MTZ Growth Metrics (2010-2025) | MTZ

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) (Quarter) 26.51%11.57%5.35%15.35%22.73%26.65%34.54%20.98%18.29%20.13%17.32%21.47%11.50%-0.94%-6.35%-17.56%-10.87%-6.94%-0.98%8.74%4.33%22.39%22.65%27.76%33.33%19.84%26.19%9.18%17.00%4.70%-2.33%12.55%0.68%4.01%7.06%4.62%13.18%18.27%15.60%36.22%-98.75%25.47%24.32%30.50%12,947.98%25.43%27.48%0.86%-3.42%-6.55%-8.05%-4.25%1.33%5.22%10.62%10.57%
Assets Growth (3y) (Quarter) 20.86%19.29%18.47%19.23%17.41%14.65%13.91%6.60%5.54%3.46%2.85%2.88%1.21%4.10%4.39%4.62%7.43%10.93%15.30%14.90%17.62%15.37%14.77%16.22%16.24%9.28%9.68%8.73%10.06%8.80%6.52%17.06%-75.74%15.57%15.45%22.98%22.77%23.01%22.36%21.49%16.45%13.72%13.37%8.02%403.57%7.24%9.05%2.21%
Assets Growth (5y) (Quarter) 12.07%9.37%9.05%8.73%8.52%11.41%12.42%10.97%10.33%10.19%10.98%8.72%10.09%7.20%6.99%7.07%7.87%8.25%9.89%12.30%13.15%13.57%13.35%17.47%-53.27%14.13%13.65%17.97%16.86%15.18%13.88%16.12%12.47%12.59%12.52%12.43%12.61%12.85%13.26%13.68%
Assets (QoQ) (Quarter) 4.41%0.50%-1.17%7.58%-1.41%10.04%5.16%11.02%4.73%-1.05%2.81%12.76%2.27%2.45%-5.63%0.18%-3.31%-9.81%2.03%4.60%2.88%-0.96%-2.11%22.71%3.10%3.16%2.16%10.30%8.57%-10.75%9.47%-1.30%1.28%2.85%-2.07%1.97%4.24%0.50%5.94%6.56%1.89%18.43%-99.03%10,569.58%0.96%24.31%-2.56%2.57%2.60%-1.64%-6.70%-0.76%0.97%2.42%-1.26%3.05%6.15%2.37%
Capital Expenditures Growth (1y) (Quarter) 188.62%94.37%-3.58%-17.06%-12.72%99.50%83.38%120.08%100.92%-15.25%37.53%1.06%-46.69%-26.47%-89.80%39.96%-4.53%-25.41%87.65%27.41%-367.62%-118.59%-84.88%-2.21%7.14%4,911.00%2,090.96%17.25%183.23%-62.15%52.57%-64.77%-40.17%-10.44%76.17%212.94%84.41%-27.56%-20.69%-32.14%-30.71%25.83%73.11%117.84%-33.59%32.76%-23.85%-47.77%63.30%-28.96%-59.89%-43.47%13.83%35.96%86.01%102.54%57.57%65.88%
Capital Expenditures Growth (3y) (Quarter) 71.70%48.67%34.48%22.64%-2.22%7.53%-36.40%46.01%0.75%-22.54%-35.91%21.69%-49.81%-28.10%-69.30%20.37%-63.52%88.26%83.87%13.47%27.41%50.16%71.61%-26.08%35.04%163.57%289.05%8.93%42.90%-37.38%28.70%-9.22%-8.56%-6.54%34.23%66.63%-5.33%6.57%1.49%-8.26%-9.08%5.87%-19.14%-13.68%7.27%8.64%-17.18%-15.75%43.08%17.01%
Capital Expenditures Growth (5y) (Quarter) 20.84%12.50%-14.18%26.89%-34.42%-16.79%-40.75%31.14%-35.34%32.98%-2.70%15.62%1.03%13.18%-0.66%-6.35%3.39%17.73%75.62%10.00%17.94%17.05%47.83%-3.02%20.97%75.96%140.73%13.83%19.36%-16.32%22.95%-3.17%-3.68%-5.09%-5.88%6.44%9.54%3.17%-4.85%-2.43%6.15%21.76%
Capital Expenditures (QoQ) (Quarter) -12.69%93.13%18.69%44.20%-41.20%-4.19%2.10%51.75%34.40%-11.94%22.53%38.54%-43.31%42.92%-9.96%-26.91%-21.82%-80.17%1,135.29%-50.15%-38.91%-50.12%738.77%-204.71%95.76%140.56%5,325.07%-199.43%319.89%-81.53%190.33%-29.42%0.00%-25.55%-32.96%19.87%49.70%46.44%19.09%-29.37%-41.19%60.33%1.90%-27.88%6.79%120.56%28.23%-78.01%113.49%26.50%-12.04%-31.26%-7.13%-28.57%23.97%38.41%10.92%-2.27%34.99%7.68%16.77%
Cash & Equivalents Growth (1y) (Quarter) 100.63%17.13%-93.92%-88.58%-92.00%-79.68%43.77%31.99%589.47%-19.07%-72.80%-14.35%-91.52%19.77%148.14%4.94%209.80%-70.14%1.23%-79.28%-86.46%84.19%31.77%677.83%303.78%108.15%364.86%3.95%156.49%13.55%56.28%-32.01%7.35%185.99%-37.07%160.68%65.91%-17.84%452.61%492.38%615.02%387.83%0.73%-14.74%-54.50%-41.45%-60.12%2.73%-39.28%-13.69%123.85%42.90%76.13%148.18%-15.38%-24.48%38.67%-35.80%27.70%-0.97%
Cash & Equivalents Growth (3y) (Quarter) -32.88%-42.25%-71.24%-49.46%-63.97%-41.82%-1.00%5.86%21.89%-33.85%-11.93%-42.90%-67.12%-12.99%49.03%19.13%19.20%4.61%83.72%18.76%11.93%63.28%112.33%76.49%123.19%89.08%65.97%22.59%65.93%38.70%75.82%118.97%133.53%125.47%51.88%136.13%75.41%32.89%30.45%73.12%25.47%35.09%-3.48%7.77%-21.35%7.84%-8.93%3.50%14.04%11.20%34.23%2.24%
Cash & Equivalents Growth (5y) (Quarter) -22.94%-41.44%-43.08%-51.06%-54.44%-35.89%5.29%13.84%-0.20%2.10%33.15%8.53%-18.11%9.26%88.89%3.63%36.07%30.03%43.56%24.31%20.09%59.21%101.59%143.10%165.49%93.45%91.05%56.22%71.56%50.11%16.90%55.85%28.61%42.09%25.61%80.81%41.99%38.12%33.27%41.13%36.99%31.47%-0.57%-1.31%
Cash & Equivalents (QoQ) (Quarter) 73.50%48.29%11.48%-59.16%-90.99%178.42%-21.87%3.68%-36.26%155.61%308.14%-87.83%-78.58%705.02%-59.61%71.95%-55.62%240.44%19.25%-83.43%50.45%-30.33%-22.05%125.43%7.64%311.23%-59.54%16.21%140.38%-8.04%-0.16%-48.55%230.84%-59.99%57.64%37.06%-27.20%65.72%0.33%-32.13%389.69%77.65%21.10%-53.69%1.12%50.35%-35.37%-40.41%-31.13%287.34%-61.80%-15.30%78.62%147.26%-52.92%19.36%-39.10%120.67%-13.54%-44.74%21.13%71.13%
Cash from Investing Activities Growth (1y) (Quarter) -85.84%156.14%46.72%202.50%30.24%-508.74%-63.40%-291.78%-236.13%82.26%-110.79%-16.40%70.13%-754.22%11.75%63.92%-182.28%121.24%74.96%20.16%43.83%-212.48%-451.66%-68.61%-192.89%50.34%55.68%-0.72%69.01%-70.08%-260.38%85.54%33.23%-198.27%47.18%-571.72%-95.46%66.67%-129.17%-594.83%-0.19%-1,524.42%24.70%78.09%46.59%9.52%11.72%56.20%-39.45%98.90%85.44%77.99%-86.37%-1,102.45%-167.86%-352.38%-21.92%-45.93%
Cash from Investing Activities Growth (3y) (Quarter) -63.34%25.90%-22.43%-31.77%11.19%-101.59%-44.86%-41.04%-41.52%32.42%22.48%30.53%22.05%-26.84%-6.82%21.39%-66.84%50.86%15.09%-10.68%20.11%-43.42%-106.55%37.38%15.37%-36.07%5.51%0.73%26.04%-19.13%-63.40%-88.97%-9.35%-152.76%3.04%-117.07%-1.51%-69.83%-15.06%12.63%9.30%45.51%54.08%72.36%-11.55%50.71%29.91%24.17%-46.88%42.20%
Cash from Investing Activities Growth (5y) (Quarter) -29.73%22.32%16.52%8.00%-2.12%-28.32%-33.24%-25.27%-36.06%29.05%-2.64%10.65%15.53%-11.50%-14.26%41.13%0.79%9.66%-3.11%-5.66%7.82%-24.11%-60.55%-62.87%-3.49%-68.64%-7.80%-8.29%26.37%-90.14%-23.73%8.32%0.53%30.62%34.87%0.28%-22.14%8.30%9.89%7.86%-11.14%-23.20%
Cash from Investing Activities (QoQ) (Quarter) -241.35%44.96%-130.35%57.06%203.11%-152.24%543.16%-129.23%-504.15%79.12%-420.15%48.78%68.12%-148.20%-187.22%86.85%-811.55%74.36%-17.43%-2.85%168.59%-130.23%-274.42%27.65%-37.35%-48.25%-14.44%-25.68%76.71%-32.32%-160.06%61.32%-27.79%-180.37%89.57%-78.61%-470.89%50.35%-32.67%48.03%2.66%-241.41%-302.27%92.51%-1,478.31%84.17%-17.07%81.74%-2,573.78%84.56%41.92%41.85%78.90%-104.31%12.22%-392.42%-36.15%54.49%-48.25%-32.71%-62.97%
Cash from Operations Growth (1y) (Quarter) -194.59%-28.57%-13.66%-6.15%273.62%-31.00%-39.85%93.14%-10.52%23.01%-178.05%2,413.26%-75.85%240.13%682.52%-43.88%286.43%-55.86%-86.66%-70.26%-0.66%-26.55%872.64%-2,112.61%170.26%-128.50%-45.84%76.30%-98.66%2,350.45%-156.06%760.65%2,409.99%-78.36%534.26%-33.72%140.13%133.35%26.52%-65.08%-30.65%15.70%-48.86%-241.01%-21.79%-20.53%-165.67%91.12%151.41%110.04%224.75%2,391.78%-5.69%-3.87%-27.27%-97.86%-67.97%-20.98%
