|
Assets Growth (1y)
|
| | | 29.02% | 28.53% | 41.58% | 19.80% | 27.00% | 45.88% | 36.42% | 26.51% | 24.28% | 11.57% | 5.35% | 15.35% | 22.73% | 26.65% | 34.54% | 20.98% | 18.29% | 20.13% | 17.32% | 21.47% | 11.50% | -0.94% | -6.35% | -17.56% | -10.87% | -6.94% | -0.98% | 8.74% | 4.33% | 22.39% | 22.65% | 27.76% | 33.33% | 19.84% | 26.19% | 9.18% | 17.00% | 4.70% | -2.33% | 12.55% | 0.68% | 4.01% | 7.06% | 4.62% | 13.18% | 18.27% | 15.60% | 36.22% | -103.47% | 25.47% | 24.32% | 30.50% | 4,811.41% | 25.43% | 27.48% | 0.86% | -3.42% | -6.56% | -8.05% | -4.25% | 1.33% | 5.22% | 10.62% |
|
Assets Growth (3y)
|
| | | | | | | | | | | 26.75% | 27.90% | 26.72% | 20.47% | 24.66% | 27.27% | 24.58% | 20.86% | 21.74% | 19.29% | 18.47% | 19.23% | 17.41% | 14.65% | 13.91% | 6.60% | 5.54% | 3.46% | 2.85% | 2.88% | 1.21% | 4.10% | 4.39% | 4.62% | 7.43% | 10.93% | 15.30% | 14.90% | 17.62% | 15.37% | 14.77% | 16.22% | 16.24% | 9.28% | 9.68% | 8.73% | 10.06% | 8.80% | 6.52% | 17.06% | -26.82% | 15.57% | 15.45% | 22.98% | 22.77% | 23.01% | 22.36% | 21.49% | 16.45% | 13.72% | 13.37% | 8.02% | 263.70% | 7.24% | 9.05% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 24.21% | 26.06% | 26.28% | 20.77% | 20.63% | 19.66% | 16.26% | 12.07% | 12.39% | 9.37% | 9.05% | 8.73% | 8.52% | 11.41% | 12.42% | 10.97% | 10.33% | 10.19% | 10.98% | 8.72% | 10.09% | 7.20% | 6.99% | 7.07% | 7.87% | 8.25% | 9.89% | 12.30% | 13.15% | 13.57% | 13.35% | 17.47% | -15.57% | 14.13% | 13.65% | 17.97% | 16.86% | 15.18% | 13.88% | 16.12% | 12.47% | 12.59% | 12.52% | 12.43% | 12.61% | 12.85% | 13.26% |
|
Assets (QoQ)
|
4.72% | 1.36% | 28.09% | -5.10% | 4.33% | 11.65% | 8.38% | 0.61% | 19.84% | 4.41% | 0.50% | -1.17% | 7.58% | -1.41% | 10.04% | 5.16% | 11.02% | 4.73% | -1.05% | 2.81% | 12.76% | 2.27% | 2.45% | -5.63% | 0.18% | -3.31% | -9.81% | 2.03% | 4.60% | 2.88% | -0.96% | -2.11% | 22.71% | 3.10% | 3.16% | 2.16% | 10.30% | 8.57% | -10.75% | 9.47% | -1.30% | 1.28% | 2.85% | -2.07% | 1.97% | 4.24% | 0.50% | 5.94% | 6.56% | 1.89% | 18.43% | -102.70% | 3,952.60% | 0.96% | 24.31% | -2.56% | 2.57% | 2.60% | -1.64% | -6.70% | -0.76% | 0.97% | 2.42% | -1.26% | 3.05% | 6.15% |
|
Capital Expenditures Growth (1y)
|
| | | 10.68% | 572.89% | 257.98% | -80.20% | 346.29% | -13.58% | 188.62% | 94.37% | -3.58% | -17.06% | -12.72% | 99.50% | 83.38% | 120.08% | 100.92% | -15.25% | 37.53% | 1.06% | -46.69% | -26.47% | -44.59% | -10.25% | -4.53% | -25.41% | -32.27% | 75.94% | 12.63% | 105.69% | 116.60% | -44.70% | 5.25% | 42.82% | -21.99% | 134.17% | 74.54% | 15.28% | 52.58% | -64.78% | -40.19% | -10.39% | 76.15% | 213.00% | 84.41% | -27.49% | -20.69% | -32.14% | -30.71% | 25.75% | 73.11% | 117.84% | -33.59% | 32.64% | -23.85% | -47.77% | 63.30% | -28.96% | -59.89% | -43.47% | 13.83% | 35.96% | 86.15% | 102.54% | 57.57% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | 60.33% | 75.33% | 81.51% | -8.44% | 85.23% | 16.41% | 71.70% | 48.67% | 34.48% | 22.64% | -2.22% | 7.53% | 11.80% | 25.91% | 0.75% | -22.54% | -19.78% | 16.86% | -16.93% | 4.10% | -6.67% | -4.42% | 4.21% | 29.89% | 4.60% | 31.58% | 27.43% | 50.17% | 37.12% | -23.03% | 3.19% | 13.84% | 27.99% | 37.18% | 24.40% | -9.18% | 28.70% | -9.22% | -8.57% | -6.51% | 34.23% | 66.64% | -5.33% | 6.54% | 1.49% | -8.26% | -9.08% | 5.82% | -19.14% | -13.68% | 7.27% | 8.61% | -17.16% | -15.75% | 43.08% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 49.02% | 57.00% | 44.33% | -13.71% | 39.69% | 7.43% | 20.84% | 12.50% | -1.81% | 23.84% | 0.11% | 13.78% | 15.44% | 14.20% | 3.92% | 6.43% | -2.70% | 15.62% | 1.04% | 13.18% | -0.66% | -6.35% | 3.39% | 17.75% | 25.20% | 20.22% | 17.94% | 17.08% | 29.21% | -0.63% | 7.02% | 6.11% | 23.55% | 30.72% | -2.39% | 4.55% | 22.95% | -3.17% | -3.69% | -5.10% | -5.88% | 6.44% | 9.54% | 3.16% | -4.83% | -2.43% | 6.15% |
|
Capital Expenditures (QoQ)
|
36.11% | -29.25% | 796.77% | -115.52% | 438.26% | -56.82% | -12.69% | 93.13% | 18.69% | 44.20% | -41.20% | -4.19% | 2.10% | 51.75% | 34.40% | -11.94% | 22.53% | 38.54% | -43.31% | 42.92% | -9.96% | -26.91% | -21.82% | 7.70% | 45.84% | -22.26% | -38.91% | -2.21% | 278.85% | -50.23% | 11.56% | 2.98% | -3.28% | -5.28% | 51.38% | -43.75% | 190.33% | -29.40% | -0.02% | -25.55% | -32.98% | 19.89% | 49.80% | 46.34% | 19.09% | -29.37% | -41.10% | 60.08% | 1.90% | -27.88% | 6.89% | 120.36% | 28.23% | -78.01% | 113.49% | 26.50% | -12.04% | -31.26% | -7.13% | -28.57% | 23.97% | 38.41% | 10.92% | -2.20% | 34.88% | 7.68% |
|
Cash & Equivalents Growth (1y)
|
| | | 39.75% | -11.95% | 149.82% | 79.27% | 1,281.75% | 17.13% | -93.92% | -87.22% | -92.00% | -79.68% | 43.77% | 31.99% | 589.47% | -19.07% | -72.80% | -14.35% | -91.52% | 19.77% | 148.14% | 4.94% | 209.80% | -70.14% | 1.23% | -79.28% | -86.46% | 84.19% | 31.77% | 678.49% | 303.78% | 108.15% | 364.86% | 3.93% | 156.49% | 13.55% | 56.31% | -32.00% | 7.35% | 185.99% | -37.08% | 160.47% | 65.91% | -17.84% | 452.61% | 492.38% | 615.02% | 387.83% | 0.73% | -14.74% | -54.50% | -41.45% | -60.12% | 2.73% | -39.28% | -13.69% | 123.85% | 42.90% | 76.13% | 148.18% | -15.38% | -24.48% | 38.67% | -35.80% | 27.70% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | 15.61% | -40.60% | -39.78% | -32.88% | 96.82% | -42.25% | -71.24% | -47.53% | -63.97% | -41.82% | -1.00% | 5.86% | 21.89% | -33.85% | -11.93% | -42.90% | -67.12% | -12.99% | 49.03% | 19.17% | 19.20% | 4.61% | 83.72% | 18.79% | 11.93% | 63.28% | 112.35% | 76.54% | 123.19% | 89.08% | 65.97% | 22.56% | 65.93% | 38.70% | 75.82% | 118.92% | 133.53% | 125.47% | 51.87% | 136.06% | 75.41% | 32.89% | 30.45% | 73.12% | 25.47% | 35.09% | -3.48% | 7.77% | -21.35% | 7.84% | -8.93% | 3.50% | 14.04% | 11.20% | 34.23% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -2.01% | -27.30% | -31.81% | -22.94% | 14.90% | -41.44% | -43.08% | -49.95% | -54.44% | -35.89% | 5.29% | 13.86% | -0.20% | 2.10% | 33.15% | 8.54% | -18.11% | 9.26% | 88.90% | 3.65% | 36.07% | 30.03% | 43.56% | 24.31% | 20.09% | 59.21% | 101.59% | 143.10% | 165.49% | 93.45% | 91.05% | 56.20% | 71.56% | 50.11% | 16.90% | 55.83% | 28.61% | 42.09% | 25.61% | 80.79% | 41.99% | 38.12% | 33.27% | 41.13% | 36.99% | 31.47% | -0.57% |
|
Cash & Equivalents (QoQ)
|
664.62% | -38.84% | 84.63% | -83.81% | 381.76% | 73.50% | 32.50% | 24.76% | -59.16% | -90.99% | 178.42% | -21.87% | 3.68% | -36.26% | 155.61% | 308.14% | -87.83% | -78.58% | 705.02% | -59.61% | 71.95% | -55.62% | 240.44% | 19.25% | -83.43% | 50.45% | -30.33% | -22.05% | 125.43% | 7.64% | 311.58% | -59.57% | 16.21% | 140.38% | -7.98% | -0.23% | -48.55% | 230.92% | -59.97% | 57.52% | 37.06% | -27.20% | 65.72% | 0.33% | -32.13% | 389.69% | 77.65% | 21.10% | -53.69% | 1.12% | 50.35% | -35.37% | -40.41% | -31.13% | 287.34% | -61.80% | -15.30% | 78.62% | 147.26% | -52.92% | 19.36% | -39.10% | 120.67% | -13.54% | -44.74% | 21.13% |
|
Cash from Investing Activities Growth (1y)
|
| | | 210.29% | -195.63% | -52.04% | 58.79% | -322.81% | -58.82% | -85.84% | 156.14% | 46.72% | 202.50% | 30.24% | -508.74% | -63.40% | -291.78% | -236.13% | 82.26% | -110.79% | -16.40% | 70.13% | -754.22% | 11.74% | 63.92% | -182.28% | 121.24% | 74.96% | 20.15% | 43.83% | -212.48% | -451.66% | -68.61% | -192.89% | 50.34% | 55.68% | -0.72% | 69.01% | -70.08% | -260.39% | 85.55% | 33.23% | -198.27% | 47.18% | -571.89% | -95.46% | 66.67% | -129.17% | -594.83% | -0.19% | -1,524.42% | 24.70% | 78.09% | 46.59% | 9.52% | 11.72% | 56.20% | -39.45% | 98.90% | 85.44% | 77.99% | -86.37% | -1,102.45% | -167.86% | -352.38% | -21.92% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | -9.40% | 89.57% | -25.38% | 1.85% | -57.94% | -46.16% | -63.34% | 25.90% | -22.43% | -31.77% | 11.19% | -101.59% | -44.86% | -41.04% | -41.52% | 32.42% | 22.48% | 30.53% | 22.05% | -26.84% | -6.82% | 21.39% | -66.84% | 50.86% | 15.09% | -10.69% | 20.11% | -43.42% | -106.55% | 37.39% | 15.37% | -36.07% | 5.51% | 0.73% | 26.04% | -19.13% | -63.40% | -88.97% | -9.35% | -152.76% | 3.04% | -117.08% | -1.51% | -69.83% | -15.06% | 12.63% | 9.30% | 45.51% | 54.08% | 72.36% | -11.55% | 50.71% | 29.91% | 24.17% | -46.88% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -35.15% | -60.78% | -14.63% | -7.46% | -41.18% | -5.57% | -29.73% | 22.32% | 16.52% | 8.00% | -2.12% | -28.32% | -33.24% | -25.27% | -36.06% | 29.05% | -2.64% | 10.65% | 15.53% | -11.50% | -14.26% | 41.13% | 0.79% | 9.66% | -3.11% | -5.66% | 7.82% | -24.11% | -60.55% | -62.87% | -3.49% | -68.64% | -7.80% | -8.29% | 26.37% | -90.14% | -23.73% | 8.32% | 0.53% | 30.62% | 34.87% | 0.28% | -22.14% | 8.30% | 9.89% | 7.86% | -11.14% |
|
Cash from Investing Activities (QoQ)
|
-20.56% | 28.64% | -1,159.27% | 110.18% | -423.17% | 63.30% | -241.35% | 44.96% | -130.35% | 57.06% | 203.11% | -152.24% | 543.16% | -129.23% | -504.15% | 79.12% | -420.15% | 48.78% | 68.12% | -148.20% | -187.22% | 86.85% | -811.55% | 74.36% | -17.40% | -2.86% | 168.59% | -130.23% | -274.42% | 27.65% | -37.35% | -48.25% | -14.44% | -25.68% | 76.71% | -32.32% | -160.06% | 61.32% | -27.79% | -180.38% | 89.57% | -78.65% | -470.89% | 50.35% | -32.67% | 48.03% | 2.66% | -241.41% | -302.27% | 92.51% | -1,478.31% | 84.17% | -17.07% | 81.74% | -2,573.78% | 84.56% | 41.92% | 41.85% | 78.90% | -104.31% | 12.22% | -392.42% | -36.15% | 54.49% | -48.25% | -32.71% |
|
Cash from Operations Growth (1y)
|
