|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,775.42M | 1,962.66M | 2,404.30M | 1,809.39M | 1,954.40M | 2,301.80M | 2,513.48M | 3,008.34M | 2,584.70M | 2,874.10M | 3,257.10M | 3,280.08M | 2,686.85M | 2,961.09M | 3,252.43M | 3,403.10M | 2,847.72M | 3,544.70M | 3,966.95M | 3,939.80M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,513.86M | 1,675.23M | 2,057.34M | 1,559.31M | 1,733.32M | 2,028.11M | 2,187.84M | 2,637.07M | 2,359.49M | 2,484.78M | 2,857.12M | 2,912.37M | 2,379.67M | 2,540.45M | 2,789.27M | 2,966.59M | 2,536.62M | 3,109.16M | 3,429.20M | 3,431.46M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 261.56M | 287.43M | 346.96M | 250.08M | 221.08M | 273.69M | 325.65M | 371.27M | 225.21M | 389.32M | 399.98M | 367.71M | 307.18M | 420.64M | 463.15M | 436.51M | 311.10M | 435.54M | 537.75M | 508.34M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.25M | 19.90M | 23.35M | 22.69M | 25.60M | 27.67M | 27.98M | 54.70M | 41.94M | 42.04M | 42.27M | 42.98M | 33.69M | 33.61M | 34.37M | 38.18M | 32.64M | 32.70M | 32.70M | 33.20M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 79.30M | 87.50M | 95.37M | 83.48M | 85.19M | 87.00M | 91.29M | 107.70M | 107.20M | 103.00M | 115.00M | 108.60M | 107.44M | 102.10M | 80.19M | 77.00M | 76.20M | 69.90M | 71.80M | 77.90M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 70.59M | 81.50M | 86.90M | 67.97M | 145.39M | 133.78M | 125.07M | 155.19M | 163.91M | 176.16M | 180.64M | 178.19M | 165.54M | 167.08M | 168.87M | 183.02M | 166.17M | 176.65M | 181.05M | 189.14M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 149.89M | 169.00M | 182.27M | 151.46M | 230.58M | 220.79M | 216.36M | 262.89M | 271.11M | 279.15M | 295.64M | 286.79M | 272.97M | 269.18M | 249.07M | 260.02M | 242.37M | 246.55M | 252.85M | 267.03M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 111.67M | 118.42M | 164.70M | 98.62M | -9.50M | 52.90M | 109.29M | 108.37M | -45.91M | 110.17M | 104.34M | 80.92M | 34.21M | 151.46M | 214.09M | 176.49M | 68.73M | 188.99M | 284.90M | 241.31M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 111.67M | 118.42M | 164.70M | 98.62M | -9.50M | 52.90M | 109.29M | 108.37M | -45.91M | 110.17M | 104.34M | 80.92M | 34.21M | 151.46M | 214.09M | 176.49M | 68.73M | 188.99M | 284.90M | 241.31M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -11.34M | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | -13.83M | -13.10M | -14.01M | -16.00M | 5.83M | -0.17M | 63.67M | -52.69M | 3.51M | 16.62M | 14.56M | -3.21M | 1.33M | -2.75M | -6.37M | 1.60M | 1.33M | -1.63M | 2.47M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 95.40M | 102.83M | 140.00M | 91.78M | -48.11M | 18.20M | 60.30M | 12.60M | -125.30M | 19.69M | 22.87M | -0.00M | -45.50M | 63.11M | 136.96M | 96.50M | 8.90M | 120.79M | 211.62M | 174.00M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.32M | 27.06M | 27.58M | 15.34M | -13.15M | 1.99M | 11.09M | 9.24M | -44.73M | 2.93M | 7.57M | -1.18M | -11.08M | 19.34M | 31.55M | 11.73M | -3.38M | 30.66M | 45.12M | 20.98M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 66.11M | 75.77M | 112.46M | 76.64M | -34.96M | 16.21M | 48.90M | 2.84M | -80.55M | 15.54M | 15.30M | 1.19M | -41.18M | 33.99M | 95.24M | 111.37M | 12.33M | 90.13M | 160.66M | 153.06M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.35M | 7.53M | 8.71M | 10.24M | 6.78M | 6.59M | 6.06M | 9.41M | 9.15M | 7.50M | 6.79M | 7.26M | 9.22M | 5.89M | 7.04M | 8.07M | 10.31M | 7.04M | 6.55M | 8.05M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.46M | 0.31M | 1.37M | -0.25M | 0.02M | 0.04M | 0.33M | 0.15M | -0.01M | 1.21M | 1.01M | 0.44M | 6.72M | 9.78M | 10.17M | 9.96M | 2.42M | 4.37M | 5.84M | 10.34M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 66.08M | 75.77M | 112.42M | 76.43M | -34.96M | 16.21M | 49.21M | 3.36M | -80.57M | 16.75M | 15.30M | 1.17M | -34.42M | 43.77M | 105.41M | 84.77M | 12.28M | 90.13M | 166.50M | 153.02M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 66.08M | 75.77M | 112.42M | 76.43M | -34.96M | 16.21M | 49.21M | 3.36M | -80.57M | 16.75M | 15.30M | 1.17M | -34.42M | 43.77M | 105.41M | 84.77M | 12.28M | 90.13M | 166.50M | 153.02M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 66.08M | 75.77M | 112.42M | 76.43M | -34.96M | 16.21M | 49.21M | 3.36M | -80.57M | 16.75M | 15.30M | 1.17M | -34.42M | 43.77M | 105.41M | 84.77M | 12.28M | 90.13M | 166.50M | 153.02M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 66.08M | 75.77M | 112.42M | 76.43M | -34.96M | 16.21M | 49.21M | 3.36M | -80.57M | 16.75M | 15.30M | 1.17M | -34.42M | 43.77M | 105.41M | 84.77M | 12.28M | 90.13M | 166.50M | 153.02M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.91 | 1.04 | 1.53 | 1.06 | -0.47 | 0.22 | 0.66 | 0.04 | -1.05 | 0.20 | 0.18 | 0.01 | -0.53 | 0.44 | 1.22 | 0.96 | 0.13 | 1.10 | 2.07 | 1.83 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.89 | 1.02 | 1.50 | 1.04 | -0.47 | 0.20 | 0.65 | 0.04 | -1.05 | 0.20 | 0.18 | 0.01 | -0.53 | 0.43 | 1.21 | 0.94 | 0.13 | 1.09 | 2.04 | 1.81 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 72.44M | 72.47M | 72.50M | 72.50M | 74.79M | 74.61M | 73.94M | 74.92M | 76.98M | 77.31M | 77.42M | 77.53M | 77.94M | 77.98M | 78.00M | 78.05M | 78.19M | 77.68M | 77.70M | 77.87M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 73.85M | 73.91M | 73.98M | 73.94M | 74.79M | 75.54M | 75.07M | 76.19M | 76.98M | 78.37M | 77.42M | 77.53M | 77.94M | 78.86M | 78.91M | 78.88M | 79.05M | 78.75M | 78.67M | 78.69M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 190.97M | 205.92M | 260.06M | 182.10M | 75.69M | 139.90M | 200.58M | 216.07M | 61.29M | 213.16M | 219.34M | 189.52M | 141.64M | 253.56M | 294.28M | 253.49M | 144.93M | 258.89M | 356.70M | 319.21M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 59.40M | 62.56M | 59.74M | 52.06M | 50.57M | 47.05M | 43.60M | 39.00M | 43.90M | 45.40M | 44.69M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.73% | 26.32% | 19.70% | 16.72% | 27.33% | 10.95% | 18.39% | 73.33% | 35.70% | 14.90% | 33.09% | 29,425.00% | 24.35% | 30.65% | 23.03% | 12.15% | -38.01% | 25.38% | 21.32% | 12.06% |