MultiSensor AI Holdings Ratios (2022-2025) | MSAI

Ratios Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Profitability
Gross Margin 52.55%-45.47%69.85%49.13%48.57%74.68%41.95%75.57%59.32%23.61%64.04%
EBT Margin -298.16%-47.94%-125.62%-1,029.37%-171.03%-300.28%-536.20%-221.36%-378.46%-233.40%-107.24%
EBIT Margin -324.08%-236.42%-140.89%-808.24%-112.75%-228.09%-541.51%-199.57%-394.62%-233.83%-107.62%
EBITDA Margin -305.71%-219.90%-126.02%-792.87%-100.75%-214.07%-522.35%-180.86%-370.68%-210.57%-85.90%
Operating Margin -324.08%-236.42%-140.89%-808.24%-112.75%-228.09%-541.51%-199.57%-394.62%-233.83%-107.62%
Net Margin 39.39%-50.42%-43.20%-1,047.34%-172.40%-300.85%-511.55%-208.86%-379.15%-234.11%-106.54%
FCF Margin -97.45%-25.88%-109.74%-194.98%-3.47%-39.72%-823.16%-294.57%-308.63%-91.47%-136.09%
Efficiency
Inventory Average 6.25M5.94M5.29M4.22M4.38M4.47M4.32M
Assets Average 118.44M118.53M68.06M68.70M68.73M17.64M17.06M15.24M15.26M17.65M17.18M15.95M15.52M13.25M
Equity Average 0.92M0.72M-3.77M-4.28M-0.84M-1.99M-1.46M0.55M1.46M8.58M13.95M12.60M11.33M9.03M
Invested Capital 1.07M0.80M0.68M-8.19M-0.31M-1.33M-2.66M0.35M1.60M1.82M15.61M12.29M12.92M9.75M8.31M
Asset Utilization Ratio 0.320.440.490.430.430.390.360.42
Leverage & Solvency
Interest Coverage Ratio -109.52-197.56-111.16-420.81-641.25-80.780.00M-698.50
Debt to Equity 0.020.020.030.00-0.10-2.320.170.17
Debt Ratio 0.000.000.000.000.000.040.020.02
Equity Ratio 0.010.010.01-0.470.00-0.08-0.15-0.020.100.090.830.790.790.670.70
Times Interest Earned -109.52-197.56-111.16-420.81-641.25-80.780.00M-698.50
Valuation
Enterprise Value 148.16M149.21M150.45M150.97M156.21M55.22M55.40M35.28M25.34M36.23M42.84M51.65M25.91M16.80M21.24M
Market Capitalization 148.84M149.75M150.80M153.59M156.22M55.48M55.43M37.64M27.02M37.41M51.47M56.01M30.65M19.99M22.30M
Return Ratios
Return on Sales -4.11%-3.47%-3.87%-4.65%-2.90%-3.49%-3.38%-2.22%
Return on Capital Employed -0.20%-3.41%-4.65%-32.69%-2.00%-1.33%-1.66%-1.80%-1.26%
Return on Invested Capital -3.34%-1.32%-1.62%-1.66%-1.36%
Return on Assets -0.20%-0.23%-0.24%-1.05%-1.31%-1.53%-1.91%-2.01%-1.25%-1.38%-1.22%-0.93%
Return on Equity 3.52%3.74%19.70%9.33%15.28%-42.73%-19.98%-4.13%-1.54%-1.74%-1.67%-1.37%