|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.29M | 9.33M | 8.64M | 0.21M | 9.10M | 9.57M | 10.78M | 0.22M | 45.52M | | 60.60M | 24.85M | 39.42M | 40.99M | 45.86M | 42.72M | 43.25M | 47.32M | 49.58M | 50.10M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.49M | 6.05M | 6.85M | 5.94M | 6.62M | 7.46M | 8.33M | 8.25M | 11.83M | | -1.00M | 7.16M | 17.73M | 18.59M | 19.07M | 18.53M | 18.87M | 20.93M | 21.08M | 21.96M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.35M | 3.28M | 2.02M | 2.54M | 2.48M | 2.12M | 2.44M | 2.06M | 33.69M | | 61.61M | 17.69M | 21.69M | 22.40M | 26.79M | 24.20M | 24.38M | 26.39M | 28.50M | 28.14M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12M | 0.15M | 0.02M | 0.00M | 570.00 | 0.00M | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.82M | 1.11M | 1.46M | 1.60M | 1.56M | 1.51M | 2.04M | 1.82M | 24.93M | | 48.34M | 14.00M | 21.56M | 23.38M | 26.89M | 24.30M | 26.68M | 26.77M | 121.87M | 24.99M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.73M | 1.23M | 0.14M | 0.18M | 0.20M | 2.31M | 0.73M | 0.73M | | 2.05M | | | | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.67M | 2.53M | 1.62M | 1.78M | 1.75M | 3.82M | 2.77M | 2.55M | 24.93M | 2.05M | 48.34M | 14.00M | 21.56M | 23.38M | 26.89M | 24.30M | 26.68M | 26.77M | 121.87M | 24.99M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.68M | 0.75M | 0.40M | 0.76M | 0.73M | -1.70M | -0.33M | -0.49M | 8.75M | | 15.47M | 3.69M | 0.13M | -0.98M | -0.10M | -0.11M | -2.30M | -0.39M | -93.37M | 3.16M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.68M | 0.75M | 0.40M | 0.76M | 0.73M | -1.70M | -0.33M | -0.49M | 8.75M | | 15.47M | 3.69M | 0.13M | -0.98M | -0.10M | -0.11M | -2.30M | -0.39M | -93.37M | 3.16M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11M | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 542.00 | 793.00 | 0.01M | 0.01M | 0.02M | 0.01M | | 0.05M | 0.03M | 0.07M | 0.06M | 0.06M | 0.04M | 0.02M | 0.06M | 0.12M | 0.01M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.03M | -0.10M | 0.09M | 0.11M | 0.03M | 0.03M | 0.03M | 0.01M | 0.44M | | 1.64M | 0.01M | -0.13M | -0.22M | -1.20M | -0.49M | -0.94M | 0.82M | -0.60M | -0.29M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.66M | 0.65M | 0.49M | 0.59M | 0.63M | -1.66M | -0.30M | -0.53M | 8.24M | | 17.11M | 4.23M | 0.54M | -1.43M | -2.13M | -0.59M | -3.24M | 0.62M | -93.97M | 2.86M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | 0.17M | 0.08M | 0.09M | 0.15M | 0.07M | 0.83M | | 1.15M | 0.28M | 0.52M | 1.86M | 0.67M | -0.34M | 0.49M | 0.20M | -20.77M | 0.70M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.66M | 0.65M | 0.41M | 0.59M | 0.63M | -2.14M | -0.44M | -0.53M | 8.37M | | 15.51M | 3.99M | -0.29M | -3.41M | -2.06M | -0.26M | -3.73M | 0.41M | -88.41M | 1.84M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.11M | 0.05M | 0.06M | | | 0.13M | | 0.19M | -0.04M | -0.05M | 0.11M | 0.05M | -0.03M | -0.15M | -0.15M | -1.76M | -0.09M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.66M | 0.65M | 0.41M | 0.42M | 0.55M | -1.75M | -0.44M | -0.61M | 7.41M | | 15.96M | 3.95M | 0.02M | -3.30M | -2.81M | -0.26M | -3.73M | 0.41M | -73.20M | 2.17M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.66M | 0.65M | 0.41M | 0.42M | 0.55M | -1.75M | -0.44M | -0.61M | 7.41M | | 15.96M | 3.95M | 0.02M | -3.30M | -2.81M | -0.26M | -3.73M | 0.41M | -73.20M | 2.17M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.66M | 0.65M | 0.41M | 0.42M | 0.55M | -1.75M | -0.44M | -0.61M | 7.41M | | 15.96M | 3.95M | 0.02M | -3.30M | -2.81M | -0.23M | -3.73M | 0.41M | -73.20M | 2.26M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.66M | 0.65M | 0.35M | 0.59M | 0.63M | -1.81M | -0.44M | -0.53M | 8.24M | | 15.65M | 3.95M | 0.02M | -3.41M | -2.15M | -0.23M | -3.58M | 0.41M | -86.32M | 2.26M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23 | 0.33 | 0.12 | 0.20 | 0.27 | -0.78 | -0.16 | -0.18 | 1.18 | | 2.25 | 0.57 | 0.00 | -0.34 | -0.23 | -0.02 | -0.31 | 0.04 | -7.45 | 0.18 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23 | 0.24 | 0.12 | 0.20 | 0.21 | -0.78 | -0.16 | -0.18 | 1.18 | | 2.25 | 0.57 | 0.00 | -0.34 | -0.23 | -0.02 | -0.31 | 0.03 | -7.45 | 0.18 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.90M | 1.99M | 2.98M | 2.99M | 2.35M | 2.34M | 2.78M | 3.01M | 6.96M | 2.95M | 6.96M | 6.96M | 10.05M | 10.13M | 9.46M | 10.98M | 11.50M | 11.65M | 11.59M | 12.64M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.90M | 2.69M | 2.98M | 2.99M | 3.05M | 2.34M | 2.78M | 3.01M | 6.96M | 2.95M | 6.96M | 6.96M | 10.70M | 10.13M | 9.46M | 10.98M | 11.50M | 11.90M | 11.59M | 12.79M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.90M | 2.27M | 2.98M | 2.99M | 2.35M | 2.35M | 3.01M | 3.01M | 6.96M | 3.01M | 6.96M | 6.96M | 10.07M | 10.23M | 10.77M | 11.09M | 11.59M | 11.72M | 12.64M | 12.64M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.68M | 0.75M | 0.40M | 0.76M | 0.73M | -1.70M | -0.33M | -0.49M | 8.75M | | 15.47M | 3.69M | 0.13M | -0.98M | -0.10M | -0.11M | -2.30M | -0.39M | -93.37M | 3.16M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | | 0.06M | | | 2.09M | 2.09M | 740.00 | 0.03M | 1.11M | 0.03M | 0.00M | 0.77M | 0.79M | 2.69M | 7.71M | 7.04M | 7.62M | 1.12M | 1.15M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.42% | 29.26% | 12.57% | -5.60% | -48.92% | -13.55% | 10.10% | | 6.73% | 6.66% | 97.11% | -130.22% | -31.64% | 56.55% | -15.13% | 32.76% | 22.10% | 24.30% |