Meridian Income Statement (2019-2025) | MRBK

Income Statement Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & Cost
Provisions 0.22M0.01M0.70M-0.04M1.55M1.63M3.96M1.16M0.60M0.10M0.60M1.91M0.61M0.60M0.53M0.74M1.47M0.79M0.35M7.23M3.37M2.68M2.28M3.60M5.21M3.80M2.85M
Revenue 14.92M16.85M0.92M0.93M1.02M0.85M0.95M1.03M1.14M1.16M1.23M1.27M1.30M1.25M1.11M1.06M1.20M1.24M1.26M1.24M1.32M1.44M1.45M1.53M1.53M1.49M1.61M
Interest income
Interest income - Loans 11.89M12.65M13.15M13.44M13.27M14.46M15.32M17.31M16.82M16.84M17.63M17.54M17.22M19.12M21.85M26.44M29.42M32.22M33.98M34.47M35.34M36.49M38.10M37.23M36.55M38.70M40.48M
Interest Income - Debt Securities 1.24M1.65M0.85M3.82M1.09M1.46M1.71M1.91M2.04M1.97M1.76M2.28M1.66M2.19M2.20M1.30M2.12M2.30M2.52M2.53M2.32M2.55M2.92M2.94M2.73M2.73M2.85M
Other interest income 0.05M0.05M0.04M0.03M0.06M0.00M0.00M0.01M0.00M0.01M0.02M0.02M0.01M0.05M0.09M0.13M0.22M0.28M0.24M0.53M0.30M0.33M0.42M0.80M0.61M0.43M0.41M
Interest Income - Total 12.32M13.07M13.59M13.88M13.79M15.05M15.88M17.93M17.45M17.52M18.31M18.25M17.96M20.04M22.96M27.76M30.95M33.84M35.46M36.34M37.22M38.47M40.32M40.03M39.17M41.21M43.11M
Interest expenses
Interest Expense - Deposits 3.24M3.71M3.63M3.32M3.25M2.58M2.23M1.91M1.57M1.37M1.33M1.23M1.29M1.82M4.08M8.21M11.45M14.02M15.54M16.81M17.39M18.99M19.31M18.34M16.87M17.30M17.42M
Interest Expense - Debt 0.61M0.44M0.68M0.89M0.87M0.88M0.93M1.00M0.77M0.74M0.72M0.69M0.64M0.67M0.86M1.03M1.82M2.71M2.69M2.60M3.21M2.63M2.76M2.39M2.52M2.75M2.58M
Interest Expenses 3.85M4.15M4.32M4.21M4.13M3.46M3.17M2.91M2.33M2.10M2.05M1.93M1.93M2.49M4.93M9.24M13.27M16.74M18.23M19.40M20.61M21.62M22.08M20.73M19.39M20.05M19.99M
Interest Income - Net 8.48M8.92M9.27M9.66M9.67M11.60M12.71M15.02M15.12M15.41M16.26M16.32M16.04M17.55M18.03M18.52M17.68M17.10M17.22M16.94M16.61M16.85M18.24M19.30M19.78M21.16M23.12M
Non-interest income
Interest Income - Total 8.26M8.91M8.57M9.70M8.11M9.97M8.76M13.86M14.52M15.32M15.66M16.54M15.42M16.95M17.50M17.77M16.28M16.39M17.14M12.31M13.74M14.17M15.96M15.73M14.56M17.36M20.27M
Service Charges 0.03M0.03M0.03M0.03M0.03M0.02M
Investment Gain (Loss) 0.86M0.91M0.92M-2.53M1.02M0.85M1.29M1.03M0.05M0.31M0.07M-0.00M-0.06M0.05M
Investment Banking Income 0.43M-0.17M0.03M4.00M-0.05M
Mortgage Banking 4.91M6.32M7.32M7.19M6.79M16.79M21.81M31.72M24.10M19.47M18.73M13.64M7.10M6.94M7.33M3.96M3.27M5.05M4.82M3.39M3.63M5.42M6.47M5.52M3.39M5.76M5.91M
Other Non-Interest Income 0.52M0.73M0.61M0.71M0.61M0.60M2.24M0.94M1.22M1.16M1.50M1.36M1.42M1.30M1.39M1.61M1.41M1.31M1.30M1.72M2.17M1.51M1.53M1.45M1.21M1.30M0.90M
Non-Interest Income 6.45M7.93M9.21M10.24M9.22M18.69M29.06M29.95M27.05M21.73M22.12M17.09M13.10M10.40M10.22M8.00M6.64M9.12M8.09M8.12M7.98M9.24M10.83M13.28M7.32M11.29M9.95M
Operating Items
Amortization - Intangibles 0.11M0.10M0.06M0.05M0.10M0.29M0.30M0.35M0.35M0.39M0.31M0.30M0.31M0.34M0.37M0.37M0.35M0.35M0.33M0.33M0.33M0.32M0.32M0.31M0.31M0.29M0.33M
Wages, Salaries and Other 7.73M8.74M9.32M9.37M9.88M16.20M20.45M25.62M22.14M20.21M19.47M17.04M15.30M12.93M13.36M12.79M11.06M12.15M12.42M11.74M10.57M11.44M12.83M12.43M11.38M13.18M13.61M