| | | -29.03% | -228.81% | 128.11% | 204.42% | 45.11% | -600.23% | -194.59% | -28.57% | -13.66% | -6.15% | 273.62% | -31.00% | -39.85% | 93.14% | -10.52% | 23.01% | -178.05% | 2,413.26% | -75.85% | 240.13% | 682.65% | -43.92% | 286.43% | -55.86% | -86.66% | -70.24% | -0.66% | -26.55% | 872.64% | -2,112.61% | 170.26% | -128.50% | -45.84% | 76.30% | -98.66% | 2,350.45% | -156.06% | 760.65% | 2,409.99% | -78.36% | 534.26% | -33.72% | 140.13% | 133.35% | 26.52% | -65.08% | -30.65% | 15.70% | -48.86% | -241.01% | -21.79% | -20.53% | -165.67% | 91.12% | 151.41% | 110.04% | 224.75% | 2,391.78% | -5.69% | -3.87% | -27.27% | -97.86% | -67.97% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | -3.84% | -126.20% | 55.31% | 14.48% | -9.00% | 20.10% | 13.69% | -15.37% | -33.98% | 54.46% | 33.42% | 42.39% | 39.85% | 42.45% | -5.83% | 22.69% | -15.35% | 80.30% | -2.49% | 3.31% | 112.23% | -75.00% | 118.10% | -27.90% | -11.09% | -50.66% | -66.96% | 67.63% | -70.46% | 215.87% | -3.04% | 11.55% | 9.65% | 44.83% | -6.78% | 137.31% | 45.49% | 52.25% | 247.04% | -16.40% | 68.80% | -32.50% | 9.21% | 28.98% | -34.35% | -26.90% | 10.89% | 24.53% | -25.17% | 42.09% | 22.86% | 17.07% | -15.85% | 26.90% | -8.76% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -19.31% | 72.33% | -4.14% | 44.39% | 27.93% | 53.85% | 6.52% | -1.87% | -20.63% | 17.93% | 28.03% | -1.32% | 28.83% | -39.76% | 17.53% | -19.00% | 26.16% | -79.08% | -49.25% | 47.88% | -18.08% | 39.38% | 28.47% | -14.76% | 11.33% | 44.11% | 16.81% | 18.92% | 74.59% | 48.80% | 8.71% | 30.24% | -3.13% | 12.56% | -15.17% | 65.59% | -24.86% | 28.16% | 141.53% | -0.50% | 33.89% | -7.86% | 25.30% | 34.07% | -17.36% | -53.65% | -16.25% |
|
Cash from Operations (QoQ)
|
-89.81% | 537.26% | 21.46% | -10.05% | -118.50% | 1,228.52% | 62.09% | -57.12% | -189.28% | -52.45% | 222.39% | -48.17% | -209.77% | 349.35% | -51.36% | -54.82% | -112.53% | 3,350.81% | -33.13% | -128.66% | 471.25% | -66.06% | 841.60% | -50.90% | -64.26% | 133.88% | 7.55% | -85.16% | -20.28% | 680.67% | -20.48% | 96.52% | -264.97% | 204.83% | -108.39% | 473.47% | -172.20% | 105.94% | 13,942.87% | -109.30% | 950.87% | -77.42% | 21.07% | 86.68% | 29.86% | -18.18% | 17.65% | 1.21% | -64.16% | 62.46% | 96.31% | -55.26% | -198.83% | 190.12% | 99.46% | -136.97% | 86.64% | 2,652.06% | 66.63% | -78.04% | 145.43% | 5.02% | 69.84% | -83.39% | -92.80% | 1,475.72% |
|
Dividends Paid - Common Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -56.33% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends Paid - Common (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -97.39% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA Margin Growth (1y)
|
| | | -68.00 | 39.00 | 184.00 | 1,931.00 | 253.00 | 80.00 | -104.00 | -2332.00 | -341.00 | -196.00 | -102.00 | 473.00 | 191.00 | 224.00 | 77.00 | -56.00 | -192.00 | -130.00 | -10.00 | -214.00 | 476.00 | 138.00 | 199.00 | -282.00 | -830.00 | -280.00 | -262.00 | 646.00 | 751.00 | 240.00 | -112.00 | -480.00 | -370.00 | 113.00 | 255.00 | 305.00 | 194.00 | 76.00 | 144.00 | 245.00 | -141.00 | -303.00 | 209.00 | 332.00 | 336.00 | 141.00 | -361.00 | -550.00 | -688.00 | -442.00 | -284.00 | -221.00 | -150.00 | 134.00 | -125.00 | -196.00 | 290.00 | 115.00 | 231.00 | 156.00 | -18.00 | -126.00 | -6.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | -156.00 | -77.00 | -23.00 | 73.00 | 103.00 | 109.00 | -129.00 | -1915.00 | -342.00 | -102.00 | -35.00 | 203.00 | 475.00 | 232.00 | 266.00 | -552.00 | -546.00 | -272.00 | -73.00 | 150.00 | 397.00 | 98.00 | -174.00 | -116.00 | -449.00 | 74.00 | -118.00 | 471.00 | 575.00 | 429.00 | 288.00 | 70.00 | -316.00 | -113.00 | 609.00 | 882.00 | 389.00 | -85.00 | -8.00 | 27.00 | -493.00 | -603.00 | -436.00 | -439.00 | -503.00 | -166.00 | -770.00 | -967.00 | -548.00 | -193.00 | -177.00 | -262.00 | 122.00 | 123.00 | 101.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -157.00 | 17.00 | 45.00 | -198.00 | 387.00 | 116.00 | 60.00 | -2411.00 | -696.00 | -243.00 | -97.00 | 567.00 | 396.00 | 192.00 | -107.00 | -387.00 | -165.00 | 81.00 | 71.00 | -25.00 | 221.00 | 287.00 | 225.00 | 434.00 | -396.00 | -153.00 | 235.00 | 1,048.00 | 770.00 | 268.00 | 136.00 | -148.00 | -669.00 | -414.00 | -36.00 | 111.00 | -449.00 | -393.00 | -416.00 | -390.00 | -353.00 | -355.00 | -329.00 | -480.00 | -231.00 | -178.00 | -544.00 |
|
EBITDA Margin (QoQ)
|
90.00 | 58.00 | 24.00 | -240.00 | 196.00 | 203.00 | 1,772.00 | -1918.00 | 24.00 | 18.00 | -456.00 | 73.00 | 169.00 | 112.00 | 120.00 | -210.00 | 202.00 | -35.00 | -14.00 | -345.00 | 264.00 | 85.00 | -218.00 | 345.00 | -74.00 | 147.00 | -699.00 | -203.00 | 476.00 | 164.00 | 208.00 | -98.00 | -35.00 | -187.00 | -160.00 | 12.00 | 448.00 | -45.00 | -110.00 | -99.00 | 330.00 | 23.00 | -9.00 | -485.00 | 168.00 | 535.00 | 113.00 | -481.00 | -26.00 | 32.00 | -75.00 | -619.00 | 221.00 | 190.00 | -13.00 | -548.00 | 505.00 | -68.00 | -84.00 | -62.00 | 329.00 | 48.00 | -160.00 | -236.00 | 221.00 | 169.00 |
|
EBIT Growth (1y)
|
| | | 20.63% | 33.10% | 89.37% | 334.88% | 31.26% | 24.12% | -4.20% | -87.86% | -30.95% | 8.18% | 16.13% | 192.44% | 156.03% | 63.96% | 60.29% | 53.78% | -19.23% | -0.72% | 2.62% | -16.41% | 80.30% | 10.69% | 1.12% | -46.31% | -73.88% | -14.89% | 11.82% | 196.36% | 311.13% | 100.40% | 8.75% | -30.21% | -21.62% | -4.91% | 32.04% | 73.78% | -17.13% | -2.24% | -7.96% | -16.51% | -34.94% | -52.74% | -12.43% | 13.58% | 116.03% | 39.67% | -5.18% | -44.64% | -108.51% | -55.34% | -33.64% | 32.11% | -383.43% | 108.20% | -4.56% | -34.82% | 174.43% | 37.47% | 105.24% | 107.81% | 100.85% | 24.79% | 33.06% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | 3.02% | 21.35% | 28.19% | 15.57% | 32.40% | 30.09% | 21.27% | -18.27% | 12.61% | 20.76% | 24.08% | 55.49% | 55.06% | 21.69% | 18.48% | -11.63% | -27.54% | -2.20% | 5.08% | 9.97% | 24.64% | 23.60% | 7.14% | 3.55% | -5.58% | 17.49% | 17.10% | 53.18% | 38.74% | 23.04% | 9.74% | 0.42% | -24.96% | -23.98% | 2.10% | 18.12% | 5.22% | -13.59% | -8.57% | -19.33% | -28.46% | -33.45% | -18.02% | -5.99% | -42.42% | 9.10% | -15.63% | -21.88% | -32.59% | 8.52% | 9.14% | 21.41% | 109.75% | 52.86% | 37.62% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 17.72% | 23.81% | 28.22% | 14.69% | 27.58% | 19.33% | 13.10% | -24.52% | -7.63% | 10.66% | 16.65% | 43.01% | 31.98% | 25.18% | 15.13% | 7.38% | 4.16% | 12.26% | 10.75% | 10.04% | 4.69% | 11.91% | 8.37% | 10.01% | -14.61% | -5.61% | 5.29% | 27.79% | 30.28% | 4.22% | 1.88% | -8.63% | -15.75% | -22.81% | -7.71% | 3.81% | -19.91% | -9.71% | -13.51% | -14.68% | -15.51% | -3.34% | 1.54% | 2.39% | 5.85% | 17.38% | 10.40% |
|
EBIT Margin Growth (1y)
|
| | | -68.00 | 39.00 | 184.00 | 1,931.00 | 23.00 | -127.00 | -296.00 | -2566.00 | -357.00 | -183.00 | -95.00 | 458.00 | 438.00 | 418.00 | 263.00 | 193.00 | -192.00 | -130.00 | -10.00 | -214.00 | 476.00 | 138.00 | 199.00 | -282.00 | -830.00 | -280.00 | -262.00 | 646.00 | 751.00 | 240.00 | -112.00 | -480.00 | -370.00 | 113.00 | 255.00 | 305.00 | -163.00 | -209.00 | -106.00 | -62.00 | -158.00 | -385.00 | 39.00 | 171.00 | 264.00 | 63.00 | -338.00 | -543.00 | -678.00 | -374.00 | -250.00 | -115.00 | -129.00 | 153.00 | -115.00 | -171.00 | 305.00 | 128.00 | 338.00 | 260.00 | 114.00 | 22.00 | 60.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | -403.00 | -271.00 | -208.00 | -176.00 | 103.00 | 109.00 | -129.00 | -1915.00 | -112.00 | 106.00 | 158.00 | 437.00 | 721.00 | 426.00 | 452.00 | -303.00 | -546.00 | -272.00 | -73.00 | 150.00 | 397.00 | 98.00 | -174.00 | -116.00 | -449.00 | 74.00 | -118.00 | 471.00 | 218.00 | 144.00 | 37.00 | -237.00 | -691.00 | -481.00 | 188.00 | 414.00 | -57.00 | -531.00 | -405.00 | -435.00 | -572.00 | -696.00 | -549.00 | -488.00 | -543.00 | -157.00 | -702.00 | -830.00 | -502.00 | -92.00 | -27.00 | -26.00 | 290.00 | 303.00 | 283.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -157.00 | 17.00 | 45.00 | -198.00 | 387.00 | 116.00 | 60.00 | -2411.00 | -466.00 | -36.00 | 95.00 | 800.00 | 642.00 | 386.00 | 79.00 | -138.00 | -165.00 | 81.00 | 71.00 | -25.00 | -136.00 | 2.00 | -25.00 | 127.00 | -770.00 | -521.00 | -185.00 | 580.00 | 324.00 | -178.00 | -261.00 | -609.00 | -1105.00 | -792.00 | -400.00 | -244.00 | -864.00 | -752.00 | -770.00 | -721.00 | -396.00 | -414.00 | -325.00 | -399.00 | -124.00 | -7.00 | -305.00 |
|
EBIT Margin (QoQ)
|
90.00 | 58.00 | 24.00 | -240.00 | 196.00 | 203.00 | 1,772.00 | -2148.00 | 47.00 | 33.00 | -497.00 | 60.00 | 221.00 | 121.00 | 56.00 | 39.00 | 202.00 | -35.00 | -14.00 | -345.00 | 264.00 | 85.00 | -218.00 | 345.00 | -74.00 | 147.00 | -699.00 | -203.00 | 476.00 | 164.00 | 208.00 | -98.00 | -35.00 | -187.00 | -160.00 | 12.00 | 448.00 | -45.00 | -110.00 | -456.00 | 402.00 | 58.00 | -66.00 | -553.00 | 176.00 | 482.00 | 66.00 | -459.00 | -25.00 | 81.00 | -140.00 | -594.00 | 278.00 | 205.00 | -5.00 | -608.00 | 561.00 | -63.00 | -62.00 | -131.00 | 384.00 | 147.00 | -140.00 | -277.00 | 292.00 | 185.00 |
|
EBIT (QoQ)
|
25.83% | 8.94% | 28.10% | -31.30% | 38.83% | 55.00% | 194.17% | -79.26% | 31.27% | 19.63% | -62.73% | 17.97% | 105.64% | 28.43% | -6.14% | 3.28% | 31.69% | 25.56% | -9.95% | -45.76% | 61.88% | 29.77% | -26.65% | 17.00% | -0.61% | 18.55% | -61.05% | -43.08% | 223.84% | 55.76% | 3.22% | -21.03% | 57.85% | -15.47% | -33.76% | -11.30% | 91.49% | 17.37% | -12.82% | -57.70% | 125.88% | 10.51% | -20.92% | -67.04% | 64.08% | 104.78% | 2.56% | -37.31% | 6.08% | 39.02% | -40.12% | -109.64% | 656.52% | 106.60% | 19.21% | -135.27% | 339.67% | -5.30% | -18.58% | -59.72% | 342.66% | 41.38% | -17.56% | -61.07% | 175.03% | 50.76% |
|
EBT Growth (1y)
|
| | | 171.01% | -35.74% | 128.78% | 2.49% | 6.08% | 452.36% | -3.61% | -52.56% | -43.62% | -25.68% | 21.91% | 403.00% | 62.41% | 12.12% | 37.02% | 11.31% | -37.62% | -4.90% | -2.29% | -36.19% | -154.37% | -104.36% | -82.90% | -253.71% | 53.74% | 1,869.32% | 599.07% | 236.82% | 1,468.46% | 230.09% | 12.83% | -38.44% | -44.71% | -16.26% | 35.37% | 14.61% | 46.69% | 37.69% | 19.07% | 85.80% | -33.80% | -51.50% | -9.22% | 25.53% | 161.45% | 32.51% | -11.04% | -40.27% | -150.41% | -82.25% | -56.93% | -86.27% | -160.46% | 7.96% | -62.03% | -99.89% | 63.66% | 220.37% | 498.25% | 688,957.14% | 119.64% | 91.41% | 54.47% |
|
EBT Growth (3y)
|
