|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.88M | 16.80M | 15.24M | 15.81M | 15.87M | 14.95M | 15.42M | 15.75M | 15.91M | 17.10M | 20.41M | 21.63M | 32.83M | 38.40M | 30.13M | 29.66M | 22.14M | 22.04M | 18.08M | 16.23M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | | 0.05M | | 0.05M | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.88M | 16.80M | 15.24M | 15.81M | 15.87M | 15.00M | 15.42M | 15.81M | 15.91M | 17.15M | 20.41M | 21.63M | 32.83M | 38.40M | 30.13M | 29.66M | 22.14M | 22.04M | 18.08M | 16.23M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.38M | 1.31M | 1.71M | 2.23M | 1.93M | 2.64M | 0.36M | 3.60M | | 3.55M | 0.40M | | 7.22M | 4.32M | 1.52M | 4.32M | 0.30M | 0.29M | 7.95M | 5.50M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.41M | 0.34M | 0.53M | 0.64M | 0.07M | 0.41M | 0.05M | 0.05M | | | 1.85M | | 0.96M | 1.46M | 1.32M | 0.94M | 1.02M | 1.04M | 1.30M | 1.31M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.79M | 1.64M | 2.24M | 2.87M | 2.00M | 3.05M | 0.40M | 3.64M | | 3.55M | 2.25M | | 8.19M | 5.78M | 2.83M | 5.26M | 1.32M | 1.33M | 9.25M | 6.81M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.85M | 0.92M | 1.19M | 1.15M | 1.61M | 1.86M | | 1.71M | 0.13M | | 3.34M | 4.41M | 3.94M | 4.88M | 4.76M | 5.68M | 5.52M | 4.86M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.11M | 0.11M | 0.27M | 0.20M | 0.08M | 0.27M | 0.18M | | 0.10M | 0.33M | | 2.46M | 3.01M | 0.96M | 2.29M | 1.19M | 0.29M | 0.11M | 2.28M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.79M | 20.04M | 18.50M | 19.93M | 19.91M | 19.29M | 21.21M | 21.77M | | 22.85M | 26.93M | | 48.56M | 56.67M | 45.07M | 45.93M | 38.97M | 39.15M | 35.44M | 30.48M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.05M | 0.08M | 0.07M | 0.08M | 0.07M | | 0.05M | 27.83M | | 27.75M | 29.18M | 27.43M | 27.54M | 29.12M | 28.87M | 28.96M | 27.36M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24M | | 0.27M | 0.24M | 0.33M | 0.23M | 0.24M | 0.24M | 3.65M | 3.57M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.72M | 10.72M | 10.72M | 10.45M | 10.38M | 10.38M | | 10.38M | | | | 0.54M | 71.25M | 71.04M | 71.26M | 71.31M | 8.45M | 8.84M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15M | 0.14M | 0.60M | 0.60M | 0.60M | 2.61M | 3.10M | 2.00M | | 3.11M | 15.11M | | 56.01M | 3.16M | 3.45M | 56.47M | 30.20M | 57.55M | 3.89M | 26.23M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15M | 0.17M | 11.32M | 2.81M | 11.32M | 13.06M | 13.48M | 12.38M | | 13.49M | 15.11M | | 105.18M | 117.35M | 127.64M | 127.50M | 129.02M | 128.86M | 34.91M | 35.07M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.71M | 2.71M | 2.71M | | 2.71M | 2.63M | | | 0.21M | | | | 0.39M | | | | 0.49M | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.11M | 0.27M | 0.20M | 0.05M | 0.06M | | | 0.05M | 5.59M | | 5.75M | 6.00M | 5.71M | 5.56M | 6.19M | 6.20M | 6.32M | 6.32M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.45M | 0.42M | 13.63M | 13.57M | 13.48M | 13.28M | 13.17M | 13.03M | | 12.73M | 52.92M | | 142.98M | 156.82M | 168.65M | 168.03M | 171.31M | 170.63M | 82.64M | 81.38M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.24M | 20.46M | 32.13M | 33.50M | 33.39M | 32.57M | 34.38M | 34.80M | | 35.58M | 79.85M | | 191.54M | 213.49M | 213.72M | 213.95M | 210.27M | 209.78M | 118.08M | 111.87M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.12M | | 1.21M | 2.02M | 1.62M | 1.39M | 2.10M | 2.04M | | 2.85M | 11.29M | | 9.36M | 12.25M | 12.91M | 0.52M | 0.52M | 0.52M | 20.57M | 18.37M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.07M | 0.07M | 0.12M | 0.10M | 0.11M | 0.31M | 0.30M | | 0.35M | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.14M | 0.07M | 1.28M | 2.13M | 1.72M | 1.49M | 2.41M | 2.34M | | 