Cash from Operations Growth (3y) (Quarter) 13.69%-15.37%-33.98%54.46%33.42%42.39%39.84%42.46%-5.83%22.69%-15.35%80.30%-2.49%3.31%112.23%-75.00%118.10%-27.90%-11.09%-50.65%-66.96%67.63%-70.46%215.87%-3.04%11.55%9.65%44.83%-6.78%137.31%45.49%52.25%247.04%-16.40%68.80%-32.50%9.21%28.98%-34.35%-26.90%10.89%24.53%-25.17%42.09%22.86%17.07%-15.85%26.90%-8.76%16.85%
Cash from Operations Growth (5y) (Quarter) 6.52%-1.87%-20.63%17.93%28.03%-1.32%28.83%-39.76%17.53%-19.00%26.16%-79.08%-49.25%47.88%-18.08%39.38%28.47%-14.76%11.34%44.10%16.81%18.92%74.59%48.80%8.71%30.24%-3.13%12.56%-15.17%65.59%-24.86%28.16%141.53%-0.50%33.89%-7.86%25.30%34.07%-17.36%-53.65%-16.25%7.97%
Cash from Operations (QoQ) (Quarter) 62.09%-57.12%-189.28%-52.45%222.39%-48.17%-209.77%349.35%-51.36%-54.82%-112.53%3,350.81%-33.13%-128.66%471.25%-66.06%841.60%-50.91%-64.23%133.74%7.55%-85.16%-20.28%680.67%-20.48%96.52%-264.97%204.83%-108.39%473.47%-172.20%105.94%13,942.87%-109.30%950.87%-77.42%21.07%86.68%29.86%-18.18%17.65%1.21%-64.16%62.46%96.31%-55.26%-198.83%190.12%99.46%-136.97%86.64%2,652.06%66.63%-78.04%145.43%5.02%69.84%-83.39%-92.80%1,475.72%318.97%
Dividends Paid - Common Growth (1y) (Quarter) -57.00%
Dividends Paid - Common (QoQ) (Quarter) -101.54%-97.39%
EBITDA Margin Growth (1y) (Quarter) 80.00-104.00-0.00M-314.00-196.00-102.00473.00191.00224.0077.00-56.00-192.00-130.00-10.00-214.00476.00138.00199.00263.00-830.00-280.00-262.00100.00751.00240.00-112.00-480.00-370.00113.00255.00305.00194.0076.00144.00245.00-141.00-303.00209.00332.00336.00141.00-361.00-550.00-688.00-441.00-284.00-288.00-150.00134.00-125.00-140.00290.00115.00231.00167.00-18.00-126.00-6.0065.00
EBITDA Margin Growth (3y) (Quarter) 109.00-129.00-0.00M-315.00-102.00-35.00203.00475.00232.00266.00-7.00-546.00-272.00-73.00150.00397.0098.00-174.00-116.00-449.0074.00-118.00-74.00575.00429.00288.0070.00-316.00-113.00609.00882.00389.00-86.00-8.0027.00-493.00-603.00-436.00-506.00-503.00-166.00-770.00-979.00-548.00-193.00-177.00-262.00122.00123.00101.0092.00
EBITDA Margin Growth (5y) (Quarter) 116.0060.00-0.00M-669.00-243.00-97.00567.00396.00192.00-107.00-387.00-165.0081.0071.00-25.00221.00287.00225.00434.00-396.00-153.00235.00502.00770.00267.00136.00-148.00-669.00-414.00-36.0044.00-449.00-393.00-416.00-402.00-353.00-355.00-329.00-480.00-231.00-178.00-544.00-746.00
EBITDA Margin (QoQ) (Quarter) 203.000.00M-0.00M51.0018.00-456.0073.00169.00112.00120.00-210.00202.00-35.00-14.00-345.00264.0085.00-218.00345.00-74.00147.00-154.00-749.00476.00164.00208.00-98.00-35.00-187.00-160.0012.00448.00-45.00-110.00-99.00330.0023.00-9.00-485.00168.00535.00113.00-481.00-26.0032.00-75.00-619.00221.00190.00-80.00-481.00505.00-68.00-96.00-51.00329.0048.00-160.00-236.00221.00169.00-89.00
EBIT Growth (1y) (Quarter) 24.12%-4.20%-87.86%-28.43%8.18%16.13%347.67%156.03%63.96%60.29%0.46%-19.23%-0.72%2.62%-16.41%80.30%10.69%1.12%11.25%-73.88%-14.89%11.82%43.03%311.13%100.40%8.75%-30.21%-21.62%-4.91%32.04%73.78%-17.08%-2.23%-7.96%-16.52%-34.97%-52.74%-12.43%13.58%116.00%39.60%-5.18%-44.63%-108.51%-55.33%-33.64%9.89%-383.24%108.24%-4.53%-25.33%174.51%37.48%105.18%118.10%100.93%24.78%33.08%36.73%
EBIT Growth (3y) (Quarter) 30.09%21.27%-18.27%13.96%20.76%24.08%55.49%55.06%21.69%18.48%-2.24%-27.54%-2.20%5.08%9.97%24.64%23.60%7.14%3.55%-5.58%17.49%17.10%20.15%38.77%23.05%9.74%0.41%-24.95%-23.98%2.10%18.11%5.22%-13.60%-8.57%-19.33%-28.45%-33.45%-18.02%-11.59%-42.41%9.10%-15.62%-23.12%-32.59%8.55%9.14%21.41%109.80%52.87%37.63%30.58%
EBIT Growth (5y) (Quarter) 19.33%13.10%-12.68%-6.96%10.66%16.65%43.01%31.98%25.18%15.13%-1.39%4.16%12.26%10.75%10.04%4.70%11.91%8.37%10.01%-14.61%-5.61%5.29%10.46%30.28%4.21%1.88%-8.63%-15.75%-22.81%-7.71%0.05%-19.91%-9.71%-13.50%-15.50%-15.52%-3.34%1.54%2.39%5.86%17.38%10.40%6.26%
EBIT Margin Growth (1y) (Quarter) -127.00-296.00-0.00M-330.00-183.00-95.00889.00438.00418.00263.00-239.00-192.00-130.00-10.00-214.00476.00138.00199.00263.00-830.00-280.00-262.00100.00751.00240.00-112.00-480.00-370.00113.00255.00305.00-163.00-209.00-106.00-62.00-159.00-385.0039.00171.00264.0063.00-338.00-543.00-678.00-374.00-250.00-185.00-129.00153.00-114.00-114.00305.00128.00338.00272.00114.0022.0060.0094.00
EBIT Margin Growth (3y) (Quarter) 109.00-129.00-0.00M-85.00106.00158.00437.00721.00426.00452.00-189.00-546.00-272.00-73.00150.00397.0098.00-174.00-116.00-449.0074.00-118.00-74.00218.00144.0037.00-237.00-691.00-481.00188.00414.00-57.00-531.00-405.00-435.00-572.00-696.00-549.00-557.00-543.00-157.00-702.00-841.00-502.00-92.00-27.00-26.00290.00303.00283.00252.00
EBIT Margin Growth (5y) (Quarter) 116.0060.00-0.00M-439.00-36.0095.00800.00642.00386.0079.00-569.00-165.0081.0071.00-25.00-136.002.00-25.00127.00-770.00-521.00-185.0034.00324.00-178.00-261.00-609.00-0.00M-792.00-400.00-314.00-864.00-752.00-770.00-733.00-396.00-414.00-325.00-399.00-124.00-7.00-305.00-476.00
EBIT Margin (QoQ) (Quarter) 203.000.00M-0.00M74.0033.00-497.0060.00221.00121.00487.00-392.00202.00-35.00-14.00-345.00264.0085.00-218.00345.00-74.00147.00-154.00-749.00476.00164.00208.00-98.00-35.00-187.00-160.0012.00448.00-45.00-110.00-456.00402.0058.00-66.00-552.00176.00482.0065.00-459.00-26.0082.00-140.00-594.00278.00205.00-75.00-538.00561.00-63.00-74.00-119.00384.00147.00-140.00-277.00292.00185.00-106.00
EBIT (QoQ) (Quarter) 55.00%194.17%-79.99%36.06%19.63%-62.73%17.97%105.64%28.43%43.69%-32.53%31.69%25.56%-9.95%-45.76%61.88%29.77%-26.65%17.00%-0.61%18.55%-19.30%-72.53%223.84%55.76%3.22%-21.03%57.85%-15.47%-33.76%-11.30%91.49%17.38%-12.83%-57.68%125.79%10.49%-20.93%-67.03%64.08%104.75%2.55%-37.30%6.04%39.08%-40.12%-109.63%656.87%106.59%-0.84%-142.36%339.97%-5.29%-22.44%-57.73%342.78%41.35%-17.56%-61.06%174.98%50.75%-15.30%
EBT Growth (1y) (Quarter) 178.19%-3.61%-52.56%-43.62%-25.68%21.91%403.00%62.41%12.12%37.02%11.31%-37.62%-4.90%-2.29%-36.19%-154.17%-104.36%-82.90%-253.71%53.57%1,869.32%599.07%236.82%1,468.46%230.09%12.83%-38.44%-44.71%-16.27%35.37%14.62%46.59%37.68%19.06%85.79%-33.76%-51.49%-9.22%25.50%161.37%32.51%-11.06%-40.28%-150.43%-82.30%-56.93%-86.27%-160.46%8.18%-62.07%-100.03%63.69%220.56%498.75%2,412,600.00%119.56%91.39%54.52%80.31%