Rent Expense 0.96M0.94M0.95M0.96M0.92M1.13M1.11M1.13M1.15M1.18M1.13M1.08M1.25M1.18M1.19M1.22M1.24M1.14M1.23M1.23M1.23M1.23M1.24M2.27M1.34M1.04M0.99M
Other Operating Expenses 11.15M13.31M12.60M14.87M13.14M20.13M24.73M30.79M27.11M25.07M24.35M22.65M20.18M18.53M19.07M18.83M16.55M18.48M18.79M18.47M16.94M17.79M19.30M19.14M17.41M20.32M20.55M
Operating Expenses 12.12M14.24M13.55M15.83M14.06M21.25M25.83M31.92M28.26M26.25M25.48M23.74M21.43M19.71M20.26M20.04M17.79M19.61M20.02M19.70M18.17M19.02M20.55M21.41M18.74M21.36M21.55M
EBIT 6.43M6.74M8.55M8.32M7.40M10.86M15.15M14.79M15.64M12.91M14.35M11.82M9.02M10.13M12.39M14.97M18.40M22.64M23.45M20.13M24.16M26.01M28.32M28.32M22.54M27.34M28.67M
Non-operating items
Other Non Operating Income -0.28M-0.22M-0.30M-0.02M-1.43M-3.30M3.03M-2.00M4.30M-2.15M-1.19M-0.91M2.83M1.72M0.40M0.50M-0.07M0.18M0.10M-0.13M0.07M0.20M-0.20M0.19M0.15M-0.10M-0.17M
Net income details
EBT 2.59M2.59M4.23M4.10M3.27M7.40M11.98M11.88M13.31M10.80M12.30M9.89M7.09M7.65M7.46M5.72M5.13M5.90M5.21M0.73M3.55M4.39M6.25M7.60M3.15M7.29M8.67M
Tax Provisions 0.58M0.57M0.91M0.97M0.76M1.69M2.77M2.88M3.14M2.54M2.86M2.17M1.55M1.71M1.67M1.16M1.11M1.26M1.21M0.16M0.88M1.07M1.50M2.00M0.75M1.70M2.01M
Profit After Tax 2.01M2.02M3.32M3.14M2.52M5.71M9.21M9.00M10.17M8.26M9.44M7.72M5.54M5.94M5.80M4.56M4.02M4.64M4.00M0.57M2.68M3.33M4.74M5.60M2.40M5.59M6.66M
Income from Continuing Operations 2.01M2.02M3.32M3.14M2.52M5.71M9.21M9.00M10.17M8.26M9.44M7.72M5.54M5.94M5.80M4.56M4.02M4.64M4.00M0.57M2.68M3.33M4.74M5.60M2.40M5.59M6.66M
Consolidated Net Income 2.01M2.02M3.32M3.14M2.52M5.71M9.21M9.00M10.17M8.26M9.44M7.72M5.54M5.94M5.80M4.56M4.02M4.64M4.00M0.57M2.68M3.33M4.74M5.60M2.40M5.59M6.66M
Income towards Parent Company 2.01M2.02M3.32M3.14M2.52M5.71M9.21M9.00M10.17M8.26M9.44M7.72M5.54M5.94M5.80M4.56M4.02M4.64M4.00M0.57M2.68M3.33M4.74M5.60M2.40M5.59M6.66M
Net Income towards Common Stockholders 2.01M2.02M3.32M3.14M2.52M5.71M9.21M9.00M10.17M8.26M9.44M7.72M5.54M5.94M5.80M4.56M4.02M4.64M4.00M0.57M2.68M3.33M4.74M5.60M2.40M5.59M6.66M
Additional items
EPS (Basic) 0.310.320.520.490.390.941.511.491.701.371.56-1.660.460.490.490.400.360.420.360.050.240.300.430.500.210.500.59
EPS (Weighted Average and Diluted) 0.310.310.520.490.390.941.511.451.651.331.52-1.620.440.480.480.390.340.410.350.050.240.300.420.490.210.490.58
Shares Outstanding (Weighted Average) 12.81M12.81M12.81M12.81M12.19M12.19M12.19M12.26M12.34M12.34M12.34M12.16M12.26M12.23M12.03M11.60M11.39M11.18M11.18M11.18M11.19M11.19M11.19M11.24M11.29M11.29M11.30M
Shares Outstanding (Diluted Average) 6.23M12.41M12.52M12.46M12.34M12.20M11.66M11.49M11.45M11.39M11.20M11.18M11.23M11.24M11.45M11.41M11.54M
EBITDA 6.43M6.74M8.55M8.32M7.40M10.86M15.15M14.79M15.64M12.91M14.35M11.82M9.02M10.13M12.39M14.97M18.40M22.64M23.45M20.13M24.16M26.01M28.32M28.32M22.54M27.34M28.67M
Tax Rate 22.49%21.99%21.60%23.59%23.08%22.83%23.14%24.25%23.57%23.55%23.27%21.98%21.92%22.34%22.31%20.33%21.57%21.30%23.13%21.49%24.68%24.27%24.05%26.26%23.72%23.26%23.22%