| | | | | | | | | | | 17.47% | 38.18% | 39.05% | 34.73% | -0.97% | 66.35% | 17.21% | 38.49% | -17.03% | -7.46% | 17.74% | 52.87% | -36.63% | -26.96% | -38.83% | -45.68% | -29.20% | -9.81% | 5.31% | 10.30% | 50.98% | 36.55% | 10.49% | 8.99% | 76.52% | 270.61% | 120.20% | 43.67% | 135.73% | 56.13% | 22.06% | 9.44% | -18.72% | -17.61% | 13.53% | 38.79% | 36.42% | -3.99% | -1.30% | 11.68% | -42.15% | -51.51% | -29.67% | -53.14% | -75.80% | -36.68% | -47.41% | -95.50% | -35.31% | -15.02% | -0.73% | 1.67% | 29.78% | 87.77% | 51.96% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 10.43% | 22.98% | 29.19% | 11.68% | -18.43% | -16.98% | -23.09% | -35.72% | -16.47% | -9.37% | 14.30% | 49.68% | 28.37% | 22.11% | 12.55% | -1.67% | 3.49% | 15.19% | 12.27% | -1.09% | 22.79% | 24.04% | 16.80% | 22.48% | 40.11% | 103.22% | 63.10% | 33.57% | 84.21% | 19.59% | 7.99% | -0.35% | -22.04% | -33.35% | -10.93% | -26.18% | -39.77% | -29.88% | -30.93% | -81.57% | -23.09% | -16.98% | -4.60% | -4.66% | -24.52% | 9.25% | 6.10% |
|
EBT Margin Growth (1y)
|
| | | 373.00 | -248.00 | 244.00 | -157.00 | -121.00 | 717.00 | -204.00 | -189.00 | -339.00 | -452.00 | -41.00 | 501.00 | 81.00 | 69.00 | 85.00 | -70.00 | -139.00 | -94.00 | -37.00 | -240.00 | -313.00 | -515.00 | -484.00 | -1025.00 | 56.00 | 363.00 | 478.00 | 1,361.00 | 638.00 | 393.00 | -51.00 | -337.00 | -318.00 | -16.00 | 187.00 | -15.00 | 94.00 | 107.00 | 123.00 | 373.00 | -106.00 | -331.00 | 67.00 | 223.00 | 280.00 | 29.00 | -344.00 | -432.00 | -784.00 | -445.00 | -342.00 | -466.00 | -239.00 | -11.00 | -170.00 | -42.00 | 315.00 | 145.00 | 351.00 | 283.00 | 201.00 | 128.00 | 112.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | -88.00 | 17.00 | 0.00 | 155.00 | -379.00 | 335.00 | -159.00 | 242.00 | -397.00 | -476.00 | 8.00 | 191.00 | -371.00 | -539.00 | -435.00 | -1335.00 | -396.00 | -245.00 | -42.00 | 96.00 | 381.00 | 242.00 | -56.00 | -2.00 | 376.00 | 741.00 | 614.00 | 1,008.00 | 414.00 | 484.00 | 259.00 | 20.00 | -329.00 | -240.00 | 377.00 | 580.00 | 268.00 | -194.00 | -154.00 | 164.00 | -609.00 | -746.00 | -620.00 | -675.00 | -742.00 | -426.00 | -857.00 | -939.00 | -707.00 | -311.00 | -161.00 | -224.00 | 278.00 | 262.00 | 294.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -145.00 | -7.00 | 48.00 | -154.00 | -831.00 | -274.00 | -680.00 | -1023.00 | -654.00 | -628.00 | 2.00 | 526.00 | 323.00 | 217.00 | -8.00 | -312.00 | -76.00 | 132.00 | 93.00 | -257.00 | 157.00 | 333.00 | 254.00 | 356.00 | 365.00 | 517.00 | 804.00 | 1,604.00 | 588.00 | 183.00 | -19.00 | -189.00 | -833.00 | -655.00 | -310.00 | -317.00 | -754.00 | -650.00 | -666.00 | -344.00 | -533.00 | -612.00 | -439.00 | -433.00 | -226.00 | -154.00 | -393.00 |
|
EBT Margin (QoQ)
|
148.00 | 58.00 | -43.00 | 209.00 | -473.00 | 551.00 | -444.00 | 244.00 | 366.00 | -370.00 | -429.00 | 94.00 | 253.00 | 41.00 | 112.00 | -326.00 | 241.00 | 57.00 | -43.00 | -394.00 | 286.00 | 114.00 | -246.00 | -468.00 | 85.00 | 145.00 | -787.00 | 613.00 | 392.00 | 260.00 | 95.00 | -109.00 | 147.00 | -184.00 | -191.00 | -90.00 | 449.00 | 18.00 | -393.00 | 20.00 | 462.00 | 35.00 | -144.00 | -459.00 | 237.00 | 432.00 | 12.00 | -402.00 | -14.00 | 59.00 | -75.00 | -754.00 | 325.00 | 161.00 | -198.00 | -526.00 | 553.00 | 2.00 | -70.00 | -170.00 | 383.00 | 208.00 | -138.00 | -252.00 | 309.00 | 193.00 |
|
EBT (QoQ)
|
61.05% | 14.39% | 15.37% | 27.51% | -61.81% | 307.22% | -48.31% | 31.98% | 98.85% | -28.94% | -74.56% | 56.85% | 162.13% | 16.56% | 4.96% | -49.36% | 80.96% | 42.45% | -14.73% | -71.62% | 175.90% | 46.36% | -44.32% | -124.18% | 77.88% | 674.03% | -600.54% | 92.72% | 946.20% | 126.80% | -2.04% | -27.21% | 104.11% | -22.47% | -46.55% | -34.62% | 209.13% | 25.33% | -54.75% | -16.33% | 190.17% | 8.38% | -29.39% | -70.19% | 112.60% | 102.84% | -2.35% | -37.91% | 7.75% | 36.19% | -34.44% | -152.40% | 137.93% | 230.53% | -79.11% | -1,094.44% | 115.72% | 16.24% | -99.94% | -325,371.43% | 238.59% | 117.07% | -29.59% | -90.73% | 1,250.63% | 75.18% |
|
Enterprise Value Growth (1y)
|
| | | 4.52% | -20.03% | -23.64% | 10.82% | 51.45% | 130.01% | 122.94% | 52.35% | 0.95% | -19.39% | -0.01% | 29.06% | 47.48% | 110.38% | 57.57% | 34.05% | 57.62% | -5.56% | 7.02% | -42.15% | -53.62% | -31.64% | -49.63% | -4.44% | 4.27% | 12.63% | 93.92% | 124.87% | 103.22% | 106.09% | 39.68% | 28.65% | 17.06% | 7.70% | 3.02% | -21.12% | -6.30% | -4.69% | 39.75% | 52.58% | -32.54% | -15.74% | -41.41% | -4.43% | 164.22% | 134.33% | 114.40% | 40.79% | -0.27% | -30.67% | -23.81% | -2.94% | 13.58% | 73.31% | 16.28% | -13.55% | -1.94% | -10.54% | 75.26% | 91.83% | 25.42% | 62.02% | 73.39% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | 16.91% | 14.03% | 19.40% | 29.64% | 31.13% | 57.42% | 52.01% | 38.13% | 32.89% | 17.00% | 19.02% | 0.03% | 2.54% | 10.74% | -5.29% | -9.51% | -8.65% | -10.08% | 1.49% | 7.53% | -0.58% | 16.64% | 10.91% | 40.35% | 35.37% | 35.72% | 40.79% | 31.66% | 30.63% | 28.37% | 26.22% | 15.69% | -9.55% | -4.72% | -5.51% | 4.78% | 18.64% | 23.46% | 20.64% | 27.10% | 21.14% | 11.03% | -1.45% | 9.31% | 44.11% | 41.21% | 23.84% | 5.71% | 3.57% | 2.44% | 15.80% | 17.19% | 11.79% | 35.94% | 52.31% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 30.01% | 24.12% | 23.48% | 11.06% | 10.51% | 20.29% | 13.62% | 7.82% | 2.56% | 4.28% | 10.49% | 16.55% | 17.97% | 25.81% | 18.14% | 16.48% | 12.64% | 10.05% | 8.51% | 4.76% | 1.51% | 10.25% | 14.46% | 27.18% | 9.41% | 14.96% | 17.97% | 27.18% | 31.77% | 33.10% | 20.36% | 15.81% | 14.29% | 7.04% | 6.62% | 9.47% | 13.60% | 17.72% | 9.24% | 11.49% | 14.64% | 16.24% | 14.30% | 16.72% | 29.78% | 32.48% | 41.99% |
|
Enterprise Value (QoQ)
|
-10.58% | 7.98% | -1.47% | 9.87% | -31.59% | 3.10% | 43.00% | 50.16% | 3.90% | -0.07% | -2.28% | -0.51% | -17.03% | 23.95% | 26.13% | 13.69% | 18.36% | -7.17% | 7.31% | 33.68% | -29.08% | 5.20% | -41.99% | 7.16% | 4.53% | -22.48% | 10.04% | 16.94% | 12.90% | 33.47% | 27.61% | 5.68% | 14.50% | -9.53% | 17.53% | -3.84% | 5.34% | -13.47% | -10.01% | 14.21% | 7.16% | 26.88% | -1.75% | -49.50% | 33.84% | -11.76% | 60.26% | 39.60% | 18.70% | -19.27% | 5.24% | -1.11% | -17.48% | -11.29% | 34.08% | 15.72% | 25.91% | -40.48% | -0.32% | 31.27% | 14.86% | 16.62% | 9.10% | -14.18% | 48.38% | 24.80% |
|
EPS (Basic) Growth (1y)
|
| | | -37.72% | -24.37% | 36.43% | 108.46% | 170.00% | 178.95% | -5.13% | -80.00% | -33.33% | -26.42% | 27.03% | 400.00% | 38.89% | 17.95% | 38.30% | 10.00% | -36.00% | -6.52% | -7.69% | -40.00% | -150.00% | -111.63% | -83.33% | -390.91% | 62.50% | 700.00% | 600.00% | 169.79% | 1,800.00% | 236.67% | 12.86% | 195.52% | -35.29% | 0.99% | 96.20% | -78.79% | 72.73% | 55.88% | 10.32% | 219.05% | -15.79% | -50.31% | -5.85% | 16.42% | 89.58% | 31.65% | -4.97% | -32.05% | -151.65% | -78.85% | -56.86% | -96.23% | -123.40% | -9.09% | -72.73% | -75.00% | 49.52% | 120.00% | 577.78% | 9,500.00% | 124.53% | 150.00% | 69.67% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | 3.88% | 15.79% | 18.03% | 27.74% | 35.72% | 34.28% | 18.56% | 3.23% | -16.01% | -6.73% | 17.49% | 48.88% | -34.71% | -28.63% | -40.30% | -57.67% | -28.46% | -13.28% | 2.50% | 6.80% | 47.17% | 32.93% | 9.60% | 81.71% | 82.97% | 181.89% | 149.33% | 34.58% | 175.89% | 74.35% | 34.68% | 25.99% | -2.00% | -7.86% | 26.78% | -7.64% | 40.23% | 0.65% | -0.43% | 36.15% | -41.36% | -48.28% | -27.19% | -68.98% | -61.18% | -36.74% | -51.83% | -81.42% | -37.20% | -24.93% | -7.27% | -3.25% | 31.55% | 71.00% | 46.38% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -0.07% | 11.35% | 15.98% | 6.59% | -22.87% | -17.75% | -23.83% | -31.42% | -16.12% | -10.76% | 13.60% | 46.29% | 23.16% | 20.96% | 10.94% | 31.69% | 5.71% | 17.27% | 18.98% | -5.25% | 28.93% | 29.89% | 23.30% | 32.35% | 51.57% | 77.86% | 74.33% | 29.38% | 100.41% | 28.23% | 16.93% | 9.61% | -23.91% | -26.27% | -3.53% | -54.18% | -38.96% | -27.81% | -34.99% | -52.65% | -23.98% | -22.66% | -6.53% | -6.45% | -22.99% | 6.84% | 5.15% |
|
EPS (Basic) (QoQ)
|
56.46% | 13.78% | -16.09% | -58.31% | 90.00% | 105.26% | 28.21% | -46.00% | 96.30% | -30.19% | -72.97% | 80.00% | 116.67% | 20.51% | 6.38% | -50.00% | 84.00% | 41.30% | -15.38% | -70.91% | 168.75% | 39.53% | -45.00% | -124.24% | 37.50% | 300.00% | -1,060.00% | 96.88% | 1,100.00% | 133.33% | -4.29% | -23.88% | 98.04% | -21.78% | 150.63% | -83.33% | 209.09% | 51.96% | -72.90% | 35.71% | 178.95% | 7.55% | -21.64% | -64.18% | 64.58% | 103.80% | -3.11% | -41.67% | 14.29% | 47.12% | -30.72% | -144.34% | 146.81% | 200.00% | -93.94% | -2,725.00% | 119.05% | -10.00% | -94.44% | -5,400.00% | 183.02% | 177.27% | -21.31% | -86.46% | 746.15% | 88.18% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | -99.94% | -99.92% | -99.86% | 97.84% | 160.00% | 183.33% | 2.86% | -77.27% | -34.62% | -25.49% | 25.00% | 360.00% | 35.29% | 10.53% | 31.11% | 8.70% | -39.13% | -7.14% | -3.39% | -36.00% | -157.14% | -112.82% | -84.21% | -400.00% | 62.50% | 700.00% | 666.67% | 168.75% | 1,766.67% | 230.00% | 11.59% | 195.45% | -36.00% | 2.02% | 97.40% | -78.97% | 78.12% | 56.44% | 11.18% | 224.39% | -15.79% | -50.63% | -5.92% | 15.79% | 85.42% | 30.77% | -5.66% | -32.47% | -152.81% | -80.39% | -56.67% | -96.15% | -123.40% | 0.00% | -72.31% | -75.00% | 49.52% | 115.00% | 572.22% | 9,300.00% | 124.53% | 153.49% | 68.60% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | -89.76% | -88.21% | -87.96% | 27.41% | 32.00% | 32.64% | 19.01% | 4.35% | -18.64% | -8.55% | 16.55% | 47.36% | -35.19% | -28.70% | -41.52% | -59.88% | -28.67% | -10.61% | 5.36% | 9.70% | 52.86% | 36.41% | 10.54% | 82.65% | 81.71% | 181.05% | 156.57% | 34.39% | 175.89% | 73.99% | 34.80% | 26.31% | -1.35% | -7.64% | 27.34% | -7.57% | 40.63% | 0.33% | -0.44% | 36.38% | -41.36% | -49.79% | -27.28% | -68.90% | -61.18% | -36.47% | -51.62% | -81.34% | -37.43% | -25.02% | -6.91% | -3.31% | 31.55% | 75.98% | 46.41% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -75.50% | -72.12% | -70.56% | 7.55% | -22.87% | -17.90% | -23.79% | -33.13% | -16.17% | -10.07% | 13.90% | 45.85% | 24.08% | 21.11% | 11.34% | 33.49% | 6.83% | 19.18% | 20.84% | -3.89% | 32.42% | 32.29% | 24.28% | 32.97% | 51.57% | 77.46% | 77.60% | 29.23% | 99.58% | 27.73% | 16.80% | 9.52% | -24.07% | -27.38% | -3.33% | -54.04% | -39.49% | -27.67% | -34.73% | -52.42% | -23.98% | -22.92% | -6.46% | -6.71% | -22.99% | 6.92% | 5.11% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