EBT Growth (3y) (Quarter) 32.35%17.21%38.49%-17.03%-7.46%17.74%52.87%-36.60%-26.96%-38.83%-45.68%-29.20%-9.81%5.31%10.30%50.98%36.55%10.49%8.99%76.66%270.60%120.20%43.67%135.68%56.12%22.06%9.44%-18.72%-17.61%13.53%38.78%36.40%-3.99%-1.31%11.67%-42.16%-51.54%-29.68%-53.14%-75.80%-36.69%-47.43%-25.99%-35.30%-15.02%-0.73%1.69%29.76%87.93%51.97%139.92%
EBT Growth (5y) (Quarter) -15.95%-23.09%-35.72%-16.47%-9.37%14.30%49.68%28.37%22.11%12.55%-1.67%3.49%15.18%12.27%-1.09%22.77%24.03%16.80%22.48%40.17%103.22%63.10%33.57%84.20%19.59%7.99%-0.35%-22.04%-33.39%-10.93%-26.18%-39.77%-29.88%-30.94%-14.87%-23.09%-16.97%-4.61%-4.65%-24.59%9.25%6.10%2.52%
EBT Margin Growth (1y) (Quarter) 469.00-204.00-189.00-339.00-452.00-41.00501.0081.0069.0085.00-70.00-139.00-94.00-37.00-240.00-313.00-515.00-484.00-0.00M56.00363.00478.000.00M638.00393.00-51.00-337.00-318.00-16.00187.00-15.0094.00107.00123.00373.00-105.00-330.0067.00222.00280.0029.00-345.00-432.00-783.00-445.00-342.00-465.00-239.00-11.00-170.00-42.00315.00145.00351.00284.00201.00128.00112.00158.00
EBT Margin Growth (3y) (Quarter) 87.00-159.00242.00-397.00-476.008.00191.00-371.00-539.00-435.00-0.00M-396.00-245.00-42.0096.00381.00242.00-56.00-2.00376.00740.00614.000.00M414.00484.00259.0020.00-329.00-240.00377.00580.00268.00-194.00-154.00164.00-609.00-746.00-620.00-674.00-742.00-426.00-857.00-939.00-707.00-311.00-161.00-224.00277.00262.00294.00400.00
EBT Margin Growth (5y) (Quarter) -522.00-680.00-0.00M-654.00-628.002.00526.00323.00217.00-8.00-312.00-76.00132.0093.00-257.00157.00333.00253.00356.00364.00517.00804.000.00M588.00183.00-19.00-189.00-833.00-655.00-310.00-317.00-754.00-650.00-666.00-344.00-532.00-612.00-439.00-433.00-226.00-154.00-393.00-497.00
EBT Margin (QoQ) (Quarter) 303.00-444.00244.00366.00-370.00-429.0094.00253.0041.00112.00-326.00241.0057.00-43.00-394.00286.00114.00-246.00-467.0084.00145.00-787.00613.00392.00260.0095.00-109.00147.00-184.00-191.00-90.00449.0018.00-393.0019.00462.0035.00-143.00-459.00237.00432.0012.00-401.00-13.0058.00-75.00-753.00325.00161.00-198.00-527.00553.002.00-70.00-169.00382.00208.00-138.00-252.00310.00193.00-92.00
EBT (QoQ) (Quarter) 105.09%-48.31%31.98%98.85%-28.94%-74.56%56.85%162.13%16.56%4.96%-49.36%80.96%42.45%-14.73%-71.62%175.90%46.36%-44.32%-124.09%77.79%674.03%-600.54%92.72%946.20%126.80%-2.04%-27.21%104.11%-22.47%-46.55%-34.62%209.09%25.35%-54.75%-16.39%190.31%8.39%-29.38%-70.19%112.60%102.84%-2.38%-37.92%7.79%36.15%-34.45%-152.42%137.83%231.32%-79.10%-1,094.44%115.71%16.18%-100.02%-1,137,400.00%238.71%117.01%-29.54%-90.78%1,257.22%75.19%-17.78%
Enterprise Value Growth (1y) (Quarter) -100.54%-17.04%93.96%88.61%92.02%79.72%-44.19%-9.08%-572.24%48.58%119.44%18.61%96.00%-33.28%-209.97%-9.39%-474.84%94.78%-41.77%94.08%98.96%-627.99%-48.16%-2,622.61%-3,934.78%-159.89%-673.81%-19.21%-270.08%-65.36%-82.84%33.04%-8.72%-205.35%42.04%-164.92%-64.00%20.49%-510.40%-526.55%-654.66%-426.28%-0.53%14.98%54.94%42.45%61.28%-2.82%38.78%18.01%-123.37%-40.28%-66.56%-151.36%20.42%36.94%-17.67%55.43%-1.42%1.11%
Enterprise Value Growth (3y) (Quarter) 37.07%50.40%26.35%53.41%72.22%48.21%32.45%0.97%-15.60%67.05%32.83%62.51%86.64%20.29%-62.74%-20.81%-33.97%0.41%-153.31%-24.32%-15.68%-215.10%-175.73%-179.06%-445.52%-135.87%-101.66%-28.35%-87.57%-58.94%-86.33%-123.16%-137.85%-133.78%-52.65%-141.66%-77.34%-34.04%-33.44%-76.27%-27.69%-35.42%4.55%-7.04%22.84%-5.85%11.71%3.11%-6.26%2.79%-21.71%4.36%
Enterprise Value Growth (5y) (Quarter) 26.00%61.47%51.66%63.42%73.62%44.47%8.33%-9.38%8.36%7.51%-28.28%-11.34%18.67%-16.83%-103.24%-7.07%-57.45%-37.90%-76.70%-27.79%-22.52%-137.75%-136.62%-224.66%-357.73%-122.81%-118.96%-62.31%-86.30%-64.81%-20.29%-57.58%-29.99%-43.24%-25.20%-82.70%-41.57%-37.77%-33.39%-37.11%-32.47%-22.71%6.84%5.22%
Enterprise Value (QoQ) (Quarter) -73.50%-48.22%-11.53%59.19%91.05%-179.66%21.92%-3.71%36.33%-111.56%-381.24%92.07%124.07%-985.94%76.36%-164.45%80.14%-781.34%-24.21%97.60%-439.25%63.20%78.25%-1,586.17%-9.75%-576.29%67.76%-8.61%-226.78%-4.18%-0.08%51.47%-261.31%61.85%-62.51%-36.30%31.41%-74.38%-0.60%33.92%-426.53%-78.99%-21.17%53.92%-0.58%-51.38%35.78%41.14%32.33%-301.96%61.76%21.18%-84.37%-152.43%54.60%-18.96%41.63%-100.04%15.28%54.94%-32.82%-95.05%
EPS (Basic) Growth (1y) (Quarter) 173.68%-5.13%-84.00%-14.29%-25.00%27.03%525.00%38.89%17.95%27.66%8.00%-36.00%-6.52%0.00%-38.89%-150.00%-111.63%-83.33%-390.91%62.50%700.00%600.00%169.79%1,800.00%236.67%12.86%195.52%-35.29%0.99%96.20%-78.79%72.73%55.88%10.32%219.05%-15.79%-50.31%-5.85%16.42%89.58%31.65%-4.97%-32.05%-151.65%-78.85%-56.86%-96.23%-123.40%-9.09%-72.73%-75.00%49.52%120.00%577.78%9,500.00%124.53%150.00%69.67%90.63%
EPS (Basic) Growth (3y) (Quarter) 34.28%15.44%2.60%-8.67%-6.14%17.49%60.38%-34.71%-28.63%-40.30%-57.67%-28.46%-13.28%5.27%7.46%47.17%32.93%9.60%81.71%82.97%181.89%149.33%34.58%175.89%74.35%34.68%25.99%-2.00%-7.86%26.78%-7.64%40.23%0.65%-0.43%36.15%-41.36%-48.28%-27.19%-68.98%-61.18%-36.74%-51.83%-81.42%-37.20%-24.93%-7.27%-3.25%31.55%71.00%46.38%257.65%
EPS (Basic) Growth (5y) (Quarter) -17.75%-23.83%-31.42%-16.47%-10.42%13.60%52.97%23.16%20.96%10.94%31.69%5.71%17.27%20.90%-4.90%28.93%29.89%23.30%32.35%51.57%77.86%74.33%29.38%100.41%28.23%16.93%9.61%-23.91%-26.27%-3.53%-54.18%-38.96%-27.81%-34.99%-52.65%-23.98%-22.66%-6.53%-6.45%-22.99%6.84%5.15%3.24%
EPS (Basic) (QoQ) (Quarter) 105.26%28.21%-58.00%147.62%-28.85%-78.38%125.00%116.67%20.51%6.38%-50.00%84.00%30.43%-10.00%-70.37%168.75%39.53%-45.00%-124.24%37.50%300.00%-1,060.00%96.88%1,100.00%133.33%-4.29%-23.88%98.04%-21.78%150.63%-83.33%209.09%51.96%-72.90%35.71%178.95%7.55%-21.64%-64.18%64.58%103.80%-3.11%-41.67%14.29%47.12%-30.72%-144.34%146.81%200.00%-93.94%-2,725.00%119.05%-10.00%-94.44%-5,400.00%183.02%177.27%-21.31%-86.46%746.15%88.18%-11.59%
EPS (Weighted Average and Diluted) Growth (1y) (Quarter) 177.78%0.00%-77.27%-30.00%-24.00%-2.86%360.00%64.29%10.53%73.53%8.70%-39.13%-7.14%-3.39%-36.00%-157.14%-112.82%-84.21%-400.00%62.50%700.00%666.67%168.75%1,766.67%230.00%11.59%195.45%-36.00%2.02%97.40%-78.97%78.12%56.44%11.18%224.39%-15.79%-50.63%-5.92%15.79%85.42%30.77%-5.66%-32.47%-152.81%-80.39%-56.67%-96.15%-123.40%0.00%-72.31%-75.00%49.52%115.00%572.22%9,300.00%124.53%153.49%68.60%92.55%
