MRVI Balance Sheet (2020-2025) | MRVI

1Y3Y5Y7Y10YAll
Download Data
Balance Sheet Mar2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Assets
Current Assets
Cash & Equivalents (Quarter) 632.14M580.18M579.61M574.96M561.69M573.17M578.16M322.40M285.05M269.91M243.57M216.89M
Short-term Investments (Quarter) 6.58M1.38M
Cash & Current Investments (Quarter) 632.14M580.18M579.61M574.96M561.69M579.75M578.16M323.77M285.05M269.91M243.57M216.89M
Receivables - Net (Quarter) 51.02M121.82M83.53M65.94M117.51M120.36M120.35M114.07M138.62M56.27M48.99M45.67M54.60M36.69M34.74M28.79M38.52M28.49M27.88M22.54M25.50M
Receivables - Other (Quarter) 1.00M
Receivables (Quarter) 51.02M122.82M83.53M65.94M117.51M120.36M120.35M114.07M138.62M56.27M48.99M45.67M54.60M36.69M34.74M28.79M38.52M28.49M27.88M22.54M25.50M
Raw Materials (Quarter) 11.11M20.19M18.50M19.34M19.73M20.05M20.31M21.39M13.49M18.34M25.62M26.79M19.34M17.07M17.45M16.66M16.97M17.21M16.43M16.03M14.61M
Work In Process (Quarter) 18.33M19.90M23.00M25.43M21.38M20.55M30.07M30.57M21.95M22.17M14.49M12.21M12.68M12.53M11.02M10.75M10.05M9.91M10.52M9.70M7.32M
Finished Goods (Quarter) 3.86M7.04M6.29M11.47M10.45M10.81M9.73M10.47M7.72M14.30M7.29M10.15M19.38M20.25M20.82M23.00M23.06M22.65M19.72M19.59M18.57M
Inventory (Quarter) 33.30M47.13M47.78M56.25M51.56M51.41M60.11M62.42M43.15M54.82M47.40M49.14M51.40M49.85M49.34M50.53M50.08M49.77M46.67M45.33M40.49M
Prepaid Assets (Quarter) 11.10M8.92M13.43M17.39M19.70M15.90M19.66M23.43M25.80M25.53M22.52M22.92M18.95M16.82M17.06M21.66M18.14M12.96M15.30M14.43M13.37M
Current Assets (Quarter) 331.60M425.54M644.49M687.48M740.04M619.13M759.38M835.53M847.90M765.51M699.31M700.87M699.91M667.88M681.50M679.14M429.15M376.28M359.76M325.87M296.25M
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter) 101.31M105.13M104.75M108.32M46.33M47.70M46.96M48.42M52.69M87.72M141.62M153.56M162.90M161.63M165.50M164.56M164.47M166.43M162.73M158.62M151.48M
Goodwill (Quarter) 224.28M224.28M152.77M152.77M152.77M283.50M283.54M283.54M283.70M326.60M326.50M326.03M326.03M326.03M326.03M171.79M159.88M3.40M129.43M129.43M129.43M
Intangibles (Quarter) 2.90M177.66M172.62M125.12M121.22M117.57M235.41M229.15M222.90M216.66M241.58M234.73M227.86M220.99M214.12M207.25M201.86M194.96M199.58M193.07M185.88M151.54M
Goodwill & Intangibles (Quarter) 2.90M401.93M396.89M277.88M273.99M270.34M518.90M512.69M506.43M500.36M568.18M561.23M553.88M547.02M540.15M533.28M373.65M354.83M202.98M322.50M315.31M280.97M
Long-Term Deferred Tax (Quarter) 431.70M419.90M570.10M820.79M808.12M793.21M780.35M771.12M765.80M766.97M769.59M773.66M
Other Non-Current Assets (Quarter) 4.16M4.30M4.03M4.11M53.45M64.24M72.42M87.40M115.59M127.03M92.73M85.58M77.62M74.98M63.47M60.91M59.79M57.58M51.98M49.40M41.88M
Non-Current Assets (Quarter) 939.09M926.23M956.76M1,207.20M1,178.24M1,424.10M1,412.42M1,413.37M1,434.41M1,549.88M1,565.12M1,566.69M787.54M776.76M762.25M599.12M579.10M583.47M537.21M523.32M474.33M
Assets (Quarter) 1,270.69M1,351.77M1,601.25M1,894.68M1,918.28M2,043.23M2,171.80M2,248.90M2,282.32M2,315.39M2,264.44M2,267.55M1,487.45M1,444.64M1,443.75M1,278.26M1,008.24M959.75M896.97M849.19M770.58M
Liabilities
Current Liabilities
