MultiSensor AI Holdings Ratios (2021-2026) | MSAI

Ratios Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Profitability
Gross Margin (Quarter) 52.55%-45.47%69.85%49.13%48.57%74.68%66.73%100.00%59.32%23.61%64.04%63.11%56.63%
EBT Margin (Quarter) -298.16%-47.94%-125.62%-1,029.37%-171.03%-300.28%-536.20%-221.36%-378.46%-233.40%-107.24%-166.93%-151.05%
EBIT Margin (Quarter) -324.08%-236.42%-140.89%235.38%-112.75%-228.09%-541.51%-199.57%-394.62%-233.83%-107.62%516.21%-160.72%
EBITDA Margin (Quarter) -305.71%-219.90%-126.02%250.74%-100.75%-214.07%-522.35%-180.86%-370.68%-210.57%-85.90%541.21%-138.91%
Operating Margin (Quarter) -324.08%-236.42%-140.89%235.38%-112.75%-228.09%-541.51%-199.57%-394.62%-233.83%-107.62%516.21%-160.72%
Net Margin (Quarter) 12.16%-21.32%-43.20%-1,047.34%-172.40%-300.85%-511.55%-213.21%-379.15%-234.11%-106.54%-167.51%-153.10%
FCF Margin (Quarter) -97.45%-25.88%-109.74%-194.98%-3.47%-39.72%-823.16%-294.57%-308.63%-91.47%-136.09%-187.32%-112.08%
Efficiency
Inventory Average (Quarter) 6.25M5.94M5.29M4.22M4.38M4.47M4.32M4.15M3.91M
Assets Average (Quarter) 118.61M118.44M118.53M68.06M68.70M68.73M17.64M17.06M15.24M15.26M17.65M17.18M15.95M15.52M13.25M23.67M34.15M
Equity Average (Quarter) 2.74M0.92M0.72M-3.77M-9.62M-2.06M6.01M2.43M0.55M1.46M8.58M13.95M12.60M11.33M9.02M20.16M30.88M
Invested Capital (Quarter) 4.46M1.07M0.80M0.68M-8.19M-10.99M6.91M5.12M0.35M1.60M1.82M15.61M12.29M12.92M9.75M8.28M32.03M29.72M
Asset Utilization Ratio (Quarter) 0.320.440.490.430.430.390.360.420.230.18
Leverage & Solvency
Interest Coverage Ratio (Quarter) -109.52-287.36-117.3388.35-641.25-80.780.00M-698.50
Debt to Equity (Quarter) 0.010.020.020.030.000.00-2.320.170.17
Debt Ratio (Quarter) 0.000.000.000.000.000.000.040.020.02
Equity Ratio (Quarter) 0.040.010.010.01-0.47-0.090.390.29-0.020.100.090.830.790.790.670.700.900.91
Times Interest Earned (Quarter) -109.52-287.36-117.3388.35-641.25-80.780.00M-698.50
Valuation
Enterprise Value (Quarter) -0.93M-0.68M-0.53M-0.35M-2.62M-0.26M-2.36M-1.68M-1.19M-8.64M-4.36M-0.15M-0.15M-1.06M-24.36M-22.55M
Return Ratios
Return on Sales (Quarter) -0.03%0.00%-0.01%-0.10%-0.02%-0.03%-0.05%-0.02%-0.04%-0.02%-0.01%-0.02%-0.02%
Return on Capital Employed (Quarter) -19.68%-73.77%-89.95%-829.11%-84.30%-133.27%-165.92%-179.56%-125.85%-11.72%-1.38%
Return on Invested Capital (Quarter) 0.02%0.09%-0.03%-0.02%-0.04%-0.03%-0.01%-0.01%-0.02%-0.02%-0.01%0.00%0.00%
Return on Assets (Quarter) 0.00%0.00%0.00%0.00%-0.01%-0.01%-0.02%-0.02%-0.02%-0.01%-0.01%-0.01%-0.01%0.00%0.00%
Return on Equity (Quarter) 0.00%0.04%0.02%0.08%-0.03%-0.09%-0.43%-0.20%-0.04%-0.02%-0.02%-0.02%-0.01%-0.01%0.00%