EPS (Weighted Average and Diluted) Growth (3y) (Quarter) 32.64%19.01%4.35%-11.21%-7.95%17.65%47.36%-37.00%-28.70%-35.79%-59.88%-28.67%-10.61%5.36%9.70%52.86%36.41%10.54%82.65%81.71%181.05%156.57%34.39%175.89%73.99%34.80%26.31%-1.35%-7.64%27.34%-7.57%40.63%0.33%-0.44%36.38%-41.36%-49.79%-27.28%-68.90%-61.18%-36.47%-51.62%-81.34%-37.43%-25.02%-6.91%-3.31%31.55%75.98%46.41%256.35%
EPS (Weighted Average and Diluted) Growth (5y) (Quarter) -17.90%-23.79%-33.13%-16.54%-9.71%14.54%45.85%28.99%21.11%17.76%33.49%6.83%19.18%20.84%-3.89%32.42%32.29%24.28%32.97%51.57%77.46%77.60%29.23%99.58%27.73%16.80%9.52%-24.07%-27.38%-3.33%-54.04%-39.49%-27.67%-34.73%-52.42%-23.98%-22.92%-6.46%-6.71%-22.99%6.92%5.11%3.28%
EPS (Weighted Average and Diluted) (QoQ) (Quarter) 94.44%25.71%-54.55%150.00%-30.00%-71.43%40.00%171.43%-10.53%35.29%-50.00%82.61%40.48%-15.25%-72.00%178.57%46.15%-43.86%-125.00%37.50%280.00%-1,166.67%96.88%1,100.00%130.00%-4.35%-24.24%98.00%-22.22%153.25%-83.59%215.63%50.50%-73.03%39.02%177.19%6.96%-21.30%-63.91%62.50%103.85%-3.14%-42.21%14.61%47.06%-30.67%-145.19%142.55%225.00%-93.85%-2,725.00%119.05%-10.00%-94.44%-5,400.00%181.13%181.40%-22.31%-86.17%738.46%87.16%-11.27%
FCF Margin Growth (1y) (Quarter) -0.00M-558.00-225.00250.000.00M-639.00-394.00270.00-417.0094.00-587.00752.00-475.000.00M0.00M-416.00675.00-910.00-0.00M-339.00306.00-303.000.00M-0.00M648.00-0.00M-886.00864.00-0.00M0.00M-971.000.00M524.00-0.00M0.00M-713.00663.00974.00171.00-0.00M-496.0047.00-931.00-0.00M-103.00-806.00-827.00794.00414.00777.00886.000.00M-67.00-144.00-197.00-951.00-669.00-502.00
FCF Margin Growth (3y) (Quarter) -516.00-0.00M-0.00M0.00M0.00M872.00750.00606.00-217.00601.0090.00-3.00506.00204.000.00M-0.00M0.00M-0.00M-712.00-756.00-908.000.00M-628.000.00M-690.00-209.00-315.000.00M-676.000.00M741.00997.00692.00-967.00782.00-0.00M64.00215.00-0.00M-0.00M-185.0018.00-871.00567.00244.00-172.00-138.00864.00-322.00132.00
FCF Margin Growth (5y) (Quarter) -316.00-596.00-530.00517.000.00M-341.00925.00-0.00M738.00-0.00M433.00-420.00-708.000.00M49.000.00M291.00-0.00M-141.000.00M279.00462.000.00M581.00-523.00813.00-0.00M613.00-0.00M0.00M-0.00M543.000.00M-995.00841.00-0.00M411.00849.00-898.00-0.00M-920.00-627.00
FCF Margin (QoQ) (Quarter) 494.00-880.00-0.00M-268.000.00M-547.00-0.00M0.00M-604.00-302.00-361.00850.00-93.00-983.00979.00-377.000.00M-669.00-0.00M715.00214.00-814.00-454.000.00M-395.00719.00-0.00M0.00M-0.00M0.00M-0.00M562.000.00M-0.00M0.00M-0.00M86.00612.00215.00-251.00398.00-191.00-958.00256.00940.00-0.00M-0.00M0.00M237.00-0.00M345.000.00M601.00-0.00M480.00-67.00524.00-0.00M-273.00215.00691.00
FCF Payout Ratio Growth (1y) (Quarter) 8.03%
FCF Payout Ratio (QoQ) (Quarter) -99.24%106.17%
Free Cash Flow Growth (1y) (Quarter) -246.72%-37.05%-17.80%0.32%203.81%-58.79%-99.05%43.71%-35.60%62.44%-20,153.05%225.04%-96.31%383.48%305.86%-105.30%3,241.06%-58.35%-92.15%-1,820.09%105.81%-13.07%1,593.13%-597.77%103.33%-278.31%-60.20%59.46%-113.23%416.42%-233.22%398.40%246.17%-85.23%275.70%-48.88%164.85%231.97%46.56%-77.47%-30.64%14.35%-76.89%-647.73%-18.14%-28.37%-409.80%71.58%173.48%147.96%155.00%446.34%-8.61%-6.99%-62.23%-124.96%-91.34%-30.90%
Free Cash Flow Growth (3y) (Quarter) -0.64%-25.03%-52.79%39.28%26.51%47.92%57.73%66.59%-7.44%48.44%218.86%-8.35%36.34%20.52%67.95%-108.75%419.02%-38.31%-19.11%-278.71%-36.68%69.90%-122.25%118.57%-26.74%-5.89%-2.33%37.83%-19.99%52.58%50.82%32.83%67.33%-17.54%37.42%-38.05%14.57%39.57%-45.01%-32.96%15.80%26.64%-26.70%75.35%26.95%18.21%-13.66%37.36%-39.97%16.81%
Free Cash Flow Growth (5y) (Quarter) 3.85%-3.23%-24.01%6.52%29.87%3.22%39.16%-37.95%27.11%-47.87%193.69%-29.18%-21.81%58.09%-7.74%53.73%93.37%-21.31%4.38%143.07%16.47%19.19%87.41%24.34%-6.30%25.91%-20.60%5.27%-21.89%26.75%-34.83%11.76%51.61%-0.08%24.69%-9.09%30.32%44.37%-26.26%-18.16%-34.26%5.47%
Free Cash Flow (QoQ) (Quarter) 72.26%-67.48%-274.45%-50.15%173.91%-57.54%-311.54%256.36%-70.66%-99.02%-12,626.52%278.87%-25.99%-220.92%178.11%-94.73%9,609.20%-48.51%-102.01%3,425.18%21.03%-90.29%-591.43%456.42%-48.88%89.09%-302.53%203.86%-144.83%142.21%-306.28%66.11%1,172.24%-117.77%562.06%-83.40%8.37%111.35%34.43%-13.98%35.83%-6.69%-79.34%164.86%123.93%-81.14%-589.70%139.58%95.94%-181.57%55.08%480.88%77.66%-81.91%182.91%0.51%80.82%-92.65%-286.98%134.85%1,343.46%
Gross Margin Growth (1y) (Quarter) -53.00-161.00-0.00M-301.00-135.00419.00218.00367.00144.002.00-167.00-171.00-19.00-119.00-51.00-282.00-219.00-285.00-243.00201.00124.00568.00694.0064.00-195.00-519.00-474.00157.00322.00244.00217.0023.00121.00235.00-15.00-127.00255.00313.00130.0015.00-428.00-540.00-342.00-275.00-147.00-148.00-260.00166.00-68.00-113.00272.0066.00196.00162.00-51.00-192.00-68.008.00
Gross Margin Growth (3y) (Quarter) 14.00-152.00-0.00M-104.00-10.00302.000.00M-86.00-95.00-401.00-462.00-252.00-114.00164.00399.00-17.00-290.00-236.00-23.00421.00251.00293.00437.00244.00247.00-40.00-272.0053.00697.00792.00331.00-88.00-53.007.00-228.00-387.00-321.00-375.00-472.00-95.00-643.00-801.00-330.00-44.00-19.00-99.00-39.0040.0060.0056.00
Gross Margin Growth (5y) (Quarter) -439.00-391.00-0.00M-186.00-105.00585.00450.00179.00-166.00-352.00-242.00-32.0013.00-110.00142.00163.00153.00243.00178.00318.00626.00841.00551.00132.0074.00-267.00-484.00-207.00122.00104.00-271.00-198.00-268.00-254.00-215.00-156.00-193.00-327.00-251.00-221.00-516.00-632.00
Gross Margin (QoQ) (Quarter) 65.000.00M-43.00-410.00101.0052.00122.00143.00-99.00201.00-101.001.00-268.00197.0051.00-98.00-201.00-34.00113.00-163.00-160.00411.0037.00280.00-34.00-219.00-222.00-43.0011.00411.00-57.00-121.00-16.00217.0041.00-7.00-266.00106.00422.0051.00-449.00-9.00-21.00-61.00-251.0058.00107.00-61.00-363.00483.00-127.00-107.0022.00277.003.00-141.00-190.00136.00127.00-65.00
Gross Profit Growth (1y) (Quarter) 38.56%16.43%-67.01%11.73%18.82%77.60%47.70%28.66%31.68%24.47%-8.34%1.03%2.28%-2.27%0.34%-22.88%-28.19%-33.95%-23.18%36.04%57.05%99.19%108.35%60.72%5.71%-18.12%-14.75%-4.81%28.83%45.47%29.34%21.66%10.21%4.36%-7.75%-25.56%-2.52%14.36%37.45%26.35%9.18%-20.51%-15.48%-4.78%-6.14%48.46%1.86%42.25%22.83%-0.96%36.40%8.04%15.79%18.71%1.28%3.54%16.11%16.46%
Gross Profit Growth (3y) (Quarter) 25.82%22.13%-9.99%13.24%16.97%29.28%10.75%0.08%-1.11%-7.03%-10.93%1.96%4.87%8.74%17.11%19.03%6.03%2.51%10.91%27.67%28.84%33.38%31.95%23.01%14.49%7.52%0.57%-4.83%11.44%20.19%17.93%4.59%5.46%-1.74%2.33%-3.61%-0.04%10.51%5.77%19.62%7.97%5.34%5.50%13.53%10.11%20.40%12.06%16.75%18.20%11.04%
