Maravai Lifesciences Holdings Balance Sheet (2020-2026) | MRVI

1Y3Y5Y7Y10YAll
Download Data
Balance Sheet Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026 Jun2026
Assets
Current Assets
Cash & Equivalents (Quarter)
632.14M580.18M579.61M574.96M561.69M573.17M578.16M322.40M285.05M269.91M243.57M216.89M165.92M70.09M
Short-term Investments (Quarter)
6.58M1.38M
Cash & Current Investments (Quarter)
632.14M580.18M579.61M574.96M561.69M579.75M578.16M323.77M285.05M269.91M243.57M216.89M165.92M70.09M
Receivables - Net (Quarter)
65.94M120.36M120.35M114.07M56.27M48.99M45.67M54.60M36.69M34.74M28.79M38.52M28.49M27.88M22.54M25.50M33.41M31.14M
Receivables - Other (Quarter)
0.62M-2.41M2.84M-0.68M
Receivables (Quarter)
65.94M120.36M120.35M114.07M56.89M48.99M45.67M52.20M39.53M34.74M28.79M37.84M28.49M27.88M22.54M25.50M33.41M31.14M
Raw Materials (Quarter)
19.34M19.73M20.05M20.31M21.39M13.49M18.34M25.62M26.79M19.34M17.07M17.45M16.66M16.97M17.21M16.43M16.03M14.61M12.85M12.88M
Work In Process (Quarter)
25.43M21.38M20.55M30.07M30.57M21.95M22.17M14.49M12.21M12.68M12.53M11.02M10.75M10.05M9.91M10.52M9.70M7.32M8.98M9.90M
Finished Goods (Quarter)
11.47M10.45M10.81M9.73M10.47M7.72M14.30M7.29M10.15M19.38M20.25M20.82M23.00M23.06M22.65M19.72M19.59M18.57M18.63M18.44M
Inventory (Quarter)
56.25M51.56M51.41M60.11M62.42M43.15M54.82M47.40M49.14M51.40M49.85M49.34M50.53M50.08M49.77M46.67M45.33M40.49M40.46M41.23M
Prepaid Assets (Quarter)
17.39M19.70M15.90M19.66M23.43M25.80M25.53M22.52M22.92M18.95M16.82M17.06M21.66M18.14M12.96M15.30M14.43M13.37M11.94M13.20M
Current Assets (Quarter)
687.48M740.04M619.13M759.38M835.53M847.90M765.51M699.31M700.87M699.91M667.88M681.50M679.14M429.15M376.28M359.76M325.87M296.25M251.74M155.66M
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter)
108.32M46.33M47.70M46.96M48.42M52.69M87.72M141.62M153.56M162.90M161.63M165.50M164.56M164.47M166.43M162.73M158.62M151.48M146.93M142.41M
Goodwill (Quarter)
152.80M152.77M130.80M283.50M283.54M283.70M326.57M326.50M326.03M326.03M326.03M326.03M171.79M159.88M3.40M129.43M129.43M129.43M129.43M129.43M
Intangibles (Quarter)
121.22M117.57M123.40M229.15M222.90M216.66M31.70M234.73M227.86M220.99M214.12M207.25M201.86M194.96M199.58M193.07M185.88M151.54M144.89M138.38M
Goodwill & Intangibles (Quarter)
274.02M270.34M254.20M512.65M506.43M500.36M358.27M561.23M553.88M547.02M540.15M533.28M373.65M354.83M202.98M322.50M315.31M280.97M274.32M267.80M
Long-Term Deferred Tax (Quarter)
820.79M808.12M793.21M780.35M771.12M765.80M766.97M769.59M773.66M
Other Non-Current Assets (Quarter)
4.11M53.45M64.24M72.42M87.40M115.59M127.03M92.73M85.58M77.62M74.98M63.47M60.91M59.79M57.58M51.98M49.40M41.88M40.23M37.87M
Non-Current Assets (Quarter)
1,207.20M1,178.24M1,424.10M1,412.42M1,413.37M1,434.41M1,549.88M1,565.12M1,566.69M787.54M776.76M762.25M599.12M579.10M583.47M537.21M523.32M474.33M461.48M448.09M
Assets (Quarter)