Accounts Payables (Quarter) 8.17M9.81M11.70M8.92M8.15M10.38M23.27M9.46M718.20M4.78M677.40M678.40M10.73M7.10M7.07M9.49M11.96M9.53M11.53M8.00M2.91M
Payables (Quarter) 8.17M9.81M11.70M8.92M8.15M10.38M23.27M9.46M718.20M4.78M677.40M678.40M10.73M7.10M7.07M9.49M11.96M9.53M11.53M8.00M2.91M
Accumulated Expenses (Quarter) 38.55M28.97M24.79M31.42M34.57M32.41M43.64M60.19M53.37M70.06M50.34M56.04M60.24M35.41M40.72M38.90M39.57M44.60M50.20M48.14M36.57M
Short term Debt (Quarter) 6.00M1.30M6.00M6.00M34.84M34.75M5.44M34.75M5.44M5.44M5.44M5.44M5.44M5.44M5.44M5.44M5.44M5.44M5.44M5.44M5.44M
Current Leases (Quarter) 0.30M0.56M0.60M0.63M0.67M0.71M0.75M0.79M0.83M0.88M
Current Deferred Revenue (Quarter) 78.06M120.70M111.30M69.90M10.21M3.69M7.50M7.40M4.80M2.05M2.46M4.80M5.50M4.20M2.15M1.90M2.38M2.76M1.64M
Total Current Liabilities (Quarter) 130.78M165.25M164.77M114.35M93.78M86.67M112.53M115.66M110.14M124.90M74.92M78.25M87.47M59.02M68.62M63.71M56.97M63.16M69.68M61.57M44.92M
Non-Current Liabilities
Capital Leases (Quarter) 56.17M55.92M55.63M55.32M16.57M32.24M32.08M31.90M31.71M31.53M31.33M31.11M30.88M30.65M30.41M30.14M
Non-Current Debt (Quarter) 528.61M382.36M526.58M525.58M713.48M711.23M523.65M711.23M522.00M677.39M520.34M519.52M518.71M517.89M517.08M516.28M290.49M289.50M288.44M287.38M286.33M
Minority Interest (Quarter) 66.23M99.69M141.57M152.80M229.86M271.74M317.20M337.91M360.02M379.12M377.07M372.99M373.13M366.73M337.76M267.80M251.92M229.66M202.12M186.42M160.33M
Liabilities from Discontinued Operations (Quarter) 11.49M
Non-Current Deferred Tax Liability (Quarter) 11.34M8.57M8.68M8.51M6.69M0.01M1.97M2.03M
Other Non-Current Liabilities (Quarter) 2.23M2.31M1.06M1.55M66.52M50.59M57.52M10.00M66.05M62.86M64.53M59.49M58.62M54.03M54.24M52.47M43.97M38.19M37.97M36.48M
Total Non-Current Liabilities (Quarter) 1,113.71M1,139.70M1,267.05M1,439.51M1,372.91M1,322.41M1,347.42M1,349.71M1,367.07M1,348.70M1,303.94M1,310.74M638.07M608.63M617.23M611.32M378.57M385.51M390.80M379.36M361.39M
Total Liabilities (Quarter) 1,115.94M1,142.01M1,268.11M1,441.07M1,372.91M1,388.93M1,398.01M1,407.23M1,377.07M1,414.75M1,366.80M1,375.27M697.57M667.25M671.26M665.56M431.04M429.48M428.98M417.33M397.87M
Shareholder's Equity
Total Debt (Quarter) 534.61M383.66M532.58M531.58M748.32M745.98M529.10M745.98M527.44M682.83M525.78M524.96M524.15M523.33M522.52M521.72M295.93M294.94M293.88M292.82M291.77M
Common Equity (Quarter) 154.75M213.82M337.36M457.20M545.36M654.30M773.79M841.67M905.24M900.64M897.64M892.28M789.88M777.39M772.49M612.70M325.29M530.27M467.98M431.86M212.38M
Shareholder's Equity (Quarter) 154.75M213.82M337.36M457.20M545.36M654.30M773.79M841.67M905.24M900.64M897.64M892.28M789.88M777.39M772.49M612.70M577.21M300.61M467.98M245.44M372.71M
Liabilities and Shareholders Equity (Quarter) 1,270.69M1,351.77M1,601.25M1,894.68M1,918.28M2,043.23M2,171.80M2,248.90M2,282.32M2,315.39M2,264.44M2,267.55M1,487.45M1,444.64M1,443.75M1,278.26M1,008.24M959.75M896.97M849.19M770.58M
Retained Earnings (Quarter) -0.04M25.63M74.77M128.73M184.56M251.42M322.66M367.13M404.77M404.70M398.16M391.70M285.74M273.66M263.87M166.80M140.89M110.95M71.36M0.58M0.52M
Treasury Shares (Quarter) 1.50M0.35M0.16M1.33M3.94M7.95M11.61M