Gross Profit Growth (5y) (Quarter) 9.19%6.00%-13.99%8.79%12.53%23.24%16.81%16.99%9.93%5.56%4.65%10.15%9.45%8.90%12.11%14.32%11.10%10.34%10.24%13.51%18.10%23.14%23.84%11.85%9.82%2.48%3.39%0.73%7.24%15.43%7.14%9.16%6.22%6.88%8.29%6.60%7.28%9.67%10.33%13.87%11.09%10.07%
Gross Profit (QoQ) (Quarter) 32.91%128.33%11.68%-35.31%10.54%39.91%18.77%-3.31%-8.07%21.87%21.56%-8.60%-32.31%34.33%23.07%-12.67%-30.50%3.25%14.58%-19.67%-19.17%82.85%32.28%1.89%-15.45%41.05%-13.00%-21.08%-11.98%57.49%17.75%-10.89%-21.74%48.13%6.68%-15.61%-30.82%19.53%39.70%-1.00%-16.86%9.89%20.71%-27.92%-11.59%23.79%18.99%14.01%-39.34%72.87%2.74%-8.07%-16.46%36.94%10.11%-5.75%-28.73%40.00%23.47%-5.47%
Interest Coverage Ratio Growth (1y) (Quarter) -36.29%61.49%172.81%198.81%168.21%43.74%37.91%33.41%
Interest Coverage Ratio (QoQ) (Quarter) -10.06%-18.78%-51.50%355.81%51.93%-11.04%-56.46%144.28%45.77%-13.94%
Net Cash Flow Growth (1y) (Quarter) -226.95%-93.70%-100.97%97.26%90.96%329.10%42,222.22%-2,897.82%-87.44%27.88%-115.81%106.79%26.22%-14.28%142.23%-470.86%120.54%-118.67%-107.49%120.96%-52.30%1,026.38%-5,473.14%-49.24%3,129.40%-110.61%96.50%-850.43%87.39%-1,188.93%2,039.24%183.06%-133.53%169.09%-104.43%-245.04%1,287.11%559.87%12,902.44%-1,081.27%-98.53%-34.52%-243.08%66.00%-1,565.08%126.91%-79.34%76.26%331.08%14.72%-22.16%319.36%-222.37%-29.73%80.64%-419.32%134.92%-25.70%
Net Cash Flow Growth (3y) (Quarter) -30.36%-29.82%-38.35%27.15%49.99%67.55%211.18%-96.13%31.70%-30.15%-26.10%27.09%27.49%14.03%-20.78%-26.66%72.85%-29.73%-28.99%7.23%206.76%-133.11%241.45%46.80%-181.42%-1.88%68.92%-122.67%95.37%293.14%381.91%-142.33%-61.14%70.83%-116.23%-98.54%-36.86%114.03%-590.00%1.57%-20.68%19.46%-72.52%29.61%-251.49%22.30%24.86%-18.48%44.02%-15.71%
Net Cash Flow Growth (5y) (Quarter) -49.57%-15.50%-15.10%15.36%15.01%52.09%-159.37%22.89%44.85%-17.09%-14.98%27.46%44.84%-32.13%26.15%19.72%-14.73%10.32%-16.27%0.78%158.26%126.60%193.10%-123.85%28.84%32.49%-40.64%-107.33%-29.28%145.57%-209.07%-2.81%14.71%57.76%-81.63%24.86%-48.61%51.21%-138.83%-46.20%-26.59%-2.30%
Net Cash Flow (QoQ) (Quarter) 14.01%-64.80%-675.48%45.04%105.66%-105.44%-1,522.22%-81.26%368.43%433.67%-215.45%88.67%283.13%-166.00%149.54%-223.23%312.77%-67.49%-535.04%106.83%-293.41%86.96%1,317.99%-84.47%3,656.02%-178.42%111.09%888.36%-112.34%74.14%-2,279.58%346.80%-184.87%138.91%1.92%-199.62%274.90%-102.49%-3,238.83%915.36%-2.78%-51.63%-408.07%101.02%4,219.10%-205.69%26.79%56.16%768.94%-183.53%90.31%526.65%232.10%-188.95%117.41%-338.00%290.70%-124.51%-187.06%126.03%305.74%
Net Income Growth (1y) (Quarter) -92.45%-96.67%-88.71%-47.92%-200.00%-1,030.00%-187.50%-136.00%54.55%60.22%7.14%86.44%70.20%91.35%-353.85%1,510.17%240.99%13.57%12.77%-34.86%-3.54%87.74%-49.60%62.87%49.56%7.92%216.67%-16.29%-52.70%-10.15%12.08%83.17%33.24%-3.82%-32.29%-152.90%-78.61%-56.23%-95.60%-130.46%3.37%-68.90%-65.10%57.28%161.24%588.73%7,126.85%135.68%105.93%57.95%80.51%
Net Income Growth (3y) (Quarter) -26.71%-28.53%-27.89%-26.52%-28.77%-32.38%-78.50%-47.38%270.54%158.52%255.79%594.52%724.88%487.35%133.28%156.93%70.08%32.02%21.65%-3.88%-11.96%22.11%21.40%35.67%-1.95%-2.30%33.95%-41.13%-48.72%-27.68%-67.80%-61.77%-33.46%-49.22%-78.18%-36.10%-16.72%-2.12%3.51%32.98%77.17%50.12%257.07%
Net Income Growth (5y) (Quarter) -21.06%85.92%124.11%103.58%74.65%138.86%54.85%116.05%99.25%176.89%103.12%92.54%223.68%281.57%232.84%80.33%90.27%25.40%14.74%6.44%-23.39%-27.93%-5.18%-44.37%-38.22%-26.92%-33.82%-48.31%-22.85%-18.30%-4.12%-3.39%-19.39%9.65%7.33%6.27%
Net Income (QoQ) (Quarter) 106.04%-52.75%-66.14%-77.08%-9.09%60.00%56.25%-144.00%-745.45%84.95%35.71%44.44%-640.00%64.86%90.62%-22.13%-114.77%-1,743.75%948.25%131.32%-1.03%-27.39%105.11%-22.96%-1.72%-58.06%203.76%49.95%-73.61%35.52%178.94%8.20%-22.58%-64.18%57.61%105.56%-3.43%-41.46%14.65%48.38%-32.01%-145.74%146.36%203.62%-93.17%-2,497.08%120.80%-8.65%-92.34%-3,034.44%227.15%140.84%-19.58%-85.51%633.80%84.72%-8.10%
Net Income towards Common Stockholders Growth (1y) (Quarter) -92.45%-96.67%-88.71%-33.64%-200.00%-1,030.00%-187.50%-106.35%54.55%60.22%7.14%86.44%70.20%91.35%-353.85%1,510.17%240.99%13.57%12.77%-34.86%-3.54%87.74%-49.60%62.87%49.56%7.92%216.67%-16.29%-52.70%-10.15%12.08%83.17%33.24%-3.82%-32.29%-152.90%-78.61%-56.23%-95.60%-130.46%3.37%-68.90%-65.10%57.28%161.24%588.73%7,126.85%135.68%105.93%57.95%80.51%
Net Income towards Common Stockholders Growth (3y) (Quarter) -26.71%-28.53%-27.89%-26.11%-28.77%-32.38%-78.50%-47.38%270.54%158.52%255.79%594.52%724.88%487.35%133.28%156.93%70.08%32.02%21.65%-3.88%-11.96%22.11%21.40%35.67%-1.95%-2.30%33.95%-41.13%-48.72%-27.68%-67.80%-61.77%-33.46%-49.22%-78.18%-36.10%-16.72%-2.12%3.51%32.98%77.17%50.12%257.07%
Net Income towards Common Stockholders Growth (5y) (Quarter) -16.38%85.92%124.11%103.58%23.45%138.86%54.85%116.05%99.25%176.89%103.12%92.54%223.68%281.57%232.84%80.33%90.27%25.40%14.74%6.44%-23.39%-27.93%-5.18%-44.37%-38.22%-26.92%-33.82%-48.31%-22.85%-18.30%-4.12%-3.39%-19.39%9.65%7.33%6.27%
Net Income towards Common Stockholders (QoQ) (Quarter) 106.04%-52.75%50.66%-94.85%-9.09%60.00%785.75%-107.76%-745.45%84.95%35.71%44.44%-640.00%64.86%90.62%-22.13%-114.77%-1,743.75%948.25%131.32%-1.03%-27.39%105.11%-22.96%-1.72%-58.06%203.76%49.95%-73.61%35.52%178.94%8.20%-22.58%-64.18%57.61%105.56%-3.43%-41.46%14.65%48.38%-32.01%-145.74%146.36%203.62%-93.17%-2,497.08%120.80%-8.65%-92.34%-3,034.44%227.15%140.84%-19.58%-85.51%633.80%84.72%-8.10%
Net Margin Growth (1y) (Quarter) -279.00-462.00-172.00-180.00-27.00-99.00-37.00-202.006.0058.004.009.004.0027.00-37.00380.00243.00-28.00-23.00-161.0056.00281.00-228.0094.00123.0035.00423.00-29.00-258.0043.00100.00118.0024.00-221.00-267.00-551.00-316.00-272.00-411.00-133.00-12.00-149.00-8.00184.0090.00277.00246.00171.00106.0096.00139.00
Net Margin Growth (3y) (Quarter) -299.00-504.00-205.00-374.00-17.00-15.00-70.00-20.00203.00386.00428.00352.00442.00331.00442.00313.00422.00289.00172.00-96.00-79.00360.00296.00183.00-111.00-142.00257.00-463.00-550.00-449.00-578.00-566.00-304.00-641.00-686.00-500.00-238.00-143.00-173.00222.00184.00224.00377.00
