|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -13.02M | -37.74M | -8.48M | -11.42M | -10.95M | -39.87M | -6.66M | -7.20M | -7.17M | -5.89M | -6.85M | -9.72M | -5.33M | -8.50M | -1.97M | -2.11M | -1.85M | -1.71M | -1.94M | -1.56M |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | -0.17M | | | | | | | | | | | | | | | | | | |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.06M | 1.16M | 1.26M | 1.22M | 1.41M | 1.34M | 1.27M | 1.21M | 1.20M | 1.27M | 0.99M | 0.99M | 0.96M | 0.24M | 0.32M | 0.24M | 0.25M | 0.22M | 0.11M | 0.39M |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.75M | -3.96M | -4.76M | -5.13M | -4.97M | -4.30M | -4.09M | -2.19M | -4.42M | -4.58M | -5.77M | -3.11M | -3.50M | -3.51M | -2.01M | -2.02M | -1.47M | -1.51M | -1.60M | -1.84M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.22M | 0.01M | 0.01M | 0.00M | 0.00M | 0.04M | 0.00M | 0.00M | 0.10M | 0.00M | 0.00M | 0.00M | -0.02M | 0.00M | 0.00M | 0.00M | 0.00M | | 0.00M |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12M | 0.13M | 0.14M | 0.14M | 0.14M | 0.13M | 0.13M | 0.14M | 0.14M | 0.14M | 0.14M | 0.15M | 0.15M | 0.16M | 0.11M | 0.11M | 0.11M | 0.09M | 0.07M | 0.00M |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.06M | 0.07M | 0.09M | 0.09M | 0.09M | 0.09M | 0.10M | 0.10M | 0.10M | 0.09M | 0.09M | 0.09M | 0.09M | 0.02M | 0.01M | -0.00M | 0.00M | | |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21M | 0.28M | 0.41M | -0.85M | 0.16M | -0.04M | -0.10M | 0.09M | 0.23M | -0.32M | -0.04M | -0.23M | 0.11M | -0.25M | 0.19M | -0.12M | -0.09M | 0.23M | 0.40M | 0.13M |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13M | -0.04M | -1.01M | 2.45M | -0.60M | -0.60M | -2.31M | 0.58M | 0.39M | -0.31M | -0.61M | 0.60M | -0.40M | 0.77M | -0.63M | -0.38M | -0.23M | -0.12M | 0.24M | -0.19M |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.66M | -1.27M | -0.12M | 2.17M | 0.63M | 1.52M | -2.42M | -1.86M | 0.29M | 0.01M | 0.39M | -1.21M | -0.03M | 0.25M | -0.12M | -0.20M | -0.20M | -0.14M | 0.34M | -0.04M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.55M | 0.06M | 0.25M | 0.04M | | | 0.02M | | | | | | | | | | | |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.12M | 5.50M | 6.00M | 3.25M | 6.00M | | 3.00M | 6.40M | 1.10M | 2.96M | 2.00M | 5.00M | 10.14M | 0.50M | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24M | 0.06M | 2.96M | -3.79M | 5.75M | -0.04M | 3.00M | 6.20M | 1.08M | 2.96M | 2.00M | -2.94M | 9.65M | 0.50M | | | | 0.01M | | |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.18M | 0.01M | 0.10M | | | | | | | | 0.05M | 9.19M | -0.07M | | 0.00M | 0.03M | | | | |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01M | 0.01M | 0.09M | -0.01M | -0.00M | -0.01M | -0.00M | -0.00M | -0.00M | -0.00M | 0.05M | 9.19M | -0.07M | -0.00M | 1.65M | 1.62M | 0.06M | 0.06M | | |
|
Net Equity Issued and Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 9.19M | -0.07M | | | | | | | |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.52M | -3.89M | -1.70M | -8.93M | 0.78M | -4.35M | -1.09M | 4.00M | -3.34M | -1.62M | -3.72M | 3.15M | 6.08M | -3.01M | -0.36M | -0.40M | -1.09M | -1.44M | -1.60M | -1.84M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.75M | -3.99M | -5.30M | -5.19M | -5.22M | -4.34M | -4.09M | -2.19M | -4.43M | -4.58M | -5.77M | -3.11M | -3.50M | -3.51M | -2.01M | -2.02M | -1.47M | -1.51M | -1.60M | -1.84M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.52M | -3.89M | -1.70M | -8.93M | 0.78M | -4.35M | -1.09M | 4.00M | -3.34M | -1.62M | -3.72M | 3.15M | 6.08M | -3.01M | -0.36M | -0.40M | -1.41M | -1.44M | -1.60M | -1.84M |