46.24% | 11.22% | -99.91% | -55.04% | 80.00% | 94.44% | 25.71% | -40.91% | 96.15% | -29.41% | -72.22% | 70.00% | 123.53% | 18.42% | 2.22% | -50.00% | 82.61% | 40.48% | -15.25% | -72.00% | 178.57% | 46.15% | -43.86% | -125.00% | 37.50% | 280.00% | -1,166.67% | 96.88% | 1,100.00% | 130.00% | -4.35% | -24.24% | 98.00% | -22.22% | 153.25% | -83.59% | 215.63% | 50.50% | -73.03% | 39.02% | 177.19% | 6.96% | -21.30% | -63.91% | 62.50% | 103.85% | -3.14% | -42.21% | 14.61% | 47.06% | -30.67% | -145.19% | 142.55% | 225.00% | -93.85% | -2,725.00% | 119.05% | -10.00% | -94.44% | -5,400.00% | 181.13% | 181.40% | -22.31% | -86.17% | 738.46% | 87.16% |
|
FCF Margin Growth (1y)
|
| | | -720.00 | -773.00 | 71.00 | 1,496.00 | -280.00 | -342.00 | -2154.00 | -558.00 | -225.00 | 250.00 | 2,055.00 | -639.00 | -394.00 | 270.00 | -417.00 | 94.00 | -587.00 | 752.00 | -475.00 | 1,418.00 | 1,572.00 | -266.00 | 675.00 | -910.00 | -962.00 | -436.00 | -230.00 | -531.00 | 1,056.00 | -1186.00 | 764.00 | -765.00 | -645.00 | 716.00 | -1443.00 | 2,772.00 | -971.00 | 2,712.00 | 525.00 | -1988.00 | 1,542.00 | -713.00 | 663.00 | 974.00 | 171.00 | -1002.00 | -496.00 | 47.00 | -931.00 | -1248.00 | -103.00 | -810.00 | -827.00 | 794.00 | 414.00 | 780.00 | 886.00 | 1,021.00 | -67.00 | -142.00 | -197.00 | -951.00 | -669.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | -1225.00 | -866.00 | -28.00 | 299.00 | -899.00 | 178.00 | -516.00 | -1103.00 | -1207.00 | 1,272.00 | 1,163.00 | 872.00 | 590.00 | 757.00 | -217.00 | 601.00 | 23.00 | 50.00 | -29.00 | -24.00 | 1,666.00 | -1888.00 | 1,210.00 | -2206.00 | -552.00 | -906.00 | -908.00 | 1,476.00 | -561.00 | 2,243.00 | -154.00 | 19.00 | -74.00 | 2,716.00 | -256.00 | 1,758.00 | 741.00 | 997.00 | 692.00 | -967.00 | 782.00 | -2963.00 | 64.00 | 211.00 | -1586.00 | -1456.00 | -185.00 | 17.00 | -871.00 | 567.00 | 244.00 | -172.00 | -138.00 | 864.00 | -322.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -2207.00 | 157.00 | -920.00 | 1,810.00 | 86.00 | 664.00 | -316.00 | -596.00 | -597.00 | 570.00 | 1,609.00 | -569.00 | 684.00 | -866.00 | 318.00 | -695.00 | 433.00 | -420.00 | -708.00 | 1,984.00 | 49.00 | 1,540.00 | 291.00 | -1422.00 | 19.00 | 1,093.00 | 279.00 | 462.00 | 1,152.00 | 528.00 | 13.00 | 1,041.00 | -834.00 | 465.00 | -855.00 | 995.00 | -1016.00 | 543.00 | 1,002.00 | -997.00 | 841.00 | -1148.00 | 411.00 | 849.00 | -898.00 | -1386.00 | -920.00 |
|
FCF Margin (QoQ)
|
-1385.00 | 699.00 | -931.00 | 896.00 | -1437.00 | 1,544.00 | 494.00 | -880.00 | -1500.00 | -268.00 | 2,090.00 | -547.00 | -1025.00 | 1,537.00 | -604.00 | -302.00 | -361.00 | 850.00 | -93.00 | -983.00 | 979.00 | -377.00 | 1,799.00 | -829.00 | -859.00 | 564.00 | 214.00 | -881.00 | -333.00 | 771.00 | -88.00 | 706.00 | -2575.00 | 2,721.00 | -1617.00 | 826.00 | -1214.00 | 562.00 | 2,599.00 | -2918.00 | 2,470.00 | -1626.00 | 86.00 | 612.00 | 215.00 | -251.00 | 397.00 | -191.00 | -958.00 | 256.00 | 940.00 | -1169.00 | -1275.00 | 1,401.00 | 233.00 | -1185.00 | 345.00 | 1,021.00 | 599.00 | -1079.00 | 480.00 | -67.00 | 524.00 | -1135.00 | -273.00 | 215.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -10.25% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
FCF Payout Ratio (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 102.67% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Free Cash Flow Growth (1y)
|
| | | -26.84% | -387.15% | 71.20% | 34,865.61% | -12.09% | -135.06% | -246.72% | -37.05% | -17.80% | 0.32% | 203.81% | -58.79% | -99.05% | 43.71% | -35.60% | 62.44% | -20,153.05% | 225.04% | -96.31% | 383.48% | 277.18% | -68.58% | 3,241.06% | -58.35% | -97.47% | -376.09% | -4.52% | -45.92% | 4,894.90% | -644.56% | 226.74% | -223.92% | -51.34% | 55.46% | -117.75% | 831.82% | -233.22% | 398.41% | 246.12% | -85.23% | 275.69% | -48.88% | 164.85% | 232.04% | 46.56% | -77.47% | -30.64% | 14.36% | -76.89% | -647.73% | -18.14% | -28.36% | -409.80% | 71.58% | 173.48% | 147.96% | 155.00% | 446.34% | -8.61% | -6.99% | -62.27% | -124.96% | -91.34% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | -19.14% | -105.89% | 37.64% | 349.32% | -80.99% | -9.67% | -0.64% | -25.03% | -52.79% | 39.28% | 26.51% | 47.92% | 50.04% | 30.48% | -7.44% | 48.44% | 107.93% | -2.75% | 5.54% | 2.88% | 61.84% | -103.76% | 370.61% | -31.60% | -14.96% | -123.45% | -36.69% | 69.90% | -225.16% | 128.28% | -5.36% | 10.23% | 4.43% | 38.89% | -11.76% | 77.46% | 50.82% | 32.83% | 67.32% | -17.54% | 37.42% | -38.05% | 14.57% | 39.59% | -45.01% | -32.96% | 15.80% | 26.65% | -26.70% | 75.35% | 26.95% | 18.22% | -13.70% | 37.36% | -39.97% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -24.64% | 36.49% | -42.68% | 272.00% | 19.54% | 20.29% | 3.85% | -3.23% | -41.21% | 9.45% | 22.74% | -6.12% | 33.68% | -35.38% | 19.86% | -33.20% | 193.69% | -29.18% | -21.81% | 58.09% | -7.74% | 53.73% | 93.37% | -21.31% | 7.55% | 69.44% | 16.47% | 19.18% | 142.22% | 25.71% | 9.26% | 38.44% | -17.35% | 3.46% | -17.16% | 37.64% | -34.83% | 11.76% | 51.61% | -0.08% | 24.69% | -9.09% | 30.32% | 44.38% | -26.28% | -18.16% | -34.26% |
|
Free Cash Flow (QoQ)
|
-83.38% | 303.49% | -99.16% | 12,834.08% | -165.24% | 340.56% | 72.26% | -67.48% | -274.45% | -50.15% | 173.91% | -57.54% | -311.54% | 256.36% | -70.66% | -99.02% | -12,626.52% | 278.87% | -25.99% | -220.92% | 178.11% | -94.73% | 9,609.20% | -55.69% | -86.15% | 460.57% | 21.03% | -97.31% | -1,611.68% | 293.85% | -31.44% | 148.61% | -325.34% | 185.07% | -126.00% | 197.62% | -306.28% | 66.10% | 1,171.87% | -117.77% | 562.05% | -83.40% | 8.33% | 111.43% | 34.43% | -13.98% | 35.80% | -6.67% | -79.34% | 164.86% | 123.90% | -81.14% | -589.70% | 139.58% | 95.94% | -181.57% | 55.08% | 480.88% | 77.66% | -81.91% | 182.91% | 0.51% | 80.82% | -92.66% | -287.20% | 134.85% |
|
Gross Margin Growth (1y)
|
| | | -133.00 | 29.00 | 75.00 | 1,731.00 | 205.00 | -53.00 | -161.00 | -2166.00 | -402.00 | -301.00 | -135.00 | 419.00 | 218.00 | 367.00 | 144.00 | 2.00 | -167.00 | -171.00 | -19.00 | -119.00 | -51.00 | -282.00 | -219.00 | -285.00 | -243.00 | 201.00 | 124.00 | 568.00 | 694.00 | 64.00 | -195.00 | -519.00 | -474.00 | 157.00 | 322.00 | 244.00 | 217.00 | 23.00 | 121.00 | 235.00 | -15.00 | -127.00 | 255.00 | 313.00 | 130.00 | 15.00 | -428.00 | -540.00 | -342.00 | -276.00 | -148.00 | -84.00 | -260.00 | 166.00 | -68.00 | -166.00 | 272.00 | 66.00 | 196.00 | 151.00 | -51.00 | -192.00 | -68.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | -331.00 | -325.00 | -221.00 | -16.00 | 20.00 | 14.00 | -152.00 | -1745.00 | -352.00 | -104.00 | -10.00 | 302.00 | 0.00 | -86.00 | -95.00 | -401.00 | -462.00 | -252.00 | -114.00 | 164.00 | 399.00 | -17.00 | -290.00 | -236.00 | -23.00 | 421.00 | 251.00 | 293.00 | 437.00 | 244.00 | 247.00 | -40.00 | -272.00 | 53.00 | 697.00 | 792.00 | 331.00 | -88.00 | -53.00 | 7.00 | -228.00 | -387.00 | -321.00 | -312.00 | -472.00 | -95.00 | -643.00 | -790.00 | -330.00 | -44.00 | -19.00 | -99.00 | -39.00 | 40.00 | 60.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -280.00 | -129.00 | -97.00 | -133.00 | -198.00 | -439.00 | -391.00 | -2148.00 | -646.00 | -186.00 | -105.00 | 585.00 | 450.00 | 179.00 | -166.00 | -352.00 | -242.00 | -32.00 | 13.00 | -110.00 | 142.00 | 163.00 | 153.00 | 243.00 | 178.00 | 318.00 | 626.00 | 841.00 | 551.00 | 132.00 | 74.00 | -267.00 | -484.00 | -207.00 | 122.00 | 167.00 | -271.00 | -198.00 | -268.00 | -243.00 | -215.00 | -156.00 | -193.00 | -327.00 | -251.00 | -221.00 | -516.00 |
|
Gross Margin (QoQ)
|
46.00 | 19.00 | -62.00 | -135.00 | 208.00 | 65.00 | 1,594.00 | -1662.00 | -50.00 | -43.00 | -410.00 | 101.00 | 52.00 | 122.00 | 143.00 | -99.00 | 201.00 | -101.00 | 1.00 | -268.00 | 197.00 | 51.00 | -98.00 | -201.00 | -34.00 | 113.00 | -163.00 | -160.00 | 411.00 | 37.00 | 280.00 | -34.00 | -219.00 | -222.00 | -43.00 | 11.00 | 411.00 | -57.00 | -121.00 | -16.00 | 217.00 | 41.00 | -7.00 | -266.00 | 106.00 | 422.00 | 51.00 | -449.00 | -9.00 | -21.00 | -61.00 | -251.00 | 58.00 | 107.00 | 2.00 | -426.00 | 483.00 | -127.00 | -96.00 | 11.00 | 277.00 | 3.00 | -141.00 | -190.00 | 136.00 | 127.00 |
|
Gross Profit Growth (1y)
|
| | | 19.89% | 30.04% | 66.70% | 217.36% | 46.54% | 38.56% | 16.43% | -67.01% | -4.32% | 11.73% | 18.82% | 77.60% | 47.70% | 28.66% | 31.68% | 24.47% | -8.34% | 1.03% | 2.28% | -2.27% | 0.34% | -22.88% | -28.19% | -33.95% | -23.18% | 36.04% | 57.05% | 99.19% | 108.35% | 60.72% | 5.71% | -18.12% | -14.75% | -4.81% | 28.83% | 45.47% | 29.34% | 21.66% | 10.21% | 4.36% | -7.75% | -25.56% | -2.52% | 14.36% | 37.44% | 26.37% | 9.19% | -20.51% | -15.48% | -4.79% | -6.15% | 57.24% | 1.86% | 42.25% | 22.82% | -5.47% | 36.40% | 8.04% | 15.79% | 17.43% | 1.28% | 3.54% | 16.11% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | 18.90% | 26.27% | 32.12% | 22.96% | 27.46% | 25.82% | 22.13% | -9.99% | 9.01% | 13.24% | 16.97% | 29.28% | 10.75% | 0.08% | -1.11% | -7.03% | -10.93% | 1.96% | 4.87% | 8.74% | 17.11% | 19.03% | 6.03% | 2.51% | 10.91% | 27.67% | 28.84% | 33.38% | 31.95% | 23.01% | 14.49% | 7.52% | 0.57% | -4.83% | 11.44% | 20.19% | 17.93% | 4.60% | 5.47% | -1.74% | 2.33% | -3.61% | -0.03% | 12.65% | 5.77% | 19.62% | 7.97% | 5.72% | 5.50% | 13.53% | 10.10% | 20.40% | 12.06% | 16.75% | 18.20% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 17.88% | 21.21% | 25.44% | 17.73% | 13.75% | 9.19% | 6.00% | -13.99% | -0.03% | 8.79% | 12.53% | 23.24% | 16.81% | 16.99% | 9.93% | 5.56% | 4.65% | 10.15% | 9.45% | 8.90% | 12.11% | 14.32% | 11.10% | 10.34% | 10.24% | 13.51% | 18.10% | 23.14% | 23.84% | 11.85% | 9.82% | 2.48% | 3.39% | 0.73% | 7.24% | 16.76% | 7.14% | 9.16% | 6.22% | 7.12% | 8.29% | 6.60% | 7.28% | 9.67% | 10.33% | 13.87% | 11.09% |
|
Gross Profit (QoQ)
|
16.83% | 3.68% | 19.94% | -17.47% | 26.71% | 32.91% | 128.33% | -61.89% | 19.82% | 11.68% | -35.31% | 10.54% | 39.91% | 18.77% | -3.31% | -8.07% | 21.87% | 21.56% | -8.60% | -32.31% | 34.33% | 23.07% | -12.67% | -30.50% | 3.25% | 14.58% | -19.67% | -19.17% | 82.85% | 32.28% | 1.89% | -15.45% | 41.05% | -13.00% | -21.08% | -11.98% | 57.49% | 17.75% | -10.89% | -21.74% | 48.13% | 6.68% | -15.61% | -30.82% | 19.53% | 39.70% | -1.00% | -16.86% | 9.90% | 20.71% | -27.93% | -11.59% | 23.79% | 18.99% | 20.75% | -42.73% | 72.88% | 2.73% | -7.06% | -17.37% | 36.94% | 10.11% | -5.75% | -28.73% | 40.00% | 23.47% |
|
Interest Coverage Ratio Growth (1y)
|
| | | | | | | -87.04% | | | | -38.54% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 43.16% | 173.08% | 184.57% | 168.04% | 43.84% | 37.76% |
|
Interest Coverage Ratio (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -20.28% | -14.63% | -53.84% | 355.78% | 52.06% | -11.04% | -56.53% | 144.59% | 45.63% |
|
Net Cash Flow Growth (1y)
|
| | | 436.67% | -458.04% | 200.69% | 982.54% | -63.01% | -57.11% | -226.95% | -93.70% | -100.97% | 97.26% | 90.96% | 329.10% | 42,222.22% | -2,897.82% | -87.44% | 27.88% | -115.81% | 106.79% | 26.22% | -14.28% | 142.37% | -471.15% | 120.54% | -118.67% | -107.46% | 120.94% | -52.30% | 1,026.38% | -5,473.14% | -49.24% | 3,129.40% | -110.61% | 96.50% | -850.43% | 87.39% | -1,188.93% | 2,042.19% | 182.93% | -133.53% | 169.09% | -104.42% | -245.26% | 1,287.11% | 559.87% | 12,902.44% | -1,081.27% | -98.53% | -34.52% | -243.08% | 66.00% | -1,565.08% | 126.91% | -79.34% | 76.26% | 331.08% | 14.72% | -22.16% | 319.36% | -222.37% | -29.73% | 80.64% | -419.32% | 134.92% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | -26.40% | -29.15% | -32.86% | 63.68% | 14.87% | -8.90% | -30.36% | -29.82% | -38.35% | 27.15% | 49.99% | 67.55% | 211.51% | -96.18% | 31.70% | -30.15% | -26.10% | 27.09% | 27.49% | 14.03% | -20.78% | -26.66% | 72.85% | -29.73% | -28.98% | 7.26% | 206.76% | -133.11% | 241.61% | 46.73% | -181.42% | -1.88% | 68.92% | -122.67% | 95.37% | 293.14% | 381.91% | -142.33% | -61.14% | 70.83% | -116.14% | -98.61% | -36.86% | 114.03% | -590.00% | 1.57% | -20.68% | 19.46% | -72.52% | 29.61% | -251.49% | 22.30% | 24.86% | -18.48% | 44.02% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -26.87% | -20.69% | -19.89% | 35.78% | -36.71% | 20.12% | -49.57% | -15.50% | -15.10% | 15.36% | 15.01% | 52.09% | -159.37% | 22.89% | 44.85% | -17.09% | -14.98% | 27.46% | 44.84% | -32.13% | 26.17% | 19.68% | -14.73% | 10.32% | -16.27% | 0.79% | 158.26% | 126.60% | 193.10% | -123.85% | 28.84% | 32.49% | -40.64% | -107.33% | -29.28% | 145.57% | -209.07% | -2.81% | 14.71% | 57.76% | -81.58% | 24.89% | -48.61% | 51.21% | -138.83% | -46.20% | -26.59% |
|
Net Cash Flow (QoQ)
|
103.10% | -19.00% | -138.85% | 939.82% | -235.50% | 168.02% | 14.01% | -64.80% | -675.48% | 45.04% | 105.66% | -105.44% | -1,522.22% | -81.26% | 368.43% | 433.67% | -215.45% | 88.67% | 283.13% | -166.00% | 149.54% | -223.23% | 312.77% | -67.38% | -533.91% | 106.82% | -293.41% | 86.96% | 1,317.99% | -84.47% | 3,656.02% | -178.42% | 111.09% | 888.36% | -112.34% | 74.14% | -2,279.58% | 346.80% | -184.87% | 138.96% | 1.61% | -199.77% | 274.90% | -102.49% | -3,238.83% | 915.36% | -2.78% | -51.63% | -408.07% | 101.02% | 4,219.10% | -205.69% | 26.79% | 56.16% | 768.94% | -183.53% | 90.31% | 526.65% | 232.10% | -188.95% | 117.41% | -338.00% | 290.70% | -124.51% | -187.06% | 126.03% |
|
Net Income Growth (1y)
|
| | | 210.42% | -87.94% | 38.61% | -22.05% | -87.25% | -51.99% | -96.67% | -88.71% | -47.92% | -200.00% | -1,030.00% | -187.50% | -136.00% | 54.55% | 60.22% | 7.14% | 86.44% | 70.20% | 91.35% | -353.85% | -5,096.72% | -2,463.76% | 2,425.63% | -1,204.02% | 54.56% | 739.74% | 659.61% | 172.72% | 1,510.17% | 240.99% | 13.57% | 187.27% | -34.86% | -3.52% | 87.74% | -80.22% | 62.90% | 49.58% | 7.93% | 216.59% | -16.31% | -52.72% | -10.16% | 12.13% | 83.25% | 33.24% | -3.79% | -32.31% | -152.88% | -78.55% | -56.23% | -95.64% | -130.46% | 3.14% | -68.85% | -64.26% | 57.23% | 161.05% | 587.84% | 7,014.95% | 135.77% | 105.95% | 57.89% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | -40.93% | -27.20% | -34.44% | -27.59% | -26.49% | -30.42% | -28.53% | -27.89% | -26.52% | -28.77% | -32.38% | -78.50% | -65.54% | -51.43% | 40.95% | -280.19% | -47.38% | 270.54% | 158.52% | 255.79% | 594.52% | 724.88% | 487.35% | 208.08% | 83.45% | 184.58% | 153.01% | 34.13% | 156.94% | 70.09% | 32.03% | 21.63% | -3.88% | -11.96% | 22.11% | -11.11% | 35.69% | -1.96% | -2.29% | 33.94% | -41.13% | -48.68% | -27.67% | -67.89% | -61.77% | -33.44% | -49.19% | -78.07% | -36.10% | -16.72% | -2.12% | 3.51% | 33.00% | 77.00% | 50.11% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -14.99% | -14.96% | -15.04% | -18.38% | -16.74% | -29.68% | -24.33% | -49.34% | -21.06% | 85.92% | 124.11% | 103.58% | 74.65% | 138.86% | 54.85% | 159.11% | 99.25% | 176.91% | 103.12% | 92.54% | 223.69% | 281.60% | 232.85% | 80.32% | 50.38% | 76.00% | 73.47% | 28.23% | 90.29% | 25.40% | 14.75% | 6.43% | -23.39% | -27.88% | -5.17% | -53.94% | -38.22% | -26.91% | -33.79% | -48.16% | -22.86% | -18.30% | -4.11% | -3.39% | -19.33% | 9.65% | 7.33% |
|
Net Income (QoQ)
|
56.55% | 13.97% | -15.99% | 107.09% | -93.92% | 1,209.52% | -52.75% | -66.14% | -77.08% | -9.09% | 60.00% | 56.25% | -144.00% | -745.45% | 84.95% | 35.71% | 44.44% | -640.00% | 64.86% | 90.62% | -22.13% | -114.77% | -1,743.75% | -7.46% | 39.75% | 294.82% | -1,133.82% | 96.26% | 948.25% | 131.32% | -1.03% | -27.39% | 105.11% | -22.96% | 150.35% | -83.54% | 203.82% | 49.92% | -73.62% | 35.57% | 178.99% | 8.18% | -22.62% | -64.16% | 57.61% | 105.56% | -3.43% | -41.43% | 14.60% | 48.43% | -32.05% | -145.75% | 146.50% | 202.81% | -93.23% | -2,517.95% | 120.81% | -8.56% | -92.23% | -2,993.28% | 227.01% | 140.93% | -19.64% | -85.45% | 631.24% | 84.71% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | 208.78% | -88.78% | 38.61% | -22.05% | -42.99% | -48.38% | -96.67% | -88.71% | -33.27% | -200.00% | -1,030.00% | -187.50% | -106.32% | 54.55% | 60.22% | 7.14% | 86.44% | 70.20% | 91.35% | -353.85% | -5,096.72% | -2,463.76% | 2,425.63% | -1,204.02% | 54.56% | 739.74% | 659.61% | 172.72% | 1,510.17% | 240.99% | 13.57% | 187.27% | -34.86% | -3.52% | 87.74% | -80.22% | 62.90% | 49.58% | 7.93% | 216.59% | -16.31% | -52.72% | -10.16% | 12.13% | 83.25% | 33.24% | -3.79% | -32.31% | -152.88% | -78.55% | -56.23% | -95.64% | -130.46% | 3.14% | -68.85% | -64.26% | 57.23% | 161.05% | 587.84% | 7,014.95% | 135.77% | 105.95% | 57.89% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | 5.51% | -27.20% | -34.44% | -27.59% | -26.49% | -30.74% | -28.53% | -27.89% | -26.11% | -28.77% | -32.38% | -78.50% | -34.72% | -51.43% | 40.95% | -280.19% | -47.38% | 270.54% | 158.52% | 255.79% | 594.52% | 724.88% | 487.35% | 208.08% | 83.45% | 184.58% | 153.01% | 34.13% | 156.94% | 70.09% | 32.03% | 21.63% | -3.88% | -11.96% | 22.11% | -11.11% | 35.69% | -1.96% | -2.29% | 33.94% | -41.13% | -48.68% | -27.67% | -67.89% | -61.77% | -33.44% | -49.19% | -78.07% | -36.10% | -16.72% | -2.12% | 3.51% | 33.00% | 77.00% | 50.11% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -14.99% | -14.96% | -15.04% | -18.38% | -16.75% | -30.55% | -24.33% | -49.34% | -16.38% | 85.92% | 124.11% | 103.58% | 23.31% | 138.86% | 54.85% | 159.11% | 99.25% | 176.91% | 103.12% | 92.54% | 223.69% | 281.60% | 232.85% | 80.32% | 50.38% | 76.00% | 73.47% | 28.23% | 90.29% | 25.40% | 14.75% | 6.43% | -23.39% | -27.88% | -5.17% | -53.94% | -38.22% | -26.91% | -33.79% | -48.16% | -22.86% | -18.30% | -4.11% | -3.39% | -19.33% | 9.65% | 7.33% |
|
Net Income towards Common Stockholders (QoQ)
|
56.55% | 13.97% | -15.99% | 105.99% | -94.31% | 1,307.84% | -52.75% | 50.66% | -94.85% | -9.09% | 60.00% | 790.63% | -107.72% | -745.45% | 84.95% | 35.71% | 44.44% | -640.00% | 64.86% | 90.62% | -22.13% | -114.77% | -1,743.75% | -7.46% | 39.75% | 294.82% | -1,133.82% | 96.26% | 948.25% | 131.32% | -1.03% | -27.39% | 105.11% | -22.96% | 150.35% | -83.54% | 203.82% | 49.92% | -73.62% | 35.57% | 178.99% | 8.18% | -22.62% | -64.16% | 57.61% | 105.56% | -3.43% | -41.43% | 14.60% | 48.43% | -32.05% | -145.75% | 146.50% | 202.81% | -93.23% | -2,517.95% | 120.81% | -8.56% | -92.23% | -2,993.28% | 227.01% | 140.93% | -19.64% | -85.45% | 631.24% | 84.71% |
|
Net Margin Growth (1y)
|
| | | 477.00 | -447.00 | -70.00 | -172.00 | -460.00 | -28.00 | -462.00 | -172.00 | -179.00 | -27.00 | -99.00 | -37.00 | -203.00 | 6.00 | 58.00 | 4.00 | 9.00 | 4.00 | 27.00 | -37.00 | -62.00 | -34.00 | 69.00 | -701.00 | 34.00 | 234.00 | 289.00 | 1,166.00 | 380.00 | 243.00 | -28.00 | 586.00 | -161.00 | 56.00 | 281.00 | -837.00 | 94.00 | 123.00 | 36.00 | 423.00 | -29.00 | -258.00 | 43.00 | 101.00 | 118.00 | 24.00 | -221.00 | -267.00 | -551.00 | -315.00 | -272.00 | -411.00 | -133.00 | -12.00 | -149.00 | -7.00 | 183.00 | 89.00 | 277.00 | 245.00 | 172.00 | 106.00 | 95.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | -162.00 | -501.00 | -632.00 | -381.00 | -842.00 | -48.00 | -504.00 | -205.00 | -374.00 | -17.00 | -15.00 | -70.00 | -256.00 | -25.00 | 154.00 | -734.00 | -20.00 | 203.00 | 386.00 | 428.00 | 352.00 | 442.00 | 331.00 | 1,051.00 | 253.00 | 533.00 | 543.00 | 915.00 | 313.00 | 422.00 | 289.00 | 172.00 | -96.00 | -79.00 | 360.00 | -313.00 | 183.00 | -111.00 | -142.00 | 256.00 | -463.00 | -550.00 | -449.00 | -578.00 | -566.00 | -304.00 | -641.00 | -686.00 | -501.00 | -238.00 | -144.00 | -173.00 | 222.00 | 184.00 | 224.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -356.00 | -491.00 | -547.00 | -414.00 | -895.00 | -79.00 | -408.00 | -943.00 | -402.00 | 183.00 | 344.00 | 395.00 | 158.00 | 452.00 | 415.00 | 1,018.00 | 199.00 | 502.00 | 639.00 | 177.00 | 285.00 | 622.00 | 648.00 | 637.00 | 318.00 | 398.00 | 621.00 | 1,438.00 | 402.00 | 188.00 | 111.00 | 5.00 | -530.00 | -370.00 | -132.00 | -992.00 | -501.00 | -439.00 | -563.00 | -162.00 | -412.00 | -472.00 | -321.00 | -340.00 | -211.00 | -108.00 | -269.00 |
|
Net Margin (QoQ)
|
135.00 | 55.00 | -178.00 | 466.00 | -789.00 | 432.00 | -281.00 | 178.00 | -357.00 | -3.00 | 10.00 | 171.00 | -204.00 | -76.00 | 72.00 | 5.00 | 5.00 | -24.00 | 18.00 | 10.00 | 0.00 | -1.00 | -45.00 | -15.00 | 27.00 | 103.00 | -816.00 | 719.00 | 228.00 | 158.00 | 61.00 | -66.00 | 90.00 | -113.00 | 674.00 | -813.00 | 308.00 | 113.00 | -444.00 | 118.00 | 336.00 | 25.00 | -56.00 | -334.00 | 108.00 | 326.00 | 1.00 | -317.00 | 14.00 | 82.00 | -45.00 | -601.00 | 249.00 | 125.00 | -185.00 | -323.00 | 370.00 | -11.00 | -43.00 | -132.00 | 276.00 | 176.00 | -75.00 | -206.00 | 211.00 | 165.00 |
|
Operating Income Growth (1y)
|
| | | 20.63% | 33.10% | 89.37% | 334.88% | 31.26% | 24.12% | -4.20% | -87.86% | -30.95% | 8.18% | 16.13% | 192.44% | 156.03% | 63.96% | 60.29% | 53.78% | -19.23% | -0.72% | 2.62% | -16.41% | 80.30% | 10.69% | 1.12% | -46.31% | -73.88% | -14.89% | 11.82% | 196.36% | 311.13% | 100.40% | 8.75% | -30.21% | -21.62% | -4.91% | 32.04% | 73.78% | -17.13% | -2.24% | -7.96% | -16.51% | -34.94% | -52.74% | -12.43% | 13.58% | 116.03% | 39.67% | -5.18% | -44.64% | -108.51% | -55.34% | -33.64% | 32.11% | -383.43% | 108.20% | -4.56% | -34.82% | 174.43% | 37.47% | 105.24% | 107.81% | 100.85% | 24.79% | 33.06% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | 3.02% | 21.35% | 28.19% | 15.57% | 32.40% | 30.09% | 21.27% | -18.27% | 12.61% | 20.76% | 24.08% | 55.49% | 55.06% | 21.69% | 18.48% | -11.63% | -27.54% | -2.20% | 5.08% | 9.97% | 24.64% | 23.60% | 7.14% | 3.55% | -5.58% | 17.49% | 17.10% | 53.18% | 38.74% | 23.04% | 9.74% | 0.42% | -24.96% | -23.98% | 2.10% | 18.12% | 5.22% | -13.59% | -8.57% | -19.33% | -28.46% | -33.45% | -18.02% | -5.99% | -42.42% | 9.10% | -15.63% | -21.88% | -32.59% | 8.52% | 9.14% | 21.41% | 109.75% | 52.86% | 37.62% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 17.72% | 23.81% | 28.22% | 14.69% | 27.58% | 19.33% | 13.10% | -24.52% | -7.63% | 10.66% | 16.65% | 43.01% | 31.98% | 25.18% | 15.13% | 7.38% | 4.16% | 12.26% | 10.75% | 10.04% | 4.69% | 11.91% | 8.37% | 10.01% | -14.61% | -5.61% | 5.29% | 27.79% | 30.28% | 4.22% | 1.88% | -8.63% | -15.75% | -22.81% | -7.71% | 3.81% | -19.91% | -9.71% | -13.51% | -14.68% | -15.51% | -3.34% | 1.54% | 2.39% | 5.85% | 17.38% | 10.40% |
|
Operating Income (QoQ)
|
25.83% | 8.94% | 28.10% | -31.30% | 38.83% | 55.00% | 194.17% | -79.26% | 31.27% | 19.63% | -62.73% | 17.97% | 105.64% | 28.43% | -6.14% | 3.28% | 31.69% | 25.56% | -9.95% | -45.76% | 61.88% | 29.77% | -26.65% | 17.00% | -0.61% | 18.55% | -61.05% | -43.08% | 223.84% | 55.76% | 3.22% | -21.03% | 57.85% | -15.47% | -33.76% | -11.30% | 91.49% | 17.37% | -12.82% | -57.70% | 125.88% | 10.51% | -20.92% | -67.04% | 64.08% | 104.78% | 2.56% | -37.31% | 6.08% | 39.02% | -40.12% | -109.64% | 656.52% | 106.60% | 19.21% | -135.27% | 339.67% | -5.30% | -18.58% | -59.72% | 342.66% | 41.38% | -17.56% | -61.07% | 175.03% | 50.76% |
|
Operating Margin Growth (1y)
|
| | | -68.00 | 39.00 | 184.00 | 1,931.00 | 23.00 | -127.00 | -296.00 | -2566.00 | -357.00 | -183.00 | -95.00 | 458.00 | 438.00 | 418.00 | 263.00 | 193.00 | -192.00 | -130.00 | -10.00 | -214.00 | 476.00 | 138.00 | 199.00 | -282.00 | -830.00 | -280.00 | -262.00 | 646.00 | 751.00 | 240.00 | -112.00 | -480.00 | -370.00 | 113.00 | 255.00 | 305.00 | -163.00 | -209.00 | -106.00 | -62.00 | -158.00 | -385.00 | 39.00 | 171.00 | 264.00 | 63.00 | -338.00 | -543.00 | -678.00 | -374.00 | -250.00 | -115.00 | -129.00 | 153.00 | -115.00 | -171.00 | 305.00 | 128.00 | 338.00 | 260.00 | 114.00 | 22.00 | 60.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | -403.00 | -271.00 | -208.00 | -176.00 | 103.00 | 109.00 | -129.00 | -1915.00 | -112.00 | 106.00 | 158.00 | 437.00 | 721.00 | 426.00 | 452.00 | -303.00 | -546.00 | -272.00 | -73.00 | 150.00 | 397.00 | 98.00 | -174.00 | -116.00 | -449.00 | 74.00 | -118.00 | 471.00 | 218.00 | 144.00 | 37.00 | -237.00 | -691.00 | -481.00 | 188.00 | 414.00 | -57.00 | -531.00 | -405.00 | -435.00 | -572.00 | -696.00 | -549.00 | -488.00 | -543.00 | -157.00 | -702.00 | -830.00 | -502.00 | -92.00 | -27.00 | -26.00 | 290.00 | 303.00 | 283.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -157.00 | 17.00 | 45.00 | -198.00 | 387.00 | 116.00 | 60.00 | -2411.00 | -466.00 | -36.00 | 95.00 | 800.00 | 642.00 | 386.00 | 79.00 | -138.00 | -165.00 | 81.00 | 71.00 | -25.00 | -136.00 | 2.00 | -25.00 | 127.00 | -770.00 | -521.00 | -185.00 | 580.00 | 324.00 | -178.00 | -261.00 | -609.00 | -1105.00 | -792.00 | -400.00 | -244.00 | -864.00 | -752.00 | -770.00 | -721.00 | -396.00 | -414.00 | -325.00 | -399.00 | -124.00 | -7.00 | -305.00 |
|
Operating Margin (QoQ)
|
90.00 | 58.00 | 24.00 | -240.00 | 196.00 | 203.00 | 1,772.00 | -2148.00 | 47.00 | 33.00 | -497.00 | 60.00 | 221.00 | 121.00 | 56.00 | 39.00 | 202.00 | -35.00 | -14.00 | -345.00 | 264.00 | 85.00 | -218.00 | 345.00 | -74.00 | 147.00 | -699.00 | -203.00 | 476.00 | 164.00 | 208.00 | -98.00 | -35.00 | -187.00 | -160.00 | 12.00 | 448.00 | -45.00 | -110.00 | -456.00 | 402.00 | 58.00 | -66.00 | -553.00 | 176.00 | 482.00 | 66.00 | -459.00 | -25.00 | 81.00 | -140.00 | -594.00 | 278.00 | 205.00 | -5.00 | -608.00 | 561.00 | -63.00 | -62.00 | -131.00 | 384.00 | 147.00 | -140.00 | -277.00 | 292.00 | 185.00 |
|
Profit After Tax Growth (1y)
|
| | | -37.87% | -23.12% | 38.63% | 111.79% | 184.71% | 204.77% | 5.98% | -77.67% | -32.70% | -29.89% | 13.52% | 338.37% | 35.92% | 13.78% | 38.23% | 13.79% | -36.27% | -5.07% | -1.00% | -38.00% | -152.03% | -111.28% | -84.62% | -389.10% | 54.69% | 742.11% | 643.42% | 172.69% | 1,513.79% | 241.39% | 13.63% | 187.66% | -35.12% | -3.36% | 88.01% | -80.16% | 62.03% | 49.32% | 7.79% | 216.30% | -15.94% | -52.57% | -10.16% | 12.09% | 82.48% | 32.91% | -3.79% | -32.45% | -152.91% | -78.55% | -56.23% | -95.59% | -130.28% | 3.07% | -68.91% | -77.66% | 48.87% | 161.24% | 588.73% | 11,148.61% | 129.93% | 105.93% | 57.95% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | 5.98% | 18.00% | 18.59% | 27.51% | 37.58% | 34.47% | 18.48% | 3.66% | -16.46% | -8.85% | 15.82% | 45.70% | -34.82% | -28.50% | -40.51% | -59.26% | -29.07% | -11.75% | 4.23% | 9.22% | 49.38% | 35.21% | 9.13% | 82.17% | 83.28% | 185.14% | 151.36% | 34.16% | 156.43% | 70.15% | 32.05% | 21.76% | -4.04% | -11.88% | 22.11% | -11.07% | 35.46% | -2.00% | -2.33% | 33.79% | -41.14% | -48.67% | -27.67% | -67.80% | -61.64% | -33.51% | -49.22% | -81.19% | -37.91% | -16.72% | -2.13% | 3.50% | 33.00% | 77.00% | 50.11% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 0.61% | 12.15% | 17.94% | 7.91% | -23.42% | -17.71% | -24.02% | -31.93% | -16.41% | -11.32% | 12.18% | 45.41% | 23.62% | 21.70% | 12.20% | 33.66% | 6.63% | 17.79% | 19.32% | -5.75% | 28.50% | 28.96% | 21.37% | 30.56% | 50.26% | 76.24% | 72.74% | 28.26% | 90.06% | 25.43% | 14.76% | 6.45% | -23.33% | -27.88% | -5.17% | -53.84% | -38.13% | -26.94% | -33.84% | -52.73% | -24.20% | -18.29% | -4.12% | -3.44% | -19.40% | 9.60% | 7.33% |
|
Profit After Tax (QoQ)
|
59.20% | 13.97% | -15.99% | -59.24% | 97.02% | 105.51% | 28.34% | -45.21% | 110.90% | -28.54% | -72.96% | 65.12% | 119.72% | 15.71% | 4.43% | -48.81% | 83.94% | 40.56% | -14.03% | -71.33% | 173.98% | 46.59% | -46.15% | -124.06% | 40.63% | 300.00% | -1,111.84% | 96.23% | 941.38% | 131.56% | -1.06% | -26.65% | 103.17% | -22.93% | 150.47% | -83.46% | 202.63% | 49.94% | -73.57% | 35.11% | 178.89% | 8.24% | -22.44% | -64.09% | 57.34% | 105.04% | -3.24% | -41.55% | 14.60% | 48.43% | -32.07% | -145.79% | 146.47% | 202.81% | -93.15% | -2,490.09% | 120.80% | -8.65% | -95.08% | -5,568.79% | 206.28% | 140.84% | -19.65% | -85.45% | 631.18% | 84.72% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | 24.56% | 25.60% | 27.70% | -9.07% | 6.85% | 27.46% | 35.17% | 39.34% | 28.28% | 17.42% | 13.48% | 33.98% | 44.61% | 66.53% | 75.40% | 29.45% | 32.99% | 31.48% | 21.82% | 13.09% | 19.32% | -0.62% | -4.45% | -5.97% | -9.87% | -9.07% | -5.53% | 2.30% | 4.10% | 15.99% | 24.69% | 36.65% | 24.42% | 14.03% | 6.51% | 8.91% | 12.63% | 15.33% | 17.17% | 28.05% | 17.24% | 14.00% | 15.21% | 8.44% | 9.30% | 13.27% | 6.96% | 42.52% | 44.92% | 42.73% | 49.34% | -98.50% | 16.56% | 11.57% | 8.93% | 7,764.29% | -9.12% | -13.63% | -12.17% | -6.21% | 0.67% | 9.41% | 11.05% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | 19.52% | 23.42% | 25.12% | 19.29% | 25.62% | 35.58% | 39.08% | 34.20% | 35.12% | 36.99% | 34.34% | 25.18% | 31.90% | 29.58% | 26.86% | 11.24% | 12.67% | 5.91% | 3.21% | 2.85% | 3.83% | 1.58% | 4.02% | 9.54% | 5.29% | 6.34% | 7.85% | 15.04% | 13.42% | 15.11% | 15.88% | 23.98% | 18.00% | 14.45% | 12.87% | 14.79% | 13.01% | 14.20% | 13.03% | 25.55% | 22.92% | 22.61% | 22.55% | -71.49% | 22.68% | 21.73% | 20.28% | 18.91% | 15.36% | 11.21% | 12.63% | 3.43% | 2.17% | 1.78% | 2.04% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 26.85% | 32.71% | 33.15% | 19.97% | 25.76% | 26.63% | 25.65% | 20.78% | 21.55% | 18.36% | 16.96% | 13.54% | 16.58% | 18.07% | 19.18% | 13.99% | 13.12% | 9.46% | 7.87% | 10.12% | 9.43% | 6.63% | 7.03% | 12.89% | 9.04% | 9.60% | 11.11% | 16.15% | 13.33% | 14.52% | 13.91% | 24.12% | 21.08% | 19.37% | 18.09% | -49.66% | 19.51% | 18.85% | 18.62% | 18.48% | 14.49% | 12.17% | 11.98% | 11.33% | 11.05% | 11.26% | 11.16% |
|
Property, Plant & Equipment (Net) (QoQ)
|
-3.14% | -2.35% | 35.45% | -2.77% | -2.33% | -0.71% | -3.55% | 14.25% | 16.50% | 5.29% | -0.58% | 5.19% | 6.64% | 1.76% | 17.38% | 13.53% | 22.80% | 7.18% | -13.37% | 16.64% | 21.41% | -0.70% | -19.57% | 23.06% | 1.12% | -4.53% | -20.85% | 17.95% | 2.02% | -0.81% | -14.29% | 20.03% | 13.67% | 6.63% | -6.06% | 9.28% | 4.17% | -0.40% | -3.94% | 13.02% | 6.67% | 1.19% | 4.97% | 3.47% | 3.72% | 2.26% | -1.19% | 4.29% | 7.49% | -3.44% | 31.65% | 6.05% | 5.87% | 1.04% | -98.68% | 8,140.96% | 1.33% | -1.36% | -4.53% | -4.77% | -3.70% | 0.31% | 1.94% | 2.22% | 4.66% | 1.82% |
|
Return on Assets Growth (1y)
|
