Studio City International Holdings (MSC) EBITDA (2017 - 2026)
Studio City International Holdings (MSC) posted quarterly EBITDA of $80.0 million for Q1 2026, up 14.49% year-over-year from $69.9 million in Q1 2025, and up 33.0% quarter-over-quarter from $60.2 million in Q4 2025.
Studio City International Holdings (MSC) EBITDA (2017 - 2026) Analysis & Trends
Studio City International Holdings (MSC) has reported EBITDA for 10 consecutive years, with $80.0 million the latest figure, recorded in Q1 2026.
- In Q1 2026, EBITDA rose 14.49% year-over-year to $80.0 million; the TTM figure through Mar 2026 stood at $294.7 million (up 18.32% YoY), while the FY2025 annual figure was $284.5 million, up 15.98% from the prior year.
- EBITDA climbed to $80.0 million in Q1 2026 per MSC's latest filing, from $60.2 million in the prior quarter.
- Across five years, EBITDA topped out at $80.0 million in Q1 2026 and bottomed at $9.1 million in Q1 2023.
- Historically, EBITDA has averaged $53.5 million across 5 years, with a median of $56.7 million in 2024.
- Annual changes were most pronounced in 2023 — EBITDA plunged 65.92% — and 2024, when it surged 628.35%.
- Studio City International Holdings' EBITDA stood at $34.5 million in 2022, then soared by 87.95% to $64.8 million in 2023, then decreased by 12.4% to $56.7 million in 2024, then advanced by 6.06% to $60.2 million in 2025, then soared by 33.0% to $80.0 million in 2026.
- Business Quant data shows MSC's EBITDA at $80.0 million in Q1 2026, $60.2 million in Q4 2025, and $78.1 million in Q3 2025.
Peer Comparison
| # | Company | Market Cap | Enterprise Value | Gross Profit (Qtr) | EBITDA (Qtr) |
|---|---|---|---|---|---|
| 1 | Las Vegas Sands | 30.10 Bn | 26.73 Bn | 1.81 Bn | 618.00 Mn |
| 2 | MGM Resorts International | 10.94 Bn | 8.39 Bn | 3.10 Bn | 503.64 Mn |
| 3 | Wynn Resorts | 10.22 Bn | 8.64 Bn | 1.14 Bn | 449.79 Mn |
| 4 | Boyd Gaming | 6.06 Bn | 5.74 Bn | 766.76 Mn | 286.18 Mn |
| 5 | Caesars Entertainment | 6.05 Bn | 4.99 Bn | 2.04 Bn | 835.00 Mn |
| 6 | Vail Resorts | 5.35 Bn | 4.98 Bn | - | 494.13 Mn |
| 7 | Marriott Vacations Worldwide | 3.84 Bn | 3.53 Bn | 1.29 Bn | 132.00 Mn |
| 8 | Hilton Grand Vacations | 3.56 Bn | 3.29 Bn | 499.00 Mn | -768.00 Mn |
| 9 | Red Rock Resorts | 3.54 Bn | 2.94 Bn | 420.02 Mn | 136.00 Mn |
| 10 | Studio City International Holdings | 346.66 Mn | 271.62 Mn | 155.38 Mn | 80.04 Mn |
Historic Data
Download Data| Date | Value |
|---|---|
| Mar 31, 2026 | 80.04 Mn |
| Dec 31, 2025 | 60.18 Mn |
| Sep 30, 2025 | 78.09 Mn |
| Jun 30, 2025 | 76.37 Mn |
| Mar 31, 2025 | 69.91 Mn |
| Dec 31, 2024 | 56.74 Mn |
| Sep 30, 2024 | 68.17 Mn |
| Jun 30, 2024 | 54.23 Mn |
| Mar 31, 2024 | 66.20 Mn |
| Dec 31, 2023 | 64.77 Mn |
| Sep 30, 2023 | 56.27 Mn |
| Jun 30, 2023 | 29.08 Mn |
| Mar 31, 2023 | 9.09 Mn |
| Dec 31, 2022 | 34.46 Mn |
| Sep 30, 2022 | 39.53 Mn |
| Jun 30, 2022 | 40.17 Mn |
| Mar 31, 2022 | 26.67 Mn |
| Dec 31, 2021 | -10.55 Mn |
| Sep 30, 2021 | -23.08 Mn |
| Jun 30, 2021 | -9.45 Mn |