Maravai Lifesciences Holdings reported revenue of $51.44M and net income of -$21.63M for the quarter ended Jun 2026, up 8.5% year over year. This income statement covers 26 quarters of results from Mar 2020 through Jun 2026, standardized by Business Quant from the company’s SEC filings.
| Income Statement | Mar2020 | Jun2020 | Sep2020 | Dec2020 | Mar2021 | Jun2021 | Sep2021 | Dec2021 | Mar2022 | Jun2022 | Sep2022 | Dec2022 | Mar2023 | Jun2023 | Sep2023 | Dec2023 | Mar2024 | Jun2024 | Sep2024 | Dec2024 | Mar2025 | Jun2025 | Sep2025 | Dec2025 | Mar2026 | Jun2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue & cost | ||||||||||||||||||||||||||
| Revenue | 204.81M | 228.44M | 244.29M | 242.73M | 191.26M | 204.71M | 79.03M | 68.91M | 66.86M | 74.14M | 64.18M | 69.42M | 69.03M | 56.56M | 46.85M | 47.40M | 41.63M | 49.87M | 65.84M | 51.44M | ||||||
| Cost of RevenueCost of Rev | 32.22M | 39.14M | 40.03M | 37.50M | 38.18M | 53.25M | 33.68M | 43.27M | 36.69M | 35.11M | 38.34M | 38.58M | 36.79M | 37.17M | 39.12M | 39.63M | 35.98M | 37.02M | 32.14M | 30.79M | ||||||
| Gross Profit | 172.59M | 189.31M | 204.26M | 205.24M | 153.09M | 151.46M | 45.35M | 25.64M | 30.18M | 39.03M | 25.84M | 30.84M | 32.23M | 19.39M | 7.72M | 7.77M | 5.66M | 12.84M | 33.70M | 20.65M | ||||||
| Operating items | ||||||||||||||||||||||||||
| Research & DevelopmentR&D | 1.95M | 9.18M | 3.69M | 4.27M | 5.39M | 5.01M | 4.14M | 4.19M | 4.35M | 4.59M | 5.03M | 4.92M | 4.70M | 4.56M | 4.89M | 4.88M | 3.84M | 3.79M | 3.89M | 3.70M | ||||||
| Selling, General & AdministrativeSG&A | 26.51M | 25.58M | 33.20M | 28.06M | 30.80M | 37.20M | 38.67M | 35.38M | 38.86M | 38.48M | 40.88M | 40.56M | 39.09M | 41.24M | 39.56M | 38.72M | 35.40M | 31.58M | 29.09M | 32.07M | ||||||
| Restructuring CostsRestructuring | 6.47M | -1.21M | -0.00M | -0.00M | 0.01M | 7.39M | 10.44M | 2.88M | -0.03M | |||||||||||||||||
| Other Operating ExpensesOther Opex | 11.25M | 40.03M | 29.70M | 33.68M | 40.96M | 39.07M | -116.99M | 38.34M | 37.39M | 154.06M | 11.28M | 12.44M | 30.45M | 0.06M | 25.82M | |||||||||||
| Operating ExpensesOpex | 49.43M | 73.90M | 76.93M | 62.03M | 74.36M | 95.47M | 76.49M | 80.53M | 82.28M | -67.45M | 83.04M | 82.86M | 197.85M | 57.09M | 56.89M | 74.05M | 46.69M | 71.64M | 35.86M | 35.74M | ||||||
| Operating IncomeOp. Inc | 155.38M | 154.54M | 167.37M | 180.70M | 116.90M | 109.25M | 2.53M | -11.61M | -15.42M | -7.15M | -18.86M | -13.44M | -165.61M | -37.70M | -49.16M | -66.28M | -41.03M | -58.80M | -2.16M | -15.09M | ||||||
| EBIT | 155.38M | 154.54M | 167.37M | 180.70M | 116.90M | 109.25M | 2.53M | -11.61M | -15.42M | -7.15M | -18.86M | -13.44M | -165.61M | -37.70M | -49.16M | -66.28M | -41.03M | -58.80M | -2.16M | -15.09M | ||||||
| Non-operating items | ||||||||||||||||||||||||||
| Non Operating Interest Expenses | 7.68M | 7.02M | 2.66M | 4.43M | 3.14M | 10.18M | 11.83M | 7.02M | 11.64M | 15.40M | 10.86M | 11.94M | 13.63M | 11.26M | 6.78M | 6.82M | 6.84M | 6.55M | 5.75M | 4.81M | ||||||
| Interest & Investment IncomeInt & Inv Inc | 2.34M | 6.04M | 6.79M | 7.43M | 7.46M | 7.21M | 7.09M | 7.07M | 6.04M | 3.23M | 3.03M | 2.80M | 2.38M | 1.87M | 1.16M | |||||||||||
| Other Non Operating IncomeOther Non Op Inc. | 0.08M | 0.20M | -0.21M | -1.27M | -0.00M | 0.91M | 0.17M | -1.62M | 0.07M | 0.05M | 0.11M | -2.56M | 0.07M | -0.80M | 0.02M | -4.06M | -0.07M | -0.04M | -0.49M | -3.01M | ||||||
| Net income details | ||||||||||||||||||||||||||
| EBT | 151.02M | 144.69M | 166.84M | 174.99M | 113.76M | 95.88M | -4.52M | -13.36M | -20.56M | 656.19M | -22.41M | -20.86M | -172.14M | -46.07M | -52.69M | -74.12M | -45.15M | -63.01M | -6.53M | -21.80M | ||||||
| Tax ProvisionsTaxes | 18.84M | 17.58M | 19.98M | 18.27M | 14.11M | 8.45M | -3.17M | -1.42M | -5.46M | 766.17M | 0.27M | -2.44M | 0.31M | -0.01M | 0.16M | -4.29M | -0.09M | 0.01M | -0.15M | -0.17M | ||||||
| Profit After TaxPAT | 132.18M | 127.11M | 146.86M | 156.72M | 99.65M | 87.43M | -1.35M | -11.94M | -15.10M | -109.98M | -22.68M | -18.42M | -172.46M | -46.07M | -52.85M | -69.84M | -45.06M | -63.02M | -6.38M | -21.63M | ||||||
| Income from Non-Controlling InterestsInc. Minority | 78.22M | 71.28M | 80.00M | 85.48M | 55.18M | 49.80M | -1.28M | -5.40M | -8.64M | -4.02M | -10.60M | -8.63M | -75.38M | -20.16M | -22.91M | -30.25M | -19.50M | -27.33M | -2.64M | -9.21M | ||||||
| Income from Continuing OperationsIncome (Continuing) | 132.18M | 127.11M | 146.86M | 156.72M | 99.65M | 87.43M | -1.35M | -11.94M | -15.10M | -109.98M | -22.68M | -18.42M | -172.46M | -46.07M | -52.85M | -69.84M | -45.06M | -63.02M | -6.38M | -21.63M | ||||||
| Consolidated Net IncomeConsol Net Inc. | 132.18M | 127.11M | 146.86M | 156.72M | 99.65M | 87.43M | -1.35M | -11.94M | -15.10M | -109.98M | -22.68M | -18.42M | -172.46M | -46.07M | -52.85M | -69.84M | -45.06M | -63.02M | -6.38M | -21.63M | ||||||
| Income towards Parent CompanyParent Net Inc | 132.18M | 127.11M | 146.86M | 156.72M | 99.65M | 87.43M | -1.35M | -11.94M | -15.10M | -109.98M | -22.68M | -18.42M | -172.46M | -46.07M | -52.85M | -69.84M | -45.06M | -63.02M | -6.38M | -21.63M | ||||||
| Net Income towards Common StockholdersNet Income | 132.18M | 127.11M | 146.86M | 156.72M | 99.65M | 87.43M | -1.35M | -11.94M | -15.10M | -109.98M | -22.68M | -18.42M | -172.46M | -46.07M | -52.85M | -69.84M | -45.06M | -63.02M | -6.38M | -21.63M | ||||||
| Additional items | ||||||||||||||||||||||||||
| EPS (Basic) | 1.12 | 1.11 | 1.12 | 1.19 | 0.76 | 0.66 | -0.01 | -0.09 | -0.11 | -0.83 | -0.17 | -0.14 | -1.22 | -0.33 | -0.37 | -0.48 | -0.31 | -0.44 | -0.04 | -0.15 | ||||||
| EPS (Diluted) | 0.51 | 0.49 | 0.58 | 0.61 | 0.76 | 0.34 | -0.01 | -0.09 | -0.11 | -0.83 | -0.17 | -0.14 | -1.22 | -0.33 | -0.37 | -0.48 | -0.31 | -0.44 | -0.04 | -0.15 | ||||||
| Shares Outstanding | 118.43M | 114.79M | 131.49M | 131.52M | 131.54M | 131.54M | 131.74M | 131.86M | 131.93M | 131.92M | 132.33M | 135.84M | 141.56M | 137.91M | 143.43M | 144.24M | 144.68M | 144.36M | 146.43M | 148.00M | ||||||
| Shares Outstanding (Diluted)Shares Outstanding (Dil.) | 258.03M | 257.80M | 255.29M | 255.36M | 131.65M | 255.32M | 131.74M | 131.86M | 131.93M | 131.92M | 132.33M | 135.84M | 141.56M | 137.91M | 143.43M | 144.24M | 144.68M | 144.36M | 146.43M | 148.00M | ||||||
| Shares Outstanding (Entity)Shares Outstanding (Entity.) | 257.70M | 255.16M | 255.21M | 255.21M | 255.21M | 255.36M | 250.98M | 251.00M | 251.04M | 251.32M | 251.75M | 252.24M | 252.27M | 254.34M | 254.66M | 255.30M | 255.40M | 256.01M | 258.18M | 259.67M | ||||||
| EBITDA | 155.38M | 154.54M | 167.37M | 180.70M | 116.90M | 109.25M | 2.53M | -11.61M | -15.42M | -7.15M | -18.86M | -13.44M | -165.61M | -37.70M | -49.16M | -66.28M | -41.03M | -58.80M | -2.16M | -15.09M | ||||||
| Interest ExpensesInt Expense | 7.68M | 7.02M | 2.66M | 4.43M | 3.14M | 10.18M | 11.83M | 7.02M | 11.64M | 15.40M | 10.86M | 11.94M | 13.63M | 11.26M | 6.78M | 6.82M | 6.84M | 6.55M | 5.75M | 4.81M | ||||||
| Tax Rate | 12.48% | 12.15% | 11.98% | 10.44% | 12.40% | 8.81% | 70.20% | 10.63% | 26.56% | 116.76% | -1.21% | 11.68% | -0.18% | 0.02% | -0.31% | 5.78% | 0.20% | -0.01% | 2.31% | 0.78% |