| | | 6.00 | 3.00 | 1.00 | 0.00 | -4.00 | -3.00 | -5.00 | -5.00 | -3.00 | -3.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -2.00 | -2.00 | -1.00 | 0.00 | 7.00 | 8.00 | 8.00 | 6.00 | 5.00 | 3.00 | 1.00 | 2.00 | -3.00 | -2.00 | -1.00 | -1.00 | 2.00 | 2.00 | 0.00 | -1.00 | -2.00 | -1.00 | 0.00 | 0.00 | -1.00 | 0.00 | -2.00 | -5.00 | -5.00 | -7.00 | -5.00 | -2.00 | -1.00 | 0.00 | 0.00 | 2.00 | 3.00 | 3.00 | 3.00 | 2.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | -1.00 | -3.00 | -5.00 | -6.00 | -8.00 | -6.00 | -6.00 | -6.00 | -3.00 | -3.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | -2.00 | -2.00 | -1.00 | 0.00 | 4.00 | 6.00 | 7.00 | 6.00 | 9.00 | 9.00 | 8.00 | 8.00 | 8.00 | 9.00 | 8.00 | 7.00 | 4.00 | 2.00 | 0.00 | 0.00 | -3.00 | -2.00 | -1.00 | -2.00 | 0.00 | 1.00 | -2.00 | -5.00 | -8.00 | -8.00 | -7.00 | -7.00 | -7.00 | -7.00 | -6.00 | -5.00 | -3.00 | -4.00 | -1.00 | 2.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1.00 | -3.00 | -5.00 | -6.00 | -8.00 | -6.00 | -6.00 | -8.00 | -6.00 | -4.00 | -1.00 | 4.00 | 5.00 | 7.00 | 7.00 | 9.00 | 9.00 | 8.00 | 8.00 | 6.00 | 6.00 | 7.00 | 7.00 | 8.00 | 8.00 | 7.00 | 6.00 | 9.00 | 9.00 | 8.00 | 6.00 | 1.00 | 1.00 | -2.00 | -5.00 | -8.00 | -8.00 | -8.00 | -9.00 | -6.00 | -6.00 | -6.00 | -5.00 | -6.00 | -5.00 | -3.00 | -2.00 |
|
Return on Assets (QoQ)
|
2.00 | 2.00 | 1.00 | 1.00 | -1.00 | 0.00 | -1.00 | -2.00 | 0.00 | -2.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -2.00 | 0.00 | 1.00 | 2.00 | 4.00 | 1.00 | 1.00 | -1.00 | 2.00 | -1.00 | -1.00 | 1.00 | -3.00 | 0.00 | 1.00 | 0.00 | 1.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 2.00 | -2.00 | -3.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | 1.00 |
|
Return on Capital Employed Growth (1y)
|
| | | -10.00 | -7.00 | 1.00 | 16.00 | 16.00 | 14.00 | 6.00 | -20.00 | -19.00 | -17.00 | -13.00 | 2.00 | 4.00 | 5.00 | 6.00 | 5.00 | 3.00 | 0.00 | -3.00 | -5.00 | -2.00 | 1.00 | 2.00 | 2.00 | -2.00 | -4.00 | -3.00 | 1.00 | 7.00 | 10.00 | 7.00 | 1.00 | -4.00 | -7.00 | -4.00 | 1.00 | 1.00 | 2.00 | 1.00 | -3.00 | -4.00 | -5.00 | -5.00 | -4.00 | -1.00 | 0.00 | 0.00 | -3.00 | 9.00 | 4.00 | -9.00 | -6.00 | -20.00 | -13.00 | 0.00 | -1.00 | 2.00 | 2.00 | 4.00 | 6.00 | 5.00 | 5.00 | 3.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | -12.00 | -10.00 | -6.00 | -1.00 | 2.00 | 1.00 | -1.00 | -13.00 | -12.00 | -13.00 | -10.00 | 2.00 | 5.00 | 5.00 | 5.00 | 2.00 | -1.00 | -4.00 | -5.00 | -2.00 | 3.00 | 7.00 | 6.00 | 4.00 | 1.00 | -1.00 | -1.00 | 2.00 | 4.00 | 5.00 | 4.00 | -2.00 | -7.00 | -10.00 | -9.00 | -6.00 | -4.00 | -3.00 | -4.00 | -10.00 | 4.00 | -1.00 | -14.00 | -12.00 | -12.00 | -10.00 | -9.00 | -9.00 | -9.00 | -8.00 | -5.00 | -1.00 | -13.00 | -7.00 | 7.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -5.00 | -6.00 | -3.00 | -1.00 | 3.00 | 2.00 | -2.00 | -15.00 | -16.00 | -16.00 | -12.00 | 5.00 | 10.00 | 11.00 | 8.00 | 4.00 | 2.00 | 0.00 | -2.00 | 0.00 | 0.00 | 2.00 | 2.00 | 1.00 | -1.00 | -4.00 | -5.00 | -5.00 | -1.00 | 0.00 | -1.00 | -8.00 | 1.00 | -6.00 | -17.00 | -14.00 | -15.00 | -13.00 | -13.00 | -16.00 | -14.00 | -13.00 | -10.00 | -7.00 | -6.00 | -3.00 | -1.00 |
|
Return on Capital Employed (QoQ)
|
-1.00 | -4.00 | -3.00 | -2.00 | 2.00 | 4.00 | 13.00 | -2.00 | -1.00 | -4.00 | -13.00 | -1.00 | 1.00 | 0.00 | 2.00 | 1.00 | 1.00 | 1.00 | 1.00 | -1.00 | -2.00 | -1.00 | -1.00 | 2.00 | 1.00 | 0.00 | -1.00 | -2.00 | -1.00 | 0.00 | 4.00 | 4.00 | 2.00 | -2.00 | -3.00 | -1.00 | -1.00 | 0.00 | 2.00 | 0.00 | 0.00 | -1.00 | -2.00 | -1.00 | -2.00 | -1.00 | 0.00 | 2.00 | 0.00 | -1.00 | -3.00 | 13.00 | -5.00 | -13.00 | 0.00 | -1.00 | 1.00 | 0.00 | -1.00 | 1.00 | 1.00 | 2.00 | 2.00 | 0.00 | 1.00 | 1.00 |
|
Return on Equity Growth (1y)
|
| | | 16.00 | 8.00 | 5.00 | 0.00 | -11.00 | -8.00 | -13.00 | -13.00 | -7.00 | -6.00 | -3.00 | -2.00 | -2.00 | -2.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | -1.00 | -1.00 | -1.00 | -8.00 | -7.00 | -3.00 | 1.00 | 21.00 | 24.00 | 25.00 | 19.00 | 13.00 | 8.00 | 4.00 | 7.00 | -8.00 | -4.00 | -3.00 | -6.00 | 5.00 | 3.00 | -2.00 | -3.00 | -6.00 | -5.00 | -1.00 | -1.00 | -3.00 | -8.00 | -11.00 | -12.00 | -12.00 | -10.00 | -7.00 | -6.00 | -3.00 | 0.00 | 1.00 | 6.00 | 9.00 | 8.00 | 9.00 | 7.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | -2.00 | -6.00 | -11.00 | -15.00 | -20.00 | -16.00 | -16.00 | -14.00 | -8.00 | -7.00 | -3.00 | -2.00 | -2.00 | -2.00 | 0.00 | -7.00 | -7.00 | -4.00 | 1.00 | 13.00 | 16.00 | 20.00 | 19.00 | 26.00 | 25.00 | 25.00 | 27.00 | 26.00 | 28.00 | 26.00 | 20.00 | 10.00 | 6.00 | -1.00 | -2.00 | -9.00 | -7.00 | -6.00 | -10.00 | -4.00 | -10.00 | -14.00 | -16.00 | -21.00 | -23.00 | -19.00 | -19.00 | -18.00 | -17.00 | -17.00 | -12.00 | -7.00 | -1.00 | 3.00 | 7.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -3.00 | -7.00 | -11.00 | -14.00 | -19.00 | -16.00 | -16.00 | -22.00 | -16.00 | -12.00 | -2.00 | 12.00 | 15.00 | 19.00 | 20.00 | 27.00 | 25.00 | 25.00 | 27.00 | 19.00 | 20.00 | 22.00 | 20.00 | 23.00 | 23.00 | 20.00 | 18.00 | 25.00 | 25.00 | 22.00 | 16.00 | 1.00 | -7.00 | -13.00 | -15.00 | -24.00 | -24.00 | -24.00 | -28.00 | -20.00 | -20.00 | -20.00 | -16.00 | -16.00 | -14.00 | -9.00 | -6.00 |
|
Return on Equity (QoQ)
|
4.00 | 4.00 | 3.00 | 4.00 | -3.00 | 1.00 | -2.00 | -6.00 | -1.00 | -4.00 | -1.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 1.00 | -7.00 | 0.00 | 3.00 | 5.00 | 12.00 | 3.00 | 4.00 | -1.00 | 6.00 | -2.00 | 0.00 | 3.00 | -9.00 | 2.00 | 2.00 | -1.00 | 3.00 | 0.00 | -3.00 | -2.00 | 0.00 | 1.00 | 0.00 | -1.00 | -3.00 | -5.00 | -2.00 | -3.00 | -3.00 | -2.00 | 0.00 | -1.00 | 0.00 | 2.00 | 1.00 | 3.00 | 3.00 | 1.00 | 2.00 | 2.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | 4.00 | -5.00 | 3.00 | 1.00 | -20.00 | -15.00 | -21.00 | -17.00 | 0.00 | 3.00 | 3.00 | 4.00 | 5.00 | 3.00 | 0.00 | 0.00 | -1.00 | 3.00 | 7.00 | 4.00 | | | | -17.00 | | | | 28.00 | 18.00 | 11.00 | | | -6.00 | -5.00 | | | -6.00 | -7.00 | -10.00 | -8.00 | -8.00 | -7.00 | -2.00 | -1.00 | -3.00 | -7.00 | -9.00 | -10.00 | -7.00 | -8.00 | -6.00 | -2.00 | -3.00 | 2.00 | 5.00 | 6.00 | 10.00 | 11.00 | 8.00 | 6.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | -15.00 | -17.00 | -14.00 | -13.00 | -14.00 | -8.00 | -17.00 | -13.00 | 5.00 | 10.00 | 10.00 | 8.00 | | | | -13.00 | 3.00 | 11.00 | 17.00 | 15.00 | 22.00 | 18.00 | | | | | | 26.00 | 6.00 | -1.00 | -8.00 | -9.00 | -20.00 | -19.00 | | | -17.00 | -21.00 | -21.00 | -19.00 | -18.00 | -22.00 | -17.00 | -12.00 | -13.00 | -14.00 | -10.00 | -6.00 | 0.00 | 4.00 | 7.00 | 10.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -11.00 | -10.00 | -8.00 | -9.00 | | | | -26.00 | 9.00 | 18.00 | 21.00 | 19.00 | 27.00 | 25.00 | | | 16.00 | 17.00 | 19.00 | 13.00 | 10.00 | 6.00 | 2.00 | 2.00 | | | | 18.00 | -5.00 | -15.00 | -20.00 | -20.00 | -30.00 | -34.00 | | | -27.00 | -27.00 | -23.00 | -15.00 | -11.00 | -9.00 | -5.00 | -1.00 |
|
Return on Invested Capital (QoQ)
|
| | | 2.00 | -2.00 | -1.00 | 5.00 | -7.00 | 6.00 | -3.00 | -16.00 | -2.00 | 0.00 | 0.00 | 2.00 | 1.00 | 0.00 | 1.00 | 3.00 | -1.00 | -3.00 | 1.00 | 2.00 | 3.00 | 1.00 | -2.00 | | | | | 19.00 | 6.00 | 3.00 | -1.00 | 10.00 | -1.00 | | | | 0.00 | -1.00 | -4.00 | -1.00 | -1.00 | -4.00 | -2.00 | -1.00 | 0.00 | 0.00 | -1.00 | -3.00 | -4.00 | -1.00 | -2.00 | 0.00 | -5.00 | 1.00 | 3.00 | -2.00 | 0.00 | 4.00 | 4.00 | 3.00 | 1.00 | 1.00 | 1.00 |
|
Return on Sales Growth (1y)
|
| | | 5.00 | 2.00 | 1.00 | -1.00 | -3.00 | -2.00 | -4.00 | -3.00 | -2.00 | -2.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -2.00 | -2.00 | -1.00 | 0.00 | 5.00 | 5.00 | 5.00 | 4.00 | 3.00 | 2.00 | 1.00 | 2.00 | -2.00 | -1.00 | -1.00 | -1.00 | 2.00 | 2.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -2.00 | -3.00 | -3.00 | -4.00 | -3.00 | -2.00 | -2.00 | -1.00 | 0.00 | 0.00 | 1.00 | 2.00 | 2.00 | 2.00 | 2.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | -1.00 | -2.00 | -4.00 | -5.00 | -6.00 | -5.00 | -4.00 | -4.00 | -2.00 | -2.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -2.00 | -1.00 | -1.00 | 0.00 | 3.00 | 3.00 | 4.00 | 4.00 | 5.00 | 5.00 | 5.00 | 6.00 | 6.00 | 6.00 | 5.00 | 4.00 | 3.00 | 2.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | -1.00 | -2.00 | -3.00 | -5.00 | -6.00 | -5.00 | -5.00 | -5.00 | -5.00 | -5.00 | -4.00 | -3.00 | -1.00 | 0.00 | 1.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1.00 | -2.00 | -3.00 | -5.00 | -6.00 | -5.00 | -4.00 | -6.00 | -4.00 | -3.00 | -1.00 | 2.00 | 3.00 | 4.00 | 4.00 | 6.00 | 5.00 | 5.00 | 6.00 | 4.00 | 4.00 | 4.00 | 4.00 | 6.00 | 6.00 | 5.00 | 5.00 | 7.00 | 7.00 | 6.00 | 5.00 | 2.00 | -1.00 | -2.00 | -3.00 | -5.00 | -5.00 | -5.00 | -6.00 | -4.00 | -4.00 | -4.00 | -3.00 | -4.00 | -3.00 | -3.00 | -2.00 |
|
Return on Sales (QoQ)
|
1.00 | 1.00 | 1.00 | 1.00 | -1.00 | 0.00 | -1.00 | -2.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -2.00 | 0.00 | 1.00 | 1.00 | 3.00 | 1.00 | 1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 1.00 | -2.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 |
|
Revenue Growth (1y)
|
| | | 31.60% | 27.65% | 59.08% | 47.24% | 27.40% | 43.38% | 29.16% | 0.12% | 28.71% | 39.30% | 30.76% | 27.45% | 24.42% | -1.14% | 18.94% | 24.31% | 4.27% | 13.26% | 3.63% | 6.23% | 4.75% | -3.67% | -15.55% | -16.56% | -2.90% | 15.54% | 42.77% | 30.61% | 18.89% | 53.38% | 23.30% | 19.45% | 20.60% | -14.41% | 1.09% | 19.63% | 8.70% | 19.85% | 1.99% | -10.86% | -6.70% | -19.07% | -15.78% | -4.24% | 25.33% | 25.07% | 41.57% | 10.54% | 10.08% | 17.28% | 4.54% | 67.48% | 32.25% | 24.86% | 29.58% | 8.38% | 3.95% | 3.03% | -0.14% | 3.62% | 5.99% | 19.71% | 21.97% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 29.23% | 36.61% | 39.02% | 23.39% | 26.83% | 25.45% | 26.17% | 16.62% | 18.64% | 15.97% | 17.25% | 18.95% | 10.76% | 2.55% | 1.35% | 3.29% | 1.98% | 8.03% | 7.71% | 5.00% | 6.54% | 19.52% | 14.13% | 9.19% | 11.66% | 14.90% | 21.18% | 23.12% | 15.94% | 16.31% | 8.33% | 8.40% | 6.94% | -6.01% | -4.60% | 0.70% | 8.32% | 6.65% | 6.74% | -1.92% | 8.78% | 5.88% | 7.62% | 21.03% | 22.20% | 22.35% | 24.24% | 26.13% | 14.81% | 14.69% | 10.60% | 23.44% | 13.37% | 15.48% | 16.43% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 22.86% | 23.34% | 27.06% | 19.93% | 17.38% | 16.59% | 11.95% | 7.05% | 11.18% | 11.66% | 14.21% | 12.90% | 9.42% | 13.83% | 12.88% | 11.45% | 8.74% | 10.60% | 9.27% | 10.59% | 9.65% | 11.86% | 8.92% | 6.78% | 7.14% | 8.03% | 8.86% | 9.76% | 12.75% | 9.75% | 8.67% | 6.16% | 11.03% | 4.02% | 5.15% | 13.58% | 13.10% | 12.18% | 10.50% | 11.36% | 12.09% | 8.84% | 10.03% | 14.77% | 14.99% | 17.70% | 18.49% |