Net Margin Growth (5y) (Quarter) -402.00183.00344.00395.00159.00452.00415.00409.00199.00502.00639.00177.00285.00621.00647.00637.00402.00188.00111.005.00-530.00-370.00-132.00-382.00-501.00-439.00-563.00-162.00-412.00-472.00-321.00-340.00-212.00-108.00-269.00-301.00
Net Margin (QoQ) (Quarter) 181.00-281.00178.00-357.00-3.0010.00170.00-203.00-76.0072.005.005.00-24.0018.0010.000.00M-1.00-45.00228.00158.0061.00-66.0090.00-113.0065.00-204.00307.00113.00-444.00118.00336.0025.00-56.00-335.00108.00326.001.00-317.0014.0082.00-45.00-601.00249.00125.00-185.00-323.00370.00-11.00-43.00-132.00276.00176.00-75.00-206.00211.00165.00-31.00
Operating Income Growth (1y) (Quarter) 24.12%-4.20%-87.86%8.18%16.13%347.67%156.03%63.96%60.29%0.46%-19.23%-0.72%2.62%-16.41%80.30%10.69%1.12%11.25%-73.88%-14.89%11.82%43.03%311.13%100.40%8.75%-30.21%-21.62%-4.91%32.04%73.78%-17.08%-2.23%-7.96%-16.52%-34.97%-52.74%-12.43%13.58%116.00%39.60%-5.18%-44.63%-108.51%-55.33%-33.64%9.89%-383.24%108.24%-4.53%-25.33%174.51%37.48%105.18%118.10%100.93%24.78%33.08%36.73%
Operating Income Growth (3y) (Quarter) 30.09%21.27%-18.27%20.76%24.08%55.49%55.06%21.69%18.48%-2.24%-27.54%-2.20%5.08%9.97%24.64%23.60%7.14%3.55%-5.58%17.49%17.10%20.15%38.77%23.05%9.74%0.41%-24.95%-23.98%2.10%18.11%5.22%-13.60%-8.57%-19.33%-28.45%-33.45%-18.02%-11.59%-42.41%9.10%-15.62%-23.12%-32.59%8.55%9.14%21.41%109.80%52.87%37.63%30.58%
Operating Income Growth (5y) (Quarter) 19.33%13.10%-12.68%10.66%16.65%43.01%31.98%25.18%15.13%-1.39%4.16%12.26%10.75%10.04%4.70%11.91%8.37%10.01%-14.61%-5.61%5.29%10.46%30.28%4.21%1.88%-8.63%-15.75%-22.81%-7.71%0.05%-19.91%-9.71%-13.50%-15.50%-15.52%-3.34%1.54%2.39%5.86%17.38%10.40%6.26%
Operating Income (QoQ) (Quarter) 55.00%194.17%19.63%-62.73%17.97%105.64%28.43%43.69%-32.53%31.69%25.56%-9.95%-45.76%61.88%29.77%-26.65%17.00%-0.61%18.55%-19.30%-72.53%223.84%55.76%3.22%-21.03%57.85%-15.47%-33.76%-11.30%91.49%17.38%-12.83%-57.68%125.79%10.49%-20.93%-67.03%64.08%104.75%2.55%-37.30%6.04%39.08%-40.12%-109.63%656.87%106.59%-0.84%-142.36%339.97%-5.29%-22.44%-57.73%342.78%41.35%-17.56%-61.06%174.98%50.75%-15.30%
Operating Margin Growth (1y) (Quarter) -127.00-296.00-0.00M-183.00-95.00889.00438.00418.00263.00-239.00-192.00-130.00-10.00-214.00476.00138.00199.00263.00-830.00-280.00-262.00100.00751.00240.00-112.00-480.00-370.00113.00255.00305.00-163.00-209.00-106.00-62.00-159.00-385.0039.00171.00264.0063.00-338.00-543.00-678.00-374.00-250.00-185.00-129.00153.00-114.00-114.00305.00128.00338.00272.00114.0022.0060.0094.00
Operating Margin Growth (3y) (Quarter) 109.00-129.00-0.00M106.00158.00437.00721.00426.00452.00-189.00-546.00-272.00-73.00150.00397.0098.00-174.00-116.00-449.0074.00-118.00-74.00218.00144.0037.00-237.00-691.00-481.00188.00414.00-57.00-531.00-405.00-435.00-572.00-696.00-549.00-557.00-543.00-157.00-702.00-841.00-502.00-92.00-27.00-26.00290.00303.00283.00252.00
Operating Margin Growth (5y) (Quarter) 116.0060.00-0.00M-36.0095.00800.00642.00386.0079.00-569.00-165.0081.0071.00-25.00-136.002.00-25.00127.00-770.00-521.00-185.0034.00324.00-178.00-261.00-609.00-0.00M-792.00-400.00-314.00-864.00-752.00-770.00-733.00-396.00-414.00-325.00-399.00-124.00-7.00-305.00-476.00
Operating Margin (QoQ) (Quarter) 203.000.00M33.00-497.0060.00221.00121.00487.00-392.00202.00-35.00-14.00-345.00264.0085.00-218.00345.00-74.00147.00-154.00-749.00476.00164.00208.00-98.00-35.00-187.00-160.0012.00448.00-45.00-110.00-456.00402.0058.00-66.00-552.00176.00482.0065.00-459.00-26.0082.00-140.00-594.00278.00205.00-75.00-538.00561.00-63.00-74.00-119.00384.00147.00-140.00-277.00292.00185.00-106.00
Profit After Tax Growth (1y) (Quarter) 197.24%2.65%-81.82%-12.88%-28.11%17.21%418.57%35.92%11.86%38.23%18.18%-36.27%-3.44%-1.00%-38.00%-152.03%-111.28%-84.62%-389.10%54.69%734.21%640.79%169.70%1,513.79%245.64%14.03%200.00%-35.37%-3.36%87.69%-80.16%62.64%48.70%7.97%216.30%-15.94%-52.53%-10.16%12.09%82.48%33.33%-3.79%-32.23%-152.88%-78.60%-56.52%-96.30%-130.40%-4.13%-68.70%-58.00%48.87%118.68%522.28%9,251.22%129.93%165.19%68.69%37.43%
Profit After Tax Growth (3y) (Quarter) 33.70%18.48%3.66%-8.96%-8.09%17.06%56.05%-34.82%-28.50%-40.51%-60.29%-29.07%-11.61%4.10%7.70%49.38%35.21%9.13%82.17%83.12%185.14%151.22%34.16%156.43%70.62%32.21%23.47%-4.04%-11.97%22.11%-11.07%35.63%-2.00%-2.28%33.94%-41.13%-48.65%-27.83%-69.60%-61.64%-35.09%-49.22%-78.08%-37.91%-23.45%-5.39%13.27%33.00%77.15%48.67%277.90%
Profit After Tax Growth (5y) (Quarter) -17.71%-24.02%-31.93%-16.84%-11.10%12.82%50.25%23.62%21.70%12.20%34.67%6.55%18.19%19.28%-5.75%28.50%28.85%21.37%30.56%50.26%76.14%72.74%28.26%90.06%25.74%14.84%7.41%-23.32%-27.92%-5.30%-55.41%-38.19%-28.03%-33.81%-48.19%-24.20%-22.26%-6.05%1.99%-19.40%9.66%6.57%6.24%
Profit After Tax (QoQ) (Quarter) 105.51%28.34%-57.67%166.26%-29.03%-77.27%102.86%119.72%15.71%0.55%-46.83%80.83%42.98%-14.03%-71.33%173.98%46.59%-46.15%-124.06%40.63%300.00%-1,111.84%96.23%931.03%133.61%-4.80%-23.51%103.17%-22.93%150.47%-83.52%203.77%49.69%-73.53%35.11%177.73%8.69%-22.44%-64.09%56.85%105.69%-3.24%-41.55%14.60%48.43%-31.85%-145.61%146.37%201.60%-94.20%-2,940.13%119.30%-1.52%-92.22%-3,557.60%182.54%180.22%16.94%-88.93%631.18%78.25%-4.73%
Property, Plant & Equipment (Net) Growth (1y) (Quarter) 39.34%17.42%13.48%33.98%44.61%66.53%75.40%29.45%32.99%31.48%21.82%13.09%19.32%-0.62%-4.45%-5.97%-9.87%-9.07%-5.53%2.30%4.10%15.99%24.69%36.65%24.42%14.03%6.51%-93.78%12.63%15.33%17.17%2,142.08%17.24%14.00%15.21%8.45%9.30%13.27%6.96%-97.51%44.92%42.73%49.35%-14.29%16.56%11.57%8.92%-16.67%-9.12%-13.63%-12.16%8,750.95%0.67%9.41%11.05%11.59%
Property, Plant & Equipment (Net) Growth (3y) (Quarter) 34.20%36.99%34.34%25.18%31.90%29.58%26.86%11.24%12.67%5.91%3.21%2.85%3.83%1.58%4.02%9.54%5.29%6.34%7.85%-55.70%13.42%15.11%15.88%23.98%18.00%14.45%12.87%14.79%13.01%14.20%13.03%-15.36%22.92%22.61%22.55%-71.49%22.68%21.73%20.27%-73.88%15.36%11.21%12.63%298.37%2.17%1.78%2.04%334.99%
Property, Plant & Equipment (Net) Growth (5y) (Quarter) 20.78%18.36%16.96%13.54%16.58%18.07%19.18%13.99%13.12%9.46%7.87%-37.88%9.43%6.63%7.03%12.89%9.04%9.60%11.11%16.15%13.33%14.52%13.91%-44.74%21.08%19.37%18.09%-49.66%19.51%18.85%18.62%-15.41%14.49%12.17%11.98%11.33%11.05%11.26%11.16%11.97%
