MSGE Income Statement (2022-2025) | MSGE

1Y3Y5Y7Y10YAll
Download Data
Income Statement Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Revenue & cost
Revenue (Quarter) 193.99M106.93M146.45M355.88M201.23M147.94M139.77M377.04M228.31M186.07M134.06M377.60M206.02M225.06M158.26M424.78M
Cost of Revenue (Quarter) 109.96M125.10M101.66M180.60M115.13M102.53M101.68M202.76M142.02M122.38M97.71M197.07M138.87M101.99M102.37M212.66M
Gross Profit (Quarter) 84.03M-18.17M44.79M175.28M86.10M45.40M38.09M174.28M86.29M63.70M36.35M180.52M67.15M123.07M55.89M212.12M
Operating items
Selling, General & Administrative (Quarter) 47.03M38.41M40.11M43.30M44.12M52.68M48.82M48.39M53.95M55.81M45.75M57.19M52.11M59.93M56.59M68.36M
Restructuring Costs (Quarter) 5.17M7.36M2.46M0.42M11.55M0.89M2.36M2.85M-0.04M-0.03M0.08M1.04M1.19M1.13M
Other Operating Expenses (Quarter) 4.41M-0.05M
Operating Expenses (Quarter) 52.20M38.41M40.11M50.66M46.58M53.10M60.38M49.28M56.31M58.65M45.71M57.16M52.20M60.97M57.77M69.48M
Operating Income (Quarter) 15.82M-5.54M-11.31M113.44M24.66M-21.79M-33.42M137.42M16.80M-8.86M-18.48M139.00M27.33M-25.75M-29.74M163.81M
EBIT (Quarter) 15.82M-5.54M-11.31M113.44M24.66M-21.79M-33.42M137.42M16.80M-8.86M-18.48M139.00M27.33M-25.75M-29.74M163.81M
Non-operating items
Interest & Investment Income (Quarter) 1.54M2.00M1.51M1.81M2.48M1.44M0.85M1.08M0.34M0.70M0.37M0.36M0.71M0.88M0.52M0.81M
Other Non Operating Income (Quarter) -8.49M-7.89M0.89M-2.17M8.07M10.61M-4.47M2.85M0.08M1.54M-0.77M-1.04M-0.95M0.54M-0.17M-0.67M
Non Operating Income (Quarter) -8.49M-21.29M0.89M-2.17M8.07M10.61M-4.47M2.85M0.08M-3.13M-0.77M-1.04M-0.95M0.54M-0.17M-0.67M
Net income details
EBT (Quarter) -4.14M-73.76M-20.34M99.88M21.79M-23.56M-51.33M126.30M2.80M-25.48M-32.92M125.37M15.29M-42.17M-40.42M153.53M
Tax Provisions (Quarter) -0.07M-2.07M2.80M0.07M0.92M-0.66M1.05M0.00M-92.41M-13.60M49.47M7.25M-14.99M-18.77M60.82M
Profit After Tax (Quarter) -3.93M-70.83M-17.90M97.26M21.72M-24.48M-50.67M125.25M2.79M66.93M-19.32M75.89M8.04M-27.18M-21.65M92.72M
Income from Non-Controlling Interests (Quarter) -0.21M-2.29M-0.37M-0.18M
Income from Continuing Operations (Quarter) -4.14M-73.69M-18.27M97.08M21.72M-24.48M-50.67M125.25M2.79M66.93M-19.32M75.89M8.04M-27.18M-21.65M92.72M
Consolidated Net Income (Quarter) -4.14M-73.69M-18.27M97.08M21.72M-24.48M-50.67M125.25M2.79M66.93M-19.32M75.89M8.04M-27.18M-21.65M92.72M
Income towards Parent Company (Quarter) -4.14M-73.69M-18.27M97.08M21.72M-24.48M-50.67M125.25M2.79M66.93M-19.32M75.89M8.04M-27.18M-21.65M92.72M
Net Income towards Common Stockholders (Quarter) -4.14M-73.69M-18.27M97.08M21.72M-24.48M-50.67M125.25M2.79M66.93M-19.32M75.89M8.04M-27.18M-21.65M92.72M
Additional items
EPS (Basic) (Quarter) -0.08-1.38-0.351.880.42-0.47-1.002.610.061.40-0.401.570.17-0.56-0.461.96
EPS (Weighted Average and Diluted) (Quarter) -0.08-1.38-0.351.880.42-0.48-1.002.590.061.39-0.401.560.17-0.56-0.461.94
Shares Outstanding (Weighted Average) (Quarter) 51.77M51.77M51.77M51.77M51.82M50.44M48.03M48.11M48.27M48.22M48.34M48.17M48.03M47.48M47.45M
Shares Outstanding (Diluted Average) (Quarter) 51.77M51.77M51.77M51.77M52.28M50.44M48.29M48.88M48.59M48.22M48.61M48.45M48.33M47.48M47.63M
EBITDA (Quarter) 15.82M-5.54M-11.31M113.44M24.66M-21.79M-33.42M137.42M16.80M-8.86M-18.48M139.00M27.33M-25.75M-29.74M163.81M
Interest Expenses (Quarter) 13.01M13.31M11.43M13.21M13.42M13.81M14.29M15.05M14.43M14.19M14.04M12.96M11.80M11.71M11.03M10.42M
Tax Rate (Quarter) 0.09%10.16%2.80%0.33%-3.92%1.28%0.83%0.07%362.68%41.31%39.46%47.44%35.56%46.43%39.61%