MRVI Income Statement (2020-2025) | MRVI

1Y3Y5Y7Y10YAll
Download Data
Income Statement Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Revenue & cost
Revenue (Quarter) 50.98M46.91M87.86M98.35M148.21M217.78M204.81M228.44M244.29M242.73M191.26M204.71M79.03M68.91M66.86M74.14M64.18M69.42M69.03M56.56M46.85M47.40M41.63M49.87M
Cost of Revenue (Quarter) 15.30M21.20M19.76M23.39M31.39M37.81M32.22M39.14M40.03M37.50M38.18M53.25M33.68M43.27M36.69M35.11M38.34M38.58M36.79M37.17M39.12M39.63M35.98M37.02M
Gross Profit (Quarter) 35.68M25.71M68.10M74.96M116.82M179.96M172.59M189.31M204.26M205.24M153.09M151.46M45.35M25.64M30.18M39.03M25.84M30.84M32.23M19.39M7.72M7.77M5.66M12.84M
Operating items
Research & Development (Quarter) 2.90M1.60M1.87M2.09M2.16M1.93M1.95M9.18M3.69M4.27M5.39M5.01M4.14M4.19M4.35M4.59M5.03M4.92M4.70M4.56M4.89M4.88M3.84M3.79M
Selling, General & Administrative (Quarter) 16.13M15.99M20.51M41.62M23.47M24.50M26.51M25.58M33.20M28.06M30.80M37.20M38.67M35.38M38.86M38.48M40.88M40.56M39.09M41.24M39.56M38.58M35.40M31.58M
Restructuring Costs (Quarter) 6.47M-1.21M-0.00M-0.00M0.01M7.39M10.44M
Other Operating Expenses (Quarter) -2.86M21.20M31.39M37.81M11.25M40.03M29.70M33.68M40.96M39.07M-116.99M38.34M37.39M154.06M11.28M51.56M70.22M0.06M25.82M
Operating Expenses (Quarter) 16.16M38.78M42.14M67.11M57.02M64.24M49.43M73.90M76.93M62.03M74.36M95.47M76.49M80.53M82.28M-67.45M83.04M82.86M197.85M57.09M96.01M113.67M46.69M71.64M
Operating Income (Quarter) 34.82M8.12M45.72M31.25M91.19M153.53M155.38M154.54M167.37M180.70M116.90M109.25M2.53M-11.61M-15.42M-7.15M-18.86M-13.44M-165.61M-37.70M-49.16M-66.28M-41.03M-58.80M
EBIT (Quarter) 34.82M8.12M45.72M31.25M91.19M153.53M155.38M154.54M167.37M180.70M116.90M109.25M2.53M-11.61M-15.42M-7.15M-18.86M-13.44M-165.61M-37.70M-49.16M-66.28M-41.03M-58.80M
Non-operating items
Interest & Investment Income (Quarter) 2.34M6.04M6.79M7.43M7.46M7.21M7.09M7.07M6.04M3.23M3.03M2.80M2.38M
Other Non Operating Income (Quarter) 0.08M0.02M0.03M-0.33M0.00M-0.00M0.08M0.20M-0.20M-0.15M0.17M-1.62M0.07M0.05M0.11M-2.56M0.07M0.04M0.02M-4.06M-0.07M4.11M
Non Operating Income (Quarter) 0.02M0.03M-0.01M0.00M-0.00M0.08M0.20M0.01M-1.27M-0.00M0.91M0.17M-1.62M0.07M0.05M0.11M-2.56M0.07M0.04M0.02M-4.06M-0.07M-0.04M
Net income details
EBT (Quarter) 27.51M0.68M38.66M14.84M89.17M145.88M151.02M144.69M166.84M174.99M113.76M95.88M-4.52M-13.36M-20.56M656.19M-22.41M-20.86M-172.14M-46.07M-52.69M-74.12M-45.15M-63.01M
Tax Provisions (Quarter) 3.63M-0.77M-0.36M0.37M13.71M11.39M18.84M17.58M19.98M18.27M14.11M8.45M-3.17M-1.42M-5.46M766.17M0.27M-2.44M0.31M-0.01M0.16M-4.29M-0.09M0.01M
