Mercer Bancorp reported cash from operations of $0.37M and free cash flow of $0.32M for the quarter ended Mar 2026, up 217.9% year over year. This cash flow statement covers 17 quarters of results from Mar 2022 through Mar 2026, standardized by Business Quant from the company’s SEC filings.
| Cash Flow Statement | Mar2022 | Jun2022 | Sep2022 | Dec2022 | Mar2023 | Jun2023 | Sep2023 | Dec2023 | Mar2024 | Jun2024 | Sep2024 | Dec2024 | Mar2025 | Jun2025 | Sep2025 | Dec2025 | Mar2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||||
| Net Income | 0.14M | 0.24M | 0.38M | 0.33M | 0.31M | 0.29M | -0.19M | 0.17M | 0.13M | 0.14M | 0.25M | 0.28M | 0.04M | 0.33M | 0.33M | 0.17M | 0.27M |
| Share-based Compensation | 0.08M | 2.00 | -2.00 | 0.02M | 0.07M | -1.00 | -0.03M | 0.04M | 0.09M | ||||||||
| Deferred Taxes | -0.13M | 0.00M | -0.02M | 0.15M | -0.28M | 0.02M | 0.01M | -0.06M | 0.03M | 0.02M | 0.00M | -0.07M | 0.11M | -0.01M | 0.01M | ||
| Change in Interest Receivables | 0.03M | 0.05M | -0.01M | 0.06M | -0.00M | 0.03M | 0.07M | 0.04M | 0.03M | 0.09M | -0.06M | 0.05M | -0.02M | 0.02M | -0.13M | 0.09M | |
| Cash from Operations | 0.25M | 0.33M | 0.13M | 0.21M | -7.01M | 5.04M | -2.12M | -2.22M | -2.66M | -1.14M | -0.01M | 0.12M | 1.67M | 0.09M | 0.35M | 0.37M | |
| Depreciation, Depletion & Amortization | |||||||||||||||||
| Depreciation & Amortization (CF)Depreciation & Amortization | 0.05M | 0.05M | 0.07M | 0.07M | 0.08M | 0.09M | 0.09M | 0.09M | 0.09M | 0.09M | 0.09M | 0.20M | 0.11M | 0.12M | 0.12M | ||
| Change in Working Capital | |||||||||||||||||
| Other Working Capital Changes | 0.01M | 0.09M | -0.10M | 0.13M | -0.04M | 0.51M | -0.21M | -0.21M | 0.10M | -0.01M | -0.16M | 0.14M | 0.80M | -0.47M | -0.28M | 0.01M | |
| Investing Activities | |||||||||||||||||
| Change in Net Loans | 1.98M | 4.11M | 0.16M | 0.37M | 1.23M | 10.54M | 3.60M | 0.65M | 5.41M | 4.63M | -0.18M | -1.59M | -1.45M | -2.02M | -1.08M | -1.17M | |
| Capital Expenditures | 0.38M | 0.07M | 0.00M | 0.08M | 0.15M | 0.04M | 0.26M | 0.12M | 0.07M | 0.10M | 0.97M | 1.28M | 0.46M | 0.10M | 0.06M | ||
| Sales of Property, Plant and Equipment | 0.02M | 0.12M | 0.03M | 0.02M | 0.06M | ||||||||||||
| Cash from Investing Activities | -6.75M | -4.01M | -0.24M | 0.09M | 0.29M | -11.49M | -3.50M | -0.65M | -5.43M | -4.42M | -0.12M | 1.84M | 0.52M | 2.31M | 1.11M | 1.42M | |
| Financing Activities | |||||||||||||||||
| Other financing activities | 3.35M | -3.24M | -7.06M | 3.33M | -3.10M | -5.11M | 7.96M | 1.16M | -0.04M | 2.66M | -0.88M | 5.11M | 1.08M | 4.12M | 2.93M | -0.36M | |
| Debt Issuance and Repayment | |||||||||||||||||
| Long-Term Debt Issuances | 10.50M | 15.00M | 12.00M | 35.40M | 86.20M | 21.00M | 20.00M | 30.00M | 4.00M | ||||||||
| Long-Term Debt Repayments | 3.50M | 16.00M | 10.00M | 28.40M | 84.20M | 21.00M | 25.00M | 36.00M | 9.00M | 5.00M | |||||||
| Misc. | |||||||||||||||||
| Cash from Financing Activities | 3.35M | -3.24M | -7.06M | 2.33M | 6.03M | 3.60M | 6.96M | 3.16M | 6.96M | 4.66M | -0.88M | -0.13M | -5.07M | -0.88M | -2.09M | -0.58M | |
| Change in Cash | -3.16M | -6.91M | -7.17M | 2.64M | -0.69M | -2.85M | 1.34M | 0.29M | -1.13M | -0.90M | -1.01M | 1.83M | -2.88M | 1.53M | -0.63M | 1.22M | |
| Free Cash Flow | 0.25M | -0.05M | 0.06M | 0.21M | -7.09M | 4.89M | -2.16M | -2.48M | -2.77M | -1.21M | -0.12M | -0.85M | 0.39M | -0.36M | 0.25M | 0.32M | |
| Net Cash Flow | -3.16M | -6.91M | -7.17M | 2.64M | -0.69M | -2.85M | 1.34M | 0.29M | -1.13M | -0.90M | -1.01M | 1.83M | -2.88M | 1.53M | -0.63M | 1.22M |
Pull Mercer Bancorp's standardized financial statements into your own models, spreadsheets and apps with the Business Quant Financial Statements API. The request below follows the statement, frequency and period selected above. Swap YOUR_API_KEY for your own key.
https://data.businessquant.com/statements?ticker=MSBB&statement=CF&frequency=Quarter&period=all&api_key=YOUR_API_KEYimport requests
url = "https://data.businessquant.com/statements"
params = {"ticker": "MSBB", "statement": "CF", "frequency": "Quarter", "period": "all", "api_key": "YOUR_API_KEY"}
data = requests.get(url, params=params).json()const res = await fetch("https://data.businessquant.com/statements?ticker=MSBB&statement=CF&frequency=Quarter&period=all&api_key=YOUR_API_KEY");
const data = await res.json();