|
Cash & Equivalents (Quarter)
|
0.93M | 0.68M | 0.53M | 0.35M | 0.65M | 0.01M | | 0.03M | 1.16M | 0.49M | 0.23M | 8.63M | 4.36M | 0.15M | 0.15M | 0.10M | 0.10M | 22.55M | 21.00M |
|
Short-term Investments (Quarter)
|
| | | | 1.96M | | | | 1.21M | 1.19M | 0.95M | 0.00M | | | | | | | |
|
Cash & Current Investments (Quarter)
|
0.93M | 0.68M | 0.53M | 0.35M | 2.62M | 0.01M | | 0.03M | 2.36M | 1.68M | 1.19M | 8.64M | 4.36M | 0.15M | 0.15M | 0.10M | 0.10M | 22.55M | 21.00M |
|
Receivables - Net (Quarter)
|
| | | | 1.51M | | | | 2.44M | 0.68M | 1.04M | 0.79M | 0.84M | 0.85M | 0.89M | 0.76M | 1.67M | 1.19M | 3.62M |
|
Receivables - Other (Quarter)
|
| | | | 1.01M | | | | 0.10M | 0.04M | 0.04M | 0.13M | 0.72M | 0.30M | 0.27M | 0.27M | 0.33M | 0.27M | 0.29M |
|
Receivables (Quarter)
|
| | | | 2.52M | | | | 2.54M | 0.72M | 1.08M | 0.91M | 1.55M | 1.15M | 1.16M | 1.03M | 2.00M | 1.46M | 3.91M |
|
Inventory (Quarter)
|
| | | | 9.63M | | | | 6.93M | 5.56M | 6.32M | 4.26M | 4.18M | 4.58M | 4.36M | 4.29M | 4.02M | 3.79M | 3.33M |
|
Prepaid Assets (Quarter)
|
0.38M | 0.43M | 0.32M | 0.22M | 0.10M | 0.03M | 0.03M | 0.01M | 1.99M | 0.59M | 1.35M | 0.04M | 1.14M | 0.54M | 0.94M | 0.70M | 0.40M | 0.91M | 1.14M |
|
Current Assets (Quarter)
|
1.32M | 1.11M | 0.85M | 0.57M | 14.93M | 0.04M | 0.29M | 0.04M | 12.51M | 9.09M | 9.00M | 14.31M | 10.52M | 11.19M | 9.38M | 6.81M | 30.88M | 28.44M | 29.10M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | 2.43M | | | | 3.08M | 3.38M | 3.62M | 3.46M | 3.96M | 4.25M | 4.48M | 4.27M | 4.08M | 3.86M | 3.76M |
|
Long-Term Investments (Quarter)
|
117.31M | 117.35M | 117.55M | 118.09M | 118.74M | 119.89M | 17.24M | 17.71M | | | | | | | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
0.09M | | | | 0.25M | | | | | | 2.11M | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
0.11M | 0.02M | | | 0.00M | | | | 0.00M | 0.00M | 0.00M | | | 0.04M | 0.01M | 0.06M | 0.13M | 0.20M | 0.18M |
|
Non-Current Assets (Quarter)
|
117.42M | 117.37M | 117.55M | 118.09M | 2.53M | 119.89M | 17.24M | 17.71M | 3.86M | 5.02M | 7.41M | 4.58M | 4.96M | 5.23M | 5.25M | 5.06M | 4.59M | 4.39M | 4.25M |
|
Assets (Quarter)
|
118.74M | 118.48M | 118.40M | 118.66M | 17.46M | 119.93M | 17.53M | 17.75M | 16.37M | 14.11M | 16.41M | 18.89M | 15.48M | 16.42M | 14.63M | 11.87M | 35.47M | 32.84M | 33.35M |
|
Accounts Payables (Quarter)
|
| | | | 1.36M | | | | 2.63M | 4.22M | 1.13M | 0.76M | 0.82M | 1.37M | 1.27M | 0.73M | 0.29M | 0.43M | 0.26M |
|
Notes Payables (Quarter)
|
| | | | 1.00M | | | | 0.57M | | | | 0.17M | | | | | | |
|
Payables (Quarter)
|
| | | | 2.36M | | | | 3.21M | 4.22M | 1.13M | 0.76M | 1.00M | 1.37M | 1.27M | 0.73M | 0.29M | 0.43M | 0.26M |
|
Accumulated Expenses (Quarter)
|
| | | | 2.56M | | | | 0.07M | 0.12M | 9.05M | 0.38M | 0.91M | 0.91M | 1.05M | 0.64M | 0.68M | 0.51M | 0.77M |
|
Other Accumulated Expenses (Quarter)
|
| | | | 0.01M | | 0.07M | 0.28M | 0.11M | 0.03M | 0.42M | 0.05M | 0.24M | 0.08M | 0.02M | 0.03M | 0.12M | 0.12M | 0.20M |
|
Short term Debt (Quarter)
|
0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.04M | | | 0.62M | 0.24M | 0.27M | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | 0.10M | 0.14M | | | 0.14M | 0.10M | 0.06M | 0.14M | 0.14M | 0.10M | 0.06M | 0.03M | | | |
|
Current Taxes (Quarter)
|
| | 0.01M | 0.06M | 0.05M | 0.41M | 0.03M | 0.04M | 0.99M | 2.56M | 2.50M | 0.17M | 0.06M | | | 0.00M | | 0.00M | 0.01M |
|
Current Deferred Revenue (Quarter)
|
0.07M | | | | 0.30M | | | | 1.94M | 1.15M | 1.00M | 0.69M | 0.48M | 0.22M | 2.21M | 1.68M | 1.25M | 0.89M | 2.95M |
|
Total Current Liabilities (Quarter)
|
| | | | 7.00M | | | | 10.76M | 10.75M | 14.57M | 3.08M | 3.02M | 3.33M | 4.72M | 3.38M | 2.65M | 2.19M | 4.05M |
|
Non-Current Debt (Quarter)
|
| | | | | | 0.28M | 0.98M | | | | | | | | | | | |
|
Convertible Debt (Quarter)
|
| | | | | | | | 5.70M | 1.70M | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | 0.01M | | | | 0.12M | 0.24M | 0.23M | 0.10M | 0.08M | 0.07M | 0.06M | 0.13M | 0.75M | 0.85M | 0.77M |
|
Preferred Stock Liabilities (Quarter)
|
117.30M | 117.30M | 117.44M | 117.74M | 118.45M | 119.43M | 17.14M | 17.54M | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | 0.09M | | | | 0.02M | 0.05M | 0.05M | 0.07M | 0.08M | 0.09M | 0.09M | 0.07M | 0.03M | 0.06M | 0.04M |
|
Operating Leases (Quarter)
|
| | | | 0.10M | | | | 0.14M | | | 0.03M | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
117.30M | | | | | | | | 0.05M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | |
|
Total Non-Current Liabilities (Quarter)
|
-117.10M | | | | | | | | 16.59M | 12.73M | 14.85M | 3.27M | 3.18M | 3.49M | 4.87M | 3.58M | 3.43M | 3.11M | |
|
Total Liabilities (Quarter)
|
0.20M | 0.13M | 0.18M | 0.25M | 25.67M | 0.85M | 1.72M | 2.87M | 16.64M | 12.75M | 14.86M | 3.28M | 3.19M | 3.50M | 4.88M | 3.59M | 3.44M | 3.12M | 4.86M |
|
Total Debt (Quarter)
|
0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.04M | 0.28M | 0.98M | 0.62M | 0.24M | 0.27M | | | | | | | | |
|
Common Equity (Quarter)
|
4.44M | 1.05M | 0.79M | 0.66M | -8.21M | -11.03M | 6.91M | 5.12M | -0.27M | 1.36M | 1.55M | 15.61M | 12.29M | 12.92M | 9.75M | 8.28M | 32.03M | 29.72M | 28.49M |
|
Liabilities and Shareholders Equity (Quarter)
|
118.74M | 118.48M | 118.40M | 118.66M | 17.46M | 119.93M | 17.53M | 17.75M | 16.37M | 14.11M | 16.41M | 18.89M | 15.48M | 16.42M | 14.63M | 11.87M | 35.47M | 32.84M | 33.35M |
|
Retained Earnings (Quarter)
|
-0.41M | 1.65M | -0.73M | -0.55M | -10.86M | -0.35M | -1.33M | -2.66M | 32.86M | 38.41M | -43.45M | -51.64M | -54.63M | -59.06M | -62.38M | -64.06M | -66.34M | 98.53M | 99.76M |
|
Treasury Shares (Quarter)
|
11.50M | 11.50M | 11.50M | 11.50M | | 11.50M | 1.63M | 1.63M | 1.89M | | | | 0.15M | | | | 1.29M | | |