Profit After Tax (Quarter) 23.88M1.44M39.02M11.43M23.10M134.50M132.18M127.11M146.86M71.24M99.65M308.09M-0.07M-11.94M-15.10M-105.96M-12.08M-18.42M-97.07M-46.07M-29.95M-39.59M-25.56M-63.02M
Income from Non-Controlling Interests (Quarter) 0.49M0.02M0.07M-10.74M52.36M85.35M78.22M71.28M80.00M85.48M55.18M49.80M-1.28M-5.40M-8.64M-4.02M-10.60M-8.63M-75.38M-20.16M-22.91M-30.25M-19.50M-27.33M
Income from Continuing Operations (Quarter) 23.88M1.44M39.02M14.47M75.47M134.50M132.18M127.11M146.86M156.72M99.65M87.43M-1.35M-11.94M-15.10M-109.98M-22.68M-18.42M-172.46M-46.07M-52.85M-69.84M-45.06M-63.02M
Consolidated Net Income (Quarter) 23.88M1.44M39.02M14.47M75.47M134.50M132.18M127.11M146.86M156.72M99.65M87.43M-1.35M-11.94M-15.10M-109.98M-22.68M-18.42M-172.46M-46.07M-52.85M-69.84M-45.06M-63.02M
Income towards Parent Company (Quarter) 23.88M1.44M39.02M14.47M75.47M134.50M132.18M127.11M146.86M156.72M99.65M87.43M-1.35M-11.94M-15.10M-109.98M-22.68M-18.42M-172.46M-46.07M-52.85M-69.84M-45.06M-63.02M
Net Income towards Common Stockholders (Quarter) 23.88M1.44M39.02M14.47M75.47M134.50M132.18M127.11M146.86M156.72M99.65M87.43M-1.35M-11.94M-15.10M-109.98M-22.68M-18.42M-172.46M-46.07M-52.85M-69.84M-45.06M-63.02M
Additional items
EPS (Basic) (Quarter) 0.090.010.127.220.240.440.460.430.510.540.340.28-0.01-0.05-0.05-0.80-0.09-0.07-0.68-0.18-0.21-0.27-0.18-0.24
EPS (Weighted Average and Diluted) (Quarter) 0.090.010.122.150.240.440.440.430.500.530.340.30-0.01-0.05-0.05-0.80-0.09-0.07-0.68-0.18-0.21-0.27-0.18-0.24
Shares Outstanding (Weighted Average) (Quarter) 253.92M253.92M253.92M10.35M96.65M112.20M118.43M114.79M131.49M131.51M131.54M131.54M131.74M131.80M131.93M131.92M132.33M134.09M141.56M137.91M143.43M143.83M144.68M144.36M
Shares Outstanding (Diluted Average) (Quarter) 253.92M253.92M253.92M28.91M96.67M112.28M257.80M257.80M255.29M255.36M255.32M255.32M131.74M131.80M131.93M131.92M132.33M134.09M141.56M137.91M143.43M144.24M144.12M144.36M
EBITDA (Quarter) 34.82M8.12M45.72M31.25M91.19M153.53M155.38M154.54M167.37M180.70M116.90M109.25M2.53M-11.61M-15.42M-7.15M-18.86M-13.44M-165.61M-37.70M-49.16M-66.28M-41.03M-58.80M
Interest Expenses (Quarter) 7.38M7.46M7.09M8.81M7.90M7.65M7.68M7.02M2.66M4.43M3.14M10.18M11.83M7.02M11.64M15.40M10.86M11.94M13.63M11.26M6.78M6.82M6.84M6.55M
Tax Rate (Quarter) 13.21%-113.00%-0.93%2.49%15.37%7.80%12.48%12.15%11.98%10.44%12.40%8.81%70.20%10.63%26.56%116.76%-1.21%11.68%-0.18%0.02%-0.31%5.78%0.20%-0.01%