3.20M | 11.29M | | 9.36M | 12.25M | 12.91M | 0.52M | 0.52M | 0.52M | 20.57M | 18.37M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 123.00 | 123.00 | 123.00 | 123.00 | 123.00 | 123.00 | 123.00 | 123.00 | | 123.00 | | | 123.00 | | | | | | | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.58M | | 1.08M | 1.16M | 1.09M | 1.26M | 1.23M | 1.16M | 1.59M | 1.14M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | | | | | | | 6.03M | 17.49M | 16.79M | 15.08M | 11.18M | 10.89M | 10.58M | 8.03M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.11M | 0.10M | | 0.06M | 2.30M | | 1.69M | 1.43M | 2.38M | 2.36M | 2.43M | 2.58M | 2.66M | 2.70M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.59M | 0.72M | 0.24M | 0.32M | 0.50M | 0.56M | | 0.48M | 3.39M | | 3.20M | 3.31M | 3.77M | 2.79M | 3.64M | 4.00M | 5.01M | 4.48M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.37M | 1.26M | 0.21M | 0.18M | 0.14M | 0.27M | | 0.11M | | | | 1.25M | 1.10M | 1.15M | 1.16M | 1.07M | 1.11M | 1.08M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.43M | 1.35M | 4.41M | 4.50M | 3.60M | 2.72M | 3.83M | 3.94M | | 4.48M | 17.57M | | 51.31M | 69.39M | 63.55M | 62.00M | 63.57M | 64.41M | 59.57M | 53.26M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | | | | | | | 19.42M | 16.17M | 14.36M | 13.46M | 11.33M | 8.75M | 6.59M | 4.85M |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.00M | 1.61M | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | | 0.00M | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.77M | 2.88M | 2.94M | 3.00M | | | | | 0.95M | | 0.86M | 4.33M | 3.88M | 3.85M | 3.70M | 3.55M | 1.79M | 1.70M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.60M | 0.01M | 0.00M | | 0.00M | 0.50M | 0.02M | | 0.48M | 0.21M | | 0.22M | 0.21M | 6.61M | 6.33M | 6.11M | 5.76M | 0.08M | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21M | 0.18M | 0.14M | 0.12M | 0.09M | 0.06M | 0.04M | 0.01M | | | 1.80M | | 2.28M | 4.03M | 5.19M | 4.76M | 6.69M | 6.33M | 3.56M | 3.30M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.27M | | 0.00M | 0.13M | 6.66M | 6.35M | 6.13M | 5.78M | 0.02M | 0.02M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21M | 0.18M | 0.14M | 0.12M | 0.09M | 0.06M | 0.04M | 0.01M | | | 2.29M | | 49.83M | 45.51M | 41.22M | 39.57M | 21.73M | 18.27M | 10.17M | 8.18M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.65M | 1.53M | 4.56M | 4.62M | 3.70M | 2.77M | 3.87M | 3.95M | -54.67M | 4.48M | 19.87M | -61.36M | 101.15M | 114.90M | 104.77M | 101.58M | 85.29M | 82.68M | 69.74M | 61.44M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | | | | | | | 25.45M | 33.66M | 31.15M | 28.54M | 22.51M | 19.64M | 17.17M | 12.89M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.59M | 18.93M | 27.58M | 28.88M | 29.69M | 29.80M | 30.52M | 30.86M | 54.67M | 31.10M | 59.99M | 61.36M | 90.39M | 98.59M | 108.95M | 112.38M | 124.98M | 127.10M | 48.34M | 48.73M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.59M | 18.93M | 27.58M | 28.88M | 29.69M | 29.80M | 30.52M | 30.86M | 54.67M | 31.10M | 59.99M | 61.36M | 90.39M | 98.59M | 108.95M | 112.38M | 124.98M | 127.10M | 48.34M | 48.73M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.24M | 20.46M | 32.13M | 33.50M | 33.39M | 32.57M | 34.38M | 34.80M | | 35.58M | 79.85M | | 191.54M | 213.49M | 213.72M | 213.95M | 210.27M | 209.78M | 118.08M | 111.87M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.67M | 0.67M | 0.67M | 1.58M | 0.67M | 0.01M | | 2.08M | 1.41M | 1.41M | 2.17M | 2.12M | 833.00 | 0.91M | 0.65M | 1.11M | 0.06M | 0.01M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 636.00 | -0.00M | 0.06M | -0.05M | -22.86M | -24.67M | -0.05M | -25.65M | | -0.07M | -3.31M | | -5.41M | -3.60M | -8.09M | 56.82M | 53.16M | -3.19M | -33.07M | -30.80M |