Studio City International Holdings (MSC) EBITDA (2017 - 2026)

Studio City International Holdings (MSC) reported EBITDA of $80.0 million for Q1 2026, up 14.49% year-over-year from $69.9 million in Q1 2025, and up 33.0% quarter-over-quarter from $60.2 million in Q4 2025.

Studio City International Holdings (MSC) EBITDA (2017 - 2026) Analysis & Trends

Studio City International Holdings (MSC) has 10 years of EBITDA data on file, last reported at $80.0 million in Q1 2026.

  • EBITDA for Q1 2026 came in at $80.0 million, up 14.49% year-over-year; the trailing twelve-month figure through Mar 2026 was $294.7 million (up 18.32% YoY), and the FY2025 annual result was $284.5 million, up 15.98% from the prior year.
  • EBITDA rose to $80.0 million in Q1 2026 per MSC's latest filing, from $60.2 million in the prior quarter.
  • Over five years, EBITDA peaked at $80.0 million in Q1 2026 and troughed at -$40.2 million in Q2 2022.
  • A 5-year average of $41.6 million and a median of $56.7 million in 2024 frame the typical range for EBITDA.
  • The sharpest annual moves came in 2022 and 2024: EBITDA slumped 426.68% in 2022, then surged 628.35% in 2024.
  • A 5-year view of EBITDA shows it stood at -$34.5 million in 2022, then soared by 287.95% to $64.8 million in 2023, then retreated by 12.4% to $56.7 million in 2024, then gained by 6.06% to $60.2 million in 2025, then surged by 33.0% to $80.0 million in 2026.
  • Business Quant data shows MSC's EBITDA at $80.0 million in Q1 2026, $60.2 million in Q4 2025, and $78.1 million in Q3 2025.

Peer Comparison

# Company Market Cap Enterprise Value Gross Profit (Qtr) EBITDA (Qtr)
1 Wynn Resorts 10.77 Bn 9.94 Bn 1.77 Bn 430.20 Mn
2 Boyd Gaming 6.75 Bn 6.74 Bn 742.51 Mn 254.33 Mn
3 Melco Resorts & Entertainment 6.64 Bn 6.49 Bn - 380.98 Mn
4 Caesars Entertainment 5.96 Bn 5.18 Bn 2.71 Bn 813.00 Mn
5 Vail Resorts 4.85 Bn 4.81 Bn - 345.05 Mn
6 Hilton Grand Vacations 4.07 Bn 3.97 Bn 1.10 Bn -38.00 Mn
7 Red Rock Resorts 3.34 Bn 3.31 Bn 491.72 Mn 143.68 Mn
8 Marriott Vacations Worldwide 3.09 Bn 2.82 Bn 1.23 Bn 60.00 Mn
9 PENN Entertainment 2.57 Bn 1.85 Bn 971.20 Mn 97.10 Mn
10 Studio City International Holdings - - 155.38 Mn 80.04 Mn

Historic Data

Download Data
DateValue
Mar 31, 2026 80.04 Mn
Dec 31, 2025 60.18 Mn
Sep 30, 2025 78.09 Mn
Jun 30, 2025 76.37 Mn
Mar 31, 2025 69.91 Mn
Dec 31, 2024 56.74 Mn
Sep 30, 2024 68.17 Mn
Jun 30, 2024 54.23 Mn
Mar 31, 2024 66.20 Mn
Dec 31, 2023 64.77 Mn
Sep 30, 2023 56.27 Mn
Jun 30, 2023 29.08 Mn
Mar 31, 2023 9.09 Mn
Dec 31, 2022 -34.46 Mn
Sep 30, 2022 39.53 Mn
Jun 30, 2022 -40.17 Mn
Mar 31, 2022 -26.67 Mn
Dec 31, 2021 10.55 Mn
Sep 30, 2021 23.08 Mn
Jun 30, 2021 -9.45 Mn