|
Cash & Equivalents
|
| | | 0.63B | 0.57B | 0.32B |
|
Short-term Investments
|
| | | | | 0.00B |
|
Cash & Current Investments
|
| | | 0.63B | 0.57B | 0.32B |
|
Receivables - Net
|
| 0.05B | 0.12B | 0.14B | 0.05B | 0.04B |
|
Receivables
|
| 0.05B | 0.12B | 0.14B | 0.05B | 0.04B |
|
Raw Materials
|
| 0.01B | 0.02B | 0.01B | 0.02B | 0.02B |
|
Work In Process
|
| 0.02B | 0.02B | 0.02B | 0.01B | 0.01B |
|
Finished Goods
|
| 0.00B | 0.01B | 0.01B | 0.02B | 0.02B |
|
Inventory
|
| 0.03B | 0.05B | 0.04B | 0.05B | 0.05B |
|
Prepaid Assets
|
| 0.01B | 0.02B | 0.03B | 0.02B | 0.02B |
|
Current Assets
|
| 0.33B | 0.74B | 0.85B | 0.70B | 0.43B |
|
Property, Plant & Equipment (Net)
|
| 0.10B | 0.05B | 0.05B | 0.16B | 0.16B |
|
Goodwill
|
| 0.22B | 0.15B | 0.28B | 0.33B | 0.16B |
|
Intangibles
|
| 0.18B | 0.12B | 0.22B | 0.22B | 0.19B |
|
Goodwill & Intangibles
|
| 0.40B | 0.27B | 0.50B | 0.55B | 0.35B |
|
Long-Term Deferred Tax
|
| 0.43B | 0.81B | 0.77B | | |
|
Other Non-Current Assets
|
| 0.00B | 0.05B | 0.12B | 0.08B | 0.06B |
|
Non-Current Assets
|
| 0.94B | 1.18B | 1.43B | 0.79B | 0.58B |
|
Assets
|
| 1.27B | 1.92B | 2.28B | 1.49B | 1.01B |
|
Accounts Payables
|
| 0.01B | 0.01B | 0.72B | 0.01B | 0.01B |
|
Payables
|
| 0.01B | 0.01B | 0.72B | 0.01B | 0.01B |
|
Accumulated Expenses
|
| 0.04B | 0.03B | 0.05B | 0.06B | 0.04B |
|
Short term Debt
|
| 0.01B | 0.03B | 0.01B | 0.01B | 0.01B |
|
Current Leases
|
| | | | 0.00B | 0.00B |
|
Current Deferred Revenue
|
| 0.08B | 0.01B | 0.00B | 0.01B | 0.00B |
|
Total Current Liabilities
|
| 0.13B | 0.09B | 0.11B | 0.09B | 0.06B |
|
Capital Leases
|
| 0.06B | | | 0.03B | 0.03B |
|
Non-Current Debt
|
| 0.53B | 0.71B | 0.52B | 0.52B | 0.29B |
|
Minority Interest
|
| 0.07B | 0.23B | 0.36B | 0.37B | 0.25B |
|
Non-Current Deferred Tax Liability
|
| 0.01B | | | | 0.00B |
|
Other Non-Current Liabilities
|
| 0.00B | 0.04B | 0.07B | 0.06B | 0.05B |
|
Total Non-Current Liabilities
|
| 1.11B | 1.33B | 1.31B | 0.64B | 0.38B |
|
Total Liabilities
|
| 1.12B | 1.37B | 1.38B | 0.70B | 0.43B |
|
Total Debt
|
| 0.53B | 0.75B | 0.53B | 0.52B | 0.30B |
|
Common Equity
|
| 0.15B | 0.55B | 0.91B | 0.79B | 0.58B |
|
Shareholder's Equity
|
787.10B | 0.15B | 0.55B | 0.91B | 0.79B | 0.58B |
|
Liabilities and Shareholders Equity
|
| 1.27B | 1.92B | 2.28B | 1.49B | 1.01B |
|
Retained Earnings
|
| 0.00B | 0.18B | 0.40B | 0.29B | 0.14B |
|
Treasury Shares
|
| 0.00B | 0.00B | 0.00B | 0.00B | 0.01B |