|
Revenue (QoQ)
|
13.37% | 2.42% | 24.93% | -9.28% | 9.97% | 27.64% | 15.63% | -21.50% | 23.76% | 14.97% | -10.37% | 0.92% | 33.94% | 7.93% | -12.64% | -1.48% | 6.42% | 29.85% | -8.69% | -17.37% | 15.60% | 18.81% | -6.40% | -18.52% | 6.31% | 4.16% | -7.52% | -5.18% | 26.50% | 28.71% | -15.40% | -13.69% | 63.20% | 3.47% | -18.04% | -12.86% | 15.82% | 22.22% | -3.01% | -20.82% | 27.71% | 4.00% | -15.24% | -17.12% | 10.78% | 8.22% | -3.62% | 8.47% | 10.55% | 22.50% | -24.74% | 8.01% | 17.78% | 9.20% | 20.56% | -14.70% | 11.20% | 13.33% | 0.83% | -18.19% | 10.21% | 9.84% | 4.63% | -16.32% | 24.48% | 11.91% |
|
Share-based Compensation Growth (1y)
|
| | | 13.50% | -4.03% | 32.59% | 119.22% | -3.54% | -12.20% | -1.28% | -11.88% | 10.33% | 33.33% | 20.00% | 36.27% | 137.36% | 258.33% | 150.00% | 204.71% | 38.31% | -2.33% | 36.80% | 32.42% | 9.66% | -34.64% | -22.86% | -33.37% | -1.45% | 41.42% | 22.74% | 29.98% | 7.10% | -12.60% | -12.51% | 35.02% | -15.66% | -0.12% | 2.94% | -32.60% | 16.91% | 24.52% | 19.77% | 25.40% | 8.84% | 38.63% | 34.52% | 46.86% | 36.53% | 3.79% | 7.70% | 12.55% | 14.62% | 12.58% | -6.17% | 20.25% | 34.39% | 25.44% | 27.17% | 4.93% | 13.60% | -18.08% | 1.41% | -4.14% | -28.22% | 33.40% | 26.76% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | 6.50% | 3.96% | 16.24% | 38.08% | 36.19% | 61.28% | 43.61% | 54.10% | 53.58% | 67.11% | 60.10% | 76.50% | 53.26% | 31.76% | 38.18% | 39.05% | 14.34% | -3.35% | 9.01% | 4.67% | 4.99% | -6.87% | -6.08% | 5.35% | -3.81% | 7.28% | 3.40% | 5.76% | 1.83% | 2.82% | 2.56% | 4.50% | 2.38% | 19.91% | 18.37% | 7.47% | 20.21% | 21.46% | 20.17% | 27.50% | 19.42% | 17.44% | 10.77% | 25.73% | 28.12% | 13.60% | 8.72% | 12.40% | 20.50% | 4.98% | 6.56% | 6.54% | 3.10% | 11.09% | 17.80% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 31.73% | 31.50% | 39.97% | 60.42% | 30.82% | 21.78% | 25.60% | 26.42% | 31.38% | 33.96% | 31.19% | 36.63% | 30.60% | 23.11% | 23.16% | 36.38% | 6.19% | -4.65% | 3.13% | 0.86% | 2.68% | 0.10% | 0.43% | -0.23% | 2.52% | 16.34% | 12.24% | 16.85% | 9.43% | 9.36% | 9.34% | 13.53% | 10.92% | 15.04% | 10.88% | 10.93% | 21.76% | 20.40% | 15.67% | 21.20% | 21.06% | 10.73% | 11.88% | 14.86% | 11.39% | 9.88% | 10.56% |
|
Share-based Compensation (QoQ)
|
29.93% | -28.46% | -46.20% | 127.01% | 9.86% | -1.17% | -11.06% | -0.11% | 0.00% | 11.11% | -20.60% | 25.06% | 20.85% | 0.00% | -9.83% | 117.84% | 82.44% | -30.23% | 9.90% | -1.12% | 28.83% | -2.29% | 6.38% | -18.12% | -23.22% | 15.34% | -8.12% | 21.11% | 10.19% | 0.10% | -2.70% | -0.21% | -10.07% | 0.21% | 50.15% | -37.67% | 6.51% | 3.28% | -1.69% | 8.11% | 13.44% | -0.66% | 2.93% | -6.16% | 44.48% | -3.61% | 12.38% | -12.77% | 9.84% | 0.02% | 17.44% | -11.16% | 7.89% | -16.65% | 50.51% | -0.71% | 0.70% | -15.50% | 24.19% | 7.49% | -27.38% | 4.60% | 17.39% | -19.51% | 34.97% | -0.61% |
|
Shareholder's Equity Growth (1y)
|
| | | 17.53% | 15.27% | 16.11% | 23.67% | 29.40% | 51.79% | 48.55% | 24.20% | 19.23% | -2.86% | -6.10% | 6.25% | 6.83% | 12.83% | 19.99% | 18.47% | 16.63% | 18.34% | 15.45% | 12.44% | 0.05% | -5.68% | -9.36% | -17.83% | -8.67% | -5.54% | 0.50% | 16.99% | 21.61% | 27.10% | 26.56% | 29.88% | 19.72% | 15.99% | 14.33% | -2.88% | 4.33% | 8.45% | 12.72% | 28.71% | 17.86% | 12.86% | 11.78% | 11.93% | 23.62% | 23.45% | 21.33% | 26.84% | 20.25% | 14.97% | 11.81% | 7.76% | 5.40% | 8.19% | 6.57% | -0.73% | 1.60% | 1.70% | 4.24% | 9.78% | 9.86% | 10.25% | 12.40% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | 21.94% | 19.34% | 17.43% | 17.73% | 18.12% | 18.49% | 18.73% | 16.06% | 14.10% | 9.05% | 9.16% | 12.27% | 7.62% | 7.99% | 7.88% | 3.06% | 2.14% | 1.78% | 1.69% | 2.63% | 3.58% | 4.23% | 4.85% | 7.68% | 9.96% | 11.67% | 13.29% | 13.85% | 14.95% | 16.94% | 17.71% | 17.53% | 13.76% | 12.39% | 12.94% | 11.85% | 14.98% | 14.75% | 15.20% | 22.26% | 20.56% | 17.00% | 14.89% | 15.23% | 16.15% | 15.37% | 13.07% | 10.71% | 8.79% | 8.15% | 7.49% | 5.50% | 5.57% | 6.65% | 7.68% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 17.70% | 17.81% | 17.54% | 16.80% | 13.97% | 13.18% | 11.86% | 7.63% | 6.30% | 2.93% | 3.45% | 6.35% | 6.72% | 8.62% | 9.81% | 10.71% | 9.18% | 9.22% | 8.76% | 6.39% | 6.78% | 7.33% | 8.24% | 9.31% | 10.33% | 11.26% | 12.88% | 16.28% | 17.22% | 17.37% | 17.21% | 18.18% | 16.96% | 15.04% | 14.34% | 13.85% | 14.01% | 13.45% | 12.74% | 14.35% | 13.41% | 12.00% | 10.99% | 10.77% | 11.83% | 11.48% | 11.11% |
|
Shareholder's Equity (QoQ)
|
4.95% | 5.00% | 4.82% | 1.74% | 2.94% | 5.75% | 11.65% | 6.46% | 20.76% | 3.49% | -6.65% | 2.20% | -1.61% | 0.04% | 5.63% | 2.76% | 3.91% | 6.39% | 4.29% | 1.16% | 5.43% | 3.79% | 1.57% | -9.98% | -0.61% | -0.26% | -7.92% | 0.05% | 2.79% | 6.12% | 7.19% | 4.00% | 7.44% | 5.67% | 10.00% | -4.13% | 4.09% | 4.15% | -6.56% | 3.00% | 8.20% | 8.25% | 6.69% | -5.69% | 3.61% | 7.21% | 6.84% | 4.16% | 3.47% | 5.37% | 11.70% | -1.25% | -1.08% | 2.48% | 7.64% | -3.41% | 1.54% | 0.94% | 0.28% | -1.15% | 1.64% | 3.46% | 5.61% | -1.07% | 2.00% | 5.47% |
|
Tax Rate Growth (1y)
|
| | | | 7,962.00 | 3,849.00 | 1,703.00 | | -4239.00 | -391.00 | -207.00 | 102.00 | -18.00 | 249.00 | -410.00 | -103.00 | -103.00 | -58.00 | -135.00 | -108.00 | 10.00 | -82.00 | 183.00 | 306.00 | | 743.00 | | 104.00 | | -473.00 | | -177.00 | -192.00 | -39.00 | | -1064.00 | -914.00 | -2309.00 | | -778.00 | -597.00 | 774.00 | -3397.00 | -2066.00 | 189.00 | 77.00 | 878.00 | 2,956.00 | -41.00 | -605.00 | -979.00 | -339.00 | -1540.00 | -131.00 | 5,679.00 | 837.00 | 398.00 | 1,467.00 | | -1137.00 | 1,576.00 | -1002.00 | | | -527.00 | -170.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | | 3,705.00 | 3,708.00 | 1,086.00 | | -4360.00 | -200.00 | -752.00 | -109.00 | -112.00 | 109.00 | -363.00 | 95.00 | | 603.00 | | 302.00 | 387.00 | 188.00 | 171.00 | 233.00 | 185.00 | 231.00 | | -1137.00 | | -2820.00 | | -2019.00 | -1703.00 | -1574.00 | -2232.00 | -3908.00 | -1322.00 | -1458.00 | | 112.00 | -449.00 | 246.00 | -3498.00 | 551.00 | -1392.00 | -659.00 | 5,578.00 | 3,454.00 | -1183.00 | 731.00 | | -639.00 | 433.00 | 333.00 | -461.00 | | 1,446.00 | 294.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 3,612.00 | 3,568.00 | 1,133.00 | | | 461.00 | | 301.00 | 266.00 | 379.00 | -374.00 | 22.00 | 92.00 | 91.00 | | -939.00 | -719.00 | -2159.00 | 1,336.00 | -1609.00 | -1326.00 | -1304.00 | -2243.00 | -3981.00 | | -1969.00 | | -1129.00 | -1555.00 | -2102.00 | -2333.00 | -1291.00 | -2903.00 | -2194.00 | | 610.00 | -1592.00 | 1,582.00 | | 251.00 | 582.00 | -195.00 | -562.00 | | -134.00 | -442.00 |
|
Tax Rate (QoQ)
|
| 36.00 | 2,655.00 | | | -4077.00 | 508.00 | -691.00 | 21.00 | -229.00 | 692.00 | -382.00 | -99.00 | 38.00 | 33.00 | -75.00 | -99.00 | 83.00 | -44.00 | -47.00 | 18.00 | -8.00 | 220.00 | 76.00 | | | | | -14.00 | -116.00 | -61.00 | 14.00 | -29.00 | 37.00 | | | 121.00 | -1357.00 | 3,451.00 | -2992.00 | 301.00 | 14.00 | -719.00 | -1662.00 | 2,557.00 | -98.00 | 82.00 | 416.00 | -440.00 | -662.00 | -293.00 | 1,057.00 | -1641.00 | 747.00 | 5,517.00 | -3785.00 | -2081.00 | 1,816.00 | | | 632.00 | -762.00 | -1087.00 | | | -406.00 |
|
Total Debt Growth (1y)
|
| | | 55.01% | 34.13% | 34.83% | 0.64% | -3.65% | 6.17% | 13.75% | 19.92% | 18.24% | 20.37% | 0.24% | 21.06% | 59.27% | 67.97% | 83.94% | 39.03% | 15.44% | 36.10% | 39.22% | 36.29% | 35.94% | 4.25% | 1.49% | -10.97% | -12.15% | -12.04% | -13.65% | 1.56% | -5.60% | 29.98% | 25.78% | 33.39% | 49.58% | 16.41% | 38.59% | 2.80% | 13.89% | -16.05% | -25.49% | 1.82% | -12.87% | -8.48% | -1.30% | -9.06% | -6.45% | 27.45% | 15.71% | 54.61% | 44.81% | 43.35% | 47.49% | 60.07% | 67.07% | 46.42% | 44.10% | -4.92% | -15.39% | -22.95% | -27.50% | -27.44% | -17.81% | -11.86% | 1.43% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | 20.87% | 19.68% | 15.41% | 13.47% | 21.97% | 29.00% | 28.01% | 26.38% | 29.55% | 40.13% | 36.92% | 31.88% | 35.71% | 33.58% | 37.49% | 19.04% | 11.30% | 7.66% | 6.86% | 7.21% | 4.07% | 6.03% | 3.30% | 6.44% | 7.45% | 10.00% | 14.61% | 11.67% | 17.16% | 8.30% | 9.11% | 11.77% | 14.07% | -3.65% | 0.64% | -1.63% | -2.45% | -0.70% | -5.24% | 12.70% | 5.69% | 18.69% | 18.98% | 31.05% | 31.30% | 38.82% | 34.98% | 33.01% | 26.97% | 17.38% | 15.50% | 3.36% | 5.12% | -0.19% | 1.95% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 26.56% | 31.41% | 31.53% | 22.59% | 23.28% | 24.95% | 24.27% | 19.62% | 21.02% | 20.34% | 17.61% | 15.71% | 15.69% | 22.20% | 23.07% | 17.97% | 14.25% | 13.56% | 16.29% | 11.06% | 13.94% | 3.10% | 2.63% | 4.77% | 4.24% | 0.45% | 2.05% | 5.22% | 5.56% | 8.18% | 8.20% | 14.44% | 15.00% | 10.32% | 11.71% | 18.69% | 17.57% | 15.50% | 12.58% | 16.85% | 10.78% | 13.53% | 11.97% | 9.20% | 9.50% | 12.68% | 12.58% |
|
Total Debt (QoQ)
|
13.88% | -0.94% | 39.12% | -1.23% | -1.46% | -0.42% | 3.84% | -5.44% | 8.58% | 6.69% | 9.48% | -6.76% | 10.53% | -11.15% | 32.21% | 22.67% | 16.57% | -2.70% | -0.07% | 1.86% | 37.43% | -0.47% | -2.18% | 1.60% | 5.39% | -3.11% | -14.20% | 0.25% | 5.53% | -4.87% | 0.91% | -6.82% | 45.31% | -7.95% | 7.02% | 4.50% | 13.08% | 9.59% | -20.62% | 15.77% | -16.64% | -2.73% | 8.47% | -0.93% | -12.45% | 4.90% | -0.05% | 1.92% | 19.27% | -4.76% | 33.55% | -4.54% | 18.07% | -2.02% | 44.95% | -0.37% | 3.48% | -3.57% | -4.37% | -11.34% | -5.76% | -9.27% | -4.29% | 0.43% | 1.07% | 4.40% |