Property, Plant & Equipment (Net) (QoQ) (Quarter) 5.29%-0.58%5.19%6.64%1.76%17.38%13.53%22.80%7.18%-13.37%16.64%21.41%-0.70%-19.57%23.06%1.12%-4.53%-20.85%17.95%2.02%-0.81%-14.29%20.03%13.67%6.63%-6.06%9.28%4.17%-0.40%-94.51%1,878.91%6.67%1.19%4.97%3.48%3.72%2.26%-1.20%4.30%7.49%-3.44%-97.70%5,960.00%5.87%1.04%-98.68%8,140.95%1.33%-1.36%-98.99%8,887.43%-3.70%0.31%1.94%2.22%4.66%1.82%2.44%
Return on Assets Growth (1y) (Quarter) -1.00-1.00-1.00-1.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M1.003.006.006.004.002.000.00M-1.000.00M-1.000.00M1.001.002.002.000.00M-1.00-2.00-1.000.00M0.00M-1.000.00M-2.00-5.00-5.00-7.00-5.00-2.00-1.000.00M0.00M2.003.003.003.002.002.00
Return on Assets Growth (3y) (Quarter) -1.00-1.000.00M0.00M0.00M0.00M1.003.004.006.007.006.006.006.006.006.006.006.004.004.002.000.00M0.00M0.00M1.001.000.00M0.00M0.00M-2.00-5.00-8.00-8.00-7.00-7.00-7.00-7.00-6.00-5.00-3.00-4.00-1.002.004.00
Return on Assets Growth (5y) (Quarter) 1.004.005.007.007.007.006.006.006.006.006.007.007.008.008.007.006.007.006.004.001.001.00-2.00-5.00-6.00-6.00-5.00-7.00-6.00-6.00-6.00-5.00-6.00-5.00-3.00-2.00-2.00
Return on Assets (QoQ) (Quarter) -1.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M1.002.002.001.001.00-1.000.00M-1.000.00M1.00-1.000.00M1.000.00M1.000.00M-1.000.00M0.00M0.00M0.00M0.00M-1.001.00-2.00-3.00-1.00-1.000.00M0.00M0.00M0.00M0.00M1.001.001.000.00M1.001.00
Return on Capital Employed Growth (1y) (Quarter) -13.005.007.007.008.002.000.00M-2.00-5.00-5.00-2.001.002.004.001.00-1.00-1.00-2.004.008.005.001.00-4.00-7.00-4.001.001.002.001.00-3.00-4.00-5.00-5.00-4.00-1.000.00M0.00M-3.007.002.00-9.00-6.00-18.00-12.000.00M-1.002.002.004.006.005.005.003.002.00
Return on Capital Employed Growth (3y) (Quarter) -10.003.005.005.005.002.00-1.00-3.00-4.00-2.003.007.006.004.001.00-1.00-1.000.00M2.002.001.00-2.00-7.00-10.00-9.00-6.00-4.00-3.00-4.00-10.002.00-3.00-14.00-12.00-13.00-10.00-9.00-9.00-9.00-8.00-5.000.00M-11.00-6.007.008.00
Return on Capital Employed Growth (5y) (Quarter) -9.005.0010.0011.008.001.00-1.00-2.00-4.000.00M0.00M2.002.001.00-1.00-4.00-5.00-7.00-3.00-3.00-4.00-8.00-1.00-8.00-17.00-15.00-15.00-13.00-14.00-16.00-15.00-13.00-10.00-7.00-6.00-3.00-1.00-1.00
Return on Capital Employed (QoQ) (Quarter) -13.00-1.001.000.00M5.001.001.001.00-1.00-1.00-2.00-1.00-1.002.001.000.00M2.00-2.00-1.000.00M1.004.002.00-2.00-3.00-1.00-1.000.00M2.000.00M0.00M-1.00-2.00-1.00-2.00-1.000.00M2.000.00M-1.00-3.0011.00-5.00-12.000.00M-1.001.000.00M0.00M1.001.002.002.000.00M1.001.000.00M
Return on Equity Growth (1y) (Quarter) -3.00-2.00-2.00-2.000.00M0.00M1.001.001.000.00M0.00M0.00M0.00M0.00M3.008.0016.0018.0011.006.001.00-3.001.000.00M3.004.000.00M5.003.00-2.00-3.00-6.00-5.00-1.00-1.00-3.00-8.00-11.00-12.00-12.00-10.00-7.00-6.00-3.000.00M1.006.009.008.009.007.006.00
Return on Equity Growth (3y) (Quarter) -3.00-2.00-1.00-1.000.00M1.004.009.0013.0016.0020.0019.0019.0017.0017.0020.0020.0019.0012.0010.006.00-1.00-2.00-2.000.00M1.00-3.00-4.00-10.00-14.00-16.00-21.00-23.00-19.00-19.00-18.00-17.00-17.00-12.00-7.00-1.003.007.0012.00
Return on Equity Growth (5y) (Quarter) 5.0012.0015.0019.0020.0019.0018.0018.0021.0019.0020.0022.0020.0023.0023.0019.0018.0018.0015.009.001.00-7.00-13.00-15.00-17.00-17.00-17.00-22.00-20.00-20.00-20.00-16.00-16.00-14.00-9.00-6.00-3.00
Return on Equity (QoQ) (Quarter) -1.000.00M0.00M-1.000.00M0.00M0.00M1.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M3.006.005.003.004.00-1.00-1.00-1.000.00M3.00-2.002.002.00-1.003.000.00M-3.00-2.000.00M1.000.00M-1.00-3.00-5.00-2.00-3.00-3.00-2.000.00M-1.000.00M2.001.003.003.001.002.002.002.00
Return on Invested Capital Growth (1y) (Quarter) -17.002.005.005.005.006.004.00-1.001.001.003.0011.005.0023.0020.0059.00-19.00-19.00-14.00-53.0028.004.000.00M-2.004.005.006.004.00-5.00-6.00-7.00-10.00-8.00-8.00-7.00-2.00-1.00-3.00-7.00-9.00-10.00-8.00-8.00-6.00-2.00-2.002.005.006.0010.0011.008.006.004.00
Return on Invested Capital Growth (3y) (Quarter) -11.008.0012.0014.0010.0029.0027.0069.00-14.005.009.0017.0013.008.006.004.0012.00-10.00-8.00-51.0026.003.00-1.00-9.00-9.00-9.00-8.00-9.00-14.00-17.00-21.00-21.00-19.00-18.00-22.00-18.00-13.00-13.00-14.00-10.00-6.000.00M5.007.0010.0012.00
Return on Invested Capital Growth (5y) (Quarter) -26.0012.0018.0021.0019.0014.0013.0014.0017.0013.0015.0019.0012.006.004.00-2.00-1.00-24.00-22.00-64.0017.00-8.00-15.00-20.00-20.00-20.00-23.00-24.00-26.00-27.00-27.00-23.00-15.00-11.00-9.00-5.00-1.002.00
Return on Invested Capital (QoQ) (Quarter) -15.00-2.000.00M0.00M4.000.00M0.00M1.004.00-1.00-5.003.004.001.003.00-4.0023.00-2.0042.00-82.0023.003.003.00-1.00-1.00-1.001.005.000.00M0.00M-1.00-4.00-1.00-1.00-4.00-2.00-1.000.00M0.00M-1.00-3.00-4.00-1.00-2.00-1.00-5.001.003.00-1.000.00M4.004.003.001.001.002.001.00
Return on Sales Growth (1y) (Quarter) -3.00-5.00-2.000.00M0.00M-1.000.00M0.00M0.00M1.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M2.004.004.002.000.00M0.00M-2.001.003.00-2.001.001.000.00M4.000.00M-3.000.00M1.001.000.00M-2.00-3.00-6.00-3.00-3.00-4.00-1.000.00M-1.000.00M2.001.003.002.002.001.001.001.00
Return on Sales Growth (3y) (Quarter) -3.00-5.00-2.00-1.000.00M0.00M-1.000.00M0.00M1.000.00M2.004.004.004.004.003.004.002.005.006.003.004.003.002.00-1.00-1.004.003.002.00-1.00-1.003.00-5.00-5.00-4.00-6.00-6.00-3.00-6.00-7.00-5.00-2.00-1.00-2.002.002.002.004.00
Return on Sales Growth (5y) (Quarter) -3.00-5.00-1.002.003.004.003.005.004.004.002.005.006.002.003.006.006.006.003.004.007.004.002.001.000.00M-5.00-4.00-1.00-4.00-5.00-4.00-6.00-2.00-4.00-5.00-3.00-3.00-2.00-1.00-3.00-3.00
Return on Sales (QoQ) (Quarter) 2.00-3.00-1.00-1.000.00M0.00M0.00M0.00M-1.001.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M2.002.001.00-1.001.00-1.001.00-2.003.001.00-4.001.003.000.00M-1.00-3.001.003.000.00M-3.000.00M1.000.00M-6.002.001.00-2.00-3.004.000.00M0.00M-1.003.002.00-1.00-2.002.002.000.00M
Revenue Growth (1y) (Quarter) 43.38%29.16%0.12%28.71%39.30%30.76%27.45%24.42%-1.14%18.94%24.31%4.27%13.26%3.63%6.23%4.75%-3.67%-15.55%-16.56%-2.90%15.54%42.77%30.61%18.89%53.38%23.30%19.45%20.60%-14.41%1.09%19.63%8.70%19.85%1.99%-10.86%-6.70%-19.07%-15.78%-4.24%25.33%25.07%41.57%10.54%10.08%17.28%4.54%66.26%32.25%24.86%29.59%9.03%3.95%3.03%-0.14%3.75%5.99%19.71%21.97%15.77%
Revenue Growth (3y) (Quarter) 25.45%26.17%16.62%18.64%15.97%17.25%18.95%10.76%2.55%1.35%3.29%1.98%8.03%7.71%5.00%6.54%19.52%14.13%9.19%11.66%14.90%21.18%23.12%15.94%16.31%8.33%8.40%6.94%-6.01%-4.60%0.70%8.32%6.65%6.74%-1.92%8.78%5.88%7.62%20.74%22.20%22.35%24.24%26.08%14.81%14.69%10.60%23.44%13.37%15.48%16.43%9.41%
