|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.92M | 21.03M | 19.33M | 10.40M | 11.18M | 6.83M | 5.74M | 9.74M | 6.41M | 4.79M | 1.07M | 4.22M | 10.29M | 7.28M | 6.92M | 6.53M | 5.43M | 4.00M | 2.40M | 0.76M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.90M | 28.59M | 24.50M | 28.10M | 21.88M | 0.05M | 0.05M | 12.77M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 53.82M | 49.62M | 43.83M | 38.50M | 33.05M | 6.88M | 5.79M | 22.51M | 6.46M | 4.84M | 1.12M | 4.27M | 10.35M | 7.33M | 6.97M | 6.58M | 5.49M | 4.05M | 2.45M | 0.81M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.98M | | | | | | | | | | | | | | | | | | | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.55M | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.98M | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.60M | 1.32M | 1.20M | 3.37M | 4.00M | 5.72M | 3.30M | 1.44M | 1.72M | 1.74M | 2.13M | 0.92M | 0.90M | 0.69M | 0.57M | 0.69M | 0.17M | 0.03M | 0.37M | 0.33M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 56.48M | 50.99M | 45.12M | 41.92M | 37.10M | 34.53M | 28.21M | 24.00M | 19.99M | 15.54M | 10.29M | 15.29M | 11.74M | 8.03M | 7.55M | 7.27M | 5.65M | 4.08M | 2.81M | 1.14M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.57M | 1.54M | 2.01M | 1.98M | 0.22M | 2.09M | 2.00M | 2.10M | 2.02M | 1.92M | 1.83M | 1.74M | 1.65M | 0.47M | 0.45M | 0.16M | 0.16M | 0.14M | 0.14M | |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | 0.07M | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.34M | 1.34M | 1.34M | 1.34M | 1.34M | 1.34M | 1.34M | 1.34M | 1.34M | 1.34M | 1.34M | 1.34M | 1.34M | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.02M | 3.02M | 3.02M | 3.02M | 3.02M | 3.02M | 3.02M | 3.02M | 3.02M | 3.02M | 3.02M | 3.02M | 3.02M | 2.26M | 2.26M | 2.26M | 2.26M | 2.26M | 2.26M | 2.26M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.35M | 4.35M | 4.35M | 4.35M | 4.35M | 4.35M | 4.35M | 4.35M | 4.35M | 4.35M | 4.35M | 4.35M | 4.35M | 2.26M | 2.26M | 2.26M | 2.26M | 2.26M | 2.26M | 2.26M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.73M | 1.73M | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30M | 0.20M | 0.30M | 0.20M | 0.30M | 0.20M | 0.25M | 0.20M | 0.20M | 0.20M | 0.20M | 0.20M | 0.20M | 0.20M | 0.20M | 0.20M | 0.20M | 0.20M | 0.20M | |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.50M | 10.33M | 10.67M | 10.49M | 10.45M | 10.29M | 10.06M | 10.03M | 9.80M | 9.56M | 9.32M | 9.08M | 8.84M | 4.62M | 4.49M | 4.16M | 4.04M | 3.13M | 3.06M | 2.27M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 66.98M | 61.33M | 55.78M | 52.42M | 47.55M | 44.82M | 38.26M | 34.02M | 29.79M | 25.10M | 19.61M | 24.36M | 20.58M | 12.64M | 12.04M | 11.42M | 9.70M | 7.21M | 5.87M | 3.41M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.66M | 0.94M | 1.35M | 0.50M | 0.66M | 0.62M | 0.52M | 0.60M | 0.83M | 0.51M | 0.47M | 0.24M | 0.35M | 0.10M | 0.28M | 0.17M | 0.08M | 0.32M | 0.71M | 0.84M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.66M | 0.94M | 1.35M | 0.50M | 0.66M | 0.62M | 0.52M | 0.60M | 0.83M | 0.51M | 0.47M | 0.24M | 0.35M | 0.10M | 0.28M | 0.17M | 0.08M | 0.32M | 0.71M | 0.84M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.89M | 2.85M | 1.84M | 4.29M | 3.70M | 3.10M | 0.79M | 1.37M | 1.76M | 1.45M | 0.84M | 1.44M | 1.04M | 1.80M | 1.18M | 0.80M | 0.56M | 0.45M | 0.69M | 0.50M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.23M | 0.90M | 0.70M | 0.44M | 0.19M | 0.09M | | | | | | | | 1.51M | 0.92M | 0.48M | 0.12M | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.02M | 0.56M | 0.01M | 0.01M | 0.01M | 0.00M | 0.01M | 0.63M | 0.66M | 0.01M | 0.71M | 0.01M | 0.76M | 0.01M | 0.82M | 0.85M | 0.69M | 0.72M | 0.00M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.72M | | | | | | | | | | | | | | |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.10M | 4.35M | 3.77M | 5.38M | 4.90M | 4.29M | 1.90M | 2.59M | 3.23M | 2.62M | 2.00M | 2.39M | 2.12M | 2.67M | 2.25M | 1.78M | 1.50M | 1.46M | 2.13M | 1.35M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.00M | | | | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.34M | 0.34M | 0.34M | 0.34M | 0.34M | 0.34M | 0.34M | 0.34M | 0.34M | 0.34M | 0.34M | 0.34M | 0.34M | 0.26M | 0.26M | 0.26M | 0.26M | 0.26M | 0.26M | 0.26M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.80M | 4.14M | 3.99M | 3.84M | 4.22M | 3.53M | 3.38M | 3.83M | 3.68M | 2.88M | 3.38M | 3.22M | 2.32M | 2.12M | 1.91M | 1.70M | 2.32M | 1.35M | 1.18M | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.20M | 0.90M | 0.67M | 0.44M | 0.19M | 0.09M | | | | | | | | | 1.33M | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.63M | 4.48M | 4.33M | 4.18M | 4.03M | 3.90M | 3.74M | 3.58M | 3.41M | 3.24M | 3.05M | 2.87M | 2.67M | 2.38M | 3.51M | 1.97M | 1.74M | 0.92M | 0.73M | 0.26M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.73M | 8.83M | 8.10M | 9.57M | 8.93M | 8.18M | 5.64M | 6.17M | 6.64M | 5.86M | 5.05M | 5.26M | 4.80M | 5.05M | 5.76M | 3.75M | 3.23M | 2.38M | 2.85M | 1.61M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 58.25M | 52.49M | 47.68M | 42.85M | 38.62M | 36.64M | 32.62M | 27.85M | 23.15M | 19.25M | 14.56M | 19.10M | 15.78M | 7.59M | 6.27M | 7.67M | 6.46M | 4.83M | 3.02M | 1.80M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 66.98M | 61.33M | 55.78M | 52.42M | 47.55M | 44.82M | 38.26M | 34.02M | 29.79M | 25.10M | 19.61M | 24.36M | 20.58M | 12.64M | 12.04M | 11.42M | 9.70M | 7.21M | 5.87M | 3.41M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 183.17M | -0.14M | -0.63M | -0.75M | -0.94M | -0.82M | -0.59M | -0.51M | -0.36M | -175.57M | -181.40M | 206.25M | -191.39M | -199.82M | -201.48M | -206.72M | -208.88M | -210.79M | -212.71M | -214.03M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |