MultiSensor AI Holdings Balance Sheet (2022-2025) | MSAI

1Y3Y5Y7Y10YAll
Download Data
Balance Sheet Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Assets
Current Assets
Cash & Equivalents 0.68M0.53M0.35M0.65M0.01M0.26M0.03M1.16M0.49M0.23M8.63M4.36M4.75M3.19M1.06M
Short-term Investments 1.96M1.21M1.19M0.95M0.00M
Cash & Current Investments 0.68M0.53M0.35M2.62M0.01M0.26M0.03M2.36M1.68M1.19M8.64M4.36M4.75M3.19M1.06M
Receivables - Net 1.51M2.44M0.68M1.04M0.79M0.84M0.85M0.89M0.76M
Receivables - Other 1.01M0.10M0.04M0.04M0.13M0.72M0.30M0.27M0.27M
Receivables 2.52M2.54M0.72M1.08M0.91M1.55M1.15M1.16M1.03M
Inventory 9.63M6.93M5.56M6.32M4.26M4.18M4.58M4.36M4.29M
Current Deferred Tax Assets 0.48M0.07M
Prepaid Assets 0.43M0.32M0.22M3.08M0.03M0.03M0.01M1.99M1.82M1.35M0.17M1.14M1.01M0.94M0.70M
Current Assets 1.11M0.85M0.57M14.93M0.04M0.29M0.04M12.51M9.09M9.00M14.31M10.52M11.19M9.38M6.81M
Non-Current Assets
Property, Plant & Equipment (Net) 2.43M3.08M3.38M3.62M3.46M3.96M4.25M4.48M4.27M
Long-Term Investments 117.35M117.55M118.09M118.74M119.89M17.24M17.71M
Long-Term Deferred Tax 0.25M
Other Non-Current Assets 0.02M0.00M0.00M0.00M2.11M0.04M0.01M0.06M
Non-Current Assets 117.37M117.55M118.09M2.53M119.89M17.24M17.71M3.86M5.02M7.41M4.58M4.96M5.23M5.25M5.06M
Assets 118.48M118.40M118.66M17.46M119.93M17.53M17.75M16.37M14.11M16.41M18.89M15.48M16.42M14.63M11.87M
Liabilities
Current Liabilities
Accounts Payables 1.36M2.63M4.22M1.13M0.76M0.82M1.37M1.27M0.73M
Notes Payables 1.00M0.28M0.98M0.57M0.38M0.38M0.17M
Payables 2.36M0.28M0.98M3.21M4.59M1.50M0.76M1.00M1.37M1.27M0.73M
Accumulated Expenses 0.11M0.15M0.17M2.56M0.35M0.25M0.44M3.54M2.26M9.05M1.02M1.09M1.56M1.05M0.82M
Other Accumulated Expenses 0.22M0.07M0.28M0.11M0.10M0.42M0.29M0.24M0.08M0.12M0.13M
Short term Debt 0.02M0.02M0.02M0.02M0.04M0.62M0.24M0.27M
Current Leases 0.10M0.14M0.10M0.06M0.14M0.14M0.10M0.06M0.03M
Current Taxes 0.01M0.06M0.51M0.41M0.03M0.04M0.99M2.56M2.50M0.17M0.06M0.00M
Current Deferred Revenue 0.30M1.94M1.15M1.00M0.69M0.48M0.22M2.21M1.68M
Total Current Liabilities 7.00M10.76M10.75M14.57M3.08M3.02M3.33M4.72M3.38M
Non-Current Liabilities
Convertible Debt 5.70M1.70M
Non-Current Deffered Revenue 0.01M0.12M0.24M0.23M0.10M0.08M0.07M0.06M0.13M
Preferred Stock Liabilities 117.30M117.44M117.74M118.45M119.43M17.14M17.54M
Non-Current Deferred Tax Liability 0.09M0.02M0.05M0.05M0.07M0.08M0.09M0.09M0.07M
Operating Leases 0.10M0.14M0.03M
Other Non-Current Liabilities 0.05M0.02M0.01M0.01M0.01M0.01M0.01M0.01M
Total Non-Current Liabilities 16.59M12.73M14.85M3.27M3.18M3.49M4.87M3.58M
Total Liabilities 0.13M0.18M0.25M25.67M0.85M1.72M2.87M16.64M12.75M14.86M3.28M3.19M3.50M4.88M3.59M
Shareholder's Equity
Total Debt 0.02M0.02M0.02M0.02M0.04M0.62M0.24M0.27M
Common Equity 1.05M0.79M0.66M-8.21M-0.35M-1.33M-2.66M-0.27M1.36M1.55M15.61M12.29M12.92M9.75M8.31M
Shareholder's Equity 1.05M0.79M0.66M-8.21M-0.35M-1.33M-2.66M-0.27M1.36M1.55M15.61M12.29M12.92M9.75M8.31M
Liabilities and Shareholders Equity 118.48M118.40M118.66M17.46M119.93M17.53M17.75M16.37M14.11M16.41M18.89M15.48M16.42M14.63M11.87M
Retained Earnings -0.60M-0.73M-0.55M-10.86M-0.35M-1.33M-2.66M-33.13M-37.05M-43.45M-51.64M-54.63M-59.06M-62.38M-64.06M
Treasury Shares 1.89M0.15M