Revenue Growth (5y) (Quarter) 16.59%11.95%7.05%11.18%11.66%14.21%12.90%9.42%13.83%12.88%11.45%8.74%10.60%9.27%10.59%9.65%11.86%8.92%6.78%7.14%8.03%8.86%9.76%12.75%9.75%8.67%6.16%11.03%4.02%5.15%13.42%13.10%12.18%10.50%11.33%12.09%8.84%10.03%14.77%14.99%17.70%18.49%19.21%
Revenue (QoQ) (Quarter) 27.64%15.63%-21.50%23.76%14.97%-10.37%0.92%33.94%7.93%-12.64%-1.48%6.42%29.85%-8.69%-17.37%15.60%18.81%-6.40%-18.52%6.31%4.16%-7.52%-5.18%26.50%28.71%-15.40%-13.69%63.20%3.47%-18.04%-12.86%15.82%22.22%-3.01%-20.82%27.71%4.00%-15.24%-17.12%10.78%8.22%-3.62%8.47%10.55%22.50%-24.74%8.01%17.78%9.20%19.69%-14.08%11.20%13.33%0.71%-18.09%10.21%9.84%4.63%-16.32%24.48%11.91%-0.68%
Share-based Compensation Growth (1y) (Quarter) -1.28%-11.88%12.59%33.33%20.00%36.27%137.36%258.33%150.00%204.71%38.31%-2.33%36.67%32.42%9.66%-35.71%-21.95%-33.37%-1.45%44.44%21.88%29.98%7.10%-12.82%-12.82%35.02%-15.66%0.00%2.94%-32.60%16.91%24.12%19.77%25.40%8.84%38.63%34.52%46.86%36.53%3.79%7.70%12.55%14.62%12.58%-6.17%20.25%34.39%25.44%27.17%4.93%13.60%-18.08%1.41%-4.14%-28.22%33.40%26.76%-2.92%
Share-based Compensation Growth (3y) (Quarter) 43.61%54.10%54.61%67.11%60.05%76.50%53.26%31.04%38.67%39.05%14.34%-3.20%9.14%4.67%4.99%-6.80%-6.05%5.35%-3.81%7.99%3.03%5.76%1.83%2.66%2.44%4.50%2.38%19.83%18.37%7.47%20.21%21.33%20.17%27.50%19.42%17.44%10.77%25.73%28.12%13.60%8.72%12.40%20.50%4.98%6.56%6.54%3.10%11.09%17.80%-0.79%
Share-based Compensation Growth (5y) (Quarter) 25.87%26.42%31.91%34.08%31.28%36.63%30.60%23.16%23.16%36.38%6.19%-4.59%3.13%0.86%2.68%0.10%0.44%-0.23%2.52%16.72%12.00%16.85%9.43%9.26%9.26%13.53%10.92%14.99%10.88%10.93%21.76%20.32%15.67%21.20%21.06%10.73%11.88%14.86%11.39%9.88%10.56%5.73%
Share-based Compensation (QoQ) (Quarter) -11.06%-2.11%2.04%11.11%-20.60%25.06%20.85%0.00%-9.83%117.84%82.44%-30.23%9.90%-1.12%28.83%-2.38%6.49%-18.12%-24.48%18.52%-9.09%21.11%10.70%0.00%-3.05%-0.21%-9.89%0.00%50.15%-37.67%6.85%2.94%-1.69%8.11%13.44%-0.66%2.93%-6.16%44.48%-3.61%12.38%-12.77%9.84%0.02%17.44%-11.16%7.89%-16.65%50.51%-0.71%0.70%-15.50%24.19%7.49%-27.38%4.60%17.39%-19.51%34.97%-0.61%-10.09%
Shareholder's Equity Growth (1y) (Quarter) 23.67%24.20%-2.85%-6.10%6.25%6.26%12.23%19.40%18.47%17.26%18.45%16.03%12.44%0.05%-5.66%-9.72%-17.83%-8.67%-5.60%0.43%16.99%21.03%26.95%27.15%29.88%20.30%16.67%14.33%-2.88%4.33%8.45%12.72%28.71%17.86%12.86%11.78%11.93%23.62%23.45%21.33%26.84%20.25%14.97%11.81%7.76%5.40%8.19%6.57%-0.73%1.60%1.70%4.24%9.78%9.86%10.25%10.03%9.10%
Shareholder's Equity Growth (3y) (Quarter) 17.73%16.06%8.90%9.16%12.27%7.63%7.84%7.74%3.06%2.33%1.80%1.70%2.63%3.41%4.18%4.85%7.68%9.96%11.82%13.44%13.85%14.95%17.12%17.89%17.53%13.94%12.61%12.94%11.85%14.98%14.75%15.20%22.26%20.56%17.00%14.89%15.23%16.15%15.37%13.07%10.71%8.79%8.15%7.49%5.50%5.57%6.65%6.92%5.94%
Shareholder's Equity Growth (5y) (Quarter) 16.80%7.63%2.84%3.35%6.35%6.62%8.49%9.82%10.71%9.30%9.34%8.87%6.39%6.78%7.43%8.24%9.31%10.33%11.35%12.96%16.28%17.22%17.48%17.32%18.18%17.07%15.18%14.34%13.85%14.01%13.45%12.74%14.35%13.41%12.00%10.99%10.77%11.83%11.48%10.64%10.20%
Shareholder's Equity (QoQ) (Quarter) 3.49%-6.65%2.19%-1.61%0.03%5.63%2.21%3.92%6.42%4.81%1.16%4.98%4.24%1.57%-9.98%-1.02%-0.24%-7.56%0.05%2.32%6.12%7.69%3.51%7.33%6.28%10.00%-4.13%4.09%4.15%-6.56%3.00%8.20%8.25%6.69%-5.69%3.61%7.21%6.84%4.16%3.47%5.37%11.70%-1.25%-1.08%2.48%7.64%-3.41%1.54%0.94%0.28%-1.15%1.64%3.46%5.61%-1.07%2.00%3.25%4.72%
Tax Rate Growth (1y) (Quarter) -188.00-391.00-207.00102.00-18.00249.00-410.00-103.00-103.00-58.00-135.00-108.0010.00-82.00183.00276.00-0.01M743.00-0.01M134.000.01M-473.000.01M-177.00-192.00-39.00-0.00M-0.00M-913.00-0.00M0.01M-782.00-597.00774.00-0.00M-0.00M188.0077.00880.000.00M-41.00-604.00-982.00-340.00-0.00M-131.000.01M837.00396.000.00M2.94M-0.00M0.00M-0.00M-2.94M-0.01M-527.00-171.00-10.00
Tax Rate Growth (3y) (Quarter) -310.00-200.00-752.00-109.00-112.00109.00-363.0065.00-0.01M603.00-0.01M302.00387.00188.00171.00233.00185.00231.00-0.00M-0.00M0.01M-0.00M0.01M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M0.00M113.00-450.00246.00-0.00M555.00-0.00M-659.000.01M0.00M-0.00M735.002.94M-638.00433.00334.00-456.00-0.01M0.00M293.00-0.01M
Tax Rate Growth (5y) (Quarter) -0.01M461.00-0.01M301.00266.00379.00-374.0022.0092.0091.00-0.00M-939.00-719.00-0.00M0.00M-0.00M-0.00M-0.00M-0.00M-0.00M0.01M-0.00M0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M0.01M610.00-0.00M0.00M2.94M257.00581.00-194.00-559.00-0.00M-134.00-442.00-0.00M
Tax Rate (QoQ) (Quarter) -27.00508.00-691.0021.00-229.00692.00-382.00-99.0038.0033.00-75.00-99.0083.00-44.00-47.0018.00-8.00220.0046.00-0.01M0.01M-0.01M0.01M-14.00-116.00-61.0014.00-29.0037.00-0.01M0.00M121.00-0.00M0.00M-0.00M306.0013.00-723.00-0.00M0.00M-98.0080.00419.00-441.00-662.00-298.000.00M-0.00M744.000.01M-0.00M-0.00M0.00M2.94M-2.94M630.00-762.00-0.00M-0.01M0.01M-406.00-926.00
Total Debt Growth (1y) (Quarter) 19.92%20.37%0.24%21.06%59.27%67.97%83.94%39.03%15.44%36.10%39.22%36.29%35.94%4.25%1.49%-10.97%-17.10%-16.02%-17.88%1.56%0.03%36.13%32.27%33.39%49.58%16.41%38.59%2.80%13.89%-16.05%-25.49%1.81%-12.87%-8.48%-1.31%-9.06%-6.45%27.45%15.71%54.61%44.82%43.35%47.49%60.08%67.07%46.42%44.10%-4.93%-15.39%-22.95%-27.50%-27.44%-17.81%-11.85%1.43%4.79%
Total Debt Growth (3y) (Quarter) 26.38%40.13%36.92%31.88%35.71%33.58%37.49%19.04%9.16%6.02%5.08%7.21%4.07%6.03%3.30%6.44%7.45%10.00%14.61%11.67%19.45%9.98%10.95%11.77%14.07%-3.65%0.64%-1.63%-2.45%-0.70%-5.24%12.70%5.69%18.69%18.98%31.05%31.30%38.82%34.98%33.01%26.97%17.38%15.50%3.36%5.12%-0.18%1.95%-10.25%
Total Debt Growth (5y) (Quarter) 19.62%19.23%16.43%15.71%15.69%22.20%23.07%17.97%14.25%13.56%16.29%11.06%13.94%3.10%2.63%4.77%4.24%0.45%2.05%5.22%6.79%9.19%9.30%14.44%15.00%10.32%11.71%18.69%17.57%15.50%12.58%16.85%10.78%13.53%11.97%9.20%9.50%12.69%12.58%12.34%
Total Debt (QoQ) (Quarter) 6.69%9.48%-6.76%10.53%-11.15%32.21%22.67%16.57%-2.70%-0.07%1.86%37.43%-0.47%-2.18%1.60%5.39%-3.11%-14.20%-5.40%6.78%-5.26%6.12%-6.82%45.31%-7.95%7.02%4.50%13.08%9.59%-20.62%15.77%-16.64%-2.73%8.46%-0.93%-12.45%4.90%-0.05%1.92%19.27%-4.77%33.55%-4.54%18.07%-2.02%44.95%-0.37%3.48%-3.57%-4.37%-11.34%-5.76%-9.27%-4.29%0.43%1.07%4.40%-1.11%