Marvell Technology reported cash from operations of $605.50M and free cash flow of $478.80M for the quarter ended Aug 2026, up 31.2% year over year. This cash flow statement covers 26 quarters of results from May 2020 through Aug 2026, standardized by Business Quant from the company’s SEC filings.
| Cash Flow Statement | May2020 | Aug2020 | Oct2020 | Jan2021 | May2021 | Jul2021 | Oct2021 | Jan2022 | Apr2022 | Jul2022 | Oct2022 | Jan2023 | Apr2023 | Jul2023 | Oct2023 | Feb2024 | May2024 | Aug2024 | Nov2024 | Feb2025 | May2025 | Aug2025 | Nov2025 | Jan2026 | May2026 | Aug2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||||||||||||||
| Net Income | -62.60M | 6.20M | -165.70M | 4.30M | 13.30M | -15.40M | -168.90M | -207.50M | -164.30M | -392.70M | -215.60M | -193.30M | -676.30M | 200.20M | 177.90M | 194.80M | 1,901.30M | 396.10M | 34.50M | 308.00M | ||||||
| Share-based CompensationStock Comp. | 119.10M | 134.80M | 131.10M | 144.50M | 146.10M | 130.70M | 143.20M | 152.80M | 158.50M | 155.30M | 136.50M | 154.90M | 158.40M | 147.60M | 142.10M | 153.60M | 152.10M | 143.00M | 207.60M | 326.20M | ||||||
| Deferred Taxes | -16.00M | -26.30M | 165.00M | 13.40M | -124.80M | -3.20M | -139.10M | -87.60M | -57.00M | 434.50M | -22.20M | -36.10M | -47.90M | -5.70M | -4.30M | -4.90M | 7.00M | 44.40M | 13.80M | 24.90M | ||||||
| Cash from Restructuring | 1.05M | 0.99M | 0.90M | 1.00M | 3.00M | 0.70M | 10.10M | 21.30M | 0.80M | 0.70M | 0.70M | 1.60M | 521.80M | 4.70M | -14.00M | |||||||||||
| Other non-cash itemsOther Non-Cash | 21.50M | 3.20M | 9.30M | 13.00M | 31.30M | 9.10M | 12.80M | 8.90M | 18.20M | 15.00M | 21.80M | 11.30M | 9.00M | 23.80M | 44.10M | 36.70M | 4.30M | 24.40M | 331.80M | 101.90M | ||||||
| Cash from OperationsCash from Ops. | 264.70M | 346.20M | 194.80M | 331.50M | 411.00M | 351.50M | 208.40M | 112.50M | 503.00M | 546.60M | 324.50M | 306.40M | 536.30M | 514.00M | 332.90M | 461.60M | 582.30M | 373.70M | 638.80M | 605.50M | ||||||
| Depreciation, Depletion & Amortization | ||||||||||||||||||||||||||
| Amortizatization of IntangiblesAmort. of Intangibles | 279.30M | 294.80M | 272.50M | 271.80M | 269.90M | 285.80M | 270.00M | 271.80M | 269.80M | 288.40M | 264.90M | 275.70M | 264.90M | 294.50M | 245.70M | 243.70M | 229.00M | 223.60M | 225.20M | 214.90M | ||||||
| Amortization of Deferred ChargesAmort. Deferred Charges | 2.57M | |||||||||||||||||||||||||
| Depreciation & Amortization (CF)Dep. & Amort. | 71.60M | 76.30M | 75.70M | 76.90M | 74.40M | 77.90M | 78.40M | 75.50M | 72.10M | 73.80M | 72.60M | 76.30M | 76.60M | 78.80M | 84.20M | 84.10M | 86.90M | 93.40M | 95.40M | 93.10M | ||||||
| Change in Working Capital | ||||||||||||||||||||||||||
| Change in ReceivablesChange Receivables | 192.20M | 67.60M | 139.50M | 100.20M | 101.80M | -198.80M | -191.30M | 208.20M | 5.50M | -93.00M | -239.70M | 178.20M | -62.20M | 30.50M | 115.60M | 307.70M | 94.70M | 640.20M | -314.90M | 346.60M | ||||||
| Change in InventoryChange Inventory | 118.40M | 91.30M | 125.80M | 81.30M | 56.30M | 122.50M | -41.20M | -11.30M | -70.60M | -78.80M | -38.80M | -9.20M | 108.20M | 169.80M | 69.90M | -15.40M | -35.20M | 370.50M | 11.40M | -48.30M | ||||||
| Change in Account PayablesChange Payables | 93.20M | -0.60M | 61.40M | -57.50M | -37.80M | -53.90M | -104.80M | 18.00M | -0.70M | -61.60M | -58.30M | 93.10M | 75.00M | 71.70M | -37.40M | -30.70M | -11.00M | 378.40M | -355.90M | 22.30M | ||||||
