Morgan Stanley (NYSE: MS)

Sector: Financial Services Industry: Capital Markets CIK: 0000895421
Market Cap 279.63 Bn
P/B 2.54
P/E 17.97
P/S 4.05
ROIC (Qtr) 3.59
Div Yield % 2.75
Rev 1y % (Qtr) 18.47
Total Debt (Qtr) 353.12 Bn
Debt/Equity (Qtr) 3.21

About

Morgan Stanley (MS), a prominent player in the financial services industry, has built a reputation for delivering institutional securities, wealth management, and investment management services to a diverse clientele. The company, headquartered in New York City, was originally incorporated in 1981 and is now a financial holding company regulated by the Federal Reserve System under the Bank Holding Company Act of 1956. In its primary business activities, Morgan Stanley caters to corporations, governments, financial institutions, and individual clients,...

Read more

Price action

Investment thesis

Bull case

  • Strong tangible asset base of 1341.98B provides 3.80x coverage of total debt 353.12B, indicating robust asset backing and low credit risk.
  • Cash position of 103.73B provides exceptional 705.67x coverage of minority interest expenses 147M, indicating strong liquidity.
  • Retained earnings of 112.43B represent substantial 1.02x of equity 109.96B, indicating strong internal capital generation.
  • Retained earnings of 112.43B provide strong 4.93x coverage of intangibles 22.82B, indicating quality earnings retention.
  • Strong tangible asset base of 1341.98B provides 58.80x coverage of intangibles 22.82B, indicating robust asset quality.

Bear case

  • Operating cash flow of (3.68B) barely covers its investment activities of (43.53B), with a coverage ratio of 0.08, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Operating cash flow of (3.68B) provides thin coverage of dividend payments of (6.49B) with a 0.57 ratio, suggesting potential dividend sustainability issues if operational performance deteriorates.
  • The company's operating cash flow of (3.68B) shows concerning coverage of stock compensation expenses of 1.85B, with a -1.99 ratio indicating potential earnings quality issues.
  • Free cash flow of (6.75B) provides weak coverage of capital expenditures of 3.07B, with a -2.20 ratio suggesting additional external financing needs for growth initiatives.
  • Operating cash flow of (3.68B) provides minimal -0.77x coverage of tax expenses of 4.78B, suggesting potential tax planning inefficiencies or unsustainable tax positions.

Peer comparison

Companies in the Capital Markets
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 GS Goldman Sachs Group Inc 284.23 Bn 17.94 4.84 911.32 Bn
2 MS Morgan Stanley 279.63 Bn 17.97 4.05 353.12 Bn
3 SCHW Schwab Charles Corp 179.33 Bn 23.09 7.83 27.59 Bn
4 HOOD Robinhood Markets, Inc. 106.92 Bn 48.73 25.43 0.00 Bn
5 CRCL Circle Internet Group, Inc. 40.97 Bn 261.00 24.22 0.15 Bn
6 IBKR Interactive Brokers Group, Inc. 28.23 Bn 30.79 4.75 28.43 Bn
7 LPLA LPL Financial Holdings Inc. 27.60 Bn 33.13 1.77 7.52 Bn
8 FUTU Futu Holdings Ltd 22.89 Bn 18.13 8.54 1.75 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 0.38 1.07
EV to Cash from Ops. EV/CFO -142.11 15.33
EV to Debt EV to Debt 1.48 21.89
EV to EBIT EV/EBIT 24.95 -0.80
EV to EBITDA EV/EBITDA 19.57 11.20
EV to Free Cash Flow [EV/FCF] EV/FCF -77.49 43.08
EV to Market Cap EV to Market Cap 1.87 -0.05
EV to Revenue EV/Rev 7.58 12.82
Price to Book Value [P/B] P/B 2.54 3.09
Price to Earnings [P/E] P/E 17.97 6.20
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) 2.19 4.22
Dividend Payout Ratio % Div Payout % (Qtr) 38.40 10.37
Dividend per Basic Share Div per Share (Qtr) 3.86 0.70
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) -89.76 -8.68
Interest Coverage Interest Coverage 0.00 37.53
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) 12.64 -12,429.64
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) -1.57 1,588.78
Dividend Growth (1y) % Div 1y % (Qtr) 8.59 4.88
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 44.54 270.93
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 34.50 333.57
EBIT Growth (1y) % EBIT 1y % (Qtr) 43.19 3,103.22
EBT Growth (1y) % EBT 1y % (Qtr) 43.19 3,039.53
EPS Growth (1y) % EPS 1y % (Qtr) 47.68 24.25
FCF Growth (1y) % FCF 1y % (Qtr) 78.72 -80.08
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 18.04 51.33
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.05 0.42
Cash Payout Ratio Cash Payout (Qtr) -5.29 -0.08
Cash Ratio Cash Ratio 0.00 2.01
Current Ratio Current Ratio 0.00 3.47
Debt to Equity Ratio Debt/Equity (Qtr) 3.21 1.46
Interest Cover Ratio Interest Cover Ratio 0.00 37.53
Times Interest Earned Times Interest Earned 0.00 37.53
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 37.90 76.68
EBIT Margin % EBIT Margin % (Qtr) 30.38 46.81
EBT Margin % EBT Margin % (Qtr) 30.38 58.57
Gross Margin % Gross Margin % (Qtr) 100.00 53.60
Net Profit Margin % Net Margin % (Qtr) 22.60 29.41