Studio City International Holdings (MSC) EBITDA (2017 - 2026)
Studio City International Holdings (MSC) reported EBITDA of $80.0 million for Q1 2026, up 14.49% year-over-year from $69.9 million in Q1 2025, and up 33.0% quarter-over-quarter from $60.2 million in Q4 2025.
Studio City International Holdings (MSC) EBITDA (2017 - 2026) Analysis & Trends
Studio City International Holdings (MSC) has 10 years of EBITDA data on file, last reported at $80.0 million in Q1 2026.
- EBITDA for Q1 2026 came in at $80.0 million, up 14.49% year-over-year; the trailing twelve-month figure through Mar 2026 was $294.7 million (up 18.32% YoY), and the FY2025 annual result was $284.5 million, up 15.98% from the prior year.
- EBITDA rose to $80.0 million in Q1 2026 per MSC's latest filing, from $60.2 million in the prior quarter.
- Over five years, EBITDA peaked at $80.0 million in Q1 2026 and troughed at -$40.2 million in Q2 2022.
- A 5-year average of $41.6 million and a median of $56.7 million in 2024 frame the typical range for EBITDA.
- The sharpest annual moves came in 2022 and 2024: EBITDA slumped 426.68% in 2022, then surged 628.35% in 2024.
- A 5-year view of EBITDA shows it stood at -$34.5 million in 2022, then soared by 287.95% to $64.8 million in 2023, then retreated by 12.4% to $56.7 million in 2024, then gained by 6.06% to $60.2 million in 2025, then surged by 33.0% to $80.0 million in 2026.
- Business Quant data shows MSC's EBITDA at $80.0 million in Q1 2026, $60.2 million in Q4 2025, and $78.1 million in Q3 2025.
Peer Comparison
| # | Company | Market Cap | Enterprise Value | Gross Profit (Qtr) | EBITDA (Qtr) |
|---|---|---|---|---|---|
| 1 | Wynn Resorts | 10.77 Bn | 9.94 Bn | 1.77 Bn | 430.20 Mn |
| 2 | Boyd Gaming | 6.75 Bn | 6.74 Bn | 742.51 Mn | 254.33 Mn |
| 3 | Melco Resorts & Entertainment | 6.64 Bn | 6.49 Bn | - | 380.98 Mn |
| 4 | Caesars Entertainment | 5.96 Bn | 5.18 Bn | 2.71 Bn | 813.00 Mn |
| 5 | Vail Resorts | 4.85 Bn | 4.81 Bn | - | 345.05 Mn |
| 6 | Hilton Grand Vacations | 4.07 Bn | 3.97 Bn | 1.10 Bn | -38.00 Mn |
| 7 | Red Rock Resorts | 3.34 Bn | 3.31 Bn | 491.72 Mn | 143.68 Mn |
| 8 | Marriott Vacations Worldwide | 3.09 Bn | 2.82 Bn | 1.23 Bn | 60.00 Mn |
| 9 | PENN Entertainment | 2.57 Bn | 1.85 Bn | 971.20 Mn | 97.10 Mn |
| 10 | Studio City International Holdings | - | - | 155.38 Mn | 80.04 Mn |
Historic Data
Download Data| Date | Value |
|---|---|
| Mar 31, 2026 | 80.04 Mn |
| Dec 31, 2025 | 60.18 Mn |
| Sep 30, 2025 | 78.09 Mn |
| Jun 30, 2025 | 76.37 Mn |
| Mar 31, 2025 | 69.91 Mn |
| Dec 31, 2024 | 56.74 Mn |
| Sep 30, 2024 | 68.17 Mn |
| Jun 30, 2024 | 54.23 Mn |
| Mar 31, 2024 | 66.20 Mn |
| Dec 31, 2023 | 64.77 Mn |
| Sep 30, 2023 | 56.27 Mn |
| Jun 30, 2023 | 29.08 Mn |
| Mar 31, 2023 | 9.09 Mn |
| Dec 31, 2022 | -34.46 Mn |
| Sep 30, 2022 | 39.53 Mn |
| Jun 30, 2022 | -40.17 Mn |
| Mar 31, 2022 | -26.67 Mn |
| Dec 31, 2021 | 10.55 Mn |
| Sep 30, 2021 | 23.08 Mn |
| Jun 30, 2021 | -9.45 Mn |