MONROE CAPITAL Corp (NASDAQ: MRCC)

Sector: Financial Services Industry: Asset Management CIK: 0001512931
Market Cap 58.66 Mn
P/B 0.43
P/E 4.16
P/S 1.86
ROIC (Qtr) 9.15
Div Yield % 25.20
Rev 1y % (Qtr) -47.72
Total Debt (Qtr) 211.20 Mn
Debt/Equity (Qtr) 1.22
Add ratio to table...

About

Monroe Capital Corp (MRCC) operates as a specialty finance company, providing financing solutions to lower middle-market companies in the United States and Canada. The company's primary business activities involve customized financing solutions, primarily in the form of senior secured, junior secured, and unitranche secured debt, as well as unsecured subordinated debt and equity investments. Monroe Capital generates revenue through the origination and management of these debt investments, which typically have maturities of three to seven years....

Read more

Investment thesis

Bull case

  • Strong operating cash flow of 108.16M provides robust 0.51x coverage of total debt 211.20M, indicating excellent debt servicing capability and financial flexibility.
  • Strong operating cash flow of 108.16M provides 32.14x coverage of SG&A expenses 3.37M, showing efficient operational cost management.
  • Strong free cash flow of 108.16M provides 32.14x coverage of SG&A expenses 3.37M, indicating efficient cost management.
  • Operating cash flow of 108.16M exceeds receivables of 23.83M by 4.54x, demonstrating excellent collection efficiency.
  • Free cash flow of 108.16M fully covers payables of 3.27M by 33.06x, indicating strong vendor payment capability.

Bear case

  • Operating cash flow of 108.16M provides thin coverage of dividend payments of (21.67M) with a -4.99 ratio, suggesting potential dividend sustainability issues if operational performance deteriorates.
  • Free cash flow of 108.16M represents just -1.25x of debt issuance (86.20M), suggesting concerning reliance on leverage rather than internal cash generation for growth.
  • R&D investment of 0 represents just 0x of SG&A expenses of 3.37M, indicating potential underinvestment in innovation relative to administrative overhead.
  • Cash position of 3.53M provides only 0.20x coverage of interest expenses of 17.64M, indicating potential refinancing risks in a rising rate environment.
  • Interest expense of 17.64M consumes 1.28x of operating earnings 13.76M, suggesting concerning debt service burden relative to operational performance.

Peer comparison

Companies in the Asset Management
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 BLK BlackRock, Inc. 199.59 Bn 85.40 21.98 15.04 Bn
2 BN BROOKFIELD Corp /ON/ 103.94 Bn 31.52 5.64 262.97 Bn
3 AMP Ameriprise Financial Inc 88.69 Bn 55.02 7.20 5.89 Bn
4 BX Blackstone Inc. 88.51 Bn 49.39 10.93 12.89 Bn
5 KKR KKR & Co. Inc. 55.86 Bn 28.33 13.23 53.12 Bn
6 STT State Street Corp 46.52 Bn 21.77 3.91 34.72 Bn
7 NTRS Northern Trust Corp 34.14 Bn 33.31 6.71 15.64 Bn
8 RJF Raymond James Financial Inc 32.89 Bn 37.63 4.14 5.10 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 0.41 0.94
EV to Cash from Ops. EV/CFO -13.42 41.10
EV to Debt EV to Debt 0.75 15.28
EV to EBIT EV/EBIT 8.56 23.47
EV to EBITDA EV/EBITDA 7.73 47.80
EV to Free Cash Flow [EV/FCF] EV/FCF -13.42 38.62
EV to Market Cap EV to Market Cap 2.71 7.81
EV to Revenue EV/Rev 5.06 27.38
Price to Book Value [P/B] P/B 0.43 2.34
Price to Earnings [P/E] P/E 4.16 11.81
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) -0.19 4.66
Dividend Payout Ratio % Div Payout % (Qtr) -526.30 -5.56
Dividend per Basic Share Div per Share (Qtr) 1.00 1.73
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 20.03 49.83
Interest Coverage Int. cover (Qtr) 0.78 25.16
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex Growth (1y) % 0.00 -35.10
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) -13.37 15.43
Dividend Growth (1y) % Div 1y % (Qtr) 0.00 1.65
EBIAT Growth (1y) % EBIAT 1y % (Qtr) -56.92 -90.82
EBITDA Growth (1y) % EBITDA 1y % (Qtr) -29.23 35.24
EBIT Growth (1y) % EBIT 1y % (Qtr) -61.87 -22.13
EBT Growth (1y) % EBT 1y % (Qtr) -128.52 -163.05
EPS Growth (1y) % EPS 1y % (Qtr) -131.15 -20.61
FCF Growth (1y) % FCF 1y % (Qtr) 106.49 220.21
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) -27.01 -53.96
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.11 0.22
Cash Payout Ratio Cash Payout (Qtr) 0.20 0.36
Cash Ratio Cash Ratio 0.00 0.38
Current Ratio Current Ratio 0.00 0.86
Debt to Equity Ratio Debt/Equity (Qtr) 1.22 0.70
Interest Cover Ratio Int Coverage (Qtr) 0.78 25.16
Times Interest Earned Times Interest Earned (Qtr) 0.78 25.16
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 31.50 -114.76
EBIT Margin % EBIT Margin % (Qtr) 31.45 -127.24
EBT Margin % EBT Margin % (Qtr) -8.87 -150.97
Gross Margin % Gross Margin % (Qtr) 83.50 67.88
Net Profit Margin % Net Margin % (Qtr) -9.60 -148.68