1,894.68M1,918.28M2,043.23M2,171.80M2,248.90M2,282.32M2,315.39M2,264.44M2,267.55M1,487.45M1,444.64M1,443.75M1,278.26M1,008.24M959.75M896.97M849.19M770.58M713.22M603.75M
Liabilities
Current Liabilities
Accounts Payables (Quarter)
8.92M8.15M10.38M23.27M9.46M42.25M4.78M667.93M678.40M7.07M7.10M12.54M11.96M9.53M11.53M8.00M2.91M8.54M7.12M
Payables (Quarter)
8.92M8.15M10.38M23.27M9.46M42.25M4.78M667.93M678.40M7.07M7.10M12.54M11.96M9.53M11.53M8.00M2.91M8.54M7.12M
Accumulated Expenses (Quarter)
31.42M34.57M32.41M43.64M60.19M53.37M70.06M50.34M56.04M60.24M35.41M40.72M38.90M39.57M44.60M50.20M48.14M36.57M28.65M30.17M
Short term Debt (Quarter)
1.30M34.84M34.75M34.75M5.44M5.44M5.44M5.44M5.44M5.44M5.44M5.44M5.44M5.44M5.44M5.44M5.44M5.44M5.44M1.12M
Current Leases (Quarter)
0.30M0.56M0.60M0.63M0.67M0.71M0.75M0.79M0.83M0.88M
Current Deferred Revenue (Quarter)
66.72M12.60M5.30M5.43M7.40M4.80M4.80M2.46M4.80M5.50M2.21M2.15M1.90M2.38M2.76M1.64M
Total Current Liabilities (Quarter)
114.35M93.78M86.67M112.53M115.66M110.14M124.90M74.92M78.25M87.47M59.02M68.62M63.71M56.97M63.16M69.68M61.57M44.92M42.62M38.42M
Non-Current Liabilities
Capital Leases (Quarter)
55.32M16.57M32.24M32.08M31.90M31.71M31.53M31.33M31.11M30.88M30.65M30.41M30.14M29.87M29.59M
Non-Current Debt (Quarter)
525.58M530.59M529.94M711.23M711.23M522.00M677.39M520.34M519.52M524.15M517.89M517.08M516.28M295.93M289.50M288.44M287.38M286.33M241.01M147.10M
Minority Interest (Quarter)
152.80M229.86M271.74M317.20M337.91M360.02M379.12M377.07M372.99M373.13M366.73M337.76M267.80M251.92M229.66M202.12M186.42M160.33M157.52M150.97M
Liabilities from Discontinued Operations (Quarter)
Non-Current Deferred Tax Liability (Quarter)
8.68M8.51M6.69M0.01M1.97M2.03M
Other Non-Current Liabilities (Quarter)
1.55M66.52M50.59M57.52M10.00M66.05M62.86M64.53M59.49M58.62M54.03M54.24M52.47M43.97M38.19M37.97M36.48M36.07M34.17M
Total Non-Current Liabilities (Quarter)
1,439.51M1,372.91M1,322.41M1,347.42M1,349.71M1,367.07M1,348.70M1,303.94M1,310.74M638.07M608.63M617.23M611.32M378.57M385.51M390.80M379.36M361.39M308.06M213.99M
Total Liabilities (Quarter)
1,441.07M1,372.91M1,388.93M1,398.01M1,407.23M1,377.07M1,414.75M1,366.80M1,375.27M697.57M667.25M671.26M665.56M431.04M429.48M428.98M417.33M397.87M344.13M248.16M
Shareholder's Equity
Total Debt (Quarter)
526.88M565.43M564.69M745.98M716.67M527.44M682.83M525.78M524.96M529.59M523.33M522.52M521.72M301.37M294.94M293.88M292.82M291.77M246.45M148.23M
Common Equity (Quarter)
457.20M545.36M654.30M773.79M841.67M905.24M900.64M897.64M892.28M789.88M777.39M772.49M612.70M577.21M530.27M467.98M245.44M372.71M211.56M355.59M
Liabilities and Shareholders Equity (Quarter)
1,894.68M1,918.28M2,043.23M2,171.80M2,248.90M2,282.32M2,315.39M2,264.44M2,267.55M1,487.45M1,444.64M1,443.75M1,278.26M1,008.24M959.75M896.97M849.19M770.58M713.22M603.75M
Retained Earnings (Quarter)
173.09M184.56M128.58M322.66M367.13M404.77M114.31M398.16M125.09M128.50M273.66M168.34M166.80M140.89M186.80M0.57M0.58M0.52M0.47M207.60M
Treasury Shares (Quarter)
0.09M1.33M3.94M7.95M11.61M