.20M | 134.20M | 108.30M | 29.75M | 96.35M | 150.07M | 154.90M | 122.32M | 193.08M | 163.20M | 108.10M | 95.88M | 183.60M | 215.50M | 187.86M | 133.70M | 234.78M | 248.85M | 209.32M | 104.79M | 142.52M | 245.09M | 254.78M | 190.97M | 205.92M | 260.06M | 182.10M | 75.69M | 139.90M | 200.58M | 216.07M | 61.29M | 213.16M | 219.34M | 189.52M | 141.64M | 253.56M | 294.28M | 253.49M | 144.93M | 258.89M | 356.70M | 319.21M |
|
Interest Expenses (Quarter)
|
| | | | 8.10M | | | | 9.10M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 59.40M | 62.56M | 59.74M | 52.06M | 50.57M | 47.05M | 43.60M | 39.00M | 43.90M | 45.40M | 44.69M |
|
Tax Rate (Quarter)
|
| 41.10% | 40.83% | 45.91% | 39.00% | 39.21% | 36.92% | 43.84% | 40.02% | 39.03% | 39.41% | 39.74% | 38.99% | 38.00% | 38.83% | 38.39% | 37.91% | 38.09% | 38.01% | 40.21% | 40.67% | -60.77% | 45.44% | -12.70% | 42.01% | 41.87% | 40.71% | 40.10% | 40.24% | 39.95% | 40.32% | -9.74% | 29.60% | 30.81% | 17.24% | 51.74% | 21.78% | 24.84% | 24.98% | 17.75% | 1.16% | 26.72% | 25.74% | 26.54% | 30.73% | 26.32% | 19.70% | 16.72% | 27.33% | 10.95% | 18.39% | 73.33% | 35.70% | 14.90% | 33.09% | 29,425.00% | 24.35% | 30.65% | 23.03% | 12.15% | -38.01% | 25.38% | 21.32% | 12.06% |