|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,404.30M | 1,809.38M | 1,954.40M | 2,301.80M | 2,513.48M | 3,030.32M | 2,584.66M | 2,874.10M | 3,257.10M | 3,284.10M | 2,686.85M | 2,961.09M | 3,252.43M | 3,399.64M | 2,847.72M | 3,544.70M | 3,966.95M | 3,939.80M | 3,828.80M | 4,373.55M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,057.34M | 1,559.31M | 1,733.32M | 2,028.11M | 2,187.84M | 2,637.07M | 2,359.49M | 2,484.78M | 2,857.12M | 2,912.37M | 2,379.67M | 2,540.45M | 2,789.27M | 2,966.59M | 2,536.62M | 3,109.16M | 3,429.20M | 3,431.46M | 3,350.90M | 3,817.27M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 346.96M | 250.07M | 221.08M | 273.69M | 325.65M | 393.25M | 225.16M | 389.32M | 399.98M | 371.73M | 307.18M | 420.64M | 463.15M | 433.04M | 311.10M | 435.54M | 537.75M | 508.34M | 477.90M | 556.28M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.35M | 22.71M | 25.59M | 27.70M | 27.98M | 54.66M | 41.94M | 42.00M | 42.27M | 42.98M | 33.69M | 33.60M | 34.37M | 38.23M | 32.60M | 32.70M | 32.72M | 33.20M | 38.61M | 37.52M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 86.90M | 67.97M | 145.39M | 133.78M | 125.07M | 155.19M | 163.91M | 176.16M | 180.64M | 178.19M | 165.54M | 167.08M | 168.87M | 183.02M | 166.05M | 176.65M | 181.05M | 189.14M | 214.21M | 206.47M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 86.90M | 67.97M | 145.39M | 133.78M | 125.07M | 155.19M | 163.91M | 176.16M | 180.64M | 178.19M | 165.54M | 167.08M | 168.87M | 183.02M | 166.05M | 176.65M | 181.05M | 189.14M | 214.21M | 206.47M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 260.06M | 182.10M | 75.69M | 139.90M | 200.58M | 238.06M | 61.25M | 213.16M | 219.34M | 193.54M | 141.64M | 253.56M | 294.28M | 250.03M | 36.19M | 258.89M | 356.70M | 319.21M | 141.80M | 226.20M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 260.06M | 182.10M | 75.69M | 139.90M | 200.58M | 238.06M | 61.25M | 213.16M | 219.34M | 193.54M | 141.64M | 253.56M | 294.28M | 250.03M | 36.19M | 258.89M | 356.70M | 319.21M | 141.80M | 226.20M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -11.34M | | | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.04M | 19.66M | -3.75M | 5.83M | -0.17M | -0.54M | 6.20M | 3.51M | 16.62M | 14.56M | -3.21M | 1.33M | -2.75M | -6.37M | 1.48M | 1.33M | -1.63M | 2.47M | -3.30M | 4.41M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 140.03M | 91.78M | -48.11M | 18.25M | 60.31M | 12.61M | -125.28M | 19.69M | 22.90M | 0.02M | -45.54M | 63.10M | 136.96M | 96.47M | 8.90M | 120.79M | 211.62M | 174.04M | 91.50M | 193.73M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.58M | 15.34M | -13.15M | 1.99M | 11.09M | 9.24M | -44.73M | 2.93M | 7.57M | -1.18M | -11.08M | 19.34M | 31.55M | 11.73M | -3.38M | 30.66M | 45.12M | 20.98M | 21.79M | 47.99M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 112.46M | 76.39M | -34.98M | 16.21M | 48.90M | 3.37M | -80.55M | 16.75M | 15.30M | 3.41M | -34.46M | 43.77M | 105.41M | 111.37M | 9.90M | 85.77M | 166.50M | 165.69M | 69.66M | 145.74M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.37M | -0.25M | 0.02M | 0.04M | 0.33M | 0.15M | -0.01M | 1.21M | 1.01M | 0.44M | 6.72M | 9.78M | 10.17M | 9.96M | 2.42M | 4.37M | 5.84M | 10.34M | 8.82M | 15.62M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 112.46M | 76.44M | -34.96M | 16.25M | 49.22M | 3.37M | -80.55M | 16.75M | 15.33M | 1.20M | -34.46M | 43.76M | 105.41M | 84.74M | 12.28M | 90.13M | 166.50M | 153.06M | 69.71M | 145.74M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 112.46M | 76.44M | -34.96M | 16.25M | 49.22M | 3.37M | -80.55M | 16.75M | 15.33M | 1.20M | -34.46M | 43.76M | 105.41M | 84.74M | 12.28M | 90.13M | 166.50M | 153.06M | 69.71M | 145.74M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 112.46M | 76.44M | -34.96M | 16.25M | 49.22M | 3.37M | -80.55M | 16.75M | 15.33M | 1.20M | -34.46M | 43.76M | 105.41M | 84.74M | 12.28M | 90.13M | 166.50M | 153.06M | 69.71M | 145.74M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 112.46M | 76.44M | -34.96M | 16.25M | 49.22M | 3.37M | -80.55M | 16.75M | 15.33M | 1.20M | -34.46M | 43.76M | 105.41M | 84.74M | 12.28M | 90.13M | 166.50M | 153.06M | 69.71M | 145.74M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.55 | 1.05 | -0.47 | 0.22 | 0.67 | 0.04 | -1.05 | 0.22 | 0.20 | 0.02 | -0.44 | 0.56 | 1.35 | 1.09 | 0.16 | 1.16 | 2.14 | 1.97 | 0.89 | 1.87 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.52 | 1.03 | -0.47 | 0.22 | 0.66 | 0.04 | -1.05 | 0.21 | 0.20 | 0.02 | -0.44 | 0.55 | 1.34 | 1.07 | 0.16 | 1.15 | 2.12 | 1.94 | 0.88 | 1.85 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 72.50M | 72.50M | 74.79M | 74.44M | 73.94M | 74.92M | 76.98M | 77.64M | 77.64M | 77.53M | 77.94M | 78.04M | 78.04M | 78.05M | 78.19M | 77.68M | 77.70M | 77.87M | 77.95M | 78.08M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 73.98M | 73.94M | 74.79M | 75.54M | 75.07M | 76.19M | 76.98M | 78.37M | 78.45M | 77.53M | 77.94M | 78.86M | 78.91M | 78.88M | 79.05M | 78.52M | 78.65M | 78.69M | 78.78M | 78.87M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 72.50M | 72.50M | 74.79M | 74.44M | 73.94M | 74.92M | 76.98M | 77.64M | 77.64M | 77.53M | 77.94M | 78.04M | 78.04M | 78.05M | 78.19M | 77.68M | 77.70M | 77.87M | 77.95M | 78.08M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 260.06M | 182.10M | 75.69M | 139.90M | 200.58M | 238.06M | 61.25M | 213.16M | 219.34M | 193.54M | 141.64M | 253.56M | 294.28M | 250.03M | 36.19M | 258.89M | 356.70M | 319.21M | 141.80M | 226.20M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 313.90M | 12.68M | 312.00M | 16.80M | 269.50M | 37.16M | 314.60M | 52.66M | 75.25M | 47.05M | 61.82M | 42.80M | 45.06M | 43.62M | 45.02M | 48.83M | 128.30M | 48.13M | 392.70M | 46.45M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.69% | 16.72% | 27.33% | 10.92% | 18.39% | 73.27% | 35.71% | 14.90% | 33.05% | -6,538.89% | 24.33% | 30.66% | 23.03% | 12.16% | -38.01% | 25.38% | 21.32% | 12.06% | 23.81% | 24.77% |