| Change in Accured ExpensesChange Accured Exp. | 69.30M | 64.00M | 97.00M | 81.50M | 320.80M | -54.80M | -73.60M | 14.60M | 114.80M | -37.50M | -148.00M | -77.00M | 175.20M | 93.30M | -117.60M | 258.50M | 269.90M | -17.50M | -84.40M | 126.30M | ||||||
| Change in Other Operating AssetsOther Assets Change | 19.10M | 96.50M | 142.90M | 42.00M | 197.50M | 98.00M | -7.90M | 47.20M | -53.70M | 107.50M | -85.80M | -135.90M | 45.50M | 172.80M | -24.10M | 117.50M | 190.10M | -41.10M | 28.50M | 305.20M | ||||||
| Other Working Capital ChangesOther WC Changes | -19.10M | -96.50M | -142.90M | -42.00M | -197.50M | -98.00M | 7.90M | -47.20M | 53.70M | -107.50M | 85.80M | 135.90M | -45.50M | -172.80M | 24.10M | -117.50M | -190.10M | 41.10M | -28.50M | -305.20M | ||||||
| Investing Activities | ||||||||||||||||||||||||||
| Capital ExpendituresCapex | 76.80M | 38.80M | 36.90M | 72.60M | 42.70M | 54.00M | 99.80M | 111.10M | 54.40M | 71.00M | 91.50M | 48.20M | 75.00M | 69.90M | 118.80M | 47.50M | 73.50M | 114.30M | 155.70M | 126.70M | ||||||
| Sales of Property, Plant and EquipmentPP&E (Sale) | 0.10M | 0.30M | 0.10M | 25.90M | 1.40M | 0.10M | ||||||||||||||||||||
| Change in Property, Plant and EquipmentChange in PP&E | -76.80M | -38.80M | -36.90M | -72.60M | -42.70M | -54.00M | -99.80M | -111.10M | -54.40M | -71.00M | -91.40M | -47.90M | -74.90M | -69.90M | -92.90M | -46.10M | -73.40M | -114.30M | -155.70M | -126.70M | ||||||
| Change in IntangiblesChange Intangibless | 2.70M | 8.40M | 1.60M | 2.60M | 4.90M | 2.00M | 2.80M | 0.20M | 0.30M | 10.60M | 0.50M | 5.20M | 0.50M | 0.80M | 1.10M | 1.10M | 1.20M | 1.10M | 0.50M | 4.50M | ||||||
| Acquisitions | -60.40M | 15.20M | 44.00M | 54.60M | 4.40M | 9.30M | 5.50M | -5.50M | 1,270.90M | |||||||||||||||||
| Net of Acquisitions & DivestmentsNet Acquisitions | 60.40M | -15.20M | -44.00M | -54.60M | -4.40M | -9.30M | -5.50M | 5.50M | -1270.90M | |||||||||||||||||
| Other Investing ActivitiesOther investing | -0.10M | -0.60M | 0.10M | -0.10M | 0.10M | 1.10M | -0.10M | -0.20M | 0.10M | -0.40M | -10.00M | 0.10M | 10.30M | 0.40M | -0.10M | -30.00M | -12.80M | -6.70M | 5.70M | 0.90M | ||||||
| Cash from Investing ActivitiesCash from Investing | -19.20M | -63.00M | -82.40M | -129.90M | -51.90M | -64.20M | -102.70M | -117.00M | -54.60M | -76.20M | -101.90M | -53.00M | -75.50M | -70.30M | -94.10M | -77.20M | 2,391.20M | -122.10M | -1421.40M | -130.30M | ||||||
| Financing Activities | ||||||||||||||||||||||||||
| Other financing activitiesOther financing | 1.00M | -136.70M | -137.60M | -34.10M | -29.50M | -26.40M | -72.60M | -51.20M | -44.90M | -55.00M | -74.10M | -57.60M | -58.60M | -84.60M | -50.20M | -50.70M | -62.50M | -77.30M | -227.20M | -138.00M | ||||||
| Cash from Financing ActivitiesCash from Financing | -281.60M | -193.20M | -260.90M | -49.50M | -252.80M | -99.70M | 11.60M | -600.40M | -146.20M | -245.20M | -325.70M | -292.40M | -401.40M | -363.50M | -301.20M | -45.90M | -1483.40M | -327.30M | 1,987.40M | -386.00M | ||||||
| Debt Issuance and Repayment | ||||||||||||||||||||||||||
| Long-Term Debt IssuancesLT Debt Issuance | 90.00M | 200.00M | 200.00M | 50.00M | 1,045.30M | 200.00M | 998.60M | 998.90M | ||||||||||||||||||
| Long-Term Debt RepaymentsLT Debt Repayment | 150.90M | 100.90M | 10.90M | 141.00M | 91.90M | 21.80M | 21.90M | 571.80M | 1,006.90M | 21.90M | 21.90M | 21.90M | 32.80M | 32.80M | 32.80M | 757.80M | 500.00M | |||||||||
| Non-Current Debt | -150.90M | -10.90M | -10.90M | 59.00M | -91.90M | -21.80M | 178.10M | -521.80M | 38.40M | -21.90M | -21.90M | -21.90M | -32.80M | -32.80M | 167.20M | 240.80M | 498.90M | |||||||||
| Short-Term Debt issuancesST Debt Issuance | 200.00M | |||||||||||||||||||||||||
| Current Debt | 200.00M | |||||||||||||||||||||||||
| Net Debt Issuances and RepaymentsNet Debt Issuance | -150.90M | -10.90M | -10.90M | 59.00M | -91.90M | -21.80M | 178.10M | -521.80M | 38.40M | -21.90M | -21.90M | -21.90M | -32.80M | -32.80M | 367.20M | 240.80M | 498.90M | |||||||||
| Change in Capital Stock | ||||||||||||||||||||||||||
| Common Stock IssuedStock Issued | 2.50M | 41.70M | 2.50M | 48.90M | 1.10M | 38.80M | 7.50M | 52.90M | 0.70M | 38.10M | 2.30M | 49.30M | 0.80M | 35.20M | 0.60M | 50.50M | 0.40M | 27.20M | 3.30M | 54.20M | ||||||
| Shares Repurchased | 15.00M | 50.00M | 50.00M | 50.00M | 100.00M | 150.00M | 175.00M | 200.00M | 200.00M | 340.00M | 200.00M | 1,300.00M | 200.10M | 200.00M | 200.00M | |||||||||||
| Net Shares Issued and RepurchasedNet Shares Issued | 2.50M | 41.70M | -12.50M | -1.10M | -48.90M | 38.80M | 7.50M | 52.90M | -49.30M | -61.90M | -147.70M | -125.70M | -199.20M | -164.80M | -339.40M | -149.50M | -1299.60M | -172.90M | -196.70M | -145.80M | ||||||
| Net Preferred Shares Issued and RepurchasedNet Pref. Shares Issued | 2,000.00M | |||||||||||||||||||||||||
| Net Equity Issued and RepurchasedNet Equity Issued | 2.50M | 41.70M | -12.50M | -1.10M | -48.90M | 38.80M | 7.50M | 52.90M | -49.30M | -61.90M | -147.70M | -125.70M | -199.20M | -164.80M | -339.40M | -149.50M | -1299.60M | -172.90M | 1,803.30M | -145.80M | ||||||
| Dividend Payments | ||||||||||||||||||||||||||
| Dividends Paid - Common and PrefferdDiv Paid (Total) | 50.40M | 50.70M | 50.90M | 51.10M | 51.10M | 51.30M | 51.40M | 51.70M | 51.80M | 51.90M | 51.80M | 51.90M | 51.90M | 51.90M | 51.80M | 51.70M | 50.80M | 50.80M | 53.80M | 53.90M | ||||||
| Additional items | ||||||||||||||||||||||||||
| Change in Cash | -36.10M | 90.00M | -148.50M | 152.10M | 106.30M | 187.60M | 117.30M | -604.90M | 302.20M | 225.20M | -103.10M | -39.00M | 59.40M | 80.20M | -62.40M | 338.50M | 1,490.10M | -75.70M | 1,204.80M | 89.20M | ||||||
| Ending Cash Balance | 523.50M | 613.50M | 465.00M | 617.10M | 723.40M | 911.00M | 1,028.30M | 423.40M | 725.60M | 950.80M | 847.70M | 808.70M | 868.10M | 948.30M | 885.90M | 1,224.40M | 2,714.50M | 2,638.80M | 3,843.60M | 3,932.80M | ||||||
| Free Cash FlowFCF | 187.90M | 307.40M | 157.90M | 258.90M | 368.30M | 297.50M | 108.60M | 1.40M | 448.60M | 475.60M | 233.00M | 258.20M | 461.30M | 444.10M | 214.10M | 414.10M | 508.80M | 259.40M | 483.10M | 478.80M | ||||||
| Net Cash FlowNCF | -36.10M | 90.00M | -148.50M | 152.10M | 106.30M | 187.60M | 117.30M | -604.90M | 302.20M | 225.20M | -103.10M | -39.00M | 59.40M | 80.20M | -62.40M | 338.50M | 1,490.10M | -75.70M | 1,204.80M | 89.20M |
Pull Marvell Technology's standardized financial statements into your own models, spreadsheets and apps with the Business Quant Financial Statements API. The request below follows the statement, frequency and period selected above. Swap YOUR_API_KEY for your own key.
https://data.businessquant.com/statements?ticker=MRVL&statement=CF&frequency=Quarter&period=all&api_key=YOUR_API_KEYimport requests
url = "https://data.businessquant.com/statements"
params = {"ticker": "MRVL", "statement": "CF", "frequency": "Quarter", "period": "all", "api_key": "YOUR_API_KEY"}
data = requests.get(url, params=params).json()const res = await fetch("https://data.businessquant.com/statements?ticker=MRVL&statement=CF&frequency=Quarter&period=all&api_key=YOUR_API_